|
Assets Growth (1y)
|
| | | | | 6.82% | | -7.06% | -7.01% | -8.69% | 4.79% | 9.33% | 13.52% | 7.64% | 5.37% | 8.93% | 8.96% | 13.55% | 9.73% | 14.63% | 7.16% | 7.22% | 1.88% | -4.96% | -7.56% | -11.24% | -11.91% | -7.81% | -7.77% | -8.43% | -0.91% | 6.76% | 8.55% | -22.97% | -27.10% | -28.09% | -37.48% | 6.28% | 37.97% | 20.24% | 28.76% | -7.79% | -15.30% | 26.28% | 74.94% | 125.95% | 95.42% | 39.43% | 17.75% | 15.31% | 11.50% | -10.88% | 9.42% | -0.36% | -1.21% | 18.54% | -14.61% | -12.62% | -9.27% | -3.58% | 6.31% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.63% | | 3.44% | 4.78% | 3.72% | 6.61% | 10.94% | 9.85% | 9.43% | 5.61% | 5.87% | 2.58% | 2.62% | -0.51% | 0.15% | -2.97% | -4.48% | -3.83% | -2.20% | -2.55% | -14.45% | -13.98% | -10.88% | -14.46% | -9.16% | -0.11% | -2.63% | -4.40% | -8.95% | -5.20% | 2.97% | 12.09% | 30.34% | 31.69% | 28.40% | 38.43% | 33.93% | 22.66% | 16.20% | 31.11% | 37.44% | 29.12% | 13.78% | 3.24% | 0.13% | -0.02% | 0.62% | -0.22% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.03% | | 3.82% | 2.64% | 1.21% | 1.69% | 3.65% | 2.48% | 1.27% | 0.56% | 3.16% | 1.56% | -5.29% | -6.58% | -5.07% | -9.12% | -6.53% | -2.20% | -4.15% | -5.72% | -9.31% | -5.75% | 1.45% | 7.11% | 9.33% | 10.53% | 10.20% | 12.48% | 14.49% | 13.17% | 6.29% | 12.65% | 20.53% | 20.26% | 17.47% | 19.90% | 15.91% | 10.59% | 12.39% | 15.40% |
|
Assets (QoQ)
|
| | | | 3.34% | 4.22% | -5.47% | -8.72% | 3.40% | 2.33% | 8.49% | -4.76% | 7.36% | -2.97% | 6.20% | -1.54% | 7.39% | 1.11% | 2.63% | 2.86% | 0.39% | 1.17% | -2.48% | -4.04% | -2.36% | -2.85% | -3.21% | 0.42% | -2.31% | -3.56% | 4.74% | 8.19% | -0.67% | -31.56% | -0.88% | 6.72% | -13.65% | 16.35% | 28.68% | -6.99% | -7.53% | -16.68% | 18.21% | 38.66% | 28.10% | 7.61% | 2.24% | -1.07% | 8.19% | 5.38% | -1.14% | -20.93% | 32.84% | -4.04% | -1.99% | -5.12% | -4.31% | -1.80% | 1.76% | 0.84% | 5.51% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -174.72% | 203.06% | -92.04% | -97.92% | 223.98% | -73.63% | 2,601.86% | 3,374.87% | -42.93% | 71.90% | -55.62% | -12.36% | -8.62% | -53.67% | 22.34% | 34.60% | 276.03% | 23.38% | -51.07% | -29.02% | -90.94% | -70.54% | 9.90% | 15.04% | 329.21% | 312.31% | 31.27% | -94.96% | -18.51% | -54.63% | -7.89% | 3,189.54% | -7.50% | 152.94% | -37.42% | -84.51% | -60.51% | -3.69% | 156.91% | 481.31% | 122.85% | | -25.57% | -77.97% | 86.54% | | 32.90% | 217.83% | 49.10% | 114.96% | -40.09% | -34.81% | -64.66% | -68.71% | 116.57% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | -19.14% | 11.17% | -1.54% | -14.18% | 38.32% | -40.56% | 144.80% | 244.79% | 25.16% | -0.58% | -35.71% | -5.75% | -32.22% | -44.78% | -13.03% | 3.20% | 13.51% | 14.44% | -10.96% | -65.47% | -31.82% | -18.01% | 9.94% | 24.04% | 47.90% | 67.89% | -8.88% | -36.42% | -33.23% | 3.40% | 13.98% | 209.43% | -6.63% | | 6.17% | -41.68% | 17.96% | 26.92% | 36.46% | 59.66% | 83.69% | 65.87% | -16.00% | -23.00% | -0.57% | | 19.92% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.68% | -4.72% | -10.59% | -9.60% | 17.30% | -40.22% | 51.15% | 101.81% | -5.27% | 3.60% | -17.45% | -45.39% | 1.72% | -20.63% | -4.47% | 12.77% | 1.97% | 11.46% | -16.46% | -26.82% | -35.03% | 6.07% | 16.39% | 11.44% | 23.27% | | 7.67% | -19.93% | 4.35% | 18.60% | 7.93% | 83.39% | 17.75% | 61.88% | -0.96% | -16.29% | -2.86% | 6.58% | 26.95% |
|
Capital Expenditures (QoQ)
|
| | | -43.19% | -3.46% | 87.44% | -172.69% | 330.41% | -97.46% | -51.12% | 4,242.53% | -50.99% | 159.72% | -37.14% | -28.69% | 47.65% | -32.94% | 24.13% | -25.65% | -25.14% | 77.07% | 36.56% | 107.73% | -75.44% | -29.77% | 98.10% | -73.48% | -20.15% | 161.96% | 107.37% | -1.05% | -23.29% | -16.60% | -92.03% | 1,498.78% | -57.29% | 69.30% | 184.54% | -55.04% | 16.79% | -58.11% | -29.55% | 14.58% | 184.87% | 11.73% | 59.40% | -56.08% | | | -52.82% | 271.94% | 45.49% | -47.94% | 12.82% | 74.49% | 109.75% | -85.49% | 22.76% | -5.41% | 85.72% | 0.42% |
|
Cash & Equivalents Growth (1y)
|
| | | -38.33% | -31.34% | -36.65% | -40.61% | -70.30% | -80.75% | -73.14% | -50.78% | -21.94% | 169.37% | 411.99% | 180.27% | 291.72% | 77.25% | 46.75% | 153.52% | 140.55% | 194.94% | 48.02% | 70.80% | 29.82% | 11.05% | -0.14% | -22.48% | -45.67% | -51.15% | -60.69% | -95.46% | -78.47% | -94.79% | -53.06% | 76.96% | -61.35% | 434.56% | -78.70% | -47.09% | -27.84% | -76.06% | 45.71% | 37.35% | 2,486.15% | 3,309.05% | 2,487.21% | 2,698.80% | | 45.88% | 63.69% | 56.82% | | 56.81% | 6.62% | 17.61% | -27.36% | -46.59% | -62.78% | -77.73% | -62.35% | -31.03% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -47.71% | -29.12% | -4.49% | -6.43% | -3.16% | -2.77% | 26.37% | 51.79% | 94.48% | 141.48% | 123.21% | 129.80% | 130.41% | 79.72% | 29.45% | 49.73% | 19.27% | 16.96% | -16.56% | -60.83% | -46.65% | -69.54% | -43.10% | -60.36% | -64.38% | -48.58% | -66.00% | -65.10% | -60.84% | -59.46% | -47.38% | 8.74% | 93.22% | 252.02% | 100.26% | 172.97% | | 128.33% | 295.17% | 292.10% | 320.67% | 327.23% | 256.09% | 272.34% | 27.88% | 6.91% | -13.39% | -25.67% | | -16.72% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.14% | 13.23% | 13.61% | 28.82% | 23.18% | 24.66% | 24.43% | 35.87% | 38.99% | 50.18% | 34.28% | -15.64% | 7.43% | -31.79% | -16.73% | -23.05% | -32.40% | -14.94% | -43.40% | -43.76% | -46.87% | -48.52% | -43.57% | -46.15% | -3.34% | 2.10% | 8.19% | 10.32% | | 27.07% | 43.90% | 124.04% | 83.43% | 151.08% | 69.56% | 106.46% | 108.10% | 58.40% | 89.58% | 73.64% | 82.70% | 95.73% |
|
Cash & Equivalents (QoQ)
|
-18.13% | 7.79% | -42.00% | 20.50% | -8.86% | -0.54% | -45.64% | -39.73% | -40.92% | 38.75% | -0.38% | -4.41% | 103.89% | 163.71% | -45.47% | 33.60% | -7.74% | 118.34% | -5.79% | 26.76% | 13.12% | 9.57% | 8.70% | -3.65% | -3.24% | -1.47% | -15.62% | -32.47% | -12.99% | -20.72% | -90.25% | 220.16% | -78.96% | 614.74% | -63.25% | -30.06% | 191.02% | -71.51% | -8.74% | -4.62% | -3.46% | 73.40% | -13.98% | 1,695.97% | 27.26% | 31.60% | -6.94% | | | 47.66% | -10.85% | 17.79% | 1.12% | 0.40% | -1.66% | -27.24% | -25.65% | -30.03% | -41.17% | 23.01% | 36.23% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 25.28% | -153.83% | -359.75% | 112.15% | -23.98% | 355.03% | -110.64% | -693.70% | 42.93% | -121.23% | 90.14% | 12.36% | 8.62% | 53.67% | -22.34% | -34.60% | -276.03% | -23.38% | 81.99% | 29.02% | 90.94% | 70.54% | -198.55% | -15.04% | -329.21% | -312.31% | -11.66% | 94.96% | 18.51% | 54.63% | -8.29% | -3,094.08% | 11.80% | -152.94% | 37.42% | 86.63% | 70.28% | -5.86% | -153.02% | -593.53% | -210.56% | | 24.43% | 79.55% | -86.54% | | -32.90% | -242.34% | -49.10% | -406.84% | -149.42% | 26.86% | 65.86% | 84.25% | 42.97% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | 19.14% | -11.17% | 1.54% | 14.18% | 13.53% | 36.94% | 36.67% | -108.03% | -25.16% | -28.49% | 72.10% | 5.75% | 32.22% | 44.78% | 13.03% | -3.20% | -13.51% | -14.44% | 15.63% | 65.47% | 31.82% | 18.01% | -53.40% | -22.83% | -45.57% | -67.89% | 8.88% | 40.05% | 40.23% | -6.71% | -19.69% | -209.43% | 6.63% | | -6.17% | 42.54% | -19.85% | -26.92% | -36.46% | -69.34% | -105.18% | -113.92% | -35.81% | 20.00% | 1.71% | | -23.65% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -12.68% | 4.72% | 26.79% | 9.60% | 26.11% | 38.06% | 32.84% | -50.49% | 5.27% | -16.52% | 40.85% | 45.39% | -1.72% | 20.63% | 4.47% | -12.10% | -1.01% | -11.46% | 16.46% | 29.36% | 39.20% | -8.10% | -41.71% | -11.44% | -23.27% | | -7.67% | 21.11% | -4.35% | -18.60% | -11.48% | -83.39% | -17.75% | -92.18% | -31.73% | 13.83% | 2.60% | -10.30% | -29.31% |
|
Cash from Investing Activities (QoQ)
|
| | | 43.19% | 3.46% | -87.44% | 27.31% | -92.98% | -74.85% | 104.95% | -841.94% | 496.96% | -244.41% | 86.04% | 28.69% | -47.65% | 32.94% | -24.13% | 25.65% | 25.14% | -77.07% | -36.56% | -107.73% | 75.44% | 74.15% | -438.15% | 73.48% | 20.15% | -161.96% | -107.37% | 1.05% | 23.29% | 29.06% | 90.63% | -1,498.78% | 57.29% | -69.30% | -176.28% | 55.85% | -22.49% | 58.11% | 40.95% | 1.91% | -336.36% | -0.12% | -61.85% | 56.08% | | | 56.20% | -300.62% | -45.49% | 47.94% | -12.82% | -74.49% | -394.55% | 74.38% | 66.92% | 18.55% | -128.15% | 7.24% |
|
Cash from Operations Growth (1y)
|
| | | | | | 44.95% | -138.80% | | | 85.96% | | | | | | | | | | | | | | -118.85% | -85.00% | -175.35% | -1,788.07% | -97.56% | -375.50% | -113.72% | 44.56% | -38.20% | 803.75% | 54.85% | -23.21% | 409.05% | -164.97% | 51.38% | 209.20% | -69.28% | 204.76% | 21.71% | -92.14% | 183.37% | 47.93% | -106.96% | | -2.60% | 83.78% | -89.59% | | -64.52% | -92.65% | 117.92% | -167.37% | -605.88% | -796.06% | -1,072.18% | 161.98% | 188.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 162.07% | | | | | | | | | | -35.98% | 42.74% | -39.71% | -134.52% | 118.54% | -144.39% | 22.29% | 40.03% | 49.06% | 89.36% | 44.40% | 28.18% | 67.39% | 0.22% | 7.64% | | -5.35% | 69.25% | -45.37% | 31.95% | -0.69% | -41.54% | 39.30% | -178.86% | -55.34% | -43.26% | -48.93% | | 16.67% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 26.48% | -16.29% | | | -11.10% | -43.81% | | | -91.52% | | | | | | | | | | -13.35% | 14.63% | -17.89% | 25.45% | 56.36% | 81.17% | 5.34% | | 41.24% | 71.92% | 7.58% | 38.47% | 23.98% | -32.90% | 17.79% | -11.07% | -28.63% | -7.82% | -39.86% | -0.83% | 34.39% |
|
Cash from Operations (QoQ)
|
| | | 170.99% | | | | 49.97% | | | | | | | | | | | | | | 1.50% | 32.98% | -107.26% | -92.40% | 180.79% | -767.94% | -81.85% | 79.87% | -12.67% | -418.17% | 52.82% | 49.82% | 673.71% | -133.24% | -28.74% | 225.86% | -220.60% | 75.12% | 389.13% | -64.59% | 311.29% | -118.59% | 129.04% | 1,176.04% | 114.71% | -126.01% | | | 305.11% | -126.84% | 316.24% | -84.91% | -16.08% | -34.56% | -912.93% | -13.32% | -15.46% | 8.61% | 151.83% | 61.78% |
|
EBITDA Margin Growth (1y)
|
| | | -1323.00 | -1020.00 | 229.00 | -2437.00 | -1864.00 | -3312.00 | 62.00 | 2,399.00 | 2,467.00 | 4,300.00 | 1,881.00 | 660.00 | -855.00 | -574.00 | 125.00 | -358.00 | 516.00 | -504.00 | -423.00 | 97.00 | -1174.00 | -1160.00 | -2967.00 | -4132.00 | -551.00 | 1,176.00 | 1,378.00 | 1,864.00 | 771.00 | -72.00 | 1,385.00 | 427.00 | 1,028.00 | -1062.00 | 335.00 | 2,367.00 | 169.00 | 1,661.00 | -1377.00 | -881.00 | -143.00 | -727.00 | 1,204.00 | 749.00 | | 1,210.00 | 2.00 | 155.00 | | -778.00 | -299.00 | -1220.00 | -2689.00 | -2707.00 | -1887.00 | 351.00 | 2,018.00 | 2,668.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -720.00 | -32.00 | 2,172.00 | 622.00 | -252.00 | 414.00 | 2,068.00 | 2,702.00 | 2,128.00 | 3,222.00 | 1,583.00 | 399.00 | -1513.00 | -2238.00 | -3265.00 | -4393.00 | -1209.00 | -488.00 | -2012.00 | -2171.00 | -954.00 | -56.00 | -205.00 | -1841.00 | 1,248.00 | 42.00 | 3,097.00 | 4,658.00 | 1,968.00 | 526.00 | 342.00 | 1,913.00 | 1,054.00 | -129.00 | 161.00 | 2,235.00 | | 2,143.00 | -171.00 | 23.00 | 235.00 | -295.00 | 907.00 | -315.00 | -2311.00 | -2275.00 | -2184.00 | -713.00 | | -817.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1059.00 | -1110.00 | 1,875.00 | 361.00 | -909.00 | -1250.00 | -1322.00 | -1334.00 | 403.00 | 3,238.00 | -6.00 | -1868.00 | -1293.00 | -1134.00 | -502.00 | -2102.00 | 590.00 | -1622.00 | -293.00 | 623.00 | 243.00 | 542.00 | -1247.00 | -355.00 | 1,274.00 | 975.00 | 2,924.00 | 4,526.00 | | 1,009.00 | 1,548.00 | 2,817.00 | 1,432.00 | 303.00 | -136.00 | 1,170.00 | -2285.00 | -1342.00 | -2358.00 | -846.00 | -435.00 | -334.00 |
|
EBITDA Margin (QoQ)
|
-255.00 | -2463.00 | 1,395.00 | 0.00 | 49.00 | -1214.00 | -1272.00 | 573.00 | -1399.00 | 2,160.00 | 1,065.00 | 641.00 | 433.00 | -259.00 | -155.00 | -874.00 | 714.00 | 440.00 | -639.00 | 0.00 | -306.00 | 522.00 | -119.00 | -1271.00 | -292.00 | -1286.00 | -1283.00 | 2,310.00 | 1,435.00 | -1084.00 | -797.00 | 1,216.00 | 592.00 | 373.00 | -1755.00 | 1,817.00 | -1498.00 | 1,770.00 | 278.00 | -381.00 | -6.00 | -1268.00 | 774.00 | 358.00 | -591.00 | 663.00 | 319.00 | | | -545.00 | 472.00 | -168.00 | -537.00 | -65.00 | -449.00 | -1638.00 | -555.00 | 754.00 | 1,789.00 | 30.00 | 95.00 |
|
EBIT Growth (1y)
|
| | | -95.51% | -91.70% | 27.11% | -2,254.12% | -2,115.67% | -1,649.27% | 7.87% | 101.72% | 154.47% | 175.14% | 200.77% | 2,741.08% | -126.71% | -51.24% | 33.92% | -54.74% | 296.82% | -95.71% | -48.66% | 19.62% | -277.55% | -2,835.98% | -334.88% | -571.75% | -56.55% | 104.61% | 43.10% | 27.48% | 37.26% | -208.63% | 152.62% | 2.61% | 179.19% | -2,434.89% | 77.00% | 183.52% | 28.17% | 152.71% | -178.85% | -94.26% | -23.47% | -134.84% | 207.47% | 1,433.82% | | 904.73% | -1.03% | 26.88% | | -81.57% | -53.54% | -137.40% | -279.91% | -1,237.88% | -1,018.28% | 149.94% | 110.41% | 118.57% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -21.02% | -1.14% | 38.85% | 119.31% | -70.23% | 78.38% | 48.02% | 30.48% | 31.74% | 26.32% | 39.12% | 148.70% | -43.15% | -37.02% | -53.47% | -65.76% | -76.20% | -62.16% | -39.01% | -82.64% | -55.28% | -49.94% | -11.07% | -74.70% | 40.57% | -8.30% | 36.26% | 37.33% | 38.15% | 143.93% | 9.77% | 26.96% | 40.55% | -66.98% | 14.47% | 39.85% | | 51.51% | -5.69% | 3.75% | 30.28% | -19.75% | 35.61% | -110.13% | -93.08% | -156.52% | -83.93% | -38.12% | | -26.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.68% | -54.17% | 19.78% | 41.69% | -65.05% | -54.02% | -8.44% | -4.58% | 4.46% | 15.10% | 1.53% | -122.58% | -23.88% | -15.20% | -13.52% | -30.63% | 36.38% | -28.41% | -8.56% | 27.19% | 12.10% | 78.89% | -24.42% | -30.71% | 22.54% | 25.25% | 19.62% | 20.30% | | 109.85% | 22.70% | 23.80% | 33.52% | 54.86% | -7.16% | 18.99% | -47.99% | -25.39% | -41.03% | -26.91% | -16.16% | 1.78% |
|
EBIT Margin Growth (1y)
|
| | | -1323.00 | -1020.00 | 229.00 | -2437.00 | -1864.00 | -3312.00 | 62.00 | 2,399.00 | 2,467.00 | 4,300.00 | 1,881.00 | 660.00 | -855.00 | -574.00 | 125.00 | -358.00 | 516.00 | -504.00 | -423.00 | 97.00 | -1174.00 | -1160.00 | -2967.00 | -4132.00 | -551.00 | 1,176.00 | 1,378.00 | 1,864.00 | 771.00 | -72.00 | 1,385.00 | 427.00 | 1,028.00 | -1062.00 | 335.00 | 2,367.00 | 169.00 | 1,661.00 | -1377.00 | -881.00 | -143.00 | -727.00 | 1,204.00 | 749.00 | | 1,210.00 | 2.00 | 155.00 | | -842.00 | -293.00 | -1417.00 | -3599.00 | -3708.00 | -2436.00 | 612.00 | 2,784.00 | 3,814.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -720.00 | -32.00 | 2,172.00 | 622.00 | -252.00 | 414.00 | 2,068.00 | 2,702.00 | 2,128.00 | 3,222.00 | 1,583.00 | 399.00 | -1513.00 | -2238.00 | -3265.00 | -4393.00 | -1209.00 | -488.00 | -2012.00 | -2171.00 | -954.00 | -56.00 | -205.00 | -1841.00 | 1,248.00 | 42.00 | 3,097.00 | 4,658.00 | 1,968.00 | 526.00 | 342.00 | 1,913.00 | 1,054.00 | -129.00 | 161.00 | 2,235.00 | | 2,143.00 | -171.00 | 23.00 | 411.00 | -360.00 | 913.00 | -512.00 | -3046.00 | -3340.00 | -2726.00 | -650.00 | | -737.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1059.00 | -1110.00 | 1,875.00 | 361.00 | -909.00 | -1250.00 | -1322.00 | -1334.00 | 403.00 | 3,238.00 | -6.00 | -1868.00 | -1293.00 | -1134.00 | -502.00 | -2102.00 | 590.00 | -1622.00 | -293.00 | 623.00 | 243.00 | 542.00 | -1247.00 | -355.00 | 1,274.00 | 975.00 | 2,924.00 | 4,526.00 | | 1,009.00 | 1,548.00 | 2,817.00 | 1,608.00 | 239.00 | -130.00 | 973.00 | -3019.00 | -2407.00 | -2900.00 | -782.00 | -405.00 | -254.00 |
|
EBIT Margin (QoQ)
|
-255.00 | -2463.00 | 1,395.00 | 0.00 | 49.00 | -1214.00 | -1272.00 | 573.00 | -1399.00 | 2,160.00 | 1,065.00 | 641.00 | 433.00 | -259.00 | -155.00 | -874.00 | 714.00 | 440.00 | -639.00 | 0.00 | -306.00 | 522.00 | -119.00 | -1271.00 | -292.00 | -1286.00 | -1283.00 | 2,310.00 | 1,435.00 | -1084.00 | -797.00 | 1,216.00 | 592.00 | 373.00 | -1755.00 | 1,817.00 | -1498.00 | 1,770.00 | 278.00 | -381.00 | -6.00 | -1268.00 | 774.00 | 358.00 | -591.00 | 663.00 | 319.00 | | | -545.00 | 472.00 | 8.00 | -777.00 | 5.00 | -652.00 | -2175.00 | -886.00 | 1,277.00 | 2,396.00 | -3.00 | 144.00 |
|
EBIT (QoQ)
|
-5.40% | -193.31% | 106.15% | -17.30% | 75.02% | -919.38% | -81.62% | 22.61% | -34.53% | 51.27% | 103.40% | 2,345.81% | 85.57% | -34.66% | -4.20% | -123.00% | 438.71% | 79.47% | -67.62% | 0.00% | -92.61% | 2,046.39% | -24.56% | -248.42% | -13.83% | -84.27% | -51.52% | 50.75% | 103.35% | -2,372.76% | -93.11% | 57.39% | 94.19% | 1,201.06% | -457.36% | 134.65% | -285.91% | 176.88% | 68.63% | -46.82% | -23.54% | -215.01% | 112.27% | 609.21% | -134.81% | 454.74% | 75.13% | | | -56.37% | 124.52% | 5.29% | -82.13% | 9.95% | -280.74% | -406.52% | -13.04% | 11.27% | 109.83% | 5.61% | 101.63% |
|
EBT Growth (1y)
|
| | | -96.60% | -92.87% | 27.09% | -2,981.28% | -2,808.58% | -1,933.98% | 6.50% | 100.51% | 152.07% | 174.33% | 197.06% | 9,406.21% | -127.86% | -51.02% | 36.75% | -54.41% | 296.67% | -95.25% | -48.69% | 21.04% | -275.24% | -2,301.36% | -331.19% | -562.82% | -57.05% | 106.03% | 43.33% | 27.30% | 34.67% | -193.68% | 150.71% | 2.61% | 174.28% | -2,517.39% | 79.36% | 180.84% | 19.41% | 146.67% | -165.25% | -94.79% | -20.06% | -131.12% | 233.30% | 1,638.52% | | 1,977.50% | 2.80% | 30.19% | | -84.65% | -29.65% | -125.42% | -251.02% | -781.88% | -667.52% | 199.83% | 112.74% | 122.72% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -21.69% | -0.96% | 38.59% | 140.90% | -81.00% | 88.30% | 47.99% | 30.48% | 31.72% | 26.35% | 38.92% | 274.34% | -43.58% | -35.94% | -53.58% | -65.75% | -75.57% | -60.21% | -38.77% | -82.44% | -56.02% | -48.01% | -12.75% | -74.09% | 40.31% | -13.90% | 36.00% | 37.02% | 37.14% | 125.35% | 15.96% | 26.85% | 39.40% | -56.07% | 15.98% | 39.81% | | 67.82% | -3.66% | 5.66% | 39.40% | -3.56% | 43.65% | -97.93% | -92.36% | -169.86% | -82.76% | -30.87% | | -38.05% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.43% | -53.14% | 19.77% | 50.47% | -73.10% | -55.12% | -8.04% | -4.38% | 4.72% | 15.13% | 2.25% | -182.05% | -24.45% | -15.20% | -14.16% | -30.66% | 35.85% | -28.80% | -9.37% | 26.24% | 9.78% | 72.29% | -22.67% | -32.70% | 22.22% | 26.50% | 19.61% | 20.29% | | 131.75% | 22.98% | 23.98% | 34.51% | 66.91% | 2.44% | 24.68% | -47.09% | -23.34% | -40.98% | -21.43% | -12.22% | 6.80% |
|
EBT Margin Growth (1y)
|
| | | -1325.00 | -1025.00 | 232.00 | -2437.00 | -1863.00 | -3312.00 | 47.00 | 2,395.00 | 2,459.00 | 4,311.00 | 1,903.00 | 679.00 | -832.00 | -568.00 | 145.00 | -355.00 | 519.00 | -501.00 | -428.00 | 103.00 | -1169.00 | -1037.00 | -2963.00 | -4130.00 | -551.00 | 1,057.00 | 1,376.00 | 1,855.00 | 742.00 | -79.00 | 1,361.00 | 427.00 | 1,039.00 | -1100.00 | 328.00 | 2,336.00 | 126.00 | 1,650.00 | -1216.00 | -860.00 | -112.00 | -650.00 | 1,061.00 | 755.00 | | 2,135.00 | 22.00 | 180.00 | | -1674.00 | -189.00 | -1305.00 | -3526.00 | -3663.00 | -2480.00 | 545.00 | 2,627.00 | 3,698.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -729.00 | -26.00 | 2,183.00 | 637.00 | -236.00 | 431.00 | 2,095.00 | 2,719.00 | 2,146.00 | 3,242.00 | 1,619.00 | 427.00 | -1482.00 | -2106.00 | -3246.00 | -4382.00 | -1201.00 | -481.00 | -2015.00 | -2172.00 | -978.00 | -59.00 | -226.00 | -1848.00 | 1,229.00 | -122.00 | 3,065.00 | 4,618.00 | 1,906.00 | 472.00 | 473.00 | 1,904.00 | 1,053.00 | -100.00 | 173.00 | 2,232.00 | | 3,135.00 | -134.00 | 76.00 | 573.00 | -190.00 | 894.00 | -370.00 | -2842.00 | -3202.00 | -2647.00 | -580.00 | | -1639.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1042.00 | -1095.00 | 1,899.00 | 385.00 | -886.00 | -1107.00 | -1296.00 | -1308.00 | 426.00 | 3,262.00 | 33.00 | -1848.00 | -1291.00 | -1128.00 | -510.00 | -2100.00 | 579.00 | -1659.00 | -326.00 | 591.00 | 187.00 | 492.00 | -1114.00 | -371.00 | 1,244.00 | 878.00 | 2,910.00 | 4,514.00 | | 1,956.00 | 1,555.00 | 2,839.00 | 1,738.00 | 361.00 | 5.00 | 1,107.00 | -2827.00 | -2202.00 | -2802.00 | -684.00 | -327.00 | -155.00 |
|
EBT Margin (QoQ)
|
-252.00 | -2469.00 | 1,396.00 | 0.00 | 48.00 | -1212.00 | -1273.00 | 574.00 | -1401.00 | 2,148.00 | 1,075.00 | 638.00 | 451.00 | -260.00 | -149.00 | -873.00 | 715.00 | 453.00 | -649.00 | 0.00 | -305.00 | 525.00 | -118.00 | -1271.00 | -173.00 | -1400.00 | -1285.00 | 2,308.00 | 1,435.00 | -1082.00 | -806.00 | 1,194.00 | 614.00 | 358.00 | -1739.00 | 1,806.00 | -1524.00 | 1,786.00 | 269.00 | -404.00 | 0.00 | -1081.00 | 625.00 | 344.00 | -539.00 | 631.00 | 319.00 | | | -1482.00 | 478.00 | 93.00 | -762.00 | 2.00 | -638.00 | -2128.00 | -899.00 | 1,186.00 | 2,387.00 | -47.00 | 172.00 |
|
EBT (QoQ)
|
-5.38% | -195.60% | 104.56% | -17.53% | 98.04% | -1,078.01% | -80.38% | 22.47% | -34.09% | 50.14% | 100.98% | 7,809.98% | 91.39% | -34.89% | -3.56% | -123.18% | 436.49% | 81.79% | -67.85% | 0.00% | -91.87% | 1,863.95% | -24.16% | -244.78% | -2.08% | -106.25% | -51.83% | 50.87% | 103.92% | -2,039.61% | -94.77% | 55.85% | 94.38% | 1,149.92% | -474.07% | 133.67% | -297.91% | 171.95% | 68.61% | -50.27% | -22.64% | -200.59% | 113.47% | 662.77% | -130.11% | 530.89% | 75.65% | | | -76.41% | 122.47% | 14.20% | -74.39% | 8.13% | -180.39% | -578.41% | -15.63% | 10.01% | 114.14% | -13.42% | 106.19% |
|
Enterprise Value Growth (1y)
|
| | | 38.33% | 31.34% | 36.65% | 40.61% | 70.30% | 80.75% | 73.14% | 50.78% | 21.94% | -169.37% | -411.99% | -180.27% | -291.72% | -77.25% | -46.75% | -153.52% | -140.55% | -194.94% | -48.02% | -70.80% | -29.82% | -11.05% | 0.14% | 22.48% | 45.67% | 51.15% | 60.69% | 95.46% | 78.47% | 94.79% | 53.06% | -76.96% | 61.35% | -434.56% | 78.70% | 47.09% | 27.84% | 76.06% | -45.71% | -37.35% | -2,486.15% | -3,309.05% | -2,487.21% | -2,698.80% | | -45.88% | -63.69% | -56.82% | | -56.81% | -6.62% | -17.61% | 18.62% | 34.96% | 51.08% | 65.74% | 51.61% | 24.90% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 47.71% | 29.12% | 4.49% | 6.43% | 3.16% | 2.77% | -26.37% | -51.79% | -94.48% | -141.48% | -123.21% | -129.80% | -130.41% | -79.72% | -29.45% | -49.73% | -19.27% | -16.96% | 16.56% | 60.83% | 46.65% | 69.54% | 43.10% | 60.36% | 64.38% | 48.58% | 66.00% | 65.10% | 60.84% | 59.46% | 47.38% | -8.74% | -93.22% | -252.02% | -100.26% | -172.97% | | -128.33% | -295.17% | -292.10% | -320.67% | -327.23% | -256.09% | -272.34% | -32.81% | -14.16% | 5.13% | 14.19% | | 8.50% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.14% | -13.23% | -13.61% | -28.82% | -23.18% | -24.66% | -24.43% | -35.87% | -38.99% | -50.18% | -34.28% | 15.64% | -7.43% | 31.79% | 16.73% | 23.05% | 32.40% | 14.94% | 43.40% | 43.76% | 46.87% | 48.52% | 43.57% | 46.15% | 3.34% | -2.10% | -8.19% | -10.32% | | -27.07% | -43.90% | -124.04% | -83.43% | -151.08% | -69.56% | -106.46% | -112.88% | -64.76% | -100.23% | -89.27% | -96.53% | -107.09% |
|
Enterprise Value (QoQ)
|
18.13% | -7.79% | 42.00% | -20.50% | 8.86% | 0.54% | 45.64% | 39.73% | 40.92% | -38.75% | 0.38% | 4.41% | -103.89% | -163.71% | 45.47% | -33.60% | 7.74% | -118.34% | 5.79% | -26.76% | -13.12% | -9.57% | -8.70% | 3.65% | 3.24% | 1.47% | 15.62% | 32.47% | 12.99% | 20.72% | 90.25% | -220.16% | 78.96% | -614.74% | 63.25% | 30.06% | -191.02% | 71.51% | 8.74% | 4.62% | 3.46% | -73.40% | 13.98% | -1,695.97% | -27.26% | -31.60% | 6.94% | | | -47.66% | 10.85% | -17.79% | -1.12% | -0.40% | 1.66% | 18.49% | 19.18% | 24.49% | 31.13% | -15.13% | -25.42% |
|
EPS (Basic) Growth (1y)
|
| | | -97.41% | -92.79% | 68.72% | -1,827.38% | -2,998.82% | -1,948.29% | -24.36% | 100.51% | 166.67% | 175.00% | 428.70% | 9,763.42% | -136.46% | -66.67% | 35.59% | -50.00% | 237.13% | -88.45% | -55.12% | 0.00% | -300.00% | -965.49% | -362.23% | -600.00% | -50.00% | 115.32% | 43.34% | 20.00% | 33.33% | -193.68% | 150.70% | -50.00% | 200.00% | -2,687.15% | 79.35% | 183.33% | 0.00% | 150.00% | -174.02% | -95.45% | 0.00% | 850.00% | 200.00% | 1,218.74% | | -63.16% | 0.00% | 0.00% | | -85.71% | -50.00% | -133.33% | -275.00% | -800.00% | -800.00% | 200.00% | 114.29% | 114.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -20.63% | 0.00% | 48.56% | 105.17% | -108.36% | 66.56% | 96.11% | 31.04% | 32.64% | 26.60% | 58.74% | 266.72% | -44.22% | -32.64% | -53.20% | -65.10% | -60.23% | -46.49% | -38.67% | -81.71% | -58.74% | -48.00% | -9.01% | -100.00% | 44.22% | -58.74% | 35.99% | 44.22% | 38.67% | 135.46% | 12.36% | 27.18% | 44.22% | 412.22% | 9.91% | 35.72% | | 55.36% | -9.54% | -15.66% | 25.99% | -20.63% | 35.72% | -85.62% | -76.52% | -33.30% | -76.52% | -30.66% | | -47.72% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.21% | -47.87% | 22.67% | 33.99% | -84.41% | -45.94% | -45.51% | -4.56% | 0.00% | 15.31% | -24.34% | -188.33% | -24.57% | -15.41% | -14.45% | -37.97% | 36.52% | -43.10% | -9.52% | 37.97% | 14.87% | 76.87% | -24.57% | -25.63% | 24.57% | 83.84% | 18.95% | 21.06% | | 114.77% | 21.73% | 22.42% | 31.95% | 55.07% | -7.87% | 30.12% | -40.63% | -11.84% | -35.64% | -27.52% | -12.94% | -12.94% |
|
EPS (Basic) (QoQ)
|
-25.00% | -185.70% | 109.01% | -55.31% | 109.12% | -471.55% | -397.45% | 25.00% | -33.33% | 75.00% | 102.03% | 9,763.42% | 50.00% | 9.57% | -39.15% | -136.46% | 237.13% | 345.66% | -77.56% | 0.00% | -88.45% | 1,630.98% | -50.00% | -300.00% | 50.00% | -424.47% | 4.67% | 40.00% | 105.11% | -2,039.61% | -34.61% | 50.00% | 92.82% | 1,149.72% | -498.27% | 133.33% | -300.00% | 167.55% | 85.06% | -60.00% | 0.00% | -200.00% | 111.37% | 779.16% | 850.00% | -89.47% | 50.00% | | | -71.43% | 50.00% | 33.33% | -75.00% | 0.00% | -200.00% | -600.00% | 0.00% | 0.00% | 114.29% | 0.00% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -96.68% | -93.03% | 68.13% | -1,890.71% | -3,110.49% | -2,013.76% | -24.36% | 100.50% | 166.67% | 175.00% | 421.75% | 9,947.99% | -134.81% | -66.67% | 32.38% | -50.00% | 243.64% | -88.83% | -53.04% | 0.00% | -300.00% | -995.59% | -362.23% | -896.15% | -50.00% | 115.29% | 43.34% | 49.76% | 33.33% | -193.86% | 150.70% | -50.00% | 200.00% | -2,687.15% | 79.34% | 183.33% | 0.00% | 150.00% | -174.02% | -95.67% | 0.00% | 800.00% | 150.00% | 1,284.81% | | -61.11% | 100.00% | 0.00% | | -85.71% | -50.00% | -133.33% | -275.00% | -800.00% | -800.00% | 200.00% | 114.29% | 114.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -12.64% | 0.00% | 48.51% | 107.65% | -107.90% | 68.50% | 93.96% | 31.04% | 32.64% | 26.58% | 58.74% | 268.99% | -44.22% | -32.64% | -53.69% | -81.52% | -62.73% | -46.53% | -39.21% | -81.71% | -58.74% | -48.66% | -9.01% | -100.00% | 44.22% | -58.74% | 35.99% | 38.00% | 38.67% | 135.62% | 12.36% | 27.12% | 44.22% | 403.21% | -12.77% | 35.72% | | 55.36% | -9.54% | -15.66% | 25.99% | -20.63% | 35.72% | -87.73% | -76.52% | -33.68% | -108.01% | -30.66% | | -47.72% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.73% | -48.22% | 22.80% | 34.96% | -85.68% | -46.66% | -45.51% | -14.76% | 0.00% | 15.31% | -24.34% | -189.39% | -24.57% | -15.41% | -14.08% | -37.97% | 37.26% | -43.10% | -8.70% | 37.97% | 14.87% | 78.09% | -24.57% | -26.35% | 24.57% | 82.06% | 16.98% | 18.90% | | 114.85% | 21.73% | 22.42% | 31.95% | 55.07% | -7.87% | 30.12% | -40.63% | -11.84% | -35.64% | -27.52% | -12.94% | -12.94% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
0.00% | -184.11% | 108.85% | -55.39% | 109.74% | -484.71% | -397.45% | 25.00% | -33.33% | 75.00% | 101.99% | 9,947.99% | 50.00% | 7.25% | -37.84% | -134.81% | 243.64% | 325.93% | -76.52% | 0.00% | -88.83% | 1,691.18% | -50.00% | -300.00% | 50.00% | -424.47% | -51.80% | 62.32% | 105.10% | -2,043.50% | -34.61% | 50.00% | 92.82% | 1,149.76% | -498.25% | 133.33% | -300.00% | 167.55% | 85.06% | -60.00% | 0.00% | -200.00% | 110.83% | 823.20% | 800.00% | -94.44% | 200.00% | | | -71.43% | 50.00% | 33.33% | -75.00% | 0.00% | -200.00% | -600.00% | 0.00% | 0.00% | 114.29% | 0.00% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | | | | 858.00 | -1913.00 | 194.00 | 481.00 | -50.00 | 1,192.00 | -367.00 | -283.00 | 276.00 | -134.00 | 225.00 | 73.00 | 5.00 | 177.00 | 840.00 | 814.00 | 739.00 | -222.00 | -1134.00 | -770.00 | -2436.00 | -2156.00 | -131.00 | -746.00 | -1039.00 | 1,336.00 | 37.00 | 3,292.00 | 1,775.00 | 120.00 | 2,148.00 | -4537.00 | 610.00 | 2,009.00 | -1166.00 | 4,452.00 | 61.00 | -1073.00 | 566.00 | -283.00 | -248.00 | | -155.00 | 2,302.00 | -549.00 | | -670.00 | -4235.00 | 1,034.00 | -4930.00 | -3144.00 | -2544.00 | -1566.00 | 3,770.00 | 3,980.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 1,084.00 | -855.00 | 52.00 | 271.00 | 231.00 | 1,236.00 | 698.00 | 604.00 | 1,020.00 | -178.00 | -69.00 | 117.00 | -1692.00 | -2200.00 | -425.00 | -701.00 | -2737.00 | -1042.00 | -1228.00 | 1,776.00 | -1700.00 | -700.00 | 2,055.00 | -1991.00 | 1,346.00 | 3,465.00 | 1,019.00 | 3,207.00 | 2,446.00 | 1,056.00 | 1,548.00 | -368.00 | 422.00 | | -755.00 | 6,471.00 | -737.00 | 793.00 | -259.00 | -2217.00 | 236.00 | -3065.00 | -3970.00 | -4478.00 | -1081.00 | | 165.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,829.00 | -899.00 | -242.00 | 315.00 | -1466.00 | -1142.00 | -567.00 | -912.00 | -2455.00 | -998.00 | -163.00 | 2,663.00 | -956.00 | -744.00 | 1,761.00 | -1947.00 | -352.00 | 1,087.00 | -246.00 | 1,692.00 | -1030.00 | 235.00 | 1,454.00 | 2,178.00 | 1,158.00 | | 1,430.00 | 5,226.00 | 1,648.00 | 2,921.00 | 723.00 | -2301.00 | 907.00 | -2129.00 | -4570.00 | -309.00 | -1268.00 | -367.00 | 576.00 |
|
FCF Margin (QoQ)
|
| | | 1,811.00 | -774.00 | -266.00 | 87.00 | -961.00 | 1,333.00 | 22.00 | -444.00 | 281.00 | -226.00 | 105.00 | 115.00 | -129.00 | 133.00 | -47.00 | 48.00 | 44.00 | 796.00 | -73.00 | -28.00 | -917.00 | -117.00 | 292.00 | -1694.00 | -637.00 | 1,909.00 | -323.00 | -1988.00 | 1,738.00 | 609.00 | 2,931.00 | -3504.00 | 83.00 | 2,638.00 | -3754.00 | 1,643.00 | 1,482.00 | -537.00 | 1,865.00 | -2749.00 | 348.00 | 1,102.00 | 1,016.00 | -2714.00 | | | 3,473.00 | -5565.00 | 3,011.00 | -1589.00 | -92.00 | -296.00 | -2953.00 | 197.00 | 508.00 | 683.00 | 2,383.00 | 406.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | 80.50% | -286.64% | 92.04% | 97.92% | -58.90% | 81.48% | -2,601.86% | -3,374.87% | 53.27% | -71.90% | 55.62% | 12.36% | 8.62% | 53.67% | 441.57% | 344.73% | 402.39% | -89.16% | -143.12% | -115.79% | -280.32% | -575.73% | -61.93% | -590.21% | -127.19% | 34.41% | -36.29% | 511.62% | 50.56% | -9.30% | 302.47% | -181.91% | 42.84% | 182.32% | -73.13% | 180.37% | 33.93% | -112.31% | 190.82% | 30.99% | -109.95% | | 3.12% | 111.84% | -88.98% | | -82.01% | -98.25% | 84.98% | -223.26% | -1,356.08% | -3,293.97% | -900.67% | 129.78% | 169.19% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 47.49% | -37.40% | 1.54% | 14.18% | 12.13% | 47.16% | 250.23% | 324.56% | 48.75% | -14.63% | 13.21% | 30.30% | -70.80% | -80.92% | -33.61% | -38.67% | -131.38% | -103.15% | -43.45% | 64.92% | -59.08% | -69.21% | 86.32% | -185.49% | 13.73% | 37.33% | 39.96% | 67.62% | 42.84% | 51.98% | 53.01% | -4.82% | 7.44% | | -6.95% | 61.73% | -37.88% | 33.05% | -18.59% | -63.53% | 15.86% | -186.79% | -63.00% | -47.09% | -41.61% | | 16.07% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.14% | -20.31% | -7.05% | 24.57% | -29.91% | -13.52% | -95.56% | -140.95% | -39.54% | -46.19% | -7.61% | 63.32% | -41.12% | -33.53% | 53.71% | -55.15% | -28.48% | 57.02% | -12.34% | 24.18% | -22.56% | 13.27% | 40.58% | 92.59% | 2.29% | | 33.39% | 56.93% | 5.82% | 32.73% | 18.06% | -49.79% | 25.79% | -19.03% | -30.75% | -4.48% | -31.54% | -2.87% | 36.21% |
|
Free Cash Flow (QoQ)
|
| | | 135.98% | -141.75% | -87.44% | 30.74% | -244.37% | 98.22% | 51.12% | -5,202.71% | 59.86% | -159.72% | 37.14% | 28.69% | -47.65% | 32.94% | -24.13% | 25.65% | 25.14% | 594.39% | -11.06% | -8.13% | -146.83% | -12.71% | 67.44% | -949.29% | -75.48% | 72.99% | -38.79% | -245.39% | 49.34% | 43.88% | 519.17% | -141.49% | -12.00% | 203.96% | -269.57% | 71.05% | 261.30% | -66.07% | 407.25% | -123.80% | 69.95% | 901.74% | 128.46% | -138.15% | | | 369.36% | -134.03% | 244.91% | -92.23% | -54.41% | -392.40% | -1,089.61% | 20.79% | -15.93% | 8.39% | 135.40% | 84.05% |
|
Gross Margin Growth (1y)
|
| | | -688.00 | -651.00 | 385.00 | -1561.00 | -1450.00 | -2680.00 | 219.00 | 1,913.00 | 2,040.00 | 3,736.00 | 1,862.00 | 752.00 | -511.00 | -670.00 | -88.00 | -265.00 | 244.00 | -410.00 | -260.00 | -135.00 | -879.00 | -637.00 | -2053.00 | -2452.00 | -313.00 | 647.00 | 1,214.00 | 629.00 | 46.00 | -231.00 | 489.00 | -44.00 | 687.00 | -1068.00 | -167.00 | 2,078.00 | 210.00 | 1,598.00 | -604.00 | -440.00 | 250.00 | -40.00 | 982.00 | 1,011.00 | | 725.00 | 475.00 | 210.00 | | -824.00 | -956.00 | -1629.00 | -3418.00 | -3199.00 | -2160.00 | 107.00 | 2,111.00 | 2,939.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -97.00 | 405.00 | 2,466.00 | 1,104.00 | 80.00 | 386.00 | 1,993.00 | 2,400.00 | 1,773.00 | 2,657.00 | 1,514.00 | 352.00 | -1147.00 | -1716.00 | -2400.00 | -2852.00 | -948.00 | -399.00 | -1098.00 | -1959.00 | -1147.00 | -220.00 | -349.00 | -1867.00 | 420.00 | -652.00 | 1,536.00 | 2,663.00 | 942.00 | 299.00 | -282.00 | 1,594.00 | 1,147.00 | 490.00 | 210.00 | 2,649.00 | | 2,283.00 | 853.00 | 781.00 | 906.00 | -139.00 | 501.00 | -408.00 | -2763.00 | -3298.00 | -2641.00 | -1311.00 | | -1084.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -364.00 | -674.00 | 2,119.00 | 704.00 | -556.00 | -660.00 | -319.00 | -187.00 | 581.00 | 2,667.00 | 676.00 | -1471.00 | -1414.00 | -1300.00 | -697.00 | -2267.00 | -216.00 | -1698.00 | -776.00 | 76.00 | -250.00 | 310.00 | -1120.00 | -229.00 | 880.00 | 906.00 | 1,914.00 | 3,234.00 | | 984.00 | 1,175.00 | 2,815.00 | 1,802.00 | 391.00 | -270.00 | 1,230.00 | -2303.00 | -1741.00 | -2263.00 | -741.00 | -401.00 | -399.00 |
|
Gross Margin (QoQ)
|
-199.00 | -2268.00 | 1,263.00 | 516.00 | -162.00 | -1232.00 | -683.00 | 627.00 | -1392.00 | 1,668.00 | 1,010.00 | 754.00 | 304.00 | -207.00 | -99.00 | -509.00 | 145.00 | 375.00 | -276.00 | 0.00 | -509.00 | 525.00 | -152.00 | -744.00 | -266.00 | -891.00 | -551.00 | 1,395.00 | 694.00 | -324.00 | -1137.00 | 812.00 | 417.00 | 397.00 | -1670.00 | 1,543.00 | -1337.00 | 1,297.00 | 576.00 | -326.00 | 51.00 | -904.00 | 739.00 | 365.00 | -240.00 | 117.00 | 768.00 | | | -132.00 | 503.00 | -201.00 | -994.00 | -264.00 | -169.00 | -1990.00 | -775.00 | 775.00 | 2,098.00 | 14.00 | 53.00 |
|
Gross Profit Growth (1y)
|
| | | -30.70% | -39.90% | 155.39% | -103.95% | -79.89% | -126.47% | 33.99% | 2,802.24% | 606.45% | 827.70% | 308.88% | 68.23% | -22.37% | -22.06% | 12.76% | -15.56% | 22.74% | -27.26% | -18.14% | -12.89% | -56.82% | -60.39% | -93.85% | -107.10% | -26.12% | 97.25% | 628.91% | 278.96% | 46.15% | 26.65% | 113.03% | 10.81% | 93.99% | -76.87% | -18.05% | 872.38% | 0.71% | 320.55% | -49.27% | -39.10% | 14.22% | 21.50% | 171.69% | 107.97% | | 65.31% | 20.00% | 14.32% | | -34.38% | -29.35% | -59.62% | -110.47% | -142.35% | -123.64% | 35.83% | 681.03% | 387.06% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -0.51% | 5.00% | 140.97% | 21.58% | 3.33% | 14.51% | 83.49% | 243.10% | 88.82% | 82.97% | 55.70% | 7.36% | -25.62% | -39.22% | -61.57% | -27.08% | -26.84% | -17.17% | -28.42% | -51.98% | -22.46% | -0.35% | -1.54% | -47.97% | 27.95% | -16.71% | 133.46% | 177.13% | 41.87% | 7.20% | -3.97% | 87.22% | 30.68% | 5.73% | 4.14% | 130.94% | | 103.66% | 18.26% | 13.13% | 22.89% | 9.64% | 32.07% | -1.35% | -29.47% | -34.98% | -30.07% | -14.41% | | -7.25% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.26% | -8.08% | 66.81% | 5.74% | -10.18% | -15.43% | -20.84% | -18.89% | 16.52% | 39.18% | 11.08% | -30.92% | -14.98% | -10.92% | -2.50% | -36.45% | 2.11% | -30.13% | -8.53% | 3.60% | -1.85% | -0.76% | -16.88% | -3.56% | 19.23% | 24.18% | 77.34% | 92.49% | | 19.87% | 23.62% | 73.24% | 29.39% | 5.10% | -0.86% | 41.56% | -17.04% | -34.17% | -17.88% | -4.51% | 2.46% | 9.89% |
|
Gross Profit (QoQ)
|
7.21% | -93.45% | 779.97% | 12.07% | -7.03% | -72.15% | -113.62% | 670.27% | -222.35% | 241.00% | 174.68% | 49.09% | 26.03% | -20.78% | 13.02% | -31.20% | 26.54% | 14.62% | -15.37% | 0.00% | -25.01% | 28.99% | -9.94% | -50.43% | -31.21% | -79.98% | -204.07% | 615.49% | 83.64% | -26.02% | -74.45% | 320.99% | 59.13% | 24.44% | -86.71% | 637.02% | -81.03% | 340.88% | 57.72% | -23.67% | -20.77% | -46.81% | 89.34% | 43.15% | -15.71% | 18.93% | 44.93% | | | -13.67% | 38.08% | -2.16% | -43.73% | -7.06% | -21.09% | -125.38% | -127.59% | 48.13% | 553.37% | 8.56% | 12.44% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -771.36% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | 31.16% | -329.52% | 0.01% | 142.76% | 99.77% | 145.52% | -664.85% | -470.10% | -8,869.32% | -178.46% | 89.64% | 54.57% | 28.29% | 74.30% | 415.69% | 297.07% | 491.35% | -199.77% | -132.05% | -117.01% | -279.17% | -589.48% | -117.89% | -590.21% | -127.19% | 34.41% | -30.88% | 511.62% | 67.10% | 88.66% | 193.51% | -123.34% | 97.06% | 91.88% | -101.31% | 124.57% | -133.01% | 50,566.81% | 20,461.08% | 1,367.51% | -1,185.02% | | -36.47% | 120.05% | -155.80% | | -81.30% | -98.70% | 83.73% | -280.08% | -1,669.71% | -4,394.02% | -825.83% | 118.81% | 156.12% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 48.11% | -41.28% | 7.46% | 10.42% | 47.40% | 54.89% | 65.12% | 49.08% | 533.06% | -37.59% | 52.85% | 46.60% | -71.32% | -74.49% | -30.15% | -32.26% | -151.62% | -138.45% | -42.83% | 69.06% | -49.47% | 19.95% | 67.11% | -87.88% | 71.98% | 81.79% | 74.80% | 30.77% | 71.74% | 88.04% | 64.98% | -5.59% | 4.12% | | 19.16% | 114.97% | -324.68% | 516.56% | 196.95% | -25.06% | -74.87% | -41.43% | -56.93% | -47.84% | -56.76% | | 18.10% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.06% | -21.35% | 4.32% | 24.77% | -0.41% | -13.67% | -11.81% | -42.56% | -300.04% | -36.47% | 21.45% | 44.62% | -30.31% | 16.95% | 36.26% | -17.32% | 31.19% | 34.03% | -15.00% | -22.64% | -15.91% | 87.26% | 55.53% | 91.73% | 8.01% | | 32.41% | 57.28% | 5.80% | 32.87% | 18.08% | -52.52% | 18.17% | -102.43% | -47.43% | -34.73% | -158.47% | 140.65% | 192.76% |
|
Net Cash Flow (QoQ)
|
| | | 128.31% | -167.32% | -45.82% | -147.69% | 5.61% | 70.67% | 162.35% | -101.31% | 19,086.36% | -592.78% | 69.83% | 68.23% | -66.08% | 34.91% | -32.25% | 49.84% | 40.47% | 899.46% | -17.44% | -0.40% | -145.60% | 14.53% | 56.19% | -949.29% | -75.48% | 72.99% | -38.79% | -245.39% | 49.34% | 46.11% | 536.49% | -127.60% | 82.53% | 544.35% | -208.95% | 96.52% | 51.81% | 28.46% | 2,146.77% | -133.02% | 10,537.39% | -71.14% | 47.52% | -128.92% | | | 410.94% | -133.61% | 246.21% | -92.55% | -64.39% | -519.61% | -1,518.59% | 35.10% | 2.58% | 9.53% | 132.88% | 93.67% |
|
Net Income Growth (1y)
|
| | | -97.07% | -93.44% | 68.42% | -1,914.81% | -2,927.31% | -2,024.48% | 18.15% | 100.49% | 163.45% | 185.04% | 607.97% | 15,670.84% | -140.35% | -28.89% | 36.75% | -54.41% | 296.67% | -95.25% | -48.69% | 21.04% | -275.24% | -2,301.36% | -331.19% | -562.82% | -57.05% | 106.03% | 43.33% | 27.30% | 34.67% | -193.68% | 150.71% | 2.61% | 174.28% | -2,517.39% | 79.36% | 180.84% | 19.41% | 146.58% | -154.08% | -94.86% | -20.06% | 1,080.86% | 212.87% | 1,257.27% | | -63.79% | 23.50% | 9.48% | | -82.68% | -48.14% | -131.17% | -258.92% | -709.56% | -813.31% | 167.03% | 110.88% | 119.94% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -19.29% | 2.38% | 49.08% | 140.90% | -109.83% | 126.61% | 97.35% | 32.97% | 35.78% | 26.59% | 77.20% | 343.14% | -50.23% | -39.99% | -53.58% | -65.75% | -75.57% | -60.21% | -38.77% | -82.44% | -56.02% | -48.01% | -12.75% | -74.09% | 40.31% | -13.90% | 36.00% | 37.02% | 37.14% | 125.20% | 21.06% | 26.84% | 39.40% | 426.52% | 3.07% | 36.86% | | 58.63% | -8.99% | -8.61% | 26.14% | -9.53% | 39.64% | -87.88% | -81.61% | -33.56% | -87.28% | -38.84% | | -40.51% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.04% | -48.50% | 23.91% | 50.47% | -93.24% | -69.93% | -46.49% | -14.49% | -6.74% | 15.30% | -36.10% | -211.82% | -27.93% | -15.35% | -14.16% | -30.66% | 35.85% | -28.80% | -9.37% | 26.24% | 9.78% | 72.22% | -21.47% | -32.90% | 22.22% | 58.89% | 18.28% | 19.13% | | 117.65% | 21.85% | 21.07% | 30.47% | 61.62% | -6.85% | 28.08% | -42.17% | -16.03% | -36.79% | -30.73% | -19.08% | -2.08% |
|
Net Income (QoQ)
|
-6.45% | -177.25% | 109.06% | -55.23% | 109.28% | -472.07% | -420.54% | 30.25% | -42.45% | 84.17% | 103.11% | 8,961.38% | 90.91% | -5.47% | -3.56% | -123.18% | 436.49% | 81.79% | -67.85% | 0.00% | -91.87% | 1,863.95% | -24.16% | -244.78% | -2.08% | -106.25% | -51.83% | 50.87% | 103.92% | -2,039.61% | -94.77% | 55.85% | 94.38% | 1,149.92% | -474.07% | 133.67% | -297.91% | 171.95% | 68.61% | -50.27% | -22.80% | -183.53% | 116.01% | 674.03% | 1,040.46% | -92.02% | 92.57% | | | -72.77% | 70.71% | 30.77% | -71.51% | -18.45% | -202.61% | -566.63% | -9.28% | 4.57% | 109.64% | 8.20% | 100.29% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -97.07% | -93.44% | 68.42% | -1,914.81% | -2,927.31% | -2,024.48% | 18.15% | 100.49% | 163.45% | 185.04% | 607.97% | 15,670.84% | -140.35% | -28.89% | 36.75% | -54.41% | 296.67% | -95.25% | -48.69% | 21.04% | -275.24% | -2,301.36% | -331.19% | -562.82% | -57.05% | 106.03% | 43.33% | 27.30% | 34.67% | -193.68% | 150.71% | 2.61% | 174.28% | -2,517.39% | 79.36% | 180.84% | 19.41% | 146.58% | -154.08% | -94.86% | -20.06% | 1,080.86% | 212.87% | 1,257.27% | | -63.79% | 23.50% | 9.48% | | -82.68% | -48.14% | -131.17% | -258.92% | -709.56% | -813.31% | 167.03% | 110.88% | 119.94% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -19.29% | 2.38% | 49.08% | 140.90% | -109.83% | 126.61% | 97.35% | 32.97% | 35.78% | 26.59% | 77.20% | 343.14% | -50.23% | -39.99% | -53.58% | -65.75% | -75.57% | -60.21% | -38.77% | -82.44% | -56.02% | -48.01% | -12.75% | -74.09% | 40.31% | -13.90% | 36.00% | 37.02% | 37.14% | 125.20% | 21.06% | 26.84% | 39.40% | 426.52% | 3.07% | 36.86% | | 58.63% | -8.99% | -8.61% | 26.14% | -9.53% | 39.64% | -87.88% | -81.61% | -33.56% | -87.28% | -38.84% | | -40.51% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.04% | -48.50% | 23.91% | 50.47% | -93.24% | -69.93% | -46.49% | -14.49% | -6.74% | 15.30% | -36.10% | -211.82% | -27.93% | -15.35% | -14.16% | -30.66% | 35.85% | -28.80% | -9.37% | 26.24% | 9.78% | 72.22% | -21.47% | -32.90% | 22.22% | 58.89% | 18.28% | 19.13% | | 117.65% | 21.85% | 21.07% | 30.47% | 61.62% | -6.85% | 28.08% | -42.17% | -16.03% | -36.79% | -30.73% | -19.08% | -2.08% |
|
Net Income towards Common Stockholders (QoQ)
|
-6.45% | -177.25% | 109.06% | -55.23% | 109.28% | -472.07% | -420.54% | 30.25% | -42.45% | 84.17% | 103.11% | 8,961.38% | 90.91% | -5.47% | -3.56% | -123.18% | 436.49% | 81.79% | -67.85% | 0.00% | -91.87% | 1,863.95% | -24.16% | -244.78% | -2.08% | -106.25% | -51.83% | 50.87% | 103.92% | -2,039.61% | -94.77% | 55.85% | 94.38% | 1,149.92% | -474.07% | 133.67% | -297.91% | 171.95% | 68.61% | -50.27% | -22.80% | -183.53% | 116.01% | 674.03% | 1,040.46% | -92.02% | 92.57% | | | -72.77% | 70.71% | 30.77% | -71.51% | -18.45% | -202.61% | -566.63% | -9.28% | 4.57% | 109.64% | 8.20% | 100.29% |
|
Net Margin Growth (1y)
|
| | | -840.00 | -644.00 | 435.00 | -1554.00 | -1055.00 | -1991.00 | 39.00 | 1,508.00 | 1,473.00 | 2,691.00 | 1,041.00 | 682.00 | -632.00 | -227.00 | 145.00 | -355.00 | 519.00 | -501.00 | -428.00 | 103.00 | -1169.00 | -1037.00 | -2963.00 | -4130.00 | -551.00 | 1,057.00 | 1,376.00 | 1,855.00 | 742.00 | -79.00 | 1,361.00 | 427.00 | 1,039.00 | -1100.00 | 328.00 | 2,336.00 | 126.00 | 1,649.00 | -1120.00 | -860.00 | -112.00 | 4,428.00 | 816.00 | 567.00 | | -3483.00 | 89.00 | 16.00 | | -1192.00 | -233.00 | -889.00 | -2707.00 | -2728.00 | -1884.00 | 370.00 | 2,026.00 | 2,692.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -421.00 | 55.00 | 1,515.00 | 637.00 | -213.00 | 473.00 | 1,224.00 | 1,836.00 | 1,360.00 | 1,963.00 | 757.00 | 430.00 | -1282.00 | -1765.00 | -3246.00 | -4382.00 | -1201.00 | -481.00 | -2015.00 | -2172.00 | -978.00 | -59.00 | -226.00 | -1848.00 | 1,229.00 | -122.00 | 3,065.00 | 4,618.00 | 1,906.00 | 471.00 | 569.00 | 1,903.00 | 1,053.00 | 4,978.00 | 24.00 | 2,043.00 | | 2,594.00 | -216.00 | -277.00 | 290.00 | -247.00 | 672.00 | -306.00 | -2305.00 | -7402.00 | -2028.00 | -503.00 | | -1228.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -534.00 | -672.00 | 1,231.00 | 385.00 | -863.00 | -1065.00 | -2166.00 | -2191.00 | -359.00 | 1,983.00 | -830.00 | -1844.00 | -1091.00 | -787.00 | -510.00 | -2100.00 | 579.00 | -1659.00 | -326.00 | 591.00 | 187.00 | 491.00 | -1018.00 | -372.00 | 1,244.00 | 5,956.00 | 2,760.00 | 4,325.00 | | 1,416.00 | 1,473.00 | 2,486.00 | 1,455.00 | 303.00 | -120.00 | 1,170.00 | -2291.00 | -1325.00 | -2333.00 | -796.00 | -391.00 | -283.00 |
|
Net Margin (QoQ)
|
-167.00 | -1378.00 | 728.00 | -23.00 | 29.00 | -299.00 | -1260.00 | 476.00 | -908.00 | 1,731.00 | 209.00 | 441.00 | 310.00 | 81.00 | -149.00 | -873.00 | 715.00 | 453.00 | -649.00 | 0.00 | -305.00 | 525.00 | -118.00 | -1271.00 | -173.00 | -1400.00 | -1285.00 | 2,308.00 | 1,435.00 | -1082.00 | -806.00 | 1,194.00 | 614.00 | 358.00 | -1739.00 | 1,806.00 | -1524.00 | 1,786.00 | 269.00 | -404.00 | -1.00 | -984.00 | 528.00 | 345.00 | 4,539.00 | -4596.00 | 280.00 | | | -1024.00 | 207.00 | 163.00 | -537.00 | -65.00 | -449.00 | -1655.00 | -558.00 | 778.00 | 1,805.00 | 1.00 | 108.00 |
|
Operating Income Growth (1y)
|
| | | -95.51% | -91.70% | 27.11% | -2,254.12% | -2,115.67% | -1,649.27% | 7.87% | 101.72% | 154.47% | 175.14% | 200.77% | 2,741.08% | -126.71% | -51.24% | 33.92% | -54.74% | 296.82% | -95.71% | -48.66% | 19.62% | -277.55% | -2,835.98% | -334.88% | -571.75% | -56.55% | 104.61% | 43.10% | 27.48% | 37.26% | -208.63% | 152.62% | 2.61% | 179.19% | -2,434.89% | 77.00% | 183.52% | 28.17% | 152.71% | -178.85% | -94.26% | -23.47% | -134.84% | 207.47% | 1,433.82% | | 904.73% | -1.03% | 26.88% | | -81.57% | -53.54% | -137.40% | -279.91% | -1,237.88% | -1,018.28% | 149.94% | 110.41% | 118.57% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -21.02% | -1.14% | 38.85% | 119.31% | -70.23% | 78.38% | 48.02% | 30.48% | 31.74% | 26.32% | 39.12% | 148.70% | -43.15% | -37.02% | -53.47% | -65.76% | -76.20% | -62.16% | -39.01% | -82.64% | -55.28% | -49.94% | -11.07% | -74.70% | 40.57% | -8.30% | 36.26% | 37.33% | 38.15% | 143.93% | 9.77% | 26.96% | 40.55% | -66.98% | 14.47% | 39.85% | | 51.51% | -5.69% | 3.75% | 30.28% | -19.75% | 35.61% | -110.13% | -93.08% | -156.52% | -83.93% | -38.12% | | -26.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.68% | -54.17% | 19.78% | 41.69% | -65.05% | -54.02% | -8.44% | -4.58% | 4.46% | 15.10% | 1.53% | -122.58% | -23.88% | -15.20% | -13.52% | -30.63% | 36.38% | -28.41% | -8.56% | 27.19% | 12.10% | 78.89% | -24.42% | -30.71% | 22.54% | 25.25% | 19.62% | 20.30% | | 109.85% | 22.70% | 23.80% | 33.52% | 54.86% | -7.16% | 18.99% | -47.99% | -25.39% | -41.03% | -26.91% | -16.16% | 1.78% |
|
Operating Income (QoQ)
|
-5.40% | -193.31% | 106.15% | -17.30% | 75.02% | -919.38% | -81.62% | 22.61% | -34.53% | 51.27% | 103.40% | 2,345.81% | 85.57% | -34.66% | -4.20% | -123.00% | 438.71% | 79.47% | -67.62% | 0.00% | -92.61% | 2,046.39% | -24.56% | -248.42% | -13.83% | -84.27% | -51.52% | 50.75% | 103.35% | -2,372.76% | -93.11% | 57.39% | 94.19% | 1,201.06% | -457.36% | 134.65% | -285.91% | 176.88% | 68.63% | -46.82% | -23.54% | -215.01% | 112.27% | 609.21% | -134.81% | 454.74% | 75.13% | | | -56.37% | 124.52% | 5.29% | -82.13% | 9.95% | -280.74% | -406.52% | -13.04% | 11.27% | 109.83% | 5.61% | 101.63% |
|
Operating Margin Growth (1y)
|
| | | -1323.00 | -1020.00 | 229.00 | -2437.00 | -1864.00 | -3312.00 | 62.00 | 2,399.00 | 2,467.00 | 4,300.00 | 1,881.00 | 660.00 | -855.00 | -574.00 | 125.00 | -358.00 | 516.00 | -504.00 | -423.00 | 97.00 | -1174.00 | -1160.00 | -2967.00 | -4132.00 | -551.00 | 1,176.00 | 1,378.00 | 1,864.00 | 771.00 | -72.00 | 1,385.00 | 427.00 | 1,028.00 | -1062.00 | 335.00 | 2,367.00 | 169.00 | 1,661.00 | -1377.00 | -881.00 | -143.00 | -727.00 | 1,204.00 | 749.00 | | 1,210.00 | 2.00 | 155.00 | | -842.00 | -293.00 | -1417.00 | -3599.00 | -3708.00 | -2436.00 | 612.00 | 2,784.00 | 3,814.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -720.00 | -32.00 | 2,172.00 | 622.00 | -252.00 | 414.00 | 2,068.00 | 2,702.00 | 2,128.00 | 3,222.00 | 1,583.00 | 399.00 | -1513.00 | -2238.00 | -3265.00 | -4393.00 | -1209.00 | -488.00 | -2012.00 | -2171.00 | -954.00 | -56.00 | -205.00 | -1841.00 | 1,248.00 | 42.00 | 3,097.00 | 4,658.00 | 1,968.00 | 526.00 | 342.00 | 1,913.00 | 1,054.00 | -129.00 | 161.00 | 2,235.00 | | 2,143.00 | -171.00 | 23.00 | 411.00 | -360.00 | 913.00 | -512.00 | -3046.00 | -3340.00 | -2726.00 | -650.00 | | -737.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1059.00 | -1110.00 | 1,875.00 | 361.00 | -909.00 | -1250.00 | -1322.00 | -1334.00 | 403.00 | 3,238.00 | -6.00 | -1868.00 | -1293.00 | -1134.00 | -502.00 | -2102.00 | 590.00 | -1622.00 | -293.00 | 623.00 | 243.00 | 542.00 | -1247.00 | -355.00 | 1,274.00 | 975.00 | 2,924.00 | 4,526.00 | | 1,009.00 | 1,548.00 | 2,817.00 | 1,608.00 | 239.00 | -130.00 | 973.00 | -3019.00 | -2407.00 | -2900.00 | -782.00 | -405.00 | -254.00 |
|
Operating Margin (QoQ)
|
-255.00 | -2463.00 | 1,395.00 | 0.00 | 49.00 | -1214.00 | -1272.00 | 573.00 | -1399.00 | 2,160.00 | 1,065.00 | 641.00 | 433.00 | -259.00 | -155.00 | -874.00 | 714.00 | 440.00 | -639.00 | 0.00 | -306.00 | 522.00 | -119.00 | -1271.00 | -292.00 | -1286.00 | -1283.00 | 2,310.00 | 1,435.00 | -1084.00 | -797.00 | 1,216.00 | 592.00 | 373.00 | -1755.00 | 1,817.00 | -1498.00 | 1,770.00 | 278.00 | -381.00 | -6.00 | -1268.00 | 774.00 | 358.00 | -591.00 | 663.00 | 319.00 | | | -545.00 | 472.00 | 8.00 | -777.00 | 5.00 | -652.00 | -2175.00 | -886.00 | 1,277.00 | 2,396.00 | -3.00 | 144.00 |
|
Profit After Tax Growth (1y)
|
| | | -97.07% | -93.44% | 68.42% | -3,410.01% | -2,927.31% | -2,024.48% | 18.15% | 100.49% | 163.45% | 185.04% | 428.27% | 9,387.32% | -124.28% | -57.02% | 124.24% | -54.03% | 298.25% | -95.75% | -58.81% | 73.17% | -327.30% | -1,782.46% | -199.40% | -406.60% | -28.79% | 109.53% | -213.29% | 5.00% | 22.76% | -205.45% | -260.57% | -29.61% | 197.37% | -3,455.60% | 112.28% | 180.84% | 19.41% | 146.58% | -163.70% | -94.86% | -20.06% | 1,080.86% | 197.31% | 1,257.27% | | -63.79% | 23.50% | 9.48% | | -82.68% | -48.14% | -131.17% | -258.92% | -709.56% | -813.31% | 167.03% | 110.88% | 119.94% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -19.29% | 2.38% | 41.76% | 148.47% | -85.23% | 91.60% | 100.21% | 30.32% | 32.10% | 26.32% | 71.36% | 322.70% | -45.72% | -32.14% | -42.90% | -64.37% | -79.71% | -59.15% | -48.62% | -91.69% | -62.12% | -54.54% | -136.50% | -79.41% | 43.72% | -52.89% | 50.19% | 44.15% | 42.57% | 159.45% | 34.41% | 27.11% | 43.09% | 482.42% | 27.57% | 36.86% | | 58.63% | -8.52% | -8.61% | 26.14% | -9.53% | 37.92% | -87.88% | -81.61% | -33.56% | -87.28% | -38.84% | | -40.51% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.03% | -54.45% | 22.72% | 64.95% | -84.93% | -47.71% | -19.79% | -2.49% | 2.22% | 15.15% | -56.68% | -194.62% | -25.30% | -15.22% | -65.38% | -38.00% | 44.79% | -35.43% | -10.69% | 39.51% | 21.32% | 94.74% | -23.55% | -30.97% | 23.94% | 84.98% | 23.39% | 21.92% | | 136.94% | 18.52% | 22.86% | 34.08% | 70.16% | 15.42% | 28.08% | -42.17% | -16.03% | -37.03% | -30.73% | -19.08% | -2.08% |
|
Profit After Tax (QoQ)
|
-6.45% | -177.25% | 104.97% | -18.34% | 109.28% | -472.07% | -420.54% | 30.25% | -42.45% | 84.17% | 103.11% | 8,961.38% | 90.91% | -38.91% | -10.23% | -123.19% | 437.99% | 218.71% | -81.60% | 0.00% | -92.75% | 2,988.27% | -22.62% | -231.25% | 46.36% | -82.46% | -138.68% | 44.87% | 103.97% | -6,097.23% | 27.62% | 55.18% | 94.58% | -20,406.63% | 73.98% | 133.67% | -297.91% | 170.85% | 71.22% | -50.27% | -22.80% | -196.89% | 113.81% | 674.03% | 1,040.46% | -92.02% | 92.57% | | | -72.77% | 70.71% | 30.77% | -71.51% | -18.45% | -202.61% | -566.63% | -9.28% | 4.57% | 109.64% | 8.20% | 100.29% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 5.62% | | -1.47% | -6.58% | -22.79% | -20.08% | -17.26% | -4.97% | 2.90% | -0.97% | 3.05% | -3.72% | -4.11% | -4.24% | -8.67% | -7.12% | -3.93% | 12.09% | 14.31% | 10.70% | 5.63% | -12.75% | -16.97% | -17.94% | -16.43% | -11.00% | -6.28% | -5.16% | -14.58% | -16.17% | -20.41% | -20.41% | -2.85% | 13.94% | 21.82% | 21.45% | 4.13% | -16.82% | -17.06% | -14.52% | 3.49% | 11.63% | | 19.87% | -0.45% | 4.27% | | 8.68% | 17.27% | 24.59% | 41.55% | 36.01% | 28.73% | 12.43% | -8.71% | -4.60% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -5.68% | | -5.64% | -5.10% | -8.67% | -8.83% | -8.00% | -5.28% | -1.77% | 2.06% | 2.46% | -0.34% | -0.90% | -2.16% | -4.65% | -5.51% | -5.35% | -4.52% | -3.83% | -4.85% | -8.98% | -13.33% | -14.76% | -14.76% | -11.49% | -5.27% | -3.14% | -2.86% | -4.75% | -7.38% | -7.01% | -6.17% | 1.54% | 1.90% | | 7.56% | 2.37% | -1.07% | 2.16% | 3.65% | 6.51% | 13.19% | 22.08% | 21.01% | 14.54% | 13.46% | | 12.14% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.02% | | -2.59% | -2.55% | -5.02% | -5.81% | -5.87% | -5.05% | -3.50% | -3.76% | -3.49% | -5.08% | -7.03% | -6.92% | -8.35% | -8.63% | -6.79% | -3.63% | -2.92% | -3.60% | -5.27% | -9.21% | -8.95% | -8.46% | -5.66% | -4.62% | | -1.25% | -2.30% | -1.55% | 0.66% | 1.48% | 4.10% | 6.57% | 12.95% | 12.96% | 10.12% | 6.28% | 6.62% | 7.64% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.67% | 10.91% | -2.02% | -6.84% | -7.72% | -8.34% | 1.42% | -3.55% | 5.99% | -0.75% | -2.39% | 0.36% | -0.97% | -1.15% | -2.53% | -4.28% | 0.71% | 2.25% | 13.72% | -2.39% | -2.47% | -2.43% | -6.06% | -7.12% | -3.62% | -0.64% | 0.04% | -2.19% | -2.47% | -10.50% | -1.82% | -7.14% | -2.47% | 9.25% | 15.15% | -0.72% | -2.77% | -6.33% | -8.02% | -1.00% | 0.20% | 13.42% | -0.78% | | | -5.81% | 3.92% | 9.33% | 1.55% | 1.64% | 10.41% | 24.20% | -2.42% | -3.80% | -3.58% | 0.85% | 1.97% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -13.00 | -15.00 | -4.00 | 6.00 | 21.00 | 25.00 | 22.00 | 14.00 | 3.00 | 0.00 | -6.00 | 0.00 | -2.00 | -5.00 | -2.00 | -8.00 | -8.00 | -14.00 | -26.00 | -24.00 | -18.00 | -8.00 | 6.00 | 10.00 | 7.00 | 8.00 | 4.00 | 9.00 | 3.00 | 1.00 | 18.00 | 10.00 | 24.00 | 18.00 | -3.00 | -4.00 | 4.00 | 7.00 | 15.00 | 15.00 | -10.00 | -10.00 | -11.00 | -6.00 | -1.00 | -2.00 | -4.00 | -16.00 | -18.00 | -23.00 | -19.00 | -6.00 | 7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 11.00 | 10.00 | 13.00 | 19.00 | 23.00 | 20.00 | 15.00 | 5.00 | -7.00 | -19.00 | -34.00 | -32.00 | -28.00 | -27.00 | -22.00 | -22.00 | -19.00 | -14.00 | -16.00 | -5.00 | -8.00 | 2.00 | 27.00 | 29.00 | 34.00 | 28.00 | 19.00 | 15.00 | 30.00 | 27.00 | 30.00 | 21.00 | 18.00 | 15.00 | 1.00 | 5.00 | -7.00 | -4.00 | 0.00 | -6.00 | -28.00 | -34.00 | -34.00 | -27.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -9.00 | -15.00 | -13.00 | -4.00 | -2.00 | -6.00 | -9.00 | -18.00 | -19.00 | -24.00 | -14.00 | -18.00 | -17.00 | -1.00 | -3.00 | 7.00 | 5.00 | -1.00 | 1.00 | 19.00 | 27.00 | 39.00 | 40.00 | 28.00 | 25.00 | 23.00 | 24.00 | 20.00 | 15.00 | 14.00 | 0.00 | -1.00 | -9.00 | -22.00 | -16.00 | -17.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | -5.00 | -4.00 | -6.00 | 1.00 | 6.00 | 6.00 | 9.00 | 4.00 | 3.00 | -3.00 | -1.00 | 1.00 | -2.00 | 2.00 | -2.00 | -2.00 | 0.00 | -4.00 | -3.00 | -8.00 | -11.00 | -2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 0.00 | 3.00 | -2.00 | 7.00 | -6.00 | 2.00 | 14.00 | 0.00 | 8.00 | -4.00 | -6.00 | -1.00 | 15.00 | 0.00 | 1.00 | -1.00 | -9.00 | 0.00 | 0.00 | 4.00 | -4.00 | -1.00 | -3.00 | -7.00 | -6.00 | -6.00 | 1.00 | 6.00 | 7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -32.00 | -34.00 | -13.00 | 11.00 | 45.00 | 54.00 | 48.00 | 26.00 | 4.00 | -4.00 | -11.00 | -3.00 | -3.00 | -6.00 | -3.00 | -10.00 | -11.00 | -17.00 | -30.00 | -29.00 | -21.00 | -10.00 | 4.00 | 9.00 | 5.00 | 9.00 | 3.00 | 12.00 | 4.00 | -1.00 | 32.00 | 18.00 | 35.00 | 25.00 | -11.00 | -9.00 | -23.00 | -9.00 | 2.00 | | 11.00 | 8.00 | 6.00 | | | -2.00 | -9.00 | -25.00 | | -39.00 | -32.00 | -10.00 | 13.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 18.00 | 16.00 | 24.00 | 34.00 | 47.00 | 44.00 | 33.00 | 13.00 | -9.00 | -27.00 | -45.00 | -42.00 | -34.00 | -32.00 | -29.00 | -30.00 | -26.00 | -18.00 | -23.00 | -7.00 | -12.00 | -2.00 | 39.00 | 39.00 | 44.00 | 33.00 | 25.00 | 21.00 | 17.00 | 15.00 | 24.00 | | 23.00 | 25.00 | -2.00 | 5.00 | | -3.00 | -1.00 | -11.00 | -17.00 | -34.00 | -35.00 | | -15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -7.00 | -10.00 | -5.00 | 16.00 | 17.00 | 8.00 | -7.00 | -25.00 | -28.00 | -38.00 | -21.00 | -25.00 | -25.00 | 6.00 | 0.00 | 13.00 | 6.00 | -1.00 | 1.00 | 1.00 | 15.00 | 31.00 | | 32.00 | 32.00 | 33.00 | 36.00 | | 21.00 | 21.00 | -2.00 | -5.00 | -17.00 | -43.00 | -29.00 | -27.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | -10.00 | -8.00 | -16.00 | 1.00 | 10.00 | 16.00 | 19.00 | 9.00 | 5.00 | -6.00 | -3.00 | 0.00 | -2.00 | 3.00 | -3.00 | -3.00 | 0.00 | -5.00 | -3.00 | -9.00 | -13.00 | -3.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 6.00 | -5.00 | 11.00 | -8.00 | 1.00 | 28.00 | -4.00 | 10.00 | -10.00 | -7.00 | -2.00 | -4.00 | 5.00 | 3.00 | | | 2.00 | 2.00 | 4.00 | | | -5.00 | -12.00 | -11.00 | -11.00 | 2.00 | 10.00 | 12.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -13.00 | -17.00 | -4.00 | 6.00 | 21.00 | 28.00 | 25.00 | 14.00 | 3.00 | 0.00 | -6.00 | 0.00 | -2.00 | -5.00 | -3.00 | -8.00 | -8.00 | -15.00 | -28.00 | -24.00 | -18.00 | -9.00 | 3.00 | 5.00 | 2.00 | 6.00 | 2.00 | 11.00 | 2.00 | 0.00 | 29.00 | 18.00 | 33.00 | 24.00 | -8.00 | -10.00 | 3.00 | 13.00 | 22.00 | 21.00 | -10.00 | -14.00 | -16.00 | -10.00 | -2.00 | -3.00 | -6.00 | -19.00 | -21.00 | -29.00 | -24.00 | -8.00 | 9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 11.00 | 11.00 | 15.00 | 19.00 | 23.00 | 23.00 | 17.00 | 5.00 | -7.00 | -21.00 | -36.00 | -32.00 | -28.00 | -29.00 | -27.00 | -27.00 | -25.00 | -18.00 | -22.00 | -8.00 | -14.00 | -3.00 | 34.00 | 35.00 | 38.00 | 30.00 | 23.00 | 20.00 | 39.00 | 37.00 | 43.00 | 30.00 | 26.00 | 23.00 | -2.00 | 2.00 | -9.00 | -4.00 | 0.00 | -7.00 | -34.00 | -46.00 | -47.00 | -36.00 | -15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -9.00 | -15.00 | -13.00 | -4.00 | -1.00 | -8.00 | -13.00 | -23.00 | -24.00 | -31.00 | -16.00 | -24.00 | -23.00 | 4.00 | 3.00 | 11.00 | 6.00 | -1.00 | 1.00 | 22.00 | 34.00 | 48.00 | 46.00 | 30.00 | 29.00 | 29.00 | 31.00 | 26.00 | 21.00 | 21.00 | 1.00 | 3.00 | -9.00 | -32.00 | -25.00 | -22.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | -6.00 | -3.00 | -6.00 | -2.00 | 7.00 | 7.00 | 9.00 | 6.00 | 4.00 | -5.00 | -1.00 | 2.00 | -2.00 | 1.00 | -2.00 | -2.00 | 0.00 | -4.00 | -3.00 | -9.00 | -12.00 | -1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | 5.00 | -4.00 | 10.00 | -9.00 | 3.00 | 25.00 | 0.00 | 6.00 | -7.00 | -7.00 | -2.00 | 18.00 | 4.00 | 2.00 | -3.00 | -13.00 | 0.00 | 0.00 | 3.00 | -5.00 | -1.00 | -4.00 | -9.00 | -8.00 | -8.00 | 1.00 | 7.00 | 9.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -11.00 | -20.00 | -4.00 | 6.00 | 21.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | 41.00 | 16.00 | 22.00 | | -35.00 | -16.00 | -16.00 | | -12.00 | -2.00 | -7.00 | -17.00 | -22.00 | -29.00 | -24.00 | -7.00 | 9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -6.00 | -2.00 | -1.00 | -9.00 | -69.00 | -47.00 | -48.00 | | -25.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.00 | -19.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 7.00 | -9.00 | -3.00 | -6.00 | -2.00 | 7.00 | 7.00 | 9.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00 | -5.00 | -4.00 | -2.00 | 53.00 | -30.00 | 2.00 | | | -11.00 | 1.00 | 0.00 | -3.00 | -1.00 | -4.00 | -9.00 | -8.00 | -8.00 | 1.00 | 8.00 | 8.00 |
|
Return on Sales Growth (1y)
|
| | | -8.00 | -6.00 | 4.00 | -16.00 | -11.00 | -20.00 | 0.00 | 15.00 | 15.00 | 27.00 | 10.00 | 7.00 | -6.00 | -2.00 | 1.00 | -4.00 | 5.00 | -5.00 | -4.00 | 1.00 | -12.00 | -10.00 | -30.00 | -41.00 | -6.00 | 11.00 | 14.00 | 19.00 | 7.00 | -1.00 | 14.00 | 4.00 | 10.00 | -11.00 | 3.00 | 23.00 | 1.00 | 16.00 | -11.00 | -9.00 | -1.00 | 44.00 | 8.00 | 6.00 | 14.00 | -35.00 | 1.00 | 0.00 | -10.00 | -12.00 | -2.00 | -9.00 | -27.00 | -27.00 | -19.00 | 4.00 | 20.00 | 27.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | 1.00 | 15.00 | 6.00 | -2.00 | 5.00 | 12.00 | 18.00 | 14.00 | 20.00 | 8.00 | 4.00 | -13.00 | -18.00 | -32.00 | -44.00 | -12.00 | -5.00 | -20.00 | -22.00 | -10.00 | -1.00 | -2.00 | -18.00 | 12.00 | -1.00 | 31.00 | 46.00 | 19.00 | 5.00 | 6.00 | 19.00 | 11.00 | 50.00 | 0.00 | 20.00 | 14.00 | 26.00 | -2.00 | -3.00 | 3.00 | -2.00 | 7.00 | -3.00 | -23.00 | -74.00 | -20.00 | -5.00 | -17.00 | -12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | 12.00 | 4.00 | -9.00 | -11.00 | -22.00 | -22.00 | -4.00 | 20.00 | -8.00 | -18.00 | -11.00 | -8.00 | -5.00 | -21.00 | 6.00 | -17.00 | -3.00 | 6.00 | 2.00 | 5.00 | -10.00 | -4.00 | 12.00 | 60.00 | 28.00 | 43.00 | 32.00 | 14.00 | 15.00 | 25.00 | 15.00 | 3.00 | -1.00 | 12.00 | -23.00 | -13.00 | -23.00 | -8.00 | -4.00 | -3.00 |
|
Return on Sales (QoQ)
|
-2.00 | -14.00 | 7.00 | 0.00 | 0.00 | -3.00 | -13.00 | 5.00 | -9.00 | 17.00 | 2.00 | 4.00 | 3.00 | 1.00 | -1.00 | -9.00 | 7.00 | 5.00 | -6.00 | 0.00 | -3.00 | 5.00 | -1.00 | -13.00 | -2.00 | -14.00 | -13.00 | 23.00 | 14.00 | -11.00 | -8.00 | 12.00 | 6.00 | 4.00 | -17.00 | 18.00 | -15.00 | 18.00 | 3.00 | -4.00 | 0.00 | -10.00 | 5.00 | 3.00 | 45.00 | -46.00 | 3.00 | 12.00 | -4.00 | -10.00 | 2.00 | 2.00 | -5.00 | -1.00 | -4.00 | -17.00 | -6.00 | 8.00 | 18.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | -6.65% | -18.42% | -11.88% | -39.13% | -25.06% | -44.01% | -2.36% | 41.53% | 46.09% | 117.71% | 23.65% | 18.98% | -3.13% | 1.60% | 16.60% | -5.85% | 9.76% | -10.66% | -8.98% | -7.46% | -30.18% | -38.65% | -46.91% | -45.45% | -5.36% | 26.60% | 32.10% | 46.03% | 40.41% | 45.22% | 60.19% | 26.82% | 21.77% | -28.27% | -10.46% | 23.57% | -9.56% | 1.49% | -23.77% | -25.28% | 1.81% | 23.86% | 49.53% | 36.73% | | 22.36% | -1.47% | 6.73% | | -6.86% | 10.33% | -16.73% | -32.19% | -32.43% | -12.06% | 26.95% | 60.60% | 107.29% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 0.73% | -0.18% | 2.09% | 0.82% | 1.98% | 7.39% | 12.08% | 16.60% | 15.81% | 25.49% | 9.48% | 1.21% | -9.45% | -17.73% | -17.41% | -21.96% | -10.15% | -11.47% | -13.90% | -9.66% | -2.47% | 4.09% | 3.96% | 0.34% | 17.40% | 9.66% | 23.74% | 31.78% | 15.64% | 1.87% | 3.02% | 5.40% | 3.89% | -3.39% | 0.68% | 8.08% | | 15.43% | 3.95% | 2.93% | 8.81% | 12.18% | 17.58% | 6.71% | -4.97% | -8.34% | -1.49% | 4.10% | | 9.27% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.68% | -2.03% | 2.46% | -2.24% | -4.06% | -7.46% | -7.42% | -4.35% | 0.52% | 8.95% | -1.65% | -3.75% | -0.27% | 0.47% | 3.58% | -2.52% | 4.40% | -6.29% | -1.75% | 2.93% | 0.43% | -3.87% | -5.17% | -1.38% | 8.30% | 10.64% | 16.65% | 18.52% | | 9.89% | 10.01% | 11.31% | 7.25% | 0.55% | 2.10% | 2.33% | -4.60% | -0.65% | 1.73% | 2.88% | 7.01% | 14.61% |
|
Revenue (QoQ)
|
15.83% | -20.21% | 21.83% | -17.10% | 1.22% | -13.81% | -15.84% | 2.07% | -24.37% | 50.30% | 21.98% | 5.36% | 12.71% | -14.64% | 17.38% | -14.22% | 18.22% | -2.04% | -5.23% | 0.00% | -3.78% | -0.20% | -3.64% | -24.55% | -15.45% | -13.63% | -0.98% | 30.88% | 13.11% | -9.88% | 9.46% | 25.84% | 16.98% | -0.58% | -13.34% | 20.83% | -31.10% | 24.11% | 19.59% | -11.57% | -22.67% | -6.78% | 17.23% | 20.48% | -5.92% | 12.54% | 7.19% | | | -9.38% | 16.11% | 4.48% | -15.27% | 7.35% | -12.37% | -14.92% | -15.57% | 39.70% | 26.51% | 7.63% | 8.97% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 14.02% | -10.35% | 19.95% | 44.00% | -7.59% | 12.53% | 20.42% | -10.79% | 35.09% | 35.02% | 26.38% | 63.30% | -8.42% | -9.74% | 1.05% | -47.74% | 18.49% | -50.52% | -55.80% | -30.17% | -5.34% | 0.27% | -99.90% | 249.25% | -3.21% | -17.49% | -10.81% | -38.51% | -14.98% | -14.80% | 84,748.48% | -78.78% | 7.25% | -34.16% | -37.90% | -3.52% | -58.24% | 429.69% | 61.70% | 52.22% | 353.91% | | 54.43% | 62.75% | 4.80% | | -35.65% | -32.46% | 23.40% | 156.87% | 59.19% | 106.78% | -24.09% | 10.96% | 10.96% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 12.49% | 10.85% | 22.22% | 28.01% | 4.56% | 11.10% | 15.43% | -8.69% | 13.59% | -15.51% | -17.36% | -15.85% | 0.90% | -23.49% | -92.39% | 8.42% | 2.78% | -25.75% | -92.70% | 14.46% | -7.99% | -11.01% | -9.26% | -23.05% | -4.08% | -22.65% | 677.48% | -49.88% | -27.52% | 43.76% | 848.03% | -32.21% | 26.67% | | 15.75% | 33.71% | 25.70% | -0.14% | 17.13% | 18.72% | 80.39% | -21.55% | 16.52% | 31.48% | -0.62% | | 4.36% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.08% | -9.46% | -4.00% | -5.20% | 5.10% | -7.41% | -76.81% | 13.17% | 6.08% | -12.98% | -78.16% | 5.06% | -3.31% | -20.64% | -19.71% | -30.15% | -0.20% | -25.49% | -27.16% | -21.04% | -18.99% | 19.71% | -5.58% | -7.72% | 10.84% | | 311.06% | -20.79% | 12.61% | -10.99% | 285.08% | -19.29% | 21.32% | 10.99% | 9.70% | 27.26% | 13.22% | 23.20% | 23.20% |
|
Share-based Compensation (QoQ)
|
| | | 21.02% | -25.39% | 12.44% | 12.30% | -4.85% | -0.16% | 34.99% | -27.93% | 15.85% | 6.84% | 0.00% | 9.13% | 15.80% | 0.00% | 29.22% | -38.80% | 14.14% | 11.95% | -33.17% | 38.76% | -52.33% | 0.00% | 5.57% | 88.10% | -49.51% | -99.90% | 373,313.51% | -47.87% | -56.96% | -99.89% | 257,342.42% | -27.92% | -56.87% | 6.02% | -35.63% | 264.36% | -73.52% | -0.01% | 0.01% | 57.69% | 235.91% | -69.47% | -5.86% | 370.22% | | | -0.78% | 202.77% | -86.73% | 61.36% | 4.14% | 453.15% | -72.37% | 0.00% | 35.28% | 103.06% | -59.61% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 3.73% | | -7.06% | -7.01% | -14.43% | 4.79% | 9.33% | 13.52% | 17.69% | 5.37% | 8.93% | 8.96% | 15.59% | 9.73% | 14.63% | 7.16% | 7.42% | 1.88% | -4.96% | -7.56% | -2.32% | -11.91% | -7.81% | -7.77% | -13.31% | -24.31% | -26.56% | -24.66% | -37.39% | -41.57% | -36.81% | -42.38% | -8.65% | 16.41% | 16.31% | 101.29% | 19.26% | 63.98% | 115.98% | 29.54% | 107.09% | 40.79% | 5.15% | 18.65% | 19.29% | 17.74% | 18.16% | 11.75% | 10.29% | 6.35% | -3.00% | -9.94% | -16.22% | -15.13% | -9.50% | -2.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 1.47% | | 3.44% | 4.78% | 5.20% | 6.61% | 10.94% | 9.85% | 13.48% | 5.61% | 5.87% | 2.58% | 6.64% | -0.51% | 0.15% | -2.97% | -3.11% | -12.09% | -13.67% | -13.72% | -19.07% | -26.96% | -24.65% | -26.29% | -20.85% | -19.85% | -18.58% | -4.40% | -11.97% | 3.71% | 16.65% | 14.53% | 31.16% | 39.04% | 38.23% | 45.71% | 43.36% | 39.56% | 38.96% | 19.76% | 39.67% | 20.80% | 6.42% | 6.09% | 3.30% | 2.05% | 1.23% | -0.47% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.34% | | 3.82% | 2.64% | 4.08% | 1.69% | 3.65% | 2.48% | 4.35% | -4.72% | -4.28% | -5.59% | -8.02% | -15.32% | -14.16% | -16.89% | -12.25% | -14.31% | -13.91% | -5.72% | -10.40% | -5.75% | 1.45% | 0.87% | 4.14% | 3.52% | 4.16% | 6.08% | 11.00% | 13.08% | 14.55% | 14.78% | 24.31% | 27.47% | 24.80% | 25.50% | 22.18% | 19.66% | 18.69% | 8.67% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.34% | -19.07% | 21.73% | -8.72% | 3.40% | -25.52% | 49.07% | -4.76% | 7.36% | -22.78% | 33.46% | -1.54% | 7.39% | -18.09% | 26.69% | 2.86% | 0.39% | -17.89% | 20.15% | -4.04% | -2.36% | -13.24% | 8.37% | 0.42% | -2.31% | -18.45% | -5.39% | -2.57% | 0.22% | -32.23% | -11.70% | 5.38% | -8.62% | 7.45% | 12.52% | 5.28% | 58.15% | -36.34% | 54.71% | 38.66% | -5.15% | 1.77% | 5.18% | 3.56% | 7.03% | 2.32% | 3.81% | 3.94% | 1.22% | 0.98% | 0.10% | -5.20% | -6.02% | -6.06% | 1.41% | 1.10% | 1.71% |
|
Tax Rate Growth (1y)
|
| | | 878.00 | 499.00 | 2,856.00 | | -238.00 | -283.00 | 272.00 | 271.00 | -1238.00 | -868.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388,707.00 | 1,270.00 | 2,161.00 | | -386031.00 | -1413.00 | 1,224.00 | | -937.00 | 2,216.00 | -1464.00 | -387.00 | 874.00 | -1597.00 | 2,606.00 | 1,138.00 | 900.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -598.00 | -652.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,739.00 | 2,072.00 | 1,921.00 | | -386094.00 | -794.00 | 2,366.00 | | 837.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,513.00 |
|
Tax Rate (QoQ)
|
71.00 | 1,197.00 | | | -308.00 | 3,554.00 | -4116.00 | 632.00 | -353.00 | 4,109.00 | -4117.00 | -877.00 | 17.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,693.00 | -1567.00 | | | -385744.00 | -676.00 | | | -1126.00 | 1,961.00 | -939.00 | -833.00 | 2,026.00 | -1718.00 | 138.00 | 429.00 | -445.00 | 2,485.00 | -1331.00 | 191.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78% | -47.59% | | 429.62% | 32.82% | 112.94% | -87.85% | -59.16% | -46.21% | -87.60% | -36.16% | -87.60% | -87.91% | -47.06% | -44.42% | -50.63% | -73.50% | | -85.25% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.84% | -48.27% | | -35.51% | -55.80% | -48.10% | -64.94% | -70.76% | -74.17% | | -62.59% | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.71% | 40.71% | | | | | | | | | | | | | | | | | | | -53.09% | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | -67.37% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | 0.00% | | | 172.26% | -47.17% | 169.77% | 36.51% | -31.72% | -15.31% | -84.61% | 358.95% | -10.06% | -80.48% | -20.78% | -10.84% | -12.35% | -14.49% | -16.83% | -20.80% | -52.95% | | | | | | | | | |