|
Gross Margin
|
26.69% | 24.71% | 2.03% | 14.66% | 19.82% | 18.20% | 5.88% | -0.95% | 5.32% | -8.60% | 8.07% | 18.18% | 25.72% | 28.76% | 26.69% | 25.70% | 20.61% | 22.06% | 25.81% | 23.05% | 23.05% | 17.96% | 23.21% | 21.70% | 14.25% | 11.60% | 2.69% | -2.83% | 11.13% | 18.07% | 14.83% | 3.46% | 11.58% | 15.76% | 19.73% | 3.03% | 18.45% | 5.08% | 18.05% | 23.81% | 20.55% | 21.06% | 12.01% | 19.40% | 23.06% | 20.66% | 21.83% | 29.51% | | 27.91% | 26.58% | 31.61% | 29.61% | 19.66% | 17.02% | 15.33% | -4.57% | -12.32% | -4.58% | 16.40% | 16.54% | 17.07% |
|
EBT Margin
|
13.75% | 11.23% | -13.46% | 0.50% | 0.50% | 0.98% | -11.13% | -23.86% | -18.13% | -32.14% | -10.66% | 0.09% | 6.46% | 10.97% | 8.37% | 6.88% | -1.86% | 5.29% | 9.81% | 3.33% | 3.33% | 0.28% | 5.53% | 4.35% | -8.36% | -10.09% | -24.09% | -36.94% | -13.87% | 0.48% | -10.34% | -18.39% | -6.45% | -0.31% | 3.27% | -14.12% | 3.94% | -11.31% | 6.55% | 9.24% | 5.20% | 5.20% | -5.61% | 0.64% | 4.08% | -1.31% | 5.00% | 8.19% | | 20.04% | 5.22% | 10.00% | 10.93% | 3.30% | 3.33% | -3.05% | -24.34% | -33.33% | -21.47% | 2.40% | 1.93% | 3.65% |
|
EBIT Margin
|
13.90% | 11.35% | -13.28% | 0.67% | 0.67% | 1.16% | -10.98% | -23.70% | -17.97% | -31.96% | -10.36% | 0.29% | 6.70% | 11.03% | 8.44% | 6.89% | -1.85% | 5.29% | 9.70% | 3.31% | 3.31% | 0.25% | 5.47% | 4.28% | -8.43% | -11.34% | -24.20% | -37.04% | -13.94% | 0.41% | -10.43% | -18.39% | -6.23% | -0.31% | 3.43% | -14.12% | 4.05% | -10.93% | 6.77% | 9.55% | 5.74% | 5.68% | -7.00% | 0.73% | 4.32% | -1.60% | 5.03% | 8.22% | | 10.50% | 5.06% | 9.78% | 9.85% | 2.08% | 2.13% | -4.39% | -26.14% | -35.00% | -22.23% | 1.73% | 1.69% | 3.14% |
|
EBITDA Margin
|
13.90% | 11.35% | -13.28% | 0.67% | 0.67% | 1.16% | -10.98% | -23.70% | -17.97% | -31.96% | -10.36% | 0.29% | 6.70% | 11.03% | 8.44% | 6.89% | -1.85% | 5.29% | 9.70% | 3.31% | 3.31% | 0.25% | 5.47% | 4.28% | -8.43% | -11.34% | -24.20% | -37.04% | -13.94% | 0.41% | -10.43% | -18.39% | -6.23% | -0.31% | 3.43% | -14.12% | 4.05% | -10.93% | 6.77% | 9.55% | 5.74% | 5.68% | -7.00% | 0.73% | 4.32% | -1.60% | 5.03% | 8.22% | | 10.50% | 5.06% | 9.78% | 8.10% | 2.72% | 2.07% | -2.42% | -18.80% | -24.35% | -16.81% | 1.09% | 1.39% | 2.34% |
|
Operating Margin
|
13.90% | 11.35% | -13.28% | 0.67% | 0.67% | 1.16% | -10.98% | -23.70% | -17.97% | -31.96% | -10.36% | 0.29% | 6.70% | 11.03% | 8.44% | 6.89% | -1.85% | 5.29% | 9.70% | 3.31% | 3.31% | 0.25% | 5.47% | 4.28% | -8.43% | -11.34% | -24.20% | -37.04% | -13.94% | 0.41% | -10.43% | -18.39% | -6.23% | -0.31% | 3.43% | -14.12% | 4.05% | -10.93% | 6.77% | 9.55% | 5.74% | 5.68% | -7.00% | 0.73% | 4.32% | -1.60% | 5.03% | 8.22% | | 10.50% | 5.06% | 9.78% | 9.85% | 2.08% | 2.13% | -4.39% | -26.14% | -35.00% | -22.23% | 1.73% | 1.69% | 3.14% |
|
Net Margin
|
8.67% | 7.00% | -6.78% | 0.50% | 0.27% | 0.56% | -2.43% | -15.03% | -10.27% | -19.35% | -2.04% | 0.05% | 4.46% | 7.56% | 8.37% | 6.88% | -1.86% | 5.29% | 9.81% | 3.33% | 3.33% | 0.28% | 5.53% | 4.35% | -8.36% | -10.09% | -24.09% | -36.94% | -13.87% | 0.48% | -10.34% | -18.39% | -6.45% | -0.31% | 3.27% | -14.12% | 3.94% | -11.31% | 6.55% | 9.24% | 5.20% | 5.19% | -4.65% | 0.64% | 4.08% | 49.47% | 3.51% | 6.30% | | 14.64% | 4.40% | 6.47% | 8.10% | 2.72% | 2.07% | -2.42% | -18.97% | -24.55% | -16.77% | 1.28% | 1.29% | 2.36% |
|
FCF Margin
|
| | | -12.63% | 5.48% | -2.26% | -4.92% | -4.05% | -13.65% | -0.32% | -0.10% | -4.54% | -1.73% | -3.99% | -2.94% | -1.78% | -3.07% | -1.74% | -2.21% | -1.73% | -1.30% | 6.66% | 5.93% | 5.66% | -3.51% | -4.68% | -1.76% | -18.70% | -25.08% | -5.99% | -9.22% | -29.10% | -11.71% | -5.62% | 23.69% | -11.34% | -10.51% | 15.86% | -21.67% | -5.25% | 9.57% | 4.20% | 22.85% | -4.64% | -1.16% | 9.86% | 20.02% | -7.12% | | 8.31% | 43.04% | -12.61% | 17.50% | 1.61% | 0.68% | -2.27% | -31.80% | -29.84% | -24.76% | -17.93% | 5.90% | 9.96% |
|
Inventory Average
|
| | | | | 2.12M | 2.66M | 3.28M | 3.39M | 3.33M | 3.03M | 2.41M | 2.23M | | | 2.75M | 2.86M | 2.91M | 2.98M | 2.93M | 3.07M | 3.11M | 3.05M | 3.09M | 2.99M | 2.75M | 2.57M | 2.51M | 2.41M | 2.19M | 2.28M | 2.95M | 3.77M | 4.05M | 3.80M | 3.61M | 3.49M | 3.33M | 3.40M | 3.80M | 4.18M | 4.47M | 4.38M | 4.11M | 4.25M | 4.29M | 4.18M | 4.61M | | | 5.03M | 4.99M | 4.97M | 5.02M | 4.96M | 4.92M | 4.74M | 4.74M | 4.90M | 5.11M | 5.56M | 5.84M |
|
Assets Average
|
| | | | | 10.70M | 11.11M | 11.02M | 10.25M | 9.95M | 10.23M | 10.79M | 10.96M | 11.09M | 11.31M | 11.49M | 11.74M | 12.08M | 12.58M | 12.81M | 13.17M | 13.38M | 13.48M | 13.39M | 12.96M | 12.54M | 12.21M | 11.84M | 11.68M | 11.56M | 11.23M | 11.28M | 12.02M | 12.45M | 10.45M | 8.45M | 8.70M | 8.37M | 8.39M | 10.32M | 11.21M | 10.39M | 9.15M | 9.08M | 11.74M | 15.56M | 18.14M | 19.01M | 19.12M | 19.79M | 21.13M | 21.56M | 19.19M | 19.73M | 22.06M | 21.39M | 20.63M | 19.66M | 19.05M | 19.04M | 19.29M | 19.90M |
|
Equity Average
|
| | | | | 10.70M | 9.84M | 9.76M | 10.25M | 9.95M | 8.82M | 9.38M | 10.96M | 11.09M | 10.17M | 10.35M | 11.74M | 12.08M | 11.38M | 11.61M | 13.17M | 13.38M | 12.21M | 12.12M | 12.96M | 12.54M | 11.57M | 11.20M | 11.68M | 11.56M | 10.37M | 9.07M | 8.71M | 8.60M | 7.22M | 5.49M | 5.29M | 5.20M | 5.15M | 5.66M | 6.16M | 8.15M | 8.17M | 8.10M | 11.74M | 13.29M | 13.05M | 13.51M | 14.10M | 14.85M | 15.53M | 16.01M | 16.63M | 17.05M | 17.24M | 17.33M | 16.89M | 15.94M | 14.98M | 14.61M | 14.80M | 15.00M |
|
Invested Capital
|
| | 8.49M | | 10.52M | 10.88M | 8.80M | 10.71M | 9.78M | 10.11M | 7.53M | 11.23M | 10.69M | 11.48M | 8.86M | 11.83M | 11.65M | 12.51M | 10.25M | 12.98M | 13.35M | 13.40M | 11.01M | 13.23M | 12.69M | 12.39M | 10.75M | 11.65M | 11.70M | 11.43M | 9.32M | 8.82M | 9.49M | 9.51M | 5.84M | 5.35M | 6.23M | 5.37M | 6.58M | 7.58M | 7.34M | 10.82M | 6.36M | 10.03M | 13.79M | 12.94M | 13.17M | 13.85M | 14.34M | 15.35M | 15.71M | 16.30M | 16.95M | 17.15M | 17.32M | 17.34M | 16.44M | 15.45M | 14.51M | 14.72M | 14.88M | 15.13M |
|
Asset Utilization Ratio
|
| | | | | 1.90 | 1.78 | 1.59 | 1.59 | 1.42 | 1.37 | 1.44 | 1.57 | 1.84 | 1.89 | 1.95 | 1.89 | 1.85 | 1.84 | 1.78 | 1.77 | 1.69 | 1.64 | 1.62 | 1.54 | 1.43 | 1.26 | 1.10 | 1.09 | 1.18 | 1.30 | 1.41 | 1.45 | 1.55 | 2.07 | 2.68 | 2.74 | 2.64 | 2.56 | 2.20 | 1.97 | 2.13 | 2.28 | 2.12 | 1.65 | 1.31 | 1.24 | 1.27 | 0.96 | 0.99 | 0.92 | 0.93 | 1.43 | 1.36 | 1.25 | 1.23 | 1.16 | 1.12 | 1.11 | 1.19 | 1.34 | 1.52 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 59.73 | | | | -401.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | 0.07 | 0.01 | 0.02 | 0.01 | | | | | | | | | | | | | | | | | | | 0.10 | 0.10 | | 0.06 | 0.16 | 0.10 | 0.24 | 0.29 | 0.19 | 0.10 | 0.02 | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | 0.05 | 0.01 | 0.02 | 0.01 | | | | | | | | | | | | | | | | | | | 0.07 | 0.07 | | 0.04 | 0.10 | 0.06 | 0.14 | 0.15 | 0.11 | 0.10 | 0.02 | 0.07 | 0.05 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | | | | |
|
Equity Ratio
|
| | 0.80 | | 1.00 | 1.00 | 0.78 | 1.00 | 1.00 | 1.00 | 0.73 | 1.00 | 1.00 | 1.00 | 0.80 | 1.00 | 1.00 | 1.00 | 0.81 | 1.00 | 1.00 | 1.00 | 0.81 | 1.00 | 1.00 | 1.00 | 0.89 | 1.00 | 1.00 | 1.00 | 0.85 | 0.76 | 0.69 | 0.69 | 0.69 | 0.61 | 0.60 | 0.64 | 0.59 | 0.52 | 0.58 | 1.00 | 0.76 | 1.00 | 1.00 | 0.74 | 0.70 | 0.72 | 0.75 | 0.75 | 0.72 | 0.76 | 1.00 | 0.76 | 0.80 | 0.82 | 0.82 | 0.80 | 0.77 | 0.77 | 0.77 | 0.74 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | 59.73 | | | | -401.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.04M | -1.67M | -1.80M | -1.05M | -1.26M | -1.15M | -1.14M | -0.62M | -0.37M | -0.22M | -0.31M | -0.31M | -0.29M | -0.60M | -1.57M | -0.86M | -1.14M | -1.06M | -2.31M | -2.17M | -2.75M | -3.11M | -3.41M | -3.71M | -3.57M | -3.46M | -3.41M | -2.88M | -1.94M | -1.69M | -1.34M | -0.13M | -0.42M | -0.09M | -0.63M | -0.23M | -0.16M | -0.47M | -0.13M | -0.12M | -0.12M | -0.11M | -0.20M | -0.17M | -3.02M | -3.84M | -5.05M | -4.70M | | -5.60M | -8.27M | -7.37M | -8.68M | -8.78M | -8.81M | -8.67M | -7.06M | -5.71M | -4.31M | -2.97M | -3.42M | -4.29M |
|
Return on Sales
|
0.09% | 0.07% | -0.07% | 0.01% | 0.00% | 0.01% | -0.02% | -0.15% | -0.10% | -0.19% | -0.02% | 0.00% | 0.04% | 0.08% | 0.08% | 0.07% | -0.02% | 0.05% | 0.10% | 0.03% | 0.03% | 0.00% | 0.06% | 0.04% | -0.08% | -0.10% | -0.24% | -0.37% | -0.14% | 0.00% | -0.10% | -0.18% | -0.06% | 0.00% | 0.03% | -0.14% | 0.04% | -0.11% | 0.07% | 0.09% | 0.05% | 0.05% | -0.05% | 0.01% | 0.04% | 0.49% | 0.04% | 0.06% | 0.18% | 0.15% | 0.04% | 0.06% | 0.08% | 0.03% | 0.02% | -0.02% | -0.19% | -0.25% | -0.17% | 0.01% | 0.01% | 0.02% |
|
Return on Capital Employed
|
| | | | | -0.06% | -0.04% | -0.14% | -0.22% | -0.38% | -0.37% | -0.27% | -0.11% | 0.07% | 0.16% | 0.21% | 0.15% | 0.12% | 0.12% | 0.10% | 0.12% | 0.09% | 0.06% | 0.06% | 0.02% | -0.02% | -0.11% | -0.24% | -0.27% | -0.22% | -0.20% | -0.19% | -0.18% | -0.17% | -0.12% | -0.17% | -0.06% | -0.13% | -0.13% | 0.16% | 0.12% | 0.22% | 0.12% | 0.05% | 0.03% | -0.01% | 0.04% | 0.07% | | 0.10% | 0.12% | 0.13% | 0.18% | | 0.09% | 0.04% | -0.08% | -0.18% | -0.30% | -0.27% | -0.17% | -0.05% |
|
Return on Invested Capital
|
| | | | | -0.04% | 0.03% | -0.06% | -0.09% | -0.15% | -0.17% | -0.10% | -0.03% | 0.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07% | 0.14% | 0.09% | 0.04% | 0.02% | 0.55% | 0.25% | 0.27% | | 0.20% | 0.09% | 0.10% | 0.11% | 0.08% | 0.07% | 0.03% | -0.06% | -0.14% | -0.22% | -0.21% | -0.13% | -0.05% |
|
Return on Assets
|
| | | | | -0.02% | 0.00% | -0.05% | -0.10% | -0.15% | -0.15% | -0.09% | -0.03% | 0.05% | 0.10% | 0.13% | 0.10% | 0.09% | 0.10% | 0.08% | 0.10% | 0.07% | 0.05% | 0.05% | 0.02% | -0.01% | -0.09% | -0.20% | -0.22% | -0.19% | -0.17% | -0.15% | -0.12% | -0.12% | -0.09% | -0.11% | -0.04% | -0.09% | -0.08% | 0.07% | 0.07% | 0.14% | 0.10% | 0.04% | 0.03% | 0.18% | 0.18% | 0.19% | 0.18% | 0.08% | 0.08% | 0.08% | 0.12% | 0.08% | 0.06% | 0.04% | -0.04% | -0.10% | -0.16% | -0.15% | -0.10% | -0.03% |
|
Return on Equity
|
| | | | | -0.02% | 0.00% | -0.06% | -0.10% | -0.15% | -0.17% | -0.11% | -0.03% | 0.05% | 0.11% | 0.15% | 0.10% | 0.09% | 0.11% | 0.09% | 0.10% | 0.07% | 0.06% | 0.06% | 0.02% | -0.01% | -0.10% | -0.21% | -0.22% | -0.19% | -0.19% | -0.18% | -0.17% | -0.18% | -0.13% | -0.16% | -0.06% | -0.15% | -0.12% | 0.13% | 0.12% | 0.18% | 0.11% | 0.05% | 0.03% | 0.21% | 0.25% | 0.27% | 0.24% | 0.11% | 0.11% | 0.11% | 0.14% | 0.09% | 0.08% | 0.04% | -0.05% | -0.13% | -0.21% | -0.20% | -0.12% | -0.04% |