Cps Technologies Growth Metrics (2010-2025) | CPSH

Growth Metrics Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jun2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.82%-7.06%-7.01%-8.69%4.79%9.33%13.52%7.64%5.37%8.93%8.96%13.55%9.73%14.63%7.16%7.22%1.88%-4.96%-7.56%-11.24%-11.91%-7.81%-7.77%-8.43%-0.91%6.76%8.55%-22.97%-27.10%-28.09%-37.48%6.28%37.97%20.24%28.76%-7.79%-15.30%26.28%74.94%125.95%95.42%39.43%17.75%15.31%11.50%-10.88%9.42%-0.36%-1.21%18.54%-14.61%-12.62%-9.27%-3.58%6.31%
Assets Growth (3y) 1.63%3.44%4.78%3.72%6.61%10.94%9.85%9.43%5.61%5.87%2.58%2.62%-0.51%0.15%-2.97%-4.48%-3.83%-2.20%-2.55%-14.45%-13.98%-10.88%-14.46%-9.16%-0.11%-2.63%-4.40%-8.95%-5.20%2.97%12.09%30.34%31.69%28.40%38.43%33.93%22.66%16.20%31.11%37.44%29.12%13.78%3.24%0.13%-0.02%0.62%-0.22%
Assets Growth (5y) 5.03%3.82%2.64%1.21%1.69%3.65%2.48%1.27%0.56%3.16%1.56%-5.29%-6.58%-5.07%-9.12%-6.53%-2.20%-4.15%-5.72%-9.31%-5.75%1.45%7.11%9.33%10.53%10.20%12.48%14.49%13.17%6.29%12.65%20.53%20.26%17.47%19.90%15.91%10.59%12.39%15.40%
Assets (QoQ) 3.34%4.22%-5.47%-8.72%3.40%2.33%8.49%-4.76%7.36%-2.97%6.20%-1.54%7.39%1.11%2.63%2.86%0.39%1.17%-2.48%-4.04%-2.36%-2.85%-3.21%0.42%-2.31%-3.56%4.74%8.19%-0.67%-31.56%-0.88%6.72%-13.65%16.35%28.68%-6.99%-7.53%-16.68%18.21%38.66%28.10%7.61%2.24%-1.07%8.19%5.38%-1.14%-20.93%32.84%-4.04%-1.99%-5.12%-4.31%-1.80%1.76%0.84%5.51%
Capital Expenditures Growth (1y) -174.72%203.06%-92.04%-97.92%223.98%-73.63%2,601.86%3,374.87%-42.93%71.90%-55.62%-12.36%-8.62%-53.67%22.34%34.60%276.03%23.38%-51.07%-29.02%-90.94%-70.54%9.90%15.04%329.21%312.31%31.27%-94.96%-18.51%-54.63%-7.89%3,189.54%-7.50%152.94%-37.42%-84.51%-60.51%-3.69%156.91%481.31%122.85%-25.57%-77.97%86.54%32.90%217.83%49.10%114.96%-40.09%-34.81%-64.66%-68.71%116.57%
Capital Expenditures Growth (3y) -19.14%11.17%-1.54%-14.18%38.32%-40.56%144.80%244.79%25.16%-0.58%-35.71%-5.75%-32.22%-44.78%-13.03%3.20%13.51%14.44%-10.96%-65.47%-31.82%-18.01%9.94%24.04%47.90%67.89%-8.88%-36.42%-33.23%3.40%13.98%209.43%-6.63%6.17%-41.68%17.96%26.92%36.46%59.66%83.69%65.87%-16.00%-23.00%-0.57%19.92%
Capital Expenditures Growth (5y) 12.68%-4.72%-10.59%-9.60%17.30%-40.22%51.15%101.81%-5.27%3.60%-17.45%-45.39%1.72%-20.63%-4.47%12.77%1.97%11.46%-16.46%-26.82%-35.03%6.07%16.39%11.44%23.27%7.67%-19.93%4.35%18.60%7.93%83.39%17.75%61.88%-0.96%-16.29%-2.86%6.58%26.95%
Capital Expenditures (QoQ) -43.19%-3.46%87.44%-172.69%330.41%-97.46%-51.12%4,242.53%-50.99%159.72%-37.14%-28.69%47.65%-32.94%24.13%-25.65%-25.14%77.07%36.56%107.73%-75.44%-29.77%98.10%-73.48%-20.15%161.96%107.37%-1.05%-23.29%-16.60%-92.03%1,498.78%-57.29%69.30%184.54%-55.04%16.79%-58.11%-29.55%14.58%184.87%11.73%59.40%-56.08%-52.82%271.94%45.49%-47.94%12.82%74.49%109.75%-85.49%22.76%-5.41%85.72%0.42%
Cash & Equivalents Growth (1y) -38.33%-31.34%-36.65%-40.61%-70.30%-80.75%-73.14%-50.78%-21.94%169.37%411.99%180.27%291.72%77.25%46.75%153.52%140.55%194.94%48.02%70.80%29.82%11.05%-0.14%-22.48%-45.67%-51.15%-60.69%-95.46%-78.47%-94.79%-53.06%76.96%-61.35%434.56%-78.70%-47.09%-27.84%-76.06%45.71%37.35%2,486.15%3,309.05%2,487.21%2,698.80%45.88%63.69%56.82%56.81%6.62%17.61%-27.36%-46.59%-62.78%-77.73%-62.35%-31.03%
Cash & Equivalents Growth (3y) -47.71%-29.12%-4.49%-6.43%-3.16%-2.77%26.37%51.79%94.48%141.48%123.21%129.80%130.41%79.72%29.45%49.73%19.27%16.96%-16.56%-60.83%-46.65%-69.54%-43.10%-60.36%-64.38%-48.58%-66.00%-65.10%-60.84%-59.46%-47.38%8.74%93.22%252.02%100.26%172.97%128.33%295.17%292.10%320.67%327.23%256.09%272.34%27.88%6.91%-13.39%-25.67%-16.72%
Cash & Equivalents Growth (5y) 6.14%13.23%13.61%28.82%23.18%24.66%24.43%35.87%38.99%50.18%34.28%-15.64%7.43%-31.79%-16.73%-23.05%-32.40%-14.94%-43.40%-43.76%-46.87%-48.52%-43.57%-46.15%-3.34%2.10%8.19%10.32%27.07%43.90%124.04%83.43%151.08%69.56%106.46%108.10%58.40%89.58%73.64%82.70%95.73%
Cash & Equivalents (QoQ) -18.13%7.79%-42.00%20.50%-8.86%-0.54%-45.64%-39.73%-40.92%38.75%-0.38%-4.41%103.89%163.71%-45.47%33.60%-7.74%118.34%-5.79%26.76%13.12%9.57%8.70%-3.65%-3.24%-1.47%-15.62%-32.47%-12.99%-20.72%-90.25%220.16%-78.96%614.74%-63.25%-30.06%191.02%-71.51%-8.74%-4.62%-3.46%73.40%-13.98%1,695.97%27.26%31.60%-6.94%47.66%-10.85%17.79%1.12%0.40%-1.66%-27.24%-25.65%-30.03%-41.17%23.01%36.23%
Cash from Investing Activities Growth (1y) 25.28%-153.83%-359.75%112.15%-23.98%355.03%-110.64%-693.70%42.93%-121.23%90.14%12.36%8.62%53.67%-22.34%-34.60%-276.03%-23.38%81.99%29.02%90.94%70.54%-198.55%-15.04%-329.21%-312.31%-11.66%94.96%18.51%54.63%-8.29%-3,094.08%11.80%-152.94%37.42%86.63%70.28%-5.86%-153.02%-593.53%-210.56%24.43%79.55%-86.54%-32.90%-242.34%-49.10%-406.84%-149.42%26.86%65.86%84.25%42.97%
Cash from Investing Activities Growth (3y) 19.14%-11.17%1.54%14.18%13.53%36.94%36.67%-108.03%-25.16%-28.49%72.10%5.75%32.22%44.78%13.03%-3.20%-13.51%-14.44%15.63%65.47%31.82%18.01%-53.40%-22.83%-45.57%-67.89%8.88%40.05%40.23%-6.71%-19.69%-209.43%6.63%-6.17%42.54%-19.85%-26.92%-36.46%-69.34%-105.18%-113.92%-35.81%20.00%1.71%-23.65%
Cash from Investing Activities Growth (5y) -12.68%4.72%26.79%9.60%26.11%38.06%32.84%-50.49%5.27%-16.52%40.85%45.39%-1.72%20.63%4.47%-12.10%-1.01%-11.46%16.46%29.36%39.20%-8.10%-41.71%-11.44%-23.27%-7.67%21.11%-4.35%-18.60%-11.48%-83.39%-17.75%-92.18%-31.73%13.83%2.60%-10.30%-29.31%
Cash from Investing Activities (QoQ) 43.19%3.46%-87.44%27.31%-92.98%-74.85%104.95%-841.94%496.96%-244.41%86.04%28.69%-47.65%32.94%-24.13%25.65%25.14%-77.07%-36.56%-107.73%75.44%74.15%-438.15%73.48%20.15%-161.96%-107.37%1.05%23.29%29.06%90.63%-1,498.78%57.29%-69.30%-176.28%55.85%-22.49%58.11%40.95%1.91%-336.36%-0.12%-61.85%56.08%56.20%-300.62%-45.49%47.94%-12.82%-74.49%-394.55%74.38%66.92%18.55%-128.15%7.24%
Cash from Operations Growth (1y) 44.95%-138.80%85.96%-118.85%-85.00%-175.35%-1,788.07%-97.56%-375.50%-113.72%44.56%-38.20%803.75%54.85%-23.21%409.05%-164.97%51.38%209.20%-69.28%204.76%21.71%-92.14%183.37%47.93%-106.96%-2.60%83.78%-89.59%-64.52%-92.65%117.92%-167.37%-605.88%-796.06%-1,072.18%161.98%188.48%
Cash from Operations Growth (3y) 162.07%-35.98%42.74%-39.71%-134.52%118.54%-144.39%22.29%40.03%49.06%89.36%44.40%28.18%67.39%0.22%7.64%-5.35%69.25%-45.37%31.95%-0.69%-41.54%39.30%-178.86%-55.34%-43.26%-48.93%16.67%
Cash from Operations Growth (5y) 26.48%-16.29%-11.10%-43.81%-91.52%-13.35%14.63%-17.89%25.45%56.36%81.17%5.34%41.24%71.92%7.58%38.47%23.98%-32.90%17.79%-11.07%-28.63%-7.82%-39.86%-0.83%34.39%
Cash from Operations (QoQ) 170.99%49.97%1.50%32.98%-107.26%-92.40%180.79%-767.94%-81.85%79.87%-12.67%-418.17%52.82%49.82%673.71%-133.24%-28.74%225.86%-220.60%75.12%389.13%-64.59%311.29%-118.59%129.04%1,176.04%114.71%-126.01%305.11%-126.84%316.24%-84.91%-16.08%-34.56%-912.93%-13.32%-15.46%8.61%151.83%61.78%
EBITDA Margin Growth (1y) -1323.00-1020.00229.00-2437.00-1864.00-3312.0062.002,399.002,467.004,300.001,881.00660.00-855.00-574.00125.00-358.00516.00-504.00-423.0097.00-1174.00-1160.00-2967.00-4132.00-551.001,176.001,378.001,864.00771.00-72.001,385.00427.001,028.00-1062.00335.002,367.00169.001,661.00-1377.00-881.00-143.00-727.001,204.00749.001,210.002.00155.00-778.00-299.00-1220.00-2689.00-2707.00-1887.00351.002,018.002,668.00
EBITDA Margin Growth (3y) -720.00-32.002,172.00622.00-252.00414.002,068.002,702.002,128.003,222.001,583.00399.00-1513.00-2238.00-3265.00-4393.00-1209.00-488.00-2012.00-2171.00-954.00-56.00-205.00-1841.001,248.0042.003,097.004,658.001,968.00526.00342.001,913.001,054.00-129.00161.002,235.002,143.00-171.0023.00235.00-295.00907.00-315.00-2311.00-2275.00-2184.00-713.00-817.00
EBITDA Margin Growth (5y) -1059.00-1110.001,875.00361.00-909.00-1250.00-1322.00-1334.00403.003,238.00-6.00-1868.00-1293.00-1134.00-502.00-2102.00590.00-1622.00-293.00623.00243.00542.00-1247.00-355.001,274.00975.002,924.004,526.001,009.001,548.002,817.001,432.00303.00-136.001,170.00-2285.00-1342.00-2358.00-846.00-435.00-334.00
EBITDA Margin (QoQ) -255.00-2463.001,395.000.0049.00-1214.00-1272.00573.00-1399.002,160.001,065.00641.00433.00-259.00-155.00-874.00714.00440.00-639.000.00-306.00522.00-119.00-1271.00-292.00-1286.00-1283.002,310.001,435.00-1084.00-797.001,216.00592.00373.00-1755.001,817.00-1498.001,770.00278.00-381.00-6.00-1268.00774.00358.00-591.00663.00319.00-545.00472.00-168.00-537.00-65.00-449.00-1638.00-555.00754.001,789.0030.0095.00
EBIT Growth (1y) -95.51%-91.70%27.11%-2,254.12%-2,115.67%-1,649.27%7.87%101.72%154.47%175.14%200.77%2,741.08%-126.71%-51.24%33.92%-54.74%296.82%-95.71%-48.66%19.62%-277.55%-2,835.98%-334.88%-571.75%-56.55%104.61%43.10%27.48%37.26%-208.63%152.62%2.61%179.19%-2,434.89%77.00%183.52%28.17%152.71%-178.85%-94.26%-23.47%-134.84%207.47%1,433.82%904.73%-1.03%26.88%-81.57%-53.54%-137.40%-279.91%-1,237.88%-1,018.28%149.94%110.41%118.57%
EBIT Growth (3y) -21.02%-1.14%38.85%119.31%-70.23%78.38%48.02%30.48%31.74%26.32%39.12%148.70%-43.15%-37.02%-53.47%-65.76%-76.20%-62.16%-39.01%-82.64%-55.28%-49.94%-11.07%-74.70%40.57%-8.30%36.26%37.33%38.15%143.93%9.77%26.96%40.55%-66.98%14.47%39.85%51.51%-5.69%3.75%30.28%-19.75%35.61%-110.13%-93.08%-156.52%-83.93%-38.12%-26.96%
EBIT Growth (5y) -23.68%-54.17%19.78%41.69%-65.05%-54.02%-8.44%-4.58%4.46%15.10%1.53%-122.58%-23.88%-15.20%-13.52%-30.63%36.38%-28.41%-8.56%27.19%12.10%78.89%-24.42%-30.71%22.54%25.25%19.62%20.30%109.85%22.70%23.80%33.52%54.86%-7.16%18.99%-47.99%-25.39%-41.03%-26.91%-16.16%1.78%
EBIT Margin Growth (1y) -1323.00-1020.00229.00-2437.00-1864.00-3312.0062.002,399.002,467.004,300.001,881.00660.00-855.00-574.00125.00-358.00516.00-504.00-423.0097.00-1174.00-1160.00-2967.00-4132.00-551.001,176.001,378.001,864.00771.00-72.001,385.00427.001,028.00-1062.00335.002,367.00169.001,661.00-1377.00-881.00-143.00-727.001,204.00749.001,210.002.00155.00-842.00-293.00-1417.00-3599.00-3708.00-2436.00612.002,784.003,814.00
EBIT Margin Growth (3y) -720.00-32.002,172.00622.00-252.00414.002,068.002,702.002,128.003,222.001,583.00399.00-1513.00-2238.00-3265.00-4393.00-1209.00-488.00-2012.00-2171.00-954.00-56.00-205.00-1841.001,248.0042.003,097.004,658.001,968.00526.00342.001,913.001,054.00-129.00161.002,235.002,143.00-171.0023.00411.00-360.00913.00-512.00-3046.00-3340.00-2726.00-650.00-737.00
EBIT Margin Growth (5y) -1059.00-1110.001,875.00361.00-909.00-1250.00-1322.00-1334.00403.003,238.00-6.00-1868.00-1293.00-1134.00-502.00-2102.00590.00-1622.00-293.00623.00243.00542.00-1247.00-355.001,274.00975.002,924.004,526.001,009.001,548.002,817.001,608.00239.00-130.00973.00-3019.00-2407.00-2900.00-782.00-405.00-254.00
EBIT Margin (QoQ) -255.00-2463.001,395.000.0049.00-1214.00-1272.00573.00-1399.002,160.001,065.00641.00433.00-259.00-155.00-874.00714.00440.00-639.000.00-306.00522.00-119.00-1271.00-292.00-1286.00-1283.002,310.001,435.00-1084.00-797.001,216.00592.00373.00-1755.001,817.00-1498.001,770.00278.00-381.00-6.00-1268.00774.00358.00-591.00663.00319.00-545.00472.008.00-777.005.00-652.00-2175.00-886.001,277.002,396.00-3.00144.00
EBIT (QoQ) -5.40%-193.31%106.15%-17.30%75.02%-919.38%-81.62%22.61%-34.53%51.27%103.40%2,345.81%85.57%-34.66%-4.20%-123.00%438.71%79.47%-67.62%0.00%-92.61%2,046.39%-24.56%-248.42%-13.83%-84.27%-51.52%50.75%103.35%-2,372.76%-93.11%57.39%94.19%1,201.06%-457.36%134.65%-285.91%176.88%68.63%-46.82%-23.54%-215.01%112.27%609.21%-134.81%454.74%75.13%-56.37%124.52%5.29%-82.13%9.95%-280.74%-406.52%-13.04%11.27%109.83%5.61%101.63%
EBT Growth (1y) -96.60%-92.87%27.09%-2,981.28%-2,808.58%-1,933.98%6.50%100.51%152.07%174.33%197.06%9,406.21%-127.86%-51.02%36.75%-54.41%296.67%-95.25%-48.69%21.04%-275.24%-2,301.36%-331.19%-562.82%-57.05%106.03%43.33%27.30%34.67%-193.68%150.71%2.61%174.28%-2,517.39%79.36%180.84%19.41%146.67%-165.25%-94.79%-20.06%-131.12%233.30%1,638.52%1,977.50%2.80%30.19%-84.65%-29.65%-125.42%-251.02%-781.88%-667.52%199.83%112.74%122.72%
EBT Growth (3y) -21.69%-0.96%38.59%140.90%-81.00%88.30%47.99%30.48%31.72%26.35%38.92%274.34%-43.58%-35.94%-53.58%-65.75%-75.57%-60.21%-38.77%-82.44%-56.02%-48.01%-12.75%-74.09%40.31%-13.90%36.00%37.02%37.14%125.35%15.96%26.85%39.40%-56.07%15.98%39.81%67.82%-3.66%5.66%39.40%-3.56%43.65%-97.93%-92.36%-169.86%-82.76%-30.87%-38.05%
EBT Growth (5y) -23.43%-53.14%19.77%50.47%-73.10%-55.12%-8.04%-4.38%4.72%15.13%2.25%-182.05%-24.45%-15.20%-14.16%-30.66%35.85%-28.80%-9.37%26.24%9.78%72.29%-22.67%-32.70%22.22%26.50%19.61%20.29%131.75%22.98%23.98%34.51%66.91%2.44%24.68%-47.09%-23.34%-40.98%-21.43%-12.22%6.80%
EBT Margin Growth (1y) -1325.00-1025.00232.00-2437.00-1863.00-3312.0047.002,395.002,459.004,311.001,903.00679.00-832.00-568.00145.00-355.00519.00-501.00-428.00103.00-1169.00-1037.00-2963.00-4130.00-551.001,057.001,376.001,855.00742.00-79.001,361.00427.001,039.00-1100.00328.002,336.00126.001,650.00-1216.00-860.00-112.00-650.001,061.00755.002,135.0022.00180.00-1674.00-189.00-1305.00-3526.00-3663.00-2480.00545.002,627.003,698.00
EBT Margin Growth (3y) -729.00-26.002,183.00637.00-236.00431.002,095.002,719.002,146.003,242.001,619.00427.00-1482.00-2106.00-3246.00-4382.00-1201.00-481.00-2015.00-2172.00-978.00-59.00-226.00-1848.001,229.00-122.003,065.004,618.001,906.00472.00473.001,904.001,053.00-100.00173.002,232.003,135.00-134.0076.00573.00-190.00894.00-370.00-2842.00-3202.00-2647.00-580.00-1639.00
EBT Margin Growth (5y) -1042.00-1095.001,899.00385.00-886.00-1107.00-1296.00-1308.00426.003,262.0033.00-1848.00-1291.00-1128.00-510.00-2100.00579.00-1659.00-326.00591.00187.00492.00-1114.00-371.001,244.00878.002,910.004,514.001,956.001,555.002,839.001,738.00361.005.001,107.00-2827.00-2202.00-2802.00-684.00-327.00-155.00
EBT Margin (QoQ) -252.00-2469.001,396.000.0048.00-1212.00-1273.00574.00-1401.002,148.001,075.00638.00451.00-260.00-149.00-873.00715.00453.00-649.000.00-305.00525.00-118.00-1271.00-173.00-1400.00-1285.002,308.001,435.00-1082.00-806.001,194.00614.00358.00-1739.001,806.00-1524.001,786.00269.00-404.000.00-1081.00625.00344.00-539.00631.00319.00-1482.00478.0093.00-762.002.00-638.00-2128.00-899.001,186.002,387.00-47.00172.00
EBT (QoQ) -5.38%-195.60%104.56%-17.53%98.04%-1,078.01%-80.38%22.47%-34.09%50.14%100.98%7,809.98%91.39%-34.89%-3.56%-123.18%436.49%81.79%-67.85%0.00%-91.87%1,863.95%-24.16%-244.78%-2.08%-106.25%-51.83%50.87%103.92%-2,039.61%-94.77%55.85%94.38%1,149.92%-474.07%133.67%-297.91%171.95%68.61%-50.27%-22.64%-200.59%113.47%662.77%-130.11%530.89%75.65%-76.41%122.47%14.20%-74.39%8.13%-180.39%-578.41%-15.63%10.01%114.14%-13.42%106.19%
Enterprise Value Growth (1y) 38.33%31.34%36.65%40.61%70.30%80.75%73.14%50.78%21.94%-169.37%-411.99%-180.27%-291.72%-77.25%-46.75%-153.52%-140.55%-194.94%-48.02%-70.80%-29.82%-11.05%0.14%22.48%45.67%51.15%60.69%95.46%78.47%94.79%53.06%-76.96%61.35%-434.56%78.70%47.09%27.84%76.06%-45.71%-37.35%-2,486.15%-3,309.05%-2,487.21%-2,698.80%-45.88%-63.69%-56.82%-56.81%-6.62%-17.61%18.62%34.96%51.08%65.74%51.61%24.90%
Enterprise Value Growth (3y) 47.71%29.12%4.49%6.43%3.16%2.77%-26.37%-51.79%-94.48%-141.48%-123.21%-129.80%-130.41%-79.72%-29.45%-49.73%-19.27%-16.96%16.56%60.83%46.65%69.54%43.10%60.36%64.38%48.58%66.00%65.10%60.84%59.46%47.38%-8.74%-93.22%-252.02%-100.26%-172.97%-128.33%-295.17%-292.10%-320.67%-327.23%-256.09%-272.34%-32.81%-14.16%5.13%14.19%8.50%
Enterprise Value Growth (5y) -6.14%-13.23%-13.61%-28.82%-23.18%-24.66%-24.43%-35.87%-38.99%-50.18%-34.28%15.64%-7.43%31.79%16.73%23.05%32.40%14.94%43.40%43.76%46.87%48.52%43.57%46.15%3.34%-2.10%-8.19%-10.32%-27.07%-43.90%-124.04%-83.43%-151.08%-69.56%-106.46%-112.88%-64.76%-100.23%-89.27%-96.53%-107.09%
Enterprise Value (QoQ) 18.13%-7.79%42.00%-20.50%8.86%0.54%45.64%39.73%40.92%-38.75%0.38%4.41%-103.89%-163.71%45.47%-33.60%7.74%-118.34%5.79%-26.76%-13.12%-9.57%-8.70%3.65%3.24%1.47%15.62%32.47%12.99%20.72%90.25%-220.16%78.96%-614.74%63.25%30.06%-191.02%71.51%8.74%4.62%3.46%-73.40%13.98%-1,695.97%-27.26%-31.60%6.94%-47.66%10.85%-17.79%-1.12%-0.40%1.66%18.49%19.18%24.49%31.13%-15.13%-25.42%
EPS (Basic) Growth (1y) -97.41%-92.79%68.72%-1,827.38%-2,998.82%-1,948.29%-24.36%100.51%166.67%175.00%428.70%9,763.42%-136.46%-66.67%35.59%-50.00%237.13%-88.45%-55.12%0.00%-300.00%-965.49%-362.23%-600.00%-50.00%115.32%43.34%20.00%33.33%-193.68%150.70%-50.00%200.00%-2,687.15%79.35%183.33%0.00%150.00%-174.02%-95.45%0.00%850.00%200.00%1,218.74%-63.16%0.00%0.00%-85.71%-50.00%-133.33%-275.00%-800.00%-800.00%200.00%114.29%114.29%
EPS (Basic) Growth (3y) -20.63%0.00%48.56%105.17%-108.36%66.56%96.11%31.04%32.64%26.60%58.74%266.72%-44.22%-32.64%-53.20%-65.10%-60.23%-46.49%-38.67%-81.71%-58.74%-48.00%-9.01%-100.00%44.22%-58.74%35.99%44.22%38.67%135.46%12.36%27.18%44.22%412.22%9.91%35.72%55.36%-9.54%-15.66%25.99%-20.63%35.72%-85.62%-76.52%-33.30%-76.52%-30.66%-47.72%
EPS (Basic) Growth (5y) -24.21%-47.87%22.67%33.99%-84.41%-45.94%-45.51%-4.56%0.00%15.31%-24.34%-188.33%-24.57%-15.41%-14.45%-37.97%36.52%-43.10%-9.52%37.97%14.87%76.87%-24.57%-25.63%24.57%83.84%18.95%21.06%114.77%21.73%22.42%31.95%55.07%-7.87%30.12%-40.63%-11.84%-35.64%-27.52%-12.94%-12.94%
EPS (Basic) (QoQ) -25.00%-185.70%109.01%-55.31%109.12%-471.55%-397.45%25.00%-33.33%75.00%102.03%9,763.42%50.00%9.57%-39.15%-136.46%237.13%345.66%-77.56%0.00%-88.45%1,630.98%-50.00%-300.00%50.00%-424.47%4.67%40.00%105.11%-2,039.61%-34.61%50.00%92.82%1,149.72%-498.27%133.33%-300.00%167.55%85.06%-60.00%0.00%-200.00%111.37%779.16%850.00%-89.47%50.00%-71.43%50.00%33.33%-75.00%0.00%-200.00%-600.00%0.00%0.00%114.29%0.00%0.00%
EPS (Weighted Average and Diluted) Growth (1y) -96.68%-93.03%68.13%-1,890.71%-3,110.49%-2,013.76%-24.36%100.50%166.67%175.00%421.75%9,947.99%-134.81%-66.67%32.38%-50.00%243.64%-88.83%-53.04%0.00%-300.00%-995.59%-362.23%-896.15%-50.00%115.29%43.34%49.76%33.33%-193.86%150.70%-50.00%200.00%-2,687.15%79.34%183.33%0.00%150.00%-174.02%-95.67%0.00%800.00%150.00%1,284.81%-61.11%100.00%0.00%-85.71%-50.00%-133.33%-275.00%-800.00%-800.00%200.00%114.29%114.29%
EPS (Weighted Average and Diluted) Growth (3y) -12.64%0.00%48.51%107.65%-107.90%68.50%93.96%31.04%32.64%26.58%58.74%268.99%-44.22%-32.64%-53.69%-81.52%-62.73%-46.53%-39.21%-81.71%-58.74%-48.66%-9.01%-100.00%44.22%-58.74%35.99%38.00%38.67%135.62%12.36%27.12%44.22%403.21%-12.77%35.72%55.36%-9.54%-15.66%25.99%-20.63%35.72%-87.73%-76.52%-33.68%-108.01%-30.66%-47.72%
EPS (Weighted Average and Diluted) Growth (5y) -19.73%-48.22%22.80%34.96%-85.68%-46.66%-45.51%-14.76%0.00%15.31%-24.34%-189.39%-24.57%-15.41%-14.08%-37.97%37.26%-43.10%-8.70%37.97%14.87%78.09%-24.57%-26.35%24.57%82.06%16.98%18.90%114.85%21.73%22.42%31.95%55.07%-7.87%30.12%-40.63%-11.84%-35.64%-27.52%-12.94%-12.94%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-184.11%108.85%-55.39%109.74%-484.71%-397.45%25.00%-33.33%75.00%101.99%9,947.99%50.00%7.25%-37.84%-134.81%243.64%325.93%-76.52%0.00%-88.83%1,691.18%-50.00%-300.00%50.00%-424.47%-51.80%62.32%105.10%-2,043.50%-34.61%50.00%92.82%1,149.76%-498.25%133.33%-300.00%167.55%85.06%-60.00%0.00%-200.00%110.83%823.20%800.00%-94.44%200.00%-71.43%50.00%33.33%-75.00%0.00%-200.00%-600.00%0.00%0.00%114.29%0.00%0.00%
FCF Margin Growth (1y) 858.00-1913.00194.00481.00-50.001,192.00-367.00-283.00276.00-134.00225.0073.005.00177.00840.00814.00739.00-222.00-1134.00-770.00-2436.00-2156.00-131.00-746.00-1039.001,336.0037.003,292.001,775.00120.002,148.00-4537.00610.002,009.00-1166.004,452.0061.00-1073.00566.00-283.00-248.00-155.002,302.00-549.00-670.00-4235.001,034.00-4930.00-3144.00-2544.00-1566.003,770.003,980.00
FCF Margin Growth (3y) 1,084.00-855.0052.00271.00231.001,236.00698.00604.001,020.00-178.00-69.00117.00-1692.00-2200.00-425.00-701.00-2737.00-1042.00-1228.001,776.00-1700.00-700.002,055.00-1991.001,346.003,465.001,019.003,207.002,446.001,056.001,548.00-368.00422.00-755.006,471.00-737.00793.00-259.00-2217.00236.00-3065.00-3970.00-4478.00-1081.00165.00
FCF Margin Growth (5y) 1,829.00-899.00-242.00315.00-1466.00-1142.00-567.00-912.00-2455.00-998.00-163.002,663.00-956.00-744.001,761.00-1947.00-352.001,087.00-246.001,692.00-1030.00235.001,454.002,178.001,158.001,430.005,226.001,648.002,921.00723.00-2301.00907.00-2129.00-4570.00-309.00-1268.00-367.00576.00
FCF Margin (QoQ) 1,811.00-774.00-266.0087.00-961.001,333.0022.00-444.00281.00-226.00105.00115.00-129.00133.00-47.0048.0044.00796.00-73.00-28.00-917.00-117.00292.00-1694.00-637.001,909.00-323.00-1988.001,738.00609.002,931.00-3504.0083.002,638.00-3754.001,643.001,482.00-537.001,865.00-2749.00348.001,102.001,016.00-2714.003,473.00-5565.003,011.00-1589.00-92.00-296.00-2953.00197.00508.00683.002,383.00406.00
Free Cash Flow Growth (1y) 80.50%-286.64%92.04%97.92%-58.90%81.48%-2,601.86%-3,374.87%53.27%-71.90%55.62%12.36%8.62%53.67%441.57%344.73%402.39%-89.16%-143.12%-115.79%-280.32%-575.73%-61.93%-590.21%-127.19%34.41%-36.29%511.62%50.56%-9.30%302.47%-181.91%42.84%182.32%-73.13%180.37%33.93%-112.31%190.82%30.99%-109.95%3.12%111.84%-88.98%-82.01%-98.25%84.98%-223.26%-1,356.08%-3,293.97%-900.67%129.78%169.19%
Free Cash Flow Growth (3y) 47.49%-37.40%1.54%14.18%12.13%47.16%250.23%324.56%48.75%-14.63%13.21%30.30%-70.80%-80.92%-33.61%-38.67%-131.38%-103.15%-43.45%64.92%-59.08%-69.21%86.32%-185.49%13.73%37.33%39.96%67.62%42.84%51.98%53.01%-4.82%7.44%-6.95%61.73%-37.88%33.05%-18.59%-63.53%15.86%-186.79%-63.00%-47.09%-41.61%16.07%
Free Cash Flow Growth (5y) 19.14%-20.31%-7.05%24.57%-29.91%-13.52%-95.56%-140.95%-39.54%-46.19%-7.61%63.32%-41.12%-33.53%53.71%-55.15%-28.48%57.02%-12.34%24.18%-22.56%13.27%40.58%92.59%2.29%33.39%56.93%5.82%32.73%18.06%-49.79%25.79%-19.03%-30.75%-4.48%-31.54%-2.87%36.21%
Free Cash Flow (QoQ) 135.98%-141.75%-87.44%30.74%-244.37%98.22%51.12%-5,202.71%59.86%-159.72%37.14%28.69%-47.65%32.94%-24.13%25.65%25.14%594.39%-11.06%-8.13%-146.83%-12.71%67.44%-949.29%-75.48%72.99%-38.79%-245.39%49.34%43.88%519.17%-141.49%-12.00%203.96%-269.57%71.05%261.30%-66.07%407.25%-123.80%69.95%901.74%128.46%-138.15%369.36%-134.03%244.91%-92.23%-54.41%-392.40%-1,089.61%20.79%-15.93%8.39%135.40%84.05%
Gross Margin Growth (1y) -688.00-651.00385.00-1561.00-1450.00-2680.00219.001,913.002,040.003,736.001,862.00752.00-511.00-670.00-88.00-265.00244.00-410.00-260.00-135.00-879.00-637.00-2053.00-2452.00-313.00647.001,214.00629.0046.00-231.00489.00-44.00687.00-1068.00-167.002,078.00210.001,598.00-604.00-440.00250.00-40.00982.001,011.00725.00475.00210.00-824.00-956.00-1629.00-3418.00-3199.00-2160.00107.002,111.002,939.00
Gross Margin Growth (3y) -97.00405.002,466.001,104.0080.00386.001,993.002,400.001,773.002,657.001,514.00352.00-1147.00-1716.00-2400.00-2852.00-948.00-399.00-1098.00-1959.00-1147.00-220.00-349.00-1867.00420.00-652.001,536.002,663.00942.00299.00-282.001,594.001,147.00490.00210.002,649.002,283.00853.00781.00906.00-139.00501.00-408.00-2763.00-3298.00-2641.00-1311.00-1084.00
Gross Margin Growth (5y) -364.00-674.002,119.00704.00-556.00-660.00-319.00-187.00581.002,667.00676.00-1471.00-1414.00-1300.00-697.00-2267.00-216.00-1698.00-776.0076.00-250.00310.00-1120.00-229.00880.00906.001,914.003,234.00984.001,175.002,815.001,802.00391.00-270.001,230.00-2303.00-1741.00-2263.00-741.00-401.00-399.00
Gross Margin (QoQ) -199.00-2268.001,263.00516.00-162.00-1232.00-683.00627.00-1392.001,668.001,010.00754.00304.00-207.00-99.00-509.00145.00375.00-276.000.00-509.00525.00-152.00-744.00-266.00-891.00-551.001,395.00694.00-324.00-1137.00812.00417.00397.00-1670.001,543.00-1337.001,297.00576.00-326.0051.00-904.00739.00365.00-240.00117.00768.00-132.00503.00-201.00-994.00-264.00-169.00-1990.00-775.00775.002,098.0014.0053.00
Gross Profit Growth (1y) -30.70%-39.90%155.39%-103.95%-79.89%-126.47%33.99%2,802.24%606.45%827.70%308.88%68.23%-22.37%-22.06%12.76%-15.56%22.74%-27.26%-18.14%-12.89%-56.82%-60.39%-93.85%-107.10%-26.12%97.25%628.91%278.96%46.15%26.65%113.03%10.81%93.99%-76.87%-18.05%872.38%0.71%320.55%-49.27%-39.10%14.22%21.50%171.69%107.97%65.31%20.00%14.32%-34.38%-29.35%-59.62%-110.47%-142.35%-123.64%35.83%681.03%387.06%
Gross Profit Growth (3y) -0.51%5.00%140.97%21.58%3.33%14.51%83.49%243.10%88.82%82.97%55.70%7.36%-25.62%-39.22%-61.57%-27.08%-26.84%-17.17%-28.42%-51.98%-22.46%-0.35%-1.54%-47.97%27.95%-16.71%133.46%177.13%41.87%7.20%-3.97%87.22%30.68%5.73%4.14%130.94%103.66%18.26%13.13%22.89%9.64%32.07%-1.35%-29.47%-34.98%-30.07%-14.41%-7.25%
Gross Profit Growth (5y) -1.26%-8.08%66.81%5.74%-10.18%-15.43%-20.84%-18.89%16.52%39.18%11.08%-30.92%-14.98%-10.92%-2.50%-36.45%2.11%-30.13%-8.53%3.60%-1.85%-0.76%-16.88%-3.56%19.23%24.18%77.34%92.49%19.87%23.62%73.24%29.39%5.10%-0.86%41.56%-17.04%-34.17%-17.88%-4.51%2.46%9.89%
Gross Profit (QoQ) 7.21%-93.45%779.97%12.07%-7.03%-72.15%-113.62%670.27%-222.35%241.00%174.68%49.09%26.03%-20.78%13.02%-31.20%26.54%14.62%-15.37%0.00%-25.01%28.99%-9.94%-50.43%-31.21%-79.98%-204.07%615.49%83.64%-26.02%-74.45%320.99%59.13%24.44%-86.71%637.02%-81.03%340.88%57.72%-23.67%-20.77%-46.81%89.34%43.15%-15.71%18.93%44.93%-13.67%38.08%-2.16%-43.73%-7.06%-21.09%-125.38%-127.59%48.13%553.37%8.56%12.44%
Interest Coverage Ratio Growth (1y) -771.36%
Net Cash Flow Growth (1y) 31.16%-329.52%0.01%142.76%99.77%145.52%-664.85%-470.10%-8,869.32%-178.46%89.64%54.57%28.29%74.30%415.69%297.07%491.35%-199.77%-132.05%-117.01%-279.17%-589.48%-117.89%-590.21%-127.19%34.41%-30.88%511.62%67.10%88.66%193.51%-123.34%97.06%91.88%-101.31%124.57%-133.01%50,566.81%20,461.08%1,367.51%-1,185.02%-36.47%120.05%-155.80%-81.30%-98.70%83.73%-280.08%-1,669.71%-4,394.02%-825.83%118.81%156.12%
Net Cash Flow Growth (3y) 48.11%-41.28%7.46%10.42%47.40%54.89%65.12%49.08%533.06%-37.59%52.85%46.60%-71.32%-74.49%-30.15%-32.26%-151.62%-138.45%-42.83%69.06%-49.47%19.95%67.11%-87.88%71.98%81.79%74.80%30.77%71.74%88.04%64.98%-5.59%4.12%19.16%114.97%-324.68%516.56%196.95%-25.06%-74.87%-41.43%-56.93%-47.84%-56.76%18.10%
Net Cash Flow Growth (5y) 19.06%-21.35%4.32%24.77%-0.41%-13.67%-11.81%-42.56%-300.04%-36.47%21.45%44.62%-30.31%16.95%36.26%-17.32%31.19%34.03%-15.00%-22.64%-15.91%87.26%55.53%91.73%8.01%32.41%57.28%5.80%32.87%18.08%-52.52%18.17%-102.43%-47.43%-34.73%-158.47%140.65%192.76%
Net Cash Flow (QoQ) 128.31%-167.32%-45.82%-147.69%5.61%70.67%162.35%-101.31%19,086.36%-592.78%69.83%68.23%-66.08%34.91%-32.25%49.84%40.47%899.46%-17.44%-0.40%-145.60%14.53%56.19%-949.29%-75.48%72.99%-38.79%-245.39%49.34%46.11%536.49%-127.60%82.53%544.35%-208.95%96.52%51.81%28.46%2,146.77%-133.02%10,537.39%-71.14%47.52%-128.92%410.94%-133.61%246.21%-92.55%-64.39%-519.61%-1,518.59%35.10%2.58%9.53%132.88%93.67%
Net Income Growth (1y) -97.07%-93.44%68.42%-1,914.81%-2,927.31%-2,024.48%18.15%100.49%163.45%185.04%607.97%15,670.84%-140.35%-28.89%36.75%-54.41%296.67%-95.25%-48.69%21.04%-275.24%-2,301.36%-331.19%-562.82%-57.05%106.03%43.33%27.30%34.67%-193.68%150.71%2.61%174.28%-2,517.39%79.36%180.84%19.41%146.58%-154.08%-94.86%-20.06%1,080.86%212.87%1,257.27%-63.79%23.50%9.48%-82.68%-48.14%-131.17%-258.92%-709.56%-813.31%167.03%110.88%119.94%
Net Income Growth (3y) -19.29%2.38%49.08%140.90%-109.83%126.61%97.35%32.97%35.78%26.59%77.20%343.14%-50.23%-39.99%-53.58%-65.75%-75.57%-60.21%-38.77%-82.44%-56.02%-48.01%-12.75%-74.09%40.31%-13.90%36.00%37.02%37.14%125.20%21.06%26.84%39.40%426.52%3.07%36.86%58.63%-8.99%-8.61%26.14%-9.53%39.64%-87.88%-81.61%-33.56%-87.28%-38.84%-40.51%
Net Income Growth (5y) -16.04%-48.50%23.91%50.47%-93.24%-69.93%-46.49%-14.49%-6.74%15.30%-36.10%-211.82%-27.93%-15.35%-14.16%-30.66%35.85%-28.80%-9.37%26.24%9.78%72.22%-21.47%-32.90%22.22%58.89%18.28%19.13%117.65%21.85%21.07%30.47%61.62%-6.85%28.08%-42.17%-16.03%-36.79%-30.73%-19.08%-2.08%
Net Income (QoQ) -6.45%-177.25%109.06%-55.23%109.28%-472.07%-420.54%30.25%-42.45%84.17%103.11%8,961.38%90.91%-5.47%-3.56%-123.18%436.49%81.79%-67.85%0.00%-91.87%1,863.95%-24.16%-244.78%-2.08%-106.25%-51.83%50.87%103.92%-2,039.61%-94.77%55.85%94.38%1,149.92%-474.07%133.67%-297.91%171.95%68.61%-50.27%-22.80%-183.53%116.01%674.03%1,040.46%-92.02%92.57%-72.77%70.71%30.77%-71.51%-18.45%-202.61%-566.63%-9.28%4.57%109.64%8.20%100.29%
Net Income towards Common Stockholders Growth (1y) -97.07%-93.44%68.42%-1,914.81%-2,927.31%-2,024.48%18.15%100.49%163.45%185.04%607.97%15,670.84%-140.35%-28.89%36.75%-54.41%296.67%-95.25%-48.69%21.04%-275.24%-2,301.36%-331.19%-562.82%-57.05%106.03%43.33%27.30%34.67%-193.68%150.71%2.61%174.28%-2,517.39%79.36%180.84%19.41%146.58%-154.08%-94.86%-20.06%1,080.86%212.87%1,257.27%-63.79%23.50%9.48%-82.68%-48.14%-131.17%-258.92%-709.56%-813.31%167.03%110.88%119.94%
Net Income towards Common Stockholders Growth (3y) -19.29%2.38%49.08%140.90%-109.83%126.61%97.35%32.97%35.78%26.59%77.20%343.14%-50.23%-39.99%-53.58%-65.75%-75.57%-60.21%-38.77%-82.44%-56.02%-48.01%-12.75%-74.09%40.31%-13.90%36.00%37.02%37.14%125.20%21.06%26.84%39.40%426.52%3.07%36.86%58.63%-8.99%-8.61%26.14%-9.53%39.64%-87.88%-81.61%-33.56%-87.28%-38.84%-40.51%
Net Income towards Common Stockholders Growth (5y) -16.04%-48.50%23.91%50.47%-93.24%-69.93%-46.49%-14.49%-6.74%15.30%-36.10%-211.82%-27.93%-15.35%-14.16%-30.66%35.85%-28.80%-9.37%26.24%9.78%72.22%-21.47%-32.90%22.22%58.89%18.28%19.13%117.65%21.85%21.07%30.47%61.62%-6.85%28.08%-42.17%-16.03%-36.79%-30.73%-19.08%-2.08%
Net Income towards Common Stockholders (QoQ) -6.45%-177.25%109.06%-55.23%109.28%-472.07%-420.54%30.25%-42.45%84.17%103.11%8,961.38%90.91%-5.47%-3.56%-123.18%436.49%81.79%-67.85%0.00%-91.87%1,863.95%-24.16%-244.78%-2.08%-106.25%-51.83%50.87%103.92%-2,039.61%-94.77%55.85%94.38%1,149.92%-474.07%133.67%-297.91%171.95%68.61%-50.27%-22.80%-183.53%116.01%674.03%1,040.46%-92.02%92.57%-72.77%70.71%30.77%-71.51%-18.45%-202.61%-566.63%-9.28%4.57%109.64%8.20%100.29%
Net Margin Growth (1y) -840.00-644.00435.00-1554.00-1055.00-1991.0039.001,508.001,473.002,691.001,041.00682.00-632.00-227.00145.00-355.00519.00-501.00-428.00103.00-1169.00-1037.00-2963.00-4130.00-551.001,057.001,376.001,855.00742.00-79.001,361.00427.001,039.00-1100.00328.002,336.00126.001,649.00-1120.00-860.00-112.004,428.00816.00567.00-3483.0089.0016.00-1192.00-233.00-889.00-2707.00-2728.00-1884.00370.002,026.002,692.00
Net Margin Growth (3y) -421.0055.001,515.00637.00-213.00473.001,224.001,836.001,360.001,963.00757.00430.00-1282.00-1765.00-3246.00-4382.00-1201.00-481.00-2015.00-2172.00-978.00-59.00-226.00-1848.001,229.00-122.003,065.004,618.001,906.00471.00569.001,903.001,053.004,978.0024.002,043.002,594.00-216.00-277.00290.00-247.00672.00-306.00-2305.00-7402.00-2028.00-503.00-1228.00
Net Margin Growth (5y) -534.00-672.001,231.00385.00-863.00-1065.00-2166.00-2191.00-359.001,983.00-830.00-1844.00-1091.00-787.00-510.00-2100.00579.00-1659.00-326.00591.00187.00491.00-1018.00-372.001,244.005,956.002,760.004,325.001,416.001,473.002,486.001,455.00303.00-120.001,170.00-2291.00-1325.00-2333.00-796.00-391.00-283.00
Net Margin (QoQ) -167.00-1378.00728.00-23.0029.00-299.00-1260.00476.00-908.001,731.00209.00441.00310.0081.00-149.00-873.00715.00453.00-649.000.00-305.00525.00-118.00-1271.00-173.00-1400.00-1285.002,308.001,435.00-1082.00-806.001,194.00614.00358.00-1739.001,806.00-1524.001,786.00269.00-404.00-1.00-984.00528.00345.004,539.00-4596.00280.00-1024.00207.00163.00-537.00-65.00-449.00-1655.00-558.00778.001,805.001.00108.00
Operating Income Growth (1y) -95.51%-91.70%27.11%-2,254.12%-2,115.67%-1,649.27%7.87%101.72%154.47%175.14%200.77%2,741.08%-126.71%-51.24%33.92%-54.74%296.82%-95.71%-48.66%19.62%-277.55%-2,835.98%-334.88%-571.75%-56.55%104.61%43.10%27.48%37.26%-208.63%152.62%2.61%179.19%-2,434.89%77.00%183.52%28.17%152.71%-178.85%-94.26%-23.47%-134.84%207.47%1,433.82%904.73%-1.03%26.88%-81.57%-53.54%-137.40%-279.91%-1,237.88%-1,018.28%149.94%110.41%118.57%
Operating Income Growth (3y) -21.02%-1.14%38.85%119.31%-70.23%78.38%48.02%30.48%31.74%26.32%39.12%148.70%-43.15%-37.02%-53.47%-65.76%-76.20%-62.16%-39.01%-82.64%-55.28%-49.94%-11.07%-74.70%40.57%-8.30%36.26%37.33%38.15%143.93%9.77%26.96%40.55%-66.98%14.47%39.85%51.51%-5.69%3.75%30.28%-19.75%35.61%-110.13%-93.08%-156.52%-83.93%-38.12%-26.96%
Operating Income Growth (5y) -23.68%-54.17%19.78%41.69%-65.05%-54.02%-8.44%-4.58%4.46%15.10%1.53%-122.58%-23.88%-15.20%-13.52%-30.63%36.38%-28.41%-8.56%27.19%12.10%78.89%-24.42%-30.71%22.54%25.25%19.62%20.30%109.85%22.70%23.80%33.52%54.86%-7.16%18.99%-47.99%-25.39%-41.03%-26.91%-16.16%1.78%
Operating Income (QoQ) -5.40%-193.31%106.15%-17.30%75.02%-919.38%-81.62%22.61%-34.53%51.27%103.40%2,345.81%85.57%-34.66%-4.20%-123.00%438.71%79.47%-67.62%0.00%-92.61%2,046.39%-24.56%-248.42%-13.83%-84.27%-51.52%50.75%103.35%-2,372.76%-93.11%57.39%94.19%1,201.06%-457.36%134.65%-285.91%176.88%68.63%-46.82%-23.54%-215.01%112.27%609.21%-134.81%454.74%75.13%-56.37%124.52%5.29%-82.13%9.95%-280.74%-406.52%-13.04%11.27%109.83%5.61%101.63%
Operating Margin Growth (1y) -1323.00-1020.00229.00-2437.00-1864.00-3312.0062.002,399.002,467.004,300.001,881.00660.00-855.00-574.00125.00-358.00516.00-504.00-423.0097.00-1174.00-1160.00-2967.00-4132.00-551.001,176.001,378.001,864.00771.00-72.001,385.00427.001,028.00-1062.00335.002,367.00169.001,661.00-1377.00-881.00-143.00-727.001,204.00749.001,210.002.00155.00-842.00-293.00-1417.00-3599.00-3708.00-2436.00612.002,784.003,814.00
Operating Margin Growth (3y) -720.00-32.002,172.00622.00-252.00414.002,068.002,702.002,128.003,222.001,583.00399.00-1513.00-2238.00-3265.00-4393.00-1209.00-488.00-2012.00-2171.00-954.00-56.00-205.00-1841.001,248.0042.003,097.004,658.001,968.00526.00342.001,913.001,054.00-129.00161.002,235.002,143.00-171.0023.00411.00-360.00913.00-512.00-3046.00-3340.00-2726.00-650.00-737.00
Operating Margin Growth (5y) -1059.00-1110.001,875.00361.00-909.00-1250.00-1322.00-1334.00403.003,238.00-6.00-1868.00-1293.00-1134.00-502.00-2102.00590.00-1622.00-293.00623.00243.00542.00-1247.00-355.001,274.00975.002,924.004,526.001,009.001,548.002,817.001,608.00239.00-130.00973.00-3019.00-2407.00-2900.00-782.00-405.00-254.00
Operating Margin (QoQ) -255.00-2463.001,395.000.0049.00-1214.00-1272.00573.00-1399.002,160.001,065.00641.00433.00-259.00-155.00-874.00714.00440.00-639.000.00-306.00522.00-119.00-1271.00-292.00-1286.00-1283.002,310.001,435.00-1084.00-797.001,216.00592.00373.00-1755.001,817.00-1498.001,770.00278.00-381.00-6.00-1268.00774.00358.00-591.00663.00319.00-545.00472.008.00-777.005.00-652.00-2175.00-886.001,277.002,396.00-3.00144.00
Profit After Tax Growth (1y) -97.07%-93.44%68.42%-3,410.01%-2,927.31%-2,024.48%18.15%100.49%163.45%185.04%428.27%9,387.32%-124.28%-57.02%124.24%-54.03%298.25%-95.75%-58.81%73.17%-327.30%-1,782.46%-199.40%-406.60%-28.79%109.53%-213.29%5.00%22.76%-205.45%-260.57%-29.61%197.37%-3,455.60%112.28%180.84%19.41%146.58%-163.70%-94.86%-20.06%1,080.86%197.31%1,257.27%-63.79%23.50%9.48%-82.68%-48.14%-131.17%-258.92%-709.56%-813.31%167.03%110.88%119.94%
Profit After Tax Growth (3y) -19.29%2.38%41.76%148.47%-85.23%91.60%100.21%30.32%32.10%26.32%71.36%322.70%-45.72%-32.14%-42.90%-64.37%-79.71%-59.15%-48.62%-91.69%-62.12%-54.54%-136.50%-79.41%43.72%-52.89%50.19%44.15%42.57%159.45%34.41%27.11%43.09%482.42%27.57%36.86%58.63%-8.52%-8.61%26.14%-9.53%37.92%-87.88%-81.61%-33.56%-87.28%-38.84%-40.51%
Profit After Tax Growth (5y) -24.03%-54.45%22.72%64.95%-84.93%-47.71%-19.79%-2.49%2.22%15.15%-56.68%-194.62%-25.30%-15.22%-65.38%-38.00%44.79%-35.43%-10.69%39.51%21.32%94.74%-23.55%-30.97%23.94%84.98%23.39%21.92%136.94%18.52%22.86%34.08%70.16%15.42%28.08%-42.17%-16.03%-37.03%-30.73%-19.08%-2.08%
Profit After Tax (QoQ) -6.45%-177.25%104.97%-18.34%109.28%-472.07%-420.54%30.25%-42.45%84.17%103.11%8,961.38%90.91%-38.91%-10.23%-123.19%437.99%218.71%-81.60%0.00%-92.75%2,988.27%-22.62%-231.25%46.36%-82.46%-138.68%44.87%103.97%-6,097.23%27.62%55.18%94.58%-20,406.63%73.98%133.67%-297.91%170.85%71.22%-50.27%-22.80%-196.89%113.81%674.03%1,040.46%-92.02%92.57%-72.77%70.71%30.77%-71.51%-18.45%-202.61%-566.63%-9.28%4.57%109.64%8.20%100.29%
Property, Plant & Equipment (Net) Growth (1y) 5.62%-1.47%-6.58%-22.79%-20.08%-17.26%-4.97%2.90%-0.97%3.05%-3.72%-4.11%-4.24%-8.67%-7.12%-3.93%12.09%14.31%10.70%5.63%-12.75%-16.97%-17.94%-16.43%-11.00%-6.28%-5.16%-14.58%-16.17%-20.41%-20.41%-2.85%13.94%21.82%21.45%4.13%-16.82%-17.06%-14.52%3.49%11.63%19.87%-0.45%4.27%8.68%17.27%24.59%41.55%36.01%28.73%12.43%-8.71%-4.60%
Property, Plant & Equipment (Net) Growth (3y) -5.68%-5.64%-5.10%-8.67%-8.83%-8.00%-5.28%-1.77%2.06%2.46%-0.34%-0.90%-2.16%-4.65%-5.51%-5.35%-4.52%-3.83%-4.85%-8.98%-13.33%-14.76%-14.76%-11.49%-5.27%-3.14%-2.86%-4.75%-7.38%-7.01%-6.17%1.54%1.90%7.56%2.37%-1.07%2.16%3.65%6.51%13.19%22.08%21.01%14.54%13.46%12.14%
Property, Plant & Equipment (Net) Growth (5y) -5.02%-2.59%-2.55%-5.02%-5.81%-5.87%-5.05%-3.50%-3.76%-3.49%-5.08%-7.03%-6.92%-8.35%-8.63%-6.79%-3.63%-2.92%-3.60%-5.27%-9.21%-8.95%-8.46%-5.66%-4.62%-1.25%-2.30%-1.55%0.66%1.48%4.10%6.57%12.95%12.96%10.12%6.28%6.62%7.64%
Property, Plant & Equipment (Net) (QoQ) -2.67%10.91%-2.02%-6.84%-7.72%-8.34%1.42%-3.55%5.99%-0.75%-2.39%0.36%-0.97%-1.15%-2.53%-4.28%0.71%2.25%13.72%-2.39%-2.47%-2.43%-6.06%-7.12%-3.62%-0.64%0.04%-2.19%-2.47%-10.50%-1.82%-7.14%-2.47%9.25%15.15%-0.72%-2.77%-6.33%-8.02%-1.00%0.20%13.42%-0.78%-5.81%3.92%9.33%1.55%1.64%10.41%24.20%-2.42%-3.80%-3.58%0.85%1.97%
Return on Assets Growth (1y) -13.00-15.00-4.006.0021.0025.0022.0014.003.000.00-6.000.00-2.00-5.00-2.00-8.00-8.00-14.00-26.00-24.00-18.00-8.006.0010.007.008.004.009.003.001.0018.0010.0024.0018.00-3.00-4.004.007.0015.0015.00-10.00-10.00-11.00-6.00-1.00-2.00-4.00-16.00-18.00-23.00-19.00-6.007.00
Return on Assets Growth (3y) 11.0010.0013.0019.0023.0020.0015.005.00-7.00-19.00-34.00-32.00-28.00-27.00-22.00-22.00-19.00-14.00-16.00-5.00-8.002.0027.0029.0034.0028.0019.0015.0030.0027.0030.0021.0018.0015.001.005.00-7.00-4.000.00-6.00-28.00-34.00-34.00-27.00-11.00
Return on Assets Growth (5y) 1.00-9.00-15.00-13.00-4.00-2.00-6.00-9.00-18.00-19.00-24.00-14.00-18.00-17.00-1.00-3.007.005.00-1.001.0019.0027.0039.0040.0028.0025.0023.0024.0020.0015.0014.000.00-1.00-9.00-22.00-16.00-17.00
Return on Assets (QoQ) 2.00-5.00-4.00-6.001.006.006.009.004.003.00-3.00-1.001.00-2.002.00-2.00-2.000.00-4.00-3.00-8.00-11.00-2.003.002.003.002.000.003.00-2.007.00-6.002.0014.000.008.00-4.00-6.00-1.0015.000.001.00-1.00-9.000.000.004.00-4.00-1.00-3.00-7.00-6.00-6.001.006.007.00
Return on Capital Employed Growth (1y) -32.00-34.00-13.0011.0045.0054.0048.0026.004.00-4.00-11.00-3.00-3.00-6.00-3.00-10.00-11.00-17.00-30.00-29.00-21.00-10.004.009.005.009.003.0012.004.00-1.0032.0018.0035.0025.00-11.00-9.00-23.00-9.002.0011.008.006.00-2.00-9.00-25.00-39.00-32.00-10.0013.00
Return on Capital Employed Growth (3y) 18.0016.0024.0034.0047.0044.0033.0013.00-9.00-27.00-45.00-42.00-34.00-32.00-29.00-30.00-26.00-18.00-23.00-7.00-12.00-2.0039.0039.0044.0033.0025.0021.0017.0015.0024.0023.0025.00-2.005.00-3.00-1.00-11.00-17.00-34.00-35.00-15.00
Return on Capital Employed Growth (5y) 4.00-7.00-10.00-5.0016.0017.008.00-7.00-25.00-28.00-38.00-21.00-25.00-25.006.000.0013.006.00-1.001.001.0015.0031.0032.0032.0033.0036.0021.0021.00-2.00-5.00-17.00-43.00-29.00-27.00
Return on Capital Employed (QoQ) 2.00-10.00-8.00-16.001.0010.0016.0019.009.005.00-6.00-3.000.00-2.003.00-3.00-3.000.00-5.00-3.00-9.00-13.00-3.004.002.001.001.001.006.00-5.0011.00-8.001.0028.00-4.0010.00-10.00-7.00-2.00-4.005.003.002.002.004.00-5.00-12.00-11.00-11.002.0010.0012.00
Return on Equity Growth (1y) -13.00-17.00-4.006.0021.0028.0025.0014.003.000.00-6.000.00-2.00-5.00-3.00-8.00-8.00-15.00-28.00-24.00-18.00-9.003.005.002.006.002.0011.002.000.0029.0018.0033.0024.00-8.00-10.003.0013.0022.0021.00-10.00-14.00-16.00-10.00-2.00-3.00-6.00-19.00-21.00-29.00-24.00-8.009.00
Return on Equity Growth (3y) 11.0011.0015.0019.0023.0023.0017.005.00-7.00-21.00-36.00-32.00-28.00-29.00-27.00-27.00-25.00-18.00-22.00-8.00-14.00-3.0034.0035.0038.0030.0023.0020.0039.0037.0043.0030.0026.0023.00-2.002.00-9.00-4.000.00-7.00-34.00-46.00-47.00-36.00-15.00
Return on Equity Growth (5y) 1.00-9.00-15.00-13.00-4.00-1.00-8.00-13.00-23.00-24.00-31.00-16.00-24.00-23.004.003.0011.006.00-1.001.0022.0034.0048.0046.0030.0029.0029.0031.0026.0021.0021.001.003.00-9.00-32.00-25.00-22.00
Return on Equity (QoQ) 2.00-6.00-3.00-6.00-2.007.007.009.006.004.00-5.00-1.002.00-2.001.00-2.00-2.000.00-4.00-3.00-9.00-12.00-1.003.001.000.001.00-1.005.00-4.0010.00-9.003.0025.000.006.00-7.00-7.00-2.0018.004.002.00-3.00-13.000.000.003.00-5.00-1.00-4.00-9.00-8.00-8.001.007.009.00
Return on Invested Capital Growth (1y) -11.00-20.00-4.006.0021.00-4.0041.0016.0022.00-35.00-16.00-16.00-12.00-2.00-7.00-17.00-22.00-29.00-24.00-7.009.00
Return on Invested Capital Growth (3y) 4.00-6.00-2.00-1.00-9.00-69.00-47.00-48.00-25.00
Return on Invested Capital Growth (5y) -20.00-19.00
Return on Invested Capital (QoQ) 7.00-9.00-3.00-6.00-2.007.007.009.007.00-5.00-4.00-2.0053.00-30.002.00-11.001.000.00-3.00-1.00-4.00-9.00-8.00-8.001.008.008.00
Return on Sales Growth (1y) -8.00-6.004.00-16.00-11.00-20.000.0015.0015.0027.0010.007.00-6.00-2.001.00-4.005.00-5.00-4.001.00-12.00-10.00-30.00-41.00-6.0011.0014.0019.007.00-1.0014.004.0010.00-11.003.0023.001.0016.00-11.00-9.00-1.0044.008.006.0014.00-35.001.000.00-10.00-12.00-2.00-9.00-27.00-27.00-19.004.0020.0027.00
Return on Sales Growth (3y) -4.001.0015.006.00-2.005.0012.0018.0014.0020.008.004.00-13.00-18.00-32.00-44.00-12.00-5.00-20.00-22.00-10.00-1.00-2.00-18.0012.00-1.0031.0046.0019.005.006.0019.0011.0050.000.0020.0014.0026.00-2.00-3.003.00-2.007.00-3.00-23.00-74.00-20.00-5.00-17.00-12.00
Return on Sales Growth (5y) -5.00-7.0012.004.00-9.00-11.00-22.00-22.00-4.0020.00-8.00-18.00-11.00-8.00-5.00-21.006.00-17.00-3.006.002.005.00-10.00-4.0012.0060.0028.0043.0032.0014.0015.0025.0015.003.00-1.0012.00-23.00-13.00-23.00-8.00-4.00-3.00
Return on Sales (QoQ) -2.00-14.007.000.000.00-3.00-13.005.00-9.0017.002.004.003.001.00-1.00-9.007.005.00-6.000.00-3.005.00-1.00-13.00-2.00-14.00-13.0023.0014.00-11.00-8.0012.006.004.00-17.0018.00-15.0018.003.00-4.000.00-10.005.003.0045.00-46.003.0012.00-4.00-10.002.002.00-5.00-1.00-4.00-17.00-6.008.0018.000.001.00
Revenue Growth (1y) -6.65%-18.42%-11.88%-39.13%-25.06%-44.01%-2.36%41.53%46.09%117.71%23.65%18.98%-3.13%1.60%16.60%-5.85%9.76%-10.66%-8.98%-7.46%-30.18%-38.65%-46.91%-45.45%-5.36%26.60%32.10%46.03%40.41%45.22%60.19%26.82%21.77%-28.27%-10.46%23.57%-9.56%1.49%-23.77%-25.28%1.81%23.86%49.53%36.73%22.36%-1.47%6.73%-6.86%10.33%-16.73%-32.19%-32.43%-12.06%26.95%60.60%107.29%
Revenue Growth (3y) 0.73%-0.18%2.09%0.82%1.98%7.39%12.08%16.60%15.81%25.49%9.48%1.21%-9.45%-17.73%-17.41%-21.96%-10.15%-11.47%-13.90%-9.66%-2.47%4.09%3.96%0.34%17.40%9.66%23.74%31.78%15.64%1.87%3.02%5.40%3.89%-3.39%0.68%8.08%15.43%3.95%2.93%8.81%12.18%17.58%6.71%-4.97%-8.34%-1.49%4.10%9.27%
Revenue Growth (5y) 1.68%-2.03%2.46%-2.24%-4.06%-7.46%-7.42%-4.35%0.52%8.95%-1.65%-3.75%-0.27%0.47%3.58%-2.52%4.40%-6.29%-1.75%2.93%0.43%-3.87%-5.17%-1.38%8.30%10.64%16.65%18.52%9.89%10.01%11.31%7.25%0.55%2.10%2.33%-4.60%-0.65%1.73%2.88%7.01%14.61%
Revenue (QoQ) 15.83%-20.21%21.83%-17.10%1.22%-13.81%-15.84%2.07%-24.37%50.30%21.98%5.36%12.71%-14.64%17.38%-14.22%18.22%-2.04%-5.23%0.00%-3.78%-0.20%-3.64%-24.55%-15.45%-13.63%-0.98%30.88%13.11%-9.88%9.46%25.84%16.98%-0.58%-13.34%20.83%-31.10%24.11%19.59%-11.57%-22.67%-6.78%17.23%20.48%-5.92%12.54%7.19%-9.38%16.11%4.48%-15.27%7.35%-12.37%-14.92%-15.57%39.70%26.51%7.63%8.97%
Share-based Compensation Growth (1y) 14.02%-10.35%19.95%44.00%-7.59%12.53%20.42%-10.79%35.09%35.02%26.38%63.30%-8.42%-9.74%1.05%-47.74%18.49%-50.52%-55.80%-30.17%-5.34%0.27%-99.90%249.25%-3.21%-17.49%-10.81%-38.51%-14.98%-14.80%84,748.48%-78.78%7.25%-34.16%-37.90%-3.52%-58.24%429.69%61.70%52.22%353.91%54.43%62.75%4.80%-35.65%-32.46%23.40%156.87%59.19%106.78%-24.09%10.96%10.96%
Share-based Compensation Growth (3y) 12.49%10.85%22.22%28.01%4.56%11.10%15.43%-8.69%13.59%-15.51%-17.36%-15.85%0.90%-23.49%-92.39%8.42%2.78%-25.75%-92.70%14.46%-7.99%-11.01%-9.26%-23.05%-4.08%-22.65%677.48%-49.88%-27.52%43.76%848.03%-32.21%26.67%15.75%33.71%25.70%-0.14%17.13%18.72%80.39%-21.55%16.52%31.48%-0.62%4.36%
Share-based Compensation Growth (5y) 9.08%-9.46%-4.00%-5.20%5.10%-7.41%-76.81%13.17%6.08%-12.98%-78.16%5.06%-3.31%-20.64%-19.71%-30.15%-0.20%-25.49%-27.16%-21.04%-18.99%19.71%-5.58%-7.72%10.84%311.06%-20.79%12.61%-10.99%285.08%-19.29%21.32%10.99%9.70%27.26%13.22%23.20%23.20%
Share-based Compensation (QoQ) 21.02%-25.39%12.44%12.30%-4.85%-0.16%34.99%-27.93%15.85%6.84%0.00%9.13%15.80%0.00%29.22%-38.80%14.14%11.95%-33.17%38.76%-52.33%0.00%5.57%88.10%-49.51%-99.90%373,313.51%-47.87%-56.96%-99.89%257,342.42%-27.92%-56.87%6.02%-35.63%264.36%-73.52%-0.01%0.01%57.69%235.91%-69.47%-5.86%370.22%-0.78%202.77%-86.73%61.36%4.14%453.15%-72.37%0.00%35.28%103.06%-59.61%0.00%
Shareholder's Equity Growth (1y) 3.73%-7.06%-7.01%-14.43%4.79%9.33%13.52%17.69%5.37%8.93%8.96%15.59%9.73%14.63%7.16%7.42%1.88%-4.96%-7.56%-2.32%-11.91%-7.81%-7.77%-13.31%-24.31%-26.56%-24.66%-37.39%-41.57%-36.81%-42.38%-8.65%16.41%16.31%101.29%19.26%63.98%115.98%29.54%107.09%40.79%5.15%18.65%19.29%17.74%18.16%11.75%10.29%6.35%-3.00%-9.94%-16.22%-15.13%-9.50%-2.05%
Shareholder's Equity Growth (3y) 1.47%3.44%4.78%5.20%6.61%10.94%9.85%13.48%5.61%5.87%2.58%6.64%-0.51%0.15%-2.97%-3.11%-12.09%-13.67%-13.72%-19.07%-26.96%-24.65%-26.29%-20.85%-19.85%-18.58%-4.40%-11.97%3.71%16.65%14.53%31.16%39.04%38.23%45.71%43.36%39.56%38.96%19.76%39.67%20.80%6.42%6.09%3.30%2.05%1.23%-0.47%
Shareholder's Equity Growth (5y) 5.34%3.82%2.64%4.08%1.69%3.65%2.48%4.35%-4.72%-4.28%-5.59%-8.02%-15.32%-14.16%-16.89%-12.25%-14.31%-13.91%-5.72%-10.40%-5.75%1.45%0.87%4.14%3.52%4.16%6.08%11.00%13.08%14.55%14.78%24.31%27.47%24.80%25.50%22.18%19.66%18.69%8.67%
Shareholder's Equity (QoQ) 3.34%-19.07%21.73%-8.72%3.40%-25.52%49.07%-4.76%7.36%-22.78%33.46%-1.54%7.39%-18.09%26.69%2.86%0.39%-17.89%20.15%-4.04%-2.36%-13.24%8.37%0.42%-2.31%-18.45%-5.39%-2.57%0.22%-32.23%-11.70%5.38%-8.62%7.45%12.52%5.28%58.15%-36.34%54.71%38.66%-5.15%1.77%5.18%3.56%7.03%2.32%3.81%3.94%1.22%0.98%0.10%-5.20%-6.02%-6.06%1.41%1.10%1.71%
Tax Rate Growth (1y) 878.00499.002,856.00-238.00-283.00272.00271.00-1238.00-868.00388,707.001,270.002,161.00-386031.00-1413.001,224.00-937.002,216.00-1464.00-387.00874.00-1597.002,606.001,138.00900.00
Tax Rate Growth (3y) -598.00-652.001,739.002,072.001,921.00-386094.00-794.002,366.00837.00
Tax Rate Growth (5y) 3,513.00
Tax Rate (QoQ) 71.001,197.00-308.003,554.00-4116.00632.00-353.004,109.00-4117.00-877.0017.001,693.00-1567.00-385744.00-676.00-1126.001,961.00-939.00-833.002,026.00-1718.00138.00429.00-445.002,485.00-1331.00191.00
Total Debt Growth (1y) -0.78%-47.59%429.62%32.82%112.94%-87.85%-59.16%-46.21%-87.60%-36.16%-87.60%-87.91%-47.06%-44.42%-50.63%-73.50%-85.25%
Total Debt Growth (3y) -10.84%-48.27%-35.51%-55.80%-48.10%-64.94%-70.76%-74.17%-62.59%
Total Debt Growth (5y) 40.71%40.71%-53.09%
Total Debt (QoQ) -67.37%0.00%0.00%0.00%172.26%-47.17%169.77%36.51%-31.72%-15.31%-84.61%358.95%-10.06%-80.48%-20.78%-10.84%-12.35%-14.49%-16.83%-20.80%-52.95%