|
Gross Margin
|
| | 49.49% | 51.93% | 91.08% | 92.54% | 44.03% | 52.73% | 89.52% | 92.89% | 89.73% | 93.08% | 97.31% | 92.84% | 93.94% | 93.84% | 92.80% | 93.14% | 93.59% | 93.92% | 93.99% | 93.67% | 93.25% | 93.94% | 93.48% | 93.59% | 92.36% | 92.94% | 92.47% | 92.54% | 92.80% | 92.20% | 92.15% | 91.95% | 92.48% | 92.77% | 92.75% | 92.08% | 91.99% | 92.40% | 92.57% | 91.55% | 91.93% | 92.01% | 92.27% | 91.44% | 90.53% | 90.58% | 90.58% | 90.26% | 90.79% | 91.71% | 91.07% | 90.95% | 90.89% | 91.15% | 90.80% | 89.93% | 90.26% | 90.85% | 90.57% | 89.30% | 89.49% | 89.97% |
|
EBT Margin
|
| 45.20% | 37.50% | 39.59% | 18.91% | 42.48% | 40.11% | 44.04% | 36.23% | 41.27% | 45.80% | 44.18% | 44.01% | 46.74% | 47.69% | 47.81% | 39.17% | 42.59% | 46.78% | 46.25% | 37.25% | 33.56% | 35.91% | 36.62% | 19.90% | 37.88% | 38.85% | 35.14% | 29.80% | 32.16% | 35.18% | 56.67% | 34.15% | 39.17% | 39.52% | 38.34% | 61.71% | 36.87% | 39.76% | 42.99% | 42.72% | 26.06% | 40.30% | 40.22% | 42.63% | 38.72% | 39.33% | 40.78% | 37.70% | 37.34% | 39.90% | 38.06% | 33.66% | 32.71% | 34.44% | 38.12% | 35.58% | 32.64% | 34.25% | 34.81% | 37.44% | 32.57% | 35.67% | 35.97% |
|
EBIT Margin
|
| 45.20% | 45.37% | 43.94% | 22.31% | 45.48% | 44.62% | 45.99% | 38.69% | 44.11% | 47.40% | 45.92% | 45.98% | 48.67% | 49.38% | 49.41% | 41.51% | 44.95% | 49.17% | 48.84% | 45.83% | 39.35% | 41.81% | 41.74% | 33.94% | 42.47% | 40.96% | 39.44% | 41.94% | 37.48% | 39.92% | 40.26% | 39.35% | 44.42% | 45.26% | 45.37% | 44.25% | 45.70% | 45.95% | 48.33% | 45.90% | 30.40% | 40.52% | 45.20% | 47.61% | 43.70% | 44.59% | 44.83% | 42.42% | 40.26% | 43.02% | 43.58% | 41.79% | 41.63% | 43.52% | 45.83% | 45.24% | 42.48% | 44.41% | 45.49% | 47.21% | 42.47% | 43.50% | 44.62% |
|
EBITDA Margin
|
| 45.20% | 45.37% | 43.94% | 22.31% | 45.48% | 44.62% | 45.99% | 38.69% | 44.11% | 47.40% | 45.92% | 45.98% | 48.67% | 49.38% | 49.41% | 41.51% | 44.95% | 49.17% | 48.84% | 45.83% | 41.15% | 43.68% | 43.48% | 35.70% | 44.40% | 42.95% | 41.38% | 44.04% | 39.53% | 41.94% | 42.59% | 41.23% | 46.54% | 47.42% | 47.49% | 46.55% | 48.13% | 48.34% | 50.64% | 48.25% | 32.79% | 43.54% | 48.02% | 50.38% | 46.60% | 47.36% | 47.41% | 44.91% | 42.94% | 45.64% | 46.19% | 44.61% | 44.51% | 46.45% | 48.75% | 48.23% | 45.58% | 47.44% | 48.44% | 50.23% | 45.30% | 46.20% | 47.41% |
|
Operating Margin
|
| 45.20% | 45.37% | 43.94% | 22.31% | 45.48% | 44.62% | 45.99% | 38.69% | 44.11% | 47.40% | 45.92% | 45.98% | 48.67% | 49.38% | 49.41% | 41.51% | 44.95% | 49.17% | 48.84% | 45.83% | 39.35% | 41.81% | 41.74% | 33.94% | 42.47% | 40.96% | 39.44% | 41.94% | 37.48% | 39.92% | 40.26% | 39.35% | 44.42% | 45.26% | 45.37% | 44.25% | 45.70% | 45.95% | 48.33% | 45.90% | 30.40% | 40.52% | 45.20% | 47.61% | 43.70% | 44.59% | 44.83% | 42.42% | 40.26% | 43.02% | 43.58% | 41.79% | 41.63% | 43.52% | 45.83% | 45.24% | 42.48% | 44.41% | 45.49% | 47.21% | 42.47% | 43.50% | 44.62% |
|
Net Margin
|
| 0.02% | 22.64% | 25.86% | 27.59% | 0.03% | 27.36% | 30.19% | 26.95% | 28.79% | 31.66% | 31.91% | 28.46% | 33.39% | 33.10% | 34.92% | 23.83% | 29.58% | 32.38% | 32.34% | 29.08% | 22.62% | 24.39% | 25.86% | 12.27% | 26.82% | 27.82% | 26.76% | 18.53% | 23.77% | 24.20% | 35.10% | 46.34% | 29.88% | 30.23% | 25.45% | 46.94% | 27.68% | 40.43% | 33.16% | 33.70% | 22.24% | 30.18% | 32.26% | 33.99% | 30.27% | 29.40% | 30.97% | 28.05% | 27.62% | 30.44% | 27.87% | 25.50% | 23.84% | 25.28% | 27.96% | 27.30% | 24.57% | 25.79% | 26.84% | 23.78% | 24.25% | 25.78% | 23.74% |
|
FCF Margin
|
| | | 46.82% | 27.01% | -10.26% | 5.91% | 48.86% | 145.59% | -80.39% | 42.06% | 34.63% | 47.80% | -9.53% | 41.23% | 53.32% | 63.50% | 18.08% | 36.66% | 51.83% | 74.87% | 14.25% | 30.37% | 69.27% | 50.58% | 26.77% | 47.62% | 36.15% | 55.69% | 11.28% | 21.51% | 35.82% | 37.35% | 31.68% | 9.40% | 41.74% | 50.19% | 45.51% | 36.33% | 32.95% | 49.29% | 60.77% | 69.22% | 67.38% | 37.98% | 9.58% | 37.81% | 28.38% | 69.86% | -18.20% | 13.80% | 39.84% | 30.83% | 93.30% | 18.89% | 25.49% | 72.53% | 33.04% | 50.92% | 34.49% | 58.44% | -11.83% | 98.69% | -36.66% |
|
Assets Average
|
| | | | | | | 1.68B | 2.04B | 2.46B | 2.53B | 2.67B | 2.78B | 2.81B | 2.95B | 3.24B | 3.70B | 3.98B | 4.15B | 4.24B | 6.37B | 8.51B | 8.54B | 8.43B | 8.09B | 7.95B | 8.14B | 9.09B | 9.77B | 9.82B | 10.06B | 10.72B | 11.32B | 11.51B | 11.59B | 11.47B | 11.33B | 11.36B | 11.75B | 11.94B | 12.08B | 11.78B | 10.97B | 10.86B | 11.14B | 11.31B | 12.23B | 13.24B | 13.43B | 13.81B | 14.47B | 14.60B | 14.29B | 14.61B | 15.29B | 15.55B | 15.57B | 15.65B | 16.01B | 16.92B | 17.80B | 18.25B | 19.49B | 20.09B |
|
Equity Average
|
| | | | | | | 0.74B | 0.79B | 0.85B | 0.91B | 0.99B | 0.97B | 0.95B | 1.02B | 1.11B | 1.20B | 1.29B | 1.42B | 1.52B | 2.09B | 2.70B | 2.84B | 2.93B | 2.90B | 2.91B | 3.04B | 3.13B | 3.13B | 3.21B | 3.37B | 3.42B | 3.55B | 3.78B | 3.66B | 3.50B | 3.45B | 3.44B | 3.69B | 3.87B | 3.81B | 3.25B | 2.88B | 2.95B | 3.15B | 3.33B | 3.39B | 3.33B | 3.02B | 2.89B | 2.80B | 2.46B | 2.38B | 2.71B | 3.07B | 3.16B | 3.17B | 3.28B | 3.03B | 2.94B | 3.13B | 3.32B | 3.73B | 4.04B |
|
Invested Capital
|
0.47B | | | | 0.77B | | 0.88B | 0.91B | 1.09B | 1.22B | 1.27B | 1.39B | 1.21B | 1.37B | 1.45B | 1.57B | 1.57B | 1.76B | 1.90B | 1.95B | 3.29B | 3.46B | 3.67B | 3.63B | 5.15B | 5.21B | 5.20B | 6.46B | 6.35B | 4.02B | 6.50B | 7.17B | 7.38B | 7.55B | 7.25B | 7.10B | 7.27B | 7.10B | 7.48B | 7.38B | 7.78B | 7.14B | 6.76B | 6.74B | 6.96B | 6.83B | 7.57B | 7.77B | 7.73B | 7.81B | 7.96B | 7.97B | 8.29B | 8.40B | 8.76B | 8.65B | 8.70B | 8.63B | 8.70B | 9.56B | 9.82B | 10.20B | 10.45B | 10.49B |
|
Asset Utilization Ratio
|
| | | | | | | 0.29 | 0.25 | 0.23 | 0.23 | 0.24 | 0.25 | 0.27 | 0.27 | 0.26 | 0.24 | 0.24 | 0.24 | 0.25 | 0.19 | 0.16 | 0.17 | 0.20 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 |
|
Interest Coverage Ratio
|
| | | | | | | 19.72 | 15.80 | 18.10 | 28.90 | 26.44 | 27.48 | 27.34 | 29.04 | 29.62 | | 209.81 | | | | 88.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17 | 5.04 | 4.61 | 4.46 | 4.58 | 4.48 | 5.15 | 4.55 | 4.95 | 5.23 |
|
Debt to Equity
|
| | | | 0.73 | | 0.63 | 0.57 | 0.69 | 0.70 | 0.65 | 0.61 | 0.86 | 0.89 | 0.85 | 0.74 | 0.67 | 0.62 | 0.59 | 0.53 | 1.09 | 1.01 | 0.99 | 0.93 | 0.94 | 0.86 | 0.88 | 1.01 | 1.01 | 0.94 | 0.92 | 1.09 | 1.01 | 0.95 | 1.10 | 1.04 | 1.09 | 1.03 | 0.95 | 1.10 | 1.15 | 1.45 | 1.30 | 1.31 | 1.13 | 1.21 | 1.36 | 1.54 | 1.95 | 2.01 | 2.37 | 2.80 | 2.36 | 2.08 | 1.82 | 1.97 | 1.80 | 1.91 | 2.24 | 2.11 | 2.08 | 2.11 | 1.89 | 1.84 |
|
Debt Ratio
|
| | | | 0.31 | | 0.28 | 0.25 | 0.24 | 0.24 | 0.24 | 0.22 | 0.29 | 0.30 | 0.29 | 0.25 | 0.21 | 0.21 | 0.21 | 0.20 | 0.33 | 0.33 | 0.34 | 0.33 | 0.34 | 0.32 | 0.33 | 0.32 | 0.32 | 0.31 | 0.31 | 0.33 | 0.33 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 | 0.30 | 0.36 | 0.35 | 0.36 | 0.36 | 0.35 | 0.34 | 0.35 | 0.36 | 0.36 | 0.42 | 0.41 | 0.43 | 0.43 | 0.43 | 0.40 | 0.38 | 0.39 | 0.38 | 0.40 | 0.38 | 0.37 | 0.36 | 0.40 | 0.37 | 0.38 |
|
Equity Ratio
|
| | | | 0.42 | | 0.44 | 0.44 | 0.35 | 0.34 | 0.38 | 0.36 | 0.34 | 0.34 | 0.35 | 0.34 | 0.31 | 0.34 | 0.35 | 0.37 | 0.31 | 0.33 | 0.34 | 0.36 | 0.36 | 0.37 | 0.37 | 0.32 | 0.32 | 0.33 | 0.34 | 0.30 | 0.32 | 0.33 | 0.30 | 0.31 | 0.30 | 0.31 | 0.32 | 0.33 | 0.30 | 0.25 | 0.28 | 0.26 | 0.30 | 0.29 | 0.27 | 0.24 | 0.21 | 0.20 | 0.18 | 0.15 | 0.18 | 0.19 | 0.21 | 0.20 | 0.21 | 0.21 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.21 |
|
Times Interest Earned
|
| | | | | | | 19.72 | 15.80 | 18.10 | 28.90 | 26.44 | 27.48 | 27.34 | 29.04 | 29.62 | | 209.81 | | | | 88.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17 | 5.04 | 4.61 | 4.46 | 4.58 | 4.48 | 5.15 | 4.55 | 4.95 | 5.23 |
|
Enterprise Value
|
-0.08B | -0.09B | -0.07B | -0.11B | 2.53B | 2.70B | 2.07B | 1.97B | 2.76B | 2.90B | 2.66B | 3.45B | 5.43B | 6.00B | 6.33B | 8.67B | 9.30B | 9.21B | 10.63B | 11.53B | 11.99B | 13.46B | 13.94B | 12.25B | 11.38B | 13.50B | 14.59B | 13.52B | 14.66B | 11.90B | 12.52B | 13.39B | 17.03B | 17.33B | 18.16B | 17.21B | 15.43B | 20.11B | 24.43B | 24.17B | 22.82B | 18.78B | 19.10B | 19.22B | 21.82B | 21.45B | 20.04B | 20.31B | 16.66B | 15.45B | 15.46B | 12.13B | 14.35B | 13.95B | 16.81B | 17.79B | 19.02B | 18.62B | 18.39B | 24.24B | 22.72B | 21.71B | 20.09B | 17.48B |
|
Market Capitalization
|
| | | | 2.65B | 2.81B | 2.17B | 2.11B | 3.05B | 3.19B | 2.91B | 3.75B | 5.71B | 6.22B | 6.62B | 9.02B | 9.64B | 9.49B | 10.93B | 11.83B | 12.47B | 13.84B | 14.33B | 12.67B | 11.83B | 13.90B | 15.09B | 13.92B | 15.14B | 12.44B | 13.08B | 14.22B | 17.94B | 18.31B | 19.08B | 18.14B | 16.46B | 21.17B | 25.60B | 25.23B | 24.09B | 19.85B | 19.87B | 20.01B | 22.75B | 22.41B | 21.34B | 21.58B | 18.18B | 16.75B | 16.89B | 13.45B | 15.79B | 15.50B | 18.54B | 18.88B | 20.41B | 19.90B | 19.72B | 25.51B | 25.60B | 24.50B | 23.39B | 20.34B |
|
Return on Sales
|
| | | | 0.26% | 0.22% | 0.23% | 0.24% | 0.28% | 0.28% | 0.30% | 0.30% | 0.30% | 0.31% | 0.32% | 0.33% | 0.31% | 0.30% | 0.30% | 0.30% | 0.31% | 0.28% | 0.27% | 0.25% | 0.21% | 0.22% | 0.23% | 0.23% | 0.25% | 0.24% | 0.23% | 0.26% | 0.33% | 0.34% | 0.36% | 0.33% | 0.33% | 0.33% | 0.35% | 0.37% | 0.34% | 0.32% | 0.30% | 0.30% | 0.29% | 0.32% | 0.31% | 0.31% | 0.30% | 0.29% | 0.29% | 0.29% | 0.28% | 0.27% | 0.26% | 0.26% | 0.26% | 0.26% | 0.26% | 0.26% | 0.25% | 0.25% | 0.25% | 0.24% |
|
Return on Capital Employed
|
| | | | | | | 0.18% | 0.25% | 0.20% | 0.19% | 0.22% | 0.20% | 0.23% | 0.23% | 0.25% | 0.23% | 0.21% | 0.22% | 0.22% | 0.16% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.16% | 0.15% | 0.17% | 0.17% | 0.18% | 0.18% | 0.19% | 0.18% | 0.19% | 0.19% | 0.19% | 0.21% | 0.20% | 0.20% | 0.18% | 0.19% | 0.17% |
|
Return on Invested Capital
|
| | | | | | | 0.14% | 0.16% | 0.15% | 0.15% | 0.15% | 0.17% | 0.19% | 0.19% | 0.19% | 0.18% | 0.18% | 0.17% | 0.18% | 0.15% | 0.13% | 0.13% | 0.13% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.11% | 0.11% | 0.08% | 0.10% | 0.11% | 0.11% | 0.13% | 0.11% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% |
|
Return on Assets
|
| | | | | | | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | | | 0.16% | 0.19% | 0.19% | 0.19% | 0.20% | 0.22% | 0.25% | 0.25% | 0.25% | 0.23% | 0.22% | 0.21% | 0.21% | 0.18% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.16% | 0.21% | 0.21% | 0.23% | 0.23% | 0.24% | 0.24% | 0.24% | 0.25% | 0.24% | 0.27% | 0.27% | 0.25% | 0.22% | 0.22% | 0.23% | 0.25% | 0.28% | 0.30% | 0.34% | 0.39% | 0.40% | 0.35% | 0.30% | 0.30% | 0.31% | 0.30% | 0.33% | 0.34% | 0.32% | 0.31% | 0.28% | 0.26% |