|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.27B | 0.73B | 1.30B | 0.93B | 1.32B | 1.44B | 1.55B | 1.73B | 1.70B | 1.39B | 1.31B | 2.19B | 2.85B | 1.55B | 2.83B | 3.34B | 2.91B | 6.58B | 6.28B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.27B | 0.73B | 1.30B | 0.93B | 1.32B | 1.44B | 1.55B | 1.73B | 1.70B | 1.39B | 1.31B | 2.19B | 2.85B | 1.55B | 2.83B | 3.34B | 2.91B | 6.58B | 6.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 3.26B | 3.01B | 3.74B | 4.05B | 3.67B | 2.06B | 2.37B | 2.45B | 2.58B | 2.16B | 3.80B | 3.96B | 4.10B | 2.09B | 4.16B | 4.40B | 4.58B | 4.14B | 4.77B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 3.26B | 3.01B | 3.74B | 4.05B | 3.67B | 2.06B | 2.37B | 2.45B | 2.58B | 2.16B | 3.80B | 3.96B | 4.10B | 2.09B | 4.16B | 4.40B | 4.58B | 4.14B | 4.77B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.35B | 0.33B | 0.35B | 0.42B | 0.62B | 0.47B | 2.99B | 3.01B | 2.98B | 0.47B | 0.44B | 0.53B | 0.61B | 0.81B | 0.68B | 0.99B | 0.78B | 1.00B | 1.05B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25B | 5.52B | 5.49B | 6.18B | 6.82B | 6.59B | 6.11B | 6.91B | 7.19B | 7.26B | 7.08B | 7.44B | 7.98B | 8.78B | 8.68B | 9.08B | 10.76B | 10.11B | 13.96B | 14.64B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.24B | 0.25B | 0.26B | 0.27B | 0.29B | 0.31B | 0.33B | 0.33B | 0.34B | 0.35B | 0.36B | 0.38B | 0.38B | 0.40B | 0.43B | 0.45B | 0.47B | 0.47B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.05B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.60B | 0.59B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06B | 5.10B | 5.08B | 5.18B | 5.08B | 5.07B | 5.20B | 5.38B | 5.47B | 5.55B | 5.64B | 0.07B | 5.55B | 5.93B | 5.98B | 6.19B | 6.33B | 6.34B | 7.56B | 7.34B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 2.37B | 2.34B | 2.31B | 2.22B | 2.17B | 2.13B | 2.20B | 2.11B | 2.16B | 2.09B | 2.03B | 1.96B | 2.15B | 2.41B | 2.41B | 2.37B | 2.31B | 3.24B | 3.06B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.32B | 7.47B | 7.41B | 7.50B | 7.30B | 7.24B | 7.33B | 7.58B | 7.58B | 7.72B | 7.73B | 2.11B | 7.50B | 8.08B | 8.40B | 8.60B | 8.71B | 8.65B | 10.80B | 10.40B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.23B | 0.21B | 0.22B | 0.26B | 0.31B | 0.28B | 0.65B | 0.67B | 0.69B | 0.25B | 0.27B | 0.08B | 0.07B | 0.45B | 0.41B | 0.48B | 0.48B | 0.57B | 0.57B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.77B | 7.93B | 7.92B | 8.05B | 7.89B | 7.90B | 7.98B | 8.23B | 8.26B | 8.40B | 8.39B | 8.39B | 8.22B | 8.86B | 9.28B | 9.47B | 9.68B | 9.64B | 12.44B | 12.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03B | 13.45B | 13.40B | 14.22B | 14.71B | 14.49B | 14.09B | 15.14B | 15.44B | 15.67B | 15.48B | 15.83B | 16.20B | 17.64B | 17.96B | 18.55B | 20.44B | 19.74B | 26.41B | 26.66B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.73B | 1.41B | 1.96B | 2.01B | 1.69B | 1.57B | 1.91B | 1.67B | 1.82B | 1.62B | 1.85B | 1.90B | 1.83B | 1.57B | 1.81B | 1.97B | 1.97B | 1.56B | 2.10B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.73B | 1.41B | 1.96B | 2.01B | 1.69B | 1.57B | 1.91B | 1.67B | 1.82B | 1.62B | 1.85B | 1.90B | 1.83B | 1.57B | 1.81B | 1.97B | 1.97B | 1.56B | 2.10B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.33B | 0.37B | 0.38B | 0.35B | 0.39B | 0.35B | 0.40B | 0.39B | 0.39B | 0.36B | 0.41B | 0.37B | 0.43B | 0.44B | 0.41B | 0.45B | 0.53B | 0.61B | 0.61B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.18B | 0.21B | 0.24B | 0.28B | 0.48B | 0.30B | 2.81B | 2.74B | 3.06B | 0.32B | 0.26B | 0.28B | 0.39B | 0.66B | 0.53B | 0.82B | 0.61B | 0.66B | 0.67B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.10B | 1.12B | 1.44B | 0.51B | 1.48B | 1.03B | 0.81B | 0.82B | 1.40B | 1.31B | 1.42B | 1.41B | 1.18B | 1.45B | 0.79B | 0.61B | 0.55B | 1.52B | 1.61B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 1.79B | 0.07B | 0.06B | 0.06B | 1.51B | 2.03B | 2.29B | 2.26B | 0.05B | 0.04B | 0.04B | 3.20B | 3.27B | 0.04B | 4.14B | 0.03B | 8.12B | 7.85B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98B | 5.67B | 5.29B | 6.09B | 6.43B | 6.64B | 6.04B | 6.75B | 6.70B | 7.14B | 6.83B | 6.95B | 7.84B | 8.35B | 8.71B | 8.24B | 9.64B | 8.91B | 14.30B | 14.99B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08B | 4.59B | 4.86B | 4.91B | 5.28B | 5.74B | 4.72B | 4.70B | 4.68B | 4.64B | 5.42B | 4.86B | 5.92B | 5.27B | 5.23B | 5.92B | 6.48B | 6.37B | 8.18B | 8.22B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.03B | | 0.04B | 0.04B | 0.04B | 0.30B | 0.31B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.56B | 0.57B | 0.59B | 0.57B | 0.57B | 0.53B | 0.54B | 0.54B | 0.55B | 0.47B | 0.47B | 0.45B | 0.46B | 0.67B | 0.43B | 0.38B | 0.37B | 0.61B | 0.60B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.22B | 0.22B | 0.26B | 0.30B | 0.25B | 0.80B | 0.80B | 0.83B | 0.30B | 0.26B | 0.32B | 0.44B | 0.44B | 0.47B | 0.58B | 0.52B | 0.61B | 0.61B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56B | 4.61B | 5.25B | 5.23B | 5.59B | 5.62B | 5.50B | 5.50B | 5.48B | 5.47B | 5.37B | 5.60B | 5.58B | 6.17B | 6.10B | 6.82B | 6.83B | 6.71B | 7.88B | 7.81B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03B | 13.45B | 13.40B | 14.22B | 14.71B | 14.49B | 14.09B | 15.14B | 15.44B | 15.67B | 15.48B | 15.83B | 16.20B | 17.64B | 17.96B | 18.55B | 20.44B | 19.74B | 26.41B | 26.66B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08B | 5.69B | 5.98B | 6.34B | 5.78B | 7.22B | 5.75B | 5.51B | 5.50B | 6.03B | 6.72B | 6.28B | 7.33B | 6.45B | 6.67B | 6.70B | 7.09B | 6.91B | 9.70B | 9.83B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49B | 3.17B | 2.87B | 2.90B | 2.69B | 2.23B | 2.54B | 2.88B | 3.26B | 3.06B | 3.28B | 3.28B | 2.78B | 3.11B | 3.15B | 3.49B | 3.97B | 4.08B | 3.93B | 3.56B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03B | 13.45B | 13.40B | 14.22B | 14.71B | 14.49B | 14.09B | 15.14B | 15.44B | 15.67B | 15.48B | 15.83B | 16.20B | 17.64B | 17.96B | 18.55B | 20.44B | 19.74B | 26.41B | 26.66B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.06B | 0.00B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80B | -1.44B | -1.46B | -1.26B | -1.41B | -1.66B | -1.51B | 7.43B | 7.67B | 7.94B | 8.19B | 8.42B | 8.67B | 8.95B | 9.20B | -1.61B | 9.72B | 10.00B | -1.39B | 10.61B |