Corpay Growth Metrics (2010-2025) | CPAY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 58.29%54.71%63.38%15.87%12.87%20.30%22.27%44.47%39.66%41.16%21.56%116.79%110.68%101.60%96.12%-7.45%-5.80%-3.57%19.68%22.01%24.94%22.17%14.26%17.57%16.81%13.69%1.06%-1.02%-1.52%4.27%4.05%9.34%-1.78%-11.26%-6.88%-8.60%1.04%22.59%21.28%19.74%24.45%12.92%7.67%5.11%6.43%4.97%8.16%9.84%4.58%4.89%12.57%16.03%17.17%26.17%11.94%47.06%
Assets Growth (3y) (Quarter) 38.37%37.99%34.41%53.67%49.20%50.71%42.85%42.58%40.47%40.00%41.84%34.78%35.35%33.42%38.94%9.91%11.19%10.23%11.39%12.40%12.85%13.14%6.31%8.36%4.15%1.70%-0.70%-0.37%-0.76%4.29%5.52%6.16%7.29%7.10%6.73%4.78%10.20%13.26%12.20%11.40%11.48%7.53%9.45%10.24%9.26%11.58%10.88%23.30%
Assets Growth (5y) (Quarter) 39.68%38.56%41.64%32.59%31.34%32.17%31.86%32.98%32.25%30.68%26.93%23.29%23.32%23.00%23.04%7.52%5.87%4.38%6.01%7.25%7.36%9.52%6.29%6.85%7.28%7.81%5.04%4.48%5.30%6.10%6.47%6.68%6.57%6.22%8.16%7.95%10.40%13.97%12.22%18.73%
Assets (QoQ) (Quarter) 7.45%35.05%9.01%-2.20%13.47%-4.23%6.19%4.25%15.33%13.15%2.66%5.37%-0.68%101.79%-0.23%0.82%-3.38%-4.77%1.55%3.21%19.92%-2.92%3.98%0.92%12.16%-0.11%3.31%-1.77%-0.30%-2.17%2.79%4.00%-0.51%2.81%-7.66%-6.04%4.40%0.91%2.08%14.00%3.28%-0.37%6.09%3.44%-1.52%-2.74%7.43%2.01%1.47%-1.23%2.29%2.31%8.90%1.81%3.29%10.18%-3.38%33.75%
Capital Expenditures Growth (1y) (Quarter) 18.84%22.48%37.36%46.54%108.79%8.54%33.65%9.82%0.71%-0.73%17.26%11.63%28.38%61.69%45.15%36.21%97.59%40.47%44.84%60.14%28.80%38.75%26.04%36.76%-1.52%20.43%2.83%8.96%28.70%21.52%-4.65%-9.95%-23.01%5.64%25.86%6.54%8.64%-11.64%6.95%40.97%58.08%58.40%60.74%34.32%42.91%18.13%17.05%19.70%-6.75%-16.29%12.13%4.53%19.72%20.31%8.69%19.37%11.21%18.89%
Capital Expenditures Growth (3y) (Quarter) 35.70%9.69%29.12%21.57%39.24%20.33%31.52%18.64%36.70%31.13%35.09%34.54%48.39%46.61%38.38%43.96%35.83%32.90%23.36%33.64%17.75%26.63%7.31%10.30%-0.81%15.63%7.26%1.49%2.49%4.29%8.67%10.59%9.76%13.92%29.34%26.35%34.89%18.25%26.25%31.36%28.20%16.14%28.25%18.89%16.85%5.96%12.57%14.31%7.48%6.19%
Capital Expenditures Growth (5y) (Quarter) 44.68%24.55%35.25%31.41%47.02%27.70%32.94%29.61%26.51%30.38%26.15%29.41%32.87%35.76%21.04%23.96%19.95%24.68%17.63%18.02%6.43%13.64%10.71%15.05%10.88%16.69%16.23%14.63%19.45%16.24%19.28%16.81%12.00%7.89%23.21%20.34%22.34%10.74%19.65%23.11%22.91%17.51%
Capital Expenditures (QoQ) (Quarter) 96.47%-37.04%28.06%-24.98%102.49%-29.39%36.63%6.88%5.27%-13.05%12.26%-1.98%3.76%2.70%6.88%12.72%30.68%-7.80%0.30%63.51%-7.09%-4.94%10.90%31.51%0.08%-13.65%20.33%-5.31%22.39%-26.27%27.51%11.85%15.56%-42.15%20.43%-4.37%58.57%-31.08%1.95%-2.49%28.97%-16.58%34.37%9.35%29.23%-15.34%12.28%16.34%6.82%-16.12%14.83%-9.36%-4.11%12.35%7.05%3.81%-3.65%1.50%17.57%-3.28%3.01%
Cash & Equivalents Growth (1y) (Quarter) 40.30%23.93%148.39%139.71%152.55%118.57%-0.53%-21.77%14.60%15.21%19.20%26.16%1.62%-12.03%41.10%33.88%29.07%38.89%28.84%5.25%28.35%-4.01%-22.72%-52.81%-59.23%-54.74%-54.26%28.92%32.20%43.92%53.61%29.71%19.76%54.15%20.97%52.82%140.60%42.96%131.56%99.01%69.92%118.38%-21.85%35.47%-28.27%-22.63%96.42%19.16%85.27%11.28%-3.17%-15.19%-21.49%19.12%11.80%18.51%145.92%53.86%323.77%
Cash & Equivalents Growth (3y) (Quarter) 59.54%46.13%43.34%33.25%43.28%30.36%18.71%9.73%14.55%12.07%29.40%21.14%18.96%5.46%12.00%-12.72%-12.26%-15.50%-23.06%-13.81%-11.56%-14.49%-18.42%-7.59%-13.58%0.14%-5.27%36.72%56.17%46.92%62.65%58.01%69.80%68.83%29.85%60.31%43.13%34.17%52.62%47.55%31.20%23.42%14.12%11.04%1.42%0.84%28.59%6.20%52.93%26.82%66.16%
Cash & Equivalents Growth (5y) (Quarter) 39.73%30.69%39.87%27.23%37.26%24.18%10.75%-8.08%-4.69%-9.37%-5.19%1.58%-1.93%-5.24%-0.26%2.15%1.35%6.01%-3.28%4.88%14.79%6.62%8.75%19.13%21.42%25.67%8.99%47.11%35.94%39.90%45.87%44.81%45.44%32.88%33.01%33.01%33.66%26.20%30.93%26.42%34.24%28.07%47.76%
Cash & Equivalents (QoQ) (Quarter) 53.58%3.64%4.33%-15.51%35.66%107.71%0.69%-10.98%17.40%-5.47%-20.81%30.40%18.02%-2.19%-16.19%5.04%2.17%56.87%-20.47%1.26%9.95%45.52%-35.03%23.48%-17.78%17.16%-60.33%6.69%-8.72%18.40%11.81%9.41%-0.63%26.37%-5.59%1.01%27.91%-0.83%19.27%59.02%-24.00%60.63%2.51%35.78%-2.32%-42.51%77.68%-28.10%5.35%45.95%7.79%11.79%-36.72%27.00%-5.59%3.48%-3.99%19.19%0.08%114.72%-39.93%228.29%
Cash from Investing Activities Growth (1y) (Quarter) -1,500.54%-3,897.93%-37.74%-882.42%-574.84%98.07%-2,685.75%-67.37%-41.20%-5,744.54%75.01%-161.41%65.02%-548.50%64.00%91.37%71.62%97.72%-131.63%-148.98%-5,864.58%65.88%-1.82%43.61%77.57%-765.96%-7.61%-25.73%92.75%128.83%36.18%-898.27%-364.08%-411.24%-29.08%93.06%62.99%77.43%-237.77%-435.44%-1,131.51%-197.58%-6.34%66.81%63.51%-6.86%-136.47%-27.37%13.71%65.13%35.64%-4.93%-60.37%-1,123.70%-79.71%12.53%73.97%451.85%
Cash from Investing Activities Growth (3y) (Quarter) -434.27%-255.74%-112.46%-250.29%-49.38%-94.01%-35.84%27.73%48.06%-105.35%40.71%17.50%-80.91%63.02%5.31%50.52%-55.99%59.28%-36.41%-20.85%1.01%41.81%11.24%-91.99%57.74%-98.06%3.94%4.48%50.06%41.28%-40.65%-54.83%-176.57%-59.93%-66.74%50.21%-18.48%10.47%-104.03%-31.30%-57.10%-3.50%-17.40%23.73%20.37%-65.82%-39.84%-5.34%28.85%157.19%
Cash from Investing Activities Growth (5y) (Quarter) -72.19%-46.16%-51.56%-55.98%-124.01%43.63%-42.67%11.92%-13.39%-91.25%25.57%16.82%37.38%16.28%10.23%-8.74%-5.02%42.92%-15.89%-4.12%-10.75%9.76%-24.97%-21.35%19.22%-39.16%-26.06%-9.15%10.96%8.43%-47.56%-9.43%-46.12%-22.68%-47.81%30.26%-18.14%-25.09%-57.92%-15.75%-10.11%118.44%
Cash from Investing Activities (QoQ) (Quarter) -436.63%67.27%-58.33%-475.60%-1,240.42%98.87%-1,029.25%-295.39%96.17%-1,530.38%32.16%-233.57%-58.40%93.03%-609.62%55.36%-2,836.56%99.61%-70.08%-46.79%-136.45%60.76%-82.81%-3,416.56%98.65%-17.09%-1.24%-1,298.60%47.77%85.45%-18.28%19.34%307.66%-132.21%-1,750.23%62.50%-39.27%86.64%0.46%-99.87%15.07%-99.91%-57.80%-359.69%79.48%28.57%50.75%-405.33%39.90%-58.08%73.47%-242.35%75.71%-191.77%56.74%-423.22%-85.32%57.15%78.95%-55.68%2,605.36%
Cash from Operations Growth (1y) (Quarter) 25.18%535.53%-1,195.59%585.78%2.74%-51.06%87.98%24.98%79.18%63.86%476.14%10.19%27.51%73.46%30.89%23.33%104.07%-20.87%81.93%-31.75%-41.04%32.07%-40.06%50.13%16.44%-18.25%173.07%-44.59%25.21%40.06%48.23%239.48%-13.98%6.59%41.19%51.32%71.09%-30.48%-81.47%-27.10%-41.07%131.69%-244.19%-44.68%63.21%-47.08%881.86%43.60%-28.00%126.60%-60.10%144.43%40.30%-9.47%-121.17%110.80%-194.55%25.29%
Cash from Operations Growth (3y) (Quarter) 32.08%72.09%98.79%111.37%32.90%11.63%37.36%19.31%67.06%31.02%122.11%-2.48%15.34%21.93%12.59%8.12%11.90%-5.11%43.87%-17.19%-4.91%14.78%34.37%41.35%7.84%6.87%78.79%41.72%22.60%1.25%-27.07%55.29%-4.63%19.74%-33.46%-15.18%18.06%-5.18%27.84%-16.65%-11.53%40.58%65.07%24.75%18.13%2.78%12.91%94.86%-43.50%36.98%
Cash from Operations Growth (5y) (Quarter) 43.08%47.55%73.99%51.38%23.08%7.77%21.48%11.72%26.20%19.41%75.52%-5.05%17.47%15.72%42.02%18.91%8.58%4.99%44.19%23.87%4.82%2.30%-8.69%25.52%4.81%14.48%-28.67%2.80%12.13%4.94%34.32%24.36%0.38%15.54%3.32%16.46%10.70%11.83%-16.83%24.44%-23.89%25.81%
Cash from Operations (QoQ) (Quarter) -39.49%-126.73%227.91%505.11%207.23%-154.49%167.70%-9.34%46.33%-113.38%804.18%29.98%33.82%-69.29%106.29%50.41%82.04%-76.82%94.37%148.87%-29.42%-46.72%-27.08%114.99%58.10%-75.82%82.65%66.75%10.99%-19.22%-62.94%276.80%24.16%-14.51%-15.12%-4.52%53.84%13.24%-9.02%7.95%-37.48%-69.81%257.86%-12.74%145.79%-118.79%237.28%157.46%-20.31%177.58%-74.79%29.09%150.81%-51.13%54.47%-25.91%61.85%-111.43%1,637.74%-133.23%314.48%
EBITDA Margin Growth (1y) (Quarter) -74.00205.001,638.00-137.00278.00-7.00729.00456.00198.00350.00-448.00-372.00-21.00-58.00432.00-380.00-549.00-536.00-1014.00324.00-73.00-210.00835.00-487.00-102.00121.00-280.00701.00549.00489.00532.00160.0092.00315.00170.00-1534.00-481.00-262.00212.001,381.00383.00-61.00-546.0034,661.00169.00-3770.0016,611.00-34870.00-260.003,903.00-18216.00107.00-23.00-256.002,137.00-28.00-260.00-90.00-178.00
EBITDA Margin Growth (3y) (Quarter) 402.00547.001,919.00-53.00455.00285.00713.00-296.00-372.00-244.00-1030.00-427.00-643.00-803.00253.00-542.00-724.00-624.00-459.00538.00374.00401.001,086.00373.00539.00926.00421.00-674.00160.00543.00914.006.00-6.00-7.00-164.0034,507.0071.00-4093.0016,277.001,172.00291.0072.00-2152.00-102.00-114.00-123.00532.00-34791.00-544.003,557.00-16257.00
EBITDA Margin Growth (5y) (Quarter) -168.00-46.001,337.00-108.00-167.00-461.00534.00-458.00-547.00-332.00-475.00-213.00-196.00-193.00504.00318.00-83.00180.00242.00-836.00-15.00454.001,469.00220.00441.00603.0087.0035,368.00712.00-3288.0016,979.00-203.00-98.00126.00-1769.00-256.00-212.00-446.00198.001,251.008.00-273.00-193.00
EBITDA Margin (QoQ) (Quarter) -143.00-2163.002,317.00-86.00136.00-730.00542.00329.00-149.007.00269.0071.003.00-791.00345.00422.00-33.00-301.00-467.00253.00-21.00-779.00871.00-145.00-157.00266.00-451.00240.0066.00-136.00531.0088.007.00-94.00159.0021.00230.00-239.00-1546.001,075.00449.00235.00-378.0077.005.00-250.0034,830.00-34416.00-3934.0020,131.00-16651.00194.00230.00-1989.001,672.0064.00-3.00404.00-493.00-168.00167.00316.00
EBIT Growth (1y) (Quarter) 18.46%25.81%128.11%27.71%35.99%39.06%71.80%46.19%33.92%29.62%13.82%21.10%23.30%29.62%62.77%43.49%25.78%30.69%-15.34%7.44%1.19%1.38%47.78%10.86%26.22%21.76%11.13%33.33%22.56%20.83%18.63%9.26%12.29%17.09%12.66%-29.28%-28.42%-19.63%-8.37%32.33%39.85%28.03%15.77%-24.02%-76.45%-81.26%-33.49%85.68%488.73%601.16%7.14%5.90%5.01%5.20%101.38%7.50%10.63%11.75%15.59%
EBIT Growth (3y) (Quarter) 29.22%31.38%64.62%31.24%30.95%32.69%47.10%36.44%27.58%29.97%16.19%23.13%16.21%19.75%26.75%19.56%17.12%17.28%11.61%16.67%16.11%14.26%24.90%17.33%20.21%19.88%14.10%1.00%-0.50%4.38%6.99%0.75%3.97%6.41%6.12%-10.74%-38.22%-42.23%-10.98%23.13%24.70%18.93%-6.21%14.32%13.34%11.39%12.80%28.34%89.82%102.00%35.61%
EBIT Growth (5y) (Quarter) 27.32%30.89%43.79%28.36%23.37%25.36%31.83%24.78%21.54%22.07%20.83%22.51%19.41%20.37%21.84%20.01%17.20%17.94%13.19%4.18%4.70%7.02%15.00%8.61%11.70%12.13%9.52%0.71%-20.16%-22.88%-1.17%7.60%9.28%9.62%-3.16%6.93%7.83%7.30%8.77%16.27%17.64%14.61%13.94%
EBIT Margin Growth (1y) (Quarter) -74.00205.001,638.00-137.00278.00-7.00729.00456.00198.00350.00-448.00-372.00-21.00-58.00432.00-560.00-736.00-710.00-1188.00312.00-85.00-230.00800.00-499.00-104.0082.00-259.00694.00535.00511.00491.00128.0068.00296.00165.00-1530.00-542.00-313.00171.001,330.00407.00-37.00-520.0031,227.00-752.00-3772.0014,766.00-31434.00645.003,872.00-16421.0086.0089.00-35.002,134.00-1.00-91.00-87.00-199.00
EBIT Margin Growth (3y) (Quarter) 402.00547.001,919.00-53.00455.00285.00713.00-476.00-560.00-418.00-1204.00-620.00-843.00-997.0043.00-747.00-925.00-858.00-648.00507.00346.00363.001,031.00323.00499.00889.00396.00-708.0061.00494.00827.00-72.00-67.00-54.00-184.0031,027.00-887.00-4122.0014,418.001,123.00300.0063.00-2174.00-121.00-18.0065.00479.00-31349.00643.003,751.00-14486.00
EBIT Margin Growth (5y) (Quarter) -356.00-220.001,163.00-301.00-367.00-655.00325.00-663.00-749.00-566.00-664.00-425.00-412.00-405.00275.0075.00-322.00-51.008.00-895.00-128.00346.001,367.00123.00364.00539.0048.0031,848.00-284.00-3315.0015,073.00-279.00-174.0046.00-1838.00-322.00-153.00-284.00131.001,207.00298.00-58.00-239.00
EBIT Margin (QoQ) (Quarter) -143.00-2163.002,317.00-86.00136.00-730.00542.00329.00-149.007.00269.0071.003.00-791.00345.00422.00-33.00-301.00-647.00245.00-6.00-780.00853.00-152.00-152.00250.00-446.00243.0034.00-91.00507.0084.0010.00-111.00145.0025.00238.00-243.00-1550.001,012.00467.00242.00-391.0089.0024.00-241.0031,355.00-31889.00-2997.0018,297.00-14845.00189.00231.00-1996.001,661.00193.00107.00172.00-474.00103.00112.0061.00
EBIT (QoQ) (Quarter) -2.96%-51.54%112.36%18.63%3.06%-12.14%18.89%26.32%5.39%8.55%1.16%15.72%2.00%-4.68%7.62%17.83%7.23%19.70%-5.13%3.28%11.42%-22.45%20.39%-2.72%11.62%13.04%-9.68%10.75%7.68%3.17%8.36%1.81%6.16%1.30%-0.20%4.62%10.70%-2.54%-37.35%5.89%24.30%11.12%-9.52%11.90%13.80%0.47%-40.62%-65.31%-9.46%256.64%65.77%9.98%7.83%-45.50%63.85%9.06%8.03%4.32%-12.54%12.24%9.12%7.91%
EBT Growth (1y) (Quarter) 19.24%33.73%152.06%27.92%46.20%39.72%75.62%50.04%33.84%30.35%-210.41%19.46%21.49%26.84%242.50%29.15%13.55%21.09%-38.91%12.36%11.74%2.93%79.04%6.66%17.27%92.42%35.76%37.01%21.42%-27.46%90.59%-0.03%11.28%23.23%-24.81%-24.84%-17.74%-19.59%-11.85%36.79%24.05%30.89%14.93%25.03%30.91%10.31%-1.67%0.06%-4.97%8.88%12.12%3.54%2.34%-3.19%16.14%7.28%17.62%17.70%3.11%
EBT Growth (3y) (Quarter) 32.63%34.54%-90.26%31.87%33.46%32.19%40.32%32.29%22.68%26.04%-1.31%20.13%15.52%16.50%52.67%15.68%14.16%33.86%14.09%17.98%16.74%12.84%66.70%13.47%16.58%19.82%24.84%0.97%3.59%-10.42%8.10%0.92%4.33%9.05%-8.67%8.73%10.13%5.10%-0.13%19.61%15.56%16.28%8.21%9.01%8.38%5.16%8.59%3.58%4.58%7.45%10.32%
EBT Growth (5y) (Quarter) 26.34%30.20%33.59%27.18%24.71%23.55%24.75%22.64%19.33%31.72%18.49%20.43%17.03%17.15%43.25%16.22%14.99%16.48%16.30%4.29%7.81%7.32%25.16%8.48%10.09%12.60%14.54%11.98%12.54%0.75%7.38%5.16%7.15%9.27%-3.43%5.90%5.37%4.12%5.34%13.71%13.18%12.37%8.70%
EBT Margin Growth (1y) (Quarter) -40.00446.001,732.00-121.00570.0014.00778.00547.00188.00363.00-8255.00-415.00-90.00-157.007,578.00-903.00-1087.00-962.00-1734.00432.00294.00-149.00990.00-572.00-367.002,154.00435.00701.00434.00-1833.002,756.00-230.0024.00464.00-1899.00-1080.0054.00-276.00-9.001,266.00-96.0056.00-493.0048,037.0014,244.00-272.0021,209.00-48638.00-14733.006.00-21421.00-7.00-19.00-331.00186.00-8.00142.00115.00-545.00
EBT Margin Growth (3y) (Quarter) 718.00823.00-5744.0010.00668.00220.00102.00-772.00-989.00-756.00-2411.00-886.00-884.00-1268.006,834.00-1043.00-1161.001,043.00-309.00561.00361.00172.004,181.00-101.0091.00785.001,292.00-610.00512.00-1645.00848.00-44.00-18.00244.00-2401.0048,223.0014,202.00-492.0020,707.00665.00-586.00-210.00-705.00-608.00-508.00-597.00-26.00-48653.00-14610.00-210.00-21780.00
EBT Margin Growth (5y) (Quarter) -460.00-296.00100.00-461.00-126.00-891.00-643.00-911.00-1062.001,249.00-986.00-757.00-817.00-947.0010,025.00-572.00-703.00-326.00547.00-749.00439.00360.002,273.0085.0049.00565.00790.0048,694.0014,659.00-1861.0021,564.00-645.00-508.00-22.00-2613.00-422.00-550.00-817.00-528.00650.00-463.00-425.00-1064.00
EBT Margin (QoQ) (Quarter) -92.00-2068.002,357.00-238.00394.00-781.00504.00453.00-162.00-17.00273.0095.0013.00-8635.008,112.00420.00-54.00-900.00-369.00235.0072.00-1672.001,797.0097.00-371.00-534.00236.00302.002,150.00-2252.00501.0035.00-118.002,337.00-2485.00289.00323.00-27.00-1666.001,424.00-8.00241.00-391.0061.00145.00-308.0048,139.00-33732.00-14371.0021,173.00-21708.00173.00368.00-254.00-294.00161.0056.00263.00-488.00310.0030.00-397.00
EBT (QoQ) (Quarter) -2.08%-54.42%134.08%14.14%9.81%-14.09%18.79%30.46%4.95%7.98%1.50%16.36%2.21%-191.46%209.82%18.33%6.72%2.75%-0.47%4.04%13.81%-48.17%83.08%3.46%4.84%-9.84%9.07%13.75%72.02%-36.39%10.07%0.81%2.77%67.14%-42.27%12.22%13.80%1.98%-42.29%22.83%11.24%11.80%-10.45%11.39%17.37%-1.83%-2.58%16.62%-1.09%-12.49%-0.87%10.76%13.33%-9.89%-8.46%9.47%7.21%8.11%-15.45%20.02%7.28%-5.29%
Enterprise Value Growth (1y) (Quarter) -40.30%-23.93%-148.39%-139.71%-152.55%-118.57%0.53%21.77%-14.60%-15.21%-19.20%-26.16%-1.62%12.03%-41.10%-33.88%-29.07%-38.89%-28.84%-5.25%-28.35%4.01%22.72%52.81%59.23%54.74%54.26%-28.92%-32.20%-43.92%-53.61%-29.71%-19.76%-54.15%-20.97%-52.82%-140.60%-42.96%-131.56%-99.01%-69.92%-118.38%21.85%-35.47%28.27%22.63%-96.42%-19.16%-85.27%-11.28%3.17%16.99%22.93%-16.67%-11.80%-17.95%-147.61%-53.69%-304.33%
Enterprise Value Growth (3y) (Quarter) -59.54%-46.13%-43.34%-33.25%-43.28%-30.36%-18.71%-9.73%-14.55%-12.07%-29.40%-21.14%-18.96%-5.46%-12.00%12.72%12.26%15.50%23.06%13.81%11.56%14.49%18.42%7.59%13.58%-0.14%5.27%-36.72%-56.17%-46.92%-62.65%-58.01%-69.80%-68.83%-29.85%-60.31%-43.13%-34.17%-52.62%-47.55%-31.20%-23.42%-14.12%-10.25%-0.80%-0.15%-28.59%-5.27%-52.34%-25.89%-63.58%
Enterprise Value Growth (5y) (Quarter) -39.73%-30.69%-39.87%-27.23%-37.26%-24.18%-10.75%8.08%4.69%9.37%5.19%-1.58%1.93%5.24%0.26%-2.15%-1.35%-6.01%3.28%-4.88%-14.79%-6.62%-8.75%-19.13%-21.42%-25.67%-8.99%-47.11%-35.94%-39.90%-45.87%-44.81%-45.44%-32.88%-33.01%-32.44%-33.16%-25.68%-30.93%-25.76%-33.93%-27.51%-46.37%
Enterprise Value (QoQ) (Quarter) -53.58%-3.64%-4.33%15.51%-35.66%-107.71%-0.69%10.98%-17.40%5.47%20.81%-30.40%-18.02%2.19%16.19%-5.04%-2.17%-56.87%20.47%-1.26%-9.95%-45.52%35.03%-23.48%17.78%-17.16%60.33%-6.69%8.72%-18.40%-11.81%-9.41%0.63%-26.37%5.59%-1.01%-27.91%0.83%-19.27%-59.02%24.00%-60.63%-2.51%-35.78%2.32%42.51%-77.68%28.10%-5.35%-45.95%-7.79%-11.79%36.72%-27.00%7.60%-3.78%4.21%-21.70%2.51%-117.87%40.54%-220.16%
EPS (Basic) Growth (1y) (Quarter) -37.84%-41.18%6.98%27.50%41.30%42.00%56.52%56.86%38.46%35.21%15.28%13.75%18.89%18.75%50.60%13.19%0.00%11.40%-54.40%16.50%16.82%10.24%80.70%11.67%13.60%59.29%205.83%45.52%39.44%-20.18%9.52%2.56%53.03%46.63%-21.16%-13.50%-37.62%-13.41%-7.72%27.75%24.87%26.55%11.55%26.70%44.92%16.78%9.64%4.29%-5.26%11.08%15.64%9.59%10.80%7.28%-0.85%8.12%12.26%-0.75%7.67%
EPS (Basic) Growth (3y) (Quarter) 6.74%4.14%24.51%31.52%32.50%31.62%39.55%26.40%18.07%21.39%-7.49%14.47%11.57%13.40%7.46%13.77%9.89%25.06%36.08%23.71%22.77%11.91%82.24%18.56%34.33%23.08%38.22%8.89%10.00%0.45%-7.29%4.26%6.03%17.12%-6.72%11.87%4.12%8.57%4.12%19.06%19.68%17.97%12.25%13.13%15.01%11.64%7.93%7.31%5.62%5.75%7.28%
EPS (Basic) Growth (5y) (Quarter) 7.65%8.36%5.80%24.57%22.13%22.87%17.49%21.31%16.92%25.72%34.34%19.51%17.08%13.14%32.97%17.06%23.14%18.02%16.82%10.93%12.05%12.22%34.51%12.99%13.55%15.36%22.14%15.88%19.22%8.41%-0.51%8.41%10.35%15.82%0.57%9.86%3.45%8.80%5.29%14.87%16.35%11.81%8.59%
EPS (Basic) (QoQ) (Quarter) 14.86%-49.41%-6.98%15.00%8.70%-8.00%10.87%27.45%9.23%1.41%11.11%12.50%6.67%-13.54%9.64%17.58%6.54%9.65%-17.60%3.88%18.69%-55.12%110.53%4.17%12.00%-26.43%30.10%5.97%57.04%41.26%-38.10%1.54%-10.10%93.82%-42.03%51.50%-13.86%4.21%-36.40%9.25%19.58%11.06%-11.95%6.79%21.19%-2.10%0.00%22.14%-2.34%-8.08%-4.89%10.96%14.51%-4.31%-9.86%12.19%10.86%-11.56%-1.70%16.47%-1.99%-4.05%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 18.92%17.07%104.55%25.64%43.18%43.75%55.56%57.14%38.10%34.78%14.29%14.29%18.39%19.35%51.25%13.64%1.94%11.71%-53.72%17.00%16.19%9.68%78.57%11.97%13.93%60.29%205.00%43.51%37.41%-21.56%9.18%2.66%51.83%45.61%-21.92%-13.47%-36.90%-12.05%-6.15%28.74%25.68%27.85%12.30%27.91%45.65%17.50%10.95%4.73%-4.48%10.64%14.47%8.33%10.00%7.14%-1.15%8.97%13.07%0.26%9.01%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 32.98%31.39%53.78%31.16%32.78%32.24%39.06%26.84%18.56%21.58%-7.17%14.96%11.93%13.51%7.72%14.18%10.51%25.23%36.09%23.42%22.07%11.31%81.17%18.16%33.46%22.34%37.51%8.43%9.60%0.15%-7.17%4.57%6.39%17.87%-6.29%12.53%4.93%9.73%5.35%19.92%20.48%18.45%12.56%13.22%15.24%11.68%7.88%7.33%5.91%5.92%7.25%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 23.20%24.77%20.55%24.57%22.63%23.16%17.32%21.73%17.15%25.87%34.23%19.55%17.03%12.95%33.01%17.01%23.00%17.54%16.53%10.80%11.75%12.05%34.23%12.94%13.52%15.54%22.33%15.99%19.24%8.58%-0.07%8.90%10.87%16.31%0.89%10.08%3.95%9.39%5.76%15.28%16.81%12.29%8.98%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 10.81%-46.34%77.27%12.82%9.09%-6.25%8.89%28.57%9.52%1.45%10.00%12.99%6.90%-13.98%10.00%17.05%7.77%9.01%-17.36%5.00%18.10%-54.84%108.93%4.27%11.48%-26.47%31.00%6.11%56.83%39.91%-38.36%1.60%-10.47%94.74%-42.04%50.26%-14.14%4.42%-35.77%9.58%19.67%11.42%-11.89%6.98%21.74%-2.14%0.36%21.82%-1.79%-7.60%-5.26%11.11%13.75%-4.40%-10.34%12.82%10.80%-11.79%-1.16%17.06%-1.76%-4.09%
FCF Margin Growth (1y) (Quarter) 204.0011,858.00-7013.003,615.00-1423.00-9779.007,086.00-83.001,870.001,570.002,761.00-457.00-149.001,138.00-383.00-629.001,744.00-2430.001,252.00-1209.00-3312.00512.00-1549.00323.00-33.00-1834.002,040.00-1211.00592.001,284.001,383.002,693.00-879.00-90.001,527.003,290.003,443.00-1130.00-5119.00-3141.00-3900.003,188.00-26262.002,506.001,146.0015,890.0034,634.00-4398.00-1435.00-15623.00-6026.003,203.00901.00-1409.00-4486.004,777.00-7115.00247.00
FCF Margin Growth (3y) (Quarter) 650.003,648.002,834.003,075.00297.00-7072.009,464.00-1169.003,464.00278.003,630.00-2294.00-1717.00-780.00-680.00-1514.00-1601.00-3753.001,743.00-2097.00-2753.00-39.001,874.001,804.00-320.00-641.004,950.004,771.003,156.0063.00-2210.002,841.00-1336.001,967.00-29855.002,655.00689.0017,947.003,253.00-5033.00-4190.003,455.002,346.001,311.00611.00-1142.0024,121.003,582.00-7650.00-16785.00
FCF Margin Growth (5y) (Quarter) 2,245.002,356.003,703.001,238.00-1271.00-8990.009,167.00-2055.00119.00-1045.004,121.00-3183.00-1159.00-1331.002,743.00-33.00-1888.00-2559.004,653.003,885.00-189.00-1259.00-1718.001,953.00-777.001,416.00-26432.004,136.00402.0019,141.006,162.00949.00-1625.002,234.00-1247.001,459.00154.00916.00-7260.002,947.00-10404.002,293.00
FCF Margin (QoQ) (Quarter) -1981.00-3727.001,616.004,295.009,674.00-22598.0012,245.00-743.001,318.00-5733.005,075.001,210.001,017.00-4542.001,858.001,517.002,305.00-6063.001,612.003,890.00-1869.00-2381.00-848.001,787.001,954.00-4441.001,023.001,431.00153.00-567.00-2228.003,234.00845.00-468.00-918.00-337.001,633.001,149.00845.00-184.00-2940.00-2840.002,823.00-943.004,148.00-32290.0031,591.00-2303.0018,892.00-13546.00-7441.00660.004,704.00-3949.001,788.00-1643.002,395.00-7027.0011,052.00-13535.009,757.00
Free Cash Flow Growth (1y) (Quarter) 25.43%608.97%-931.76%811.78%-1.29%-52.54%84.30%26.00%85.49%67.51%348.81%10.11%27.47%73.85%29.16%22.56%104.35%-22.79%86.99%-37.82%-44.00%31.69%-47.06%52.41%18.20%-20.56%215.98%-52.78%24.93%41.74%52.56%327.48%-13.22%6.66%41.98%54.65%75.74%-31.92%-85.48%-30.58%-45.63%139.01%-346.28%-52.90%65.92%-51.40%685.44%50.68%-30.45%149.58%-63.26%177.39%43.48%-11.07%-138.49%118.91%-221.08%25.76%
Free Cash Flow Growth (3y) (Quarter) 31.94%77.97%82.03%133.00%32.65%11.39%35.81%19.36%69.06%31.01%100.08%-5.68%13.41%20.91%8.54%5.11%10.59%-6.87%46.25%-23.51%-6.14%14.03%36.66%45.44%8.62%6.30%89.86%46.15%23.97%0.96%-32.00%66.18%-6.05%20.17%-35.86%-20.33%16.60%-7.52%27.92%-21.02%-14.39%42.59%74.33%25.33%18.30%2.56%6.10%109.16%-47.49%40.80%
Free Cash Flow Growth (5y) (Quarter) 43.01%49.89%63.65%57.33%21.71%7.04%20.11%10.01%26.18%18.66%64.52%-9.60%16.59%14.76%43.87%18.58%7.96%4.08%46.62%24.23%4.75%1.49%-12.06%26.99%4.13%14.34%-34.78%0.41%11.44%3.64%35.30%26.64%-0.88%16.05%1.77%16.15%9.61%11.91%-18.08%24.51%-25.31%26.52%
Free Cash Flow (QoQ) (Quarter) -44.94%-139.57%169.60%727.29%211.21%-157.58%161.51%-10.44%49.63%-119.05%593.47%31.85%35.13%-71.70%118.38%52.65%84.29%-78.98%107.22%154.51%-30.36%-49.09%-31.10%129.22%63.77%-79.53%98.36%77.77%10.07%-18.58%-70.36%370.28%24.88%-12.37%-16.94%-4.53%53.49%16.64%-9.52%8.49%-40.54%-75.13%332.68%-15.04%161.39%-125.63%182.75%199.29%-23.43%208.72%-78.70%38.15%174.76%-54.55%60.79%-28.54%70.29%-119.67%1,014.56%-139.52%276.88%
Gross Margin Growth (1y) (Quarter) -176.0080.00885.0035.004,300.004,035.00-262.00107.00-8.0076.00-451.00-81.00-35.008.00119.0053.00-34.001.00-51.00-8.00-90.00-99.00-101.00-105.0045.00-74.00-32.00-58.00-33.0057.0059.0012.00-49.00-37.00-17.00-53.00-6.00-39.00-31.00-11.00-140.00-144.00-169.00-12689.00-3248.00114.00-5681.0012,640.003,284.00-57.005,703.00-102.00-63.00-30.00-23.00-62.00-76.00-88.00-163.00
Gross Margin Growth (3y) (Quarter) 4,116.004,191.00172.0060.004,257.004,119.00-594.0078.00-77.0085.00-383.00-37.00-158.00-90.00-33.00-60.00-79.00-172.00-184.00-172.00-78.00-117.00-74.00-151.00-37.00-55.0010.00-99.00-87.00-19.0011.00-51.00-195.00-219.00-217.00-12753.00-3394.00-68.00-5881.00-60.00-104.00-86.00-146.00-151.00-27.0028.000.0012,475.003,145.00-175.005,517.00
Gross Margin Growth (5y) (Quarter) 4,047.004,200.00240.00105.004,133.004,021.00-746.00-35.00-122.00-88.00-515.00-200.00-146.00-108.00-5.00-106.00-161.00-153.00-142.00-212.00-132.00-192.00-122.00-215.00-183.00-237.00-190.00-12799.00-3476.00-49.00-5838.00-101.00-159.00-162.00-194.00-215.00-173.00-154.00-200.00-225.00-244.00-204.00-332.00
Gross Margin (QoQ) (Quarter) -85.003,915.00146.00-4152.00171.004,719.00-704.00113.00-94.00422.00-335.00-2.00-9.00-104.0034.0045.0033.007.00-32.00-42.0068.00-45.0011.00-123.0059.00-47.007.0026.00-60.00-5.00-20.0052.0029.00-2.00-67.00-9.0041.0018.00-102.0038.008.0026.00-82.00-92.005.000.00-12602.009,349.003,367.00-5794.005,718.00-6.0026.00-34.00-87.0033.0059.00-28.00-127.0019.0047.00-103.00
Gross Profit Growth (1y) (Quarter) 16.43%22.05%44.32%32.17%135.90%145.85%40.77%34.01%28.44%21.43%20.26%29.98%23.37%31.26%49.32%64.84%47.40%52.92%13.69%-0.55%2.29%6.16%18.30%24.22%30.14%18.34%18.05%11.79%7.70%7.88%6.16%6.35%10.03%9.48%8.42%5.71%-18.89%-14.42%-11.96%-8.05%25.14%27.07%27.57%-103.62%-81.84%19.69%-94.47%4,173.49%685.32%8.05%2,016.69%2.61%2.19%5.66%10.08%6.78%11.99%12.81%18.49%
Gross Profit Growth (3y) (Quarter) 52.23%53.88%34.69%32.04%55.20%57.65%36.22%42.13%32.68%34.58%26.86%28.68%22.99%28.68%26.17%26.75%25.19%24.32%16.66%11.36%12.76%10.66%14.02%13.88%15.54%11.80%10.76%7.91%-1.31%0.36%0.44%1.11%3.75%5.98%6.78%-26.73%-43.09%9.18%-60.39%10.64%21.31%18.01%14.33%14.76%13.38%10.97%8.84%259.94%107.91%8.80%202.24%
Gross Profit Growth (5y) (Quarter) 45.02%48.88%32.91%30.43%41.32%44.78%27.73%28.82%25.47%25.08%23.31%24.23%21.13%22.16%20.27%19.34%18.38%17.81%12.81%9.20%5.05%4.89%7.19%7.50%9.38%8.73%8.82%-15.35%-26.23%8.98%-40.99%8.77%9.76%9.01%7.36%7.99%8.15%8.24%7.69%8.21%15.36%14.39%14.28%
Gross Profit (QoQ) (Quarter) -1.41%67.36%5.85%-33.34%3.35%97.89%-3.06%18.98%7.71%13.31%-7.72%14.03%1.84%12.22%-0.26%8.24%8.34%27.66%10.11%-3.21%12.40%-5.09%-3.68%-0.45%16.66%5.76%1.14%4.29%6.08%5.50%-4.22%0.48%6.25%3.82%-4.05%3.96%5.72%2.82%-6.45%-20.23%11.55%5.77%-2.29%8.56%13.26%6.19%-102.77%645.32%646.35%-95.09%1,938.57%5.13%2.69%-3.82%-1.18%4.71%6.17%0.20%-4.14%9.81%6.96%5.25%
Interest Coverage Ratio Growth (1y) (Quarter) 34.09%73.98%51.06%0.47%12.02%667.53%-58.03%-1.85%-11.07%95.44%1.96%8.12%16.67%-3.01%
Interest Coverage Ratio Growth (3y) (Quarter) 69.45%
Interest Coverage Ratio (QoQ) (Quarter) -19.89%14.55%59.72%-8.51%3.94%-0.54%6.24%2.00%8.08%-47.73%69.28%2.62%-2.07%14.88%-11.68%8.82%5.67%-4.49%
Net Cash Flow Growth (1y) (Quarter) 44.01%1,900.66%-123.62%-23.86%-6.35%-111.77%-826.35%396.02%18.88%60.90%-9.35%-83.58%-47.21%2,885.62%-55.12%-58.94%138.06%-83.90%32.74%-1,477.29%-179.40%101.65%226.21%137.09%658.21%48.28%10.51%60.75%-97.10%82.34%-87.25%152.80%348.60%5.55%762.54%-435.99%488.85%-82.67%-102.27%256.30%-97.36%754.23%-11,523.16%-47.08%1,263.74%-120.71%318.43%-47.13%-277.09%612.81%-82.18%168.35%593.74%57.44%-229.66%149.44%-206.02%789.60%
Net Cash Flow Growth (3y) (Quarter) 17.04%-42.94%-182.95%37.54%-16.23%8.63%-150.47%30.05%14.32%55.42%-4.49%-43.07%-44.19%122.70%49.13%28.01%119.33%-21.62%43.23%101.75%-49.54%76.01%29.62%51.94%39.69%41.84%6.72%-150.15%-8.52%-30.65%-26.51%136.78%-11.33%16.04%-191.51%40.59%28.45%-32.13%79.33%34.58%-38.16%108.55%261.54%-9.11%392.20%18.69%20.37%52.39%-124.21%319.50%
Net Cash Flow Growth (5y) (Quarter) 15.04%32.79%-88.24%-27.77%-25.48%-16.08%72.65%24.74%45.95%48.59%29.14%-11.15%-30.56%92.53%16.93%53.51%6.53%-1.51%24.83%-135.05%27.68%-0.05%48.90%58.22%16.14%33.40%-39.11%62.39%-22.73%-20.97%44.69%30.01%-79.89%10.66%54.72%31.57%79.30%19.87%-27.22%37.57%-39.78%163.51%
Net Cash Flow (QoQ) (Quarter) -71.96%-131.44%-757.89%290.37%289.60%-103.51%-375.18%243.94%-148.95%-176.68%251.84%-42.20%-116.10%-673.70%122.80%85.84%749.61%-143.09%106.04%977.39%-42.53%-279.98%-23.60%37.89%245.94%12.64%-63.67%834.75%-61.23%-16.05%-47.16%-83.15%2,339.24%-94.13%947.71%-70.10%473.93%-52.03%-508.12%152.41%-83.11%-106.29%28,181.50%-99.12%5,367.71%-185.54%227.85%-77.19%-183.02%1,002.37%-69.05%-176.39%340.42%-68.63%365.86%40.55%-23.34%-125.83%996.23%-159.74%743.22%
Net Income Growth (1y) (Quarter) 23.87%21.31%115.67%30.13%48.17%47.23%52.69%53.67%34.37%31.81%-338.67%16.16%21.14%21.48%179.58%25.36%11.44%22.26%-51.77%17.99%17.81%11.00%80.62%11.34%12.67%56.48%196.25%41.43%35.01%-22.25%6.83%-1.62%47.95%43.19%-22.02%-14.55%-39.43%-16.38%-10.90%25.28%23.82%23.93%7.22%18.30%33.59%6.36%0.14%-1.43%-8.57%9.08%13.55%6.97%4.99%1.76%-3.85%6.12%12.88%0.77%7.97%
Net Income Growth (3y) (Quarter) 35.11%33.03%-114.43%32.44%34.11%33.09%42.60%30.79%21.96%25.10%-2.88%19.77%16.73%18.13%39.13%18.09%13.94%28.54%37.17%22.94%21.47%10.53%78.80%15.71%31.05%20.33%35.14%5.94%6.56%-2.36%-9.46%1.74%3.53%14.06%-9.34%8.19%0.07%3.30%-1.46%13.47%14.79%12.87%6.83%7.64%8.64%5.69%3.02%3.82%2.71%3.80%5.64%
Net Income Growth (5y) (Quarter) 27.19%28.45%24.71%28.00%25.93%26.19%20.36%24.07%19.21%27.73%37.43%22.02%19.33%14.94%33.21%18.04%24.20%18.78%16.54%9.33%9.94%10.09%31.77%10.65%11.04%12.54%18.72%12.00%14.89%4.18%-4.44%4.19%6.27%11.48%-3.26%5.95%-0.78%4.12%0.88%10.65%12.38%8.07%4.83%
Net Income (QoQ) (Quarter) 12.68%-47.56%84.62%13.55%10.35%-6.77%11.40%29.28%9.65%-3.31%12.12%13.05%7.55%-275.09%154.56%17.89%7.86%14.69%-14.05%4.81%18.33%-54.76%110.28%4.65%11.50%-26.38%29.62%5.90%54.84%39.38%-38.12%1.09%-10.83%91.51%-43.01%52.03%-13.70%4.30%-37.56%7.77%19.14%11.14%-12.20%6.52%19.24%-3.85%-3.13%20.29%-5.07%-9.47%-4.65%11.57%13.26%-5.76%-10.18%9.51%9.77%-10.95%-0.87%16.49%-2.01%-4.58%
Net Income towards Common Stockholders Growth (1y) (Quarter) 45.56%40.34%28.52%30.13%48.17%47.23%52.69%53.67%34.37%31.81%-338.67%16.16%21.14%21.48%179.58%25.36%11.44%22.26%-51.77%17.99%17.81%11.00%80.62%11.34%12.67%56.48%196.25%41.43%35.01%-22.25%6.83%-1.62%47.95%43.19%-22.02%-14.55%-39.43%-16.38%-10.90%25.28%23.82%23.93%7.22%18.30%33.59%6.36%0.14%-1.43%-8.57%9.08%13.55%6.97%4.99%1.76%-3.85%6.12%12.88%0.77%7.97%
Net Income towards Common Stockholders Growth (3y) (Quarter) 42.57%39.65%-88.37%32.44%34.11%33.09%42.60%30.79%21.96%25.10%-2.88%19.77%16.73%18.13%39.13%18.09%13.94%28.54%37.17%22.94%21.47%10.53%78.80%15.71%31.05%20.33%35.14%5.94%6.56%-2.36%-9.46%1.74%3.53%14.06%-9.34%8.19%0.07%3.30%-1.46%13.47%14.79%12.87%6.83%7.64%8.64%5.69%3.02%3.82%2.71%3.80%5.64%
Net Income towards Common Stockholders Growth (5y) (Quarter) 31.37%32.25%12.44%28.00%25.93%26.19%20.36%24.07%19.21%27.73%37.43%22.02%19.33%14.94%33.21%18.04%24.20%18.78%16.54%9.33%9.94%10.09%31.77%10.65%11.04%12.54%18.72%12.00%14.89%4.18%-4.44%4.19%6.27%11.48%-3.26%5.95%-0.78%4.12%0.88%10.65%12.38%8.07%4.83%
Net Income towards Common Stockholders (QoQ) (Quarter) 14.45%1.81%10.02%13.55%10.35%-6.77%11.40%29.28%9.65%-3.31%12.12%13.05%7.55%-275.09%154.56%17.89%7.86%14.69%-14.05%4.81%18.33%-54.76%110.28%4.65%11.50%-26.38%29.62%5.90%54.84%39.38%-38.12%1.09%-10.83%91.51%-43.01%52.03%-13.70%4.30%-37.56%7.77%19.14%11.14%-12.20%6.52%19.24%-3.85%-3.13%20.29%-5.07%-9.47%-4.65%11.57%13.26%-5.76%-10.18%9.51%9.77%-10.95%-0.87%16.49%-2.01%-4.58%
Net Margin Growth (1y) (Quarter) 472.00433.00-64.00-34.00431.00172.00152.00460.00143.00301.00-8234.00-381.00-72.00-257.008,295.00-696.00-799.00-648.00-1681.00419.00343.0089.00626.00-305.00-362.00834.002,781.00611.00603.00-965.0059.00-220.001,020.00770.00-1324.00-543.00-1025.00-89.0030.00803.00-77.00-129.00-595.0035,368.0010,927.00-310.0016,118.00-36011.00-11339.009.00-16193.0074.0051.00-112.00-352.00-32.00-2.00-310.00-250.00
Net Margin Growth (3y) (Quarter) 1,046.00906.00-8146.0045.00502.00216.00213.00-616.00-727.00-605.00-1620.00-657.00-528.00-816.007,241.00-581.00-817.00275.001,727.00725.00584.00-41.003,467.0086.001,262.00640.001,517.00-152.00598.00-284.00-1235.0039.00-83.00552.00-1889.0035,627.009,824.00-528.0015,553.00159.00-490.00-430.00-670.00-570.00-361.00-413.00-427.00-35970.00-11289.00-413.00-16795.00
Net Margin Growth (5y) (Quarter) 175.001.00-1532.00-231.0046.00-343.00-842.00-502.00-746.00319.001,788.00-351.00-286.00-947.0010,081.00-190.00806.0081.00462.00-38.00579.00640.002,172.00346.00159.00422.00952.0036,018.0011,447.00-723.0014,288.00-604.00-495.00251.00-1964.00-311.00-1464.00-631.00-992.00201.00-440.00-852.00-1271.00
Net Margin (QoQ) (Quarter) 322.00173.00154.00-177.00283.00-324.00184.00287.0025.00-344.00493.00-29.00182.00-8879.008,346.00279.00-3.00-327.00-646.00176.00147.00-1359.001,455.00100.00-106.00-823.00524.0043.001,090.001,125.00-1647.0035.00-478.002,149.00-1926.001,276.00-728.0054.00-1145.00793.00208.00173.00-372.00-87.00157.00-293.0035,590.00-24528.00-11080.0016,136.00-16539.00144.00268.00-67.00-273.00122.00105.00-306.0047.00153.00-203.00-246.00
Operating Income Growth (1y) (Quarter) 18.46%25.81%128.11%27.71%35.99%39.06%71.80%46.19%33.92%29.62%13.82%21.10%23.30%29.62%62.77%43.49%25.78%30.69%-15.34%7.44%1.19%1.38%47.78%10.86%26.22%21.76%11.13%33.33%22.56%20.83%18.63%9.26%12.29%17.09%12.66%-29.28%-28.42%-19.63%-8.37%32.33%39.85%28.03%15.77%-24.02%-76.45%-81.26%-33.49%85.68%488.73%601.16%7.14%5.90%5.01%5.20%101.38%7.50%10.63%11.75%15.59%
Operating Income Growth (3y) (Quarter) 29.22%31.38%64.62%31.24%30.95%32.69%47.10%36.44%27.58%29.97%16.19%23.13%16.21%19.75%26.75%19.56%17.12%17.28%11.61%16.67%16.11%14.26%24.90%17.33%20.21%19.88%14.10%1.00%-0.50%4.38%6.99%0.75%3.97%6.41%6.12%-10.74%-38.22%-42.23%-10.98%23.13%24.70%18.93%-6.21%14.32%13.34%11.39%12.80%28.34%89.82%102.00%35.61%
Operating Income Growth (5y) (Quarter) 27.32%30.89%43.79%28.36%23.37%25.36%31.83%24.78%21.54%22.07%20.83%22.51%19.41%20.37%21.84%20.01%17.20%17.94%13.19%4.18%4.70%7.02%15.00%8.61%11.70%12.13%9.52%0.71%-20.16%-22.88%-1.17%7.60%9.28%9.62%-3.16%6.93%7.83%7.30%8.77%16.27%17.64%14.61%13.94%
Operating Income (QoQ) (Quarter) -2.96%-51.54%112.36%18.63%3.06%-12.14%18.89%26.32%5.39%8.55%1.16%15.72%2.00%-4.68%7.62%17.83%7.23%19.70%-5.13%3.28%11.42%-22.45%20.39%-2.72%11.62%13.04%-9.68%10.75%7.68%3.17%8.36%1.81%6.16%1.30%-0.20%4.62%10.70%-2.54%-37.35%5.89%24.30%11.12%-9.52%11.90%13.80%0.47%-40.62%-65.31%-9.46%256.64%65.77%9.98%7.83%-45.50%63.85%9.06%8.03%4.32%-12.54%12.24%9.12%7.91%
Operating Margin Growth (1y) (Quarter) -74.00205.001,638.00-137.00278.00-7.00729.00456.00198.00350.00-448.00-372.00-21.00-58.00432.00-560.00-736.00-710.00-1188.00312.00-85.00-230.00800.00-499.00-104.0082.00-259.00694.00535.00511.00491.00128.0068.00296.00165.00-1530.00-542.00-313.00171.001,330.00407.00-37.00-520.0031,227.00-752.00-3772.0014,766.00-31434.00645.003,872.00-16421.0086.0089.00-35.002,134.00-1.00-91.00-87.00-199.00
Operating Margin Growth (3y) (Quarter) 402.00547.001,919.00-53.00455.00285.00713.00-476.00-560.00-418.00-1204.00-620.00-843.00-997.0043.00-747.00-925.00-858.00-648.00507.00346.00363.001,031.00323.00499.00889.00396.00-708.0061.00494.00827.00-72.00-67.00-54.00-184.0031,027.00-887.00-4122.0014,418.001,123.00300.0063.00-2174.00-121.00-18.0065.00479.00-31349.00643.003,751.00-14486.00
Operating Margin Growth (5y) (Quarter) -356.00-220.001,163.00-301.00-367.00-655.00325.00-663.00-749.00-566.00-664.00-425.00-412.00-405.00275.0075.00-322.00-51.008.00-895.00-128.00346.001,367.00123.00364.00539.0048.0031,848.00-284.00-3315.0015,073.00-279.00-174.0046.00-1838.00-322.00-153.00-284.00131.001,207.00298.00-58.00-239.00
Operating Margin (QoQ) (Quarter) -143.00-2163.002,317.00-86.00136.00-730.00542.00329.00-149.007.00269.0071.003.00-791.00345.00422.00-33.00-301.00-647.00245.00-6.00-780.00853.00-152.00-152.00250.00-446.00243.0034.00-91.00507.0084.0010.00-111.00145.0025.00238.00-243.00-1550.001,012.00467.00242.00-391.0089.0024.00-241.0031,355.00-31889.00-2997.0018,297.00-14845.00189.00231.00-1996.001,661.00193.00107.00172.00-474.00103.00112.0061.00
Profit After Tax Growth (1y) (Quarter) 23.87%21.31%115.67%30.13%48.17%47.23%59.04%53.67%34.37%31.81%13.40%16.16%21.14%21.48%60.80%25.36%11.44%22.26%-51.77%17.99%17.81%11.00%80.62%11.34%12.67%56.48%196.25%41.43%35.01%-22.25%6.83%-1.62%47.95%43.19%-22.02%-14.55%-39.43%-16.38%-10.90%48.21%23.82%23.93%7.22%0.00%33.59%6.36%0.14%-1.43%-8.57%9.08%13.55%6.97%4.99%1.81%-3.87%6.12%12.88%0.72%8.40%
Profit After Tax Growth (3y) (Quarter) 35.11%33.03%57.27%32.44%34.11%33.09%42.61%30.79%21.96%25.10%-4.19%19.77%16.73%18.13%11.89%18.09%13.94%28.54%37.17%22.94%21.47%10.53%78.80%15.71%31.05%20.33%35.14%5.94%6.56%-2.36%-9.46%7.60%3.53%14.06%-9.34%8.19%0.07%3.30%-1.46%13.47%14.79%12.87%6.83%1.78%8.64%5.71%3.01%3.82%2.71%3.80%5.77%
Profit After Tax Growth (5y) (Quarter) 27.19%28.45%24.71%28.00%25.93%26.19%20.36%24.07%19.21%27.73%36.31%22.02%19.33%14.94%34.69%18.04%24.20%18.78%16.54%9.33%9.94%10.09%31.77%14.43%11.04%12.54%18.72%12.00%14.89%4.18%-4.44%4.19%6.27%11.48%-3.26%5.95%-0.78%4.13%0.87%10.65%12.38%8.07%4.90%
Profit After Tax (QoQ) (Quarter) 12.68%-47.56%84.63%13.55%10.35%-6.77%11.41%29.28%9.65%0.71%7.64%13.05%7.55%-13.36%10.26%17.89%7.86%14.69%-14.05%4.81%18.33%-54.76%110.28%4.65%11.50%-26.38%29.62%5.90%54.84%39.38%-38.12%1.09%-10.83%91.51%-43.01%52.03%-13.70%4.30%-37.56%7.77%19.14%11.14%3.86%-9.96%19.24%-3.85%-3.13%20.29%-5.07%-9.47%-4.65%11.57%13.26%-5.76%-10.18%9.51%9.83%-11.01%-0.85%16.49%-2.01%-4.23%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 22.02%28.34%53.27%38.11%34.08%30.77%4.85%19.38%19.61%21.10%15.14%36.34%31.29%29.49%35.02%9.78%18.79%23.59%90.46%76.45%74.10%70.62%16.32%26.35%23.48%16.09%10.06%3.41%1.21%6.21%0.29%7.32%-1.62%-2.43%2.39%1.34%9.24%16.75%16.16%16.68%27.11%20.26%23.54%24.71%21.99%26.31%21.06%16.44%13.35%8.69%14.68%10.07%14.12%21.40%19.73%25.05%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 26.24%26.67%22.77%31.00%28.17%27.05%17.69%21.35%23.10%24.68%43.60%38.23%39.51%39.77%44.09%34.77%36.68%34.77%34.60%32.11%29.58%28.13%8.69%11.93%7.13%6.35%4.17%3.99%2.84%6.56%6.05%8.27%10.96%11.06%13.69%13.83%19.21%21.04%20.21%19.22%20.68%18.19%19.70%16.92%16.42%18.56%18.46%17.03%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 24.67%26.60%36.61%34.21%34.21%34.02%29.28%31.84%32.02%30.87%30.54%28.11%27.68%27.48%26.99%22.12%20.52%20.46%20.15%20.18%18.52%19.10%8.84%10.64%11.29%11.05%10.16%10.35%11.02%12.94%12.27%13.01%13.57%13.47%15.32%13.58%16.99%18.54%18.99%18.46%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 9.23%7.77%4.59%4.24%30.45%-2.89%1.54%1.66%4.59%10.57%1.73%2.93%-0.56%30.93%-2.03%1.52%3.69%6.46%6.00%5.63%59.79%-1.37%4.58%3.52%8.94%7.14%2.21%-2.68%3.28%0.66%0.03%2.13%-2.47%7.71%-8.31%1.29%2.35%6.61%-1.16%8.25%1.83%7.09%7.68%2.42%4.61%8.11%5.33%6.04%0.26%3.99%2.53%1.68%5.78%-0.19%6.31%8.17%4.32%4.24%
Return on Assets Growth (1y) (Quarter) 0.000.002.002.001.00-6.00-6.00-6.00-6.004.002.002.002.00-1.000.000.000.000.000.000.001.002.002.002.002.001.000.000.001.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) (Quarter) -5.00-1.00-2.00-2.00-2.00-3.00-4.00-4.00-4.003.002.002.002.001.002.003.002.003.002.003.004.003.003.002.002.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00-2.00
Return on Assets Growth (5y) (Quarter) -3.00-3.00-2.00-2.00-2.00-1.00-2.00-1.00-2.005.005.005.005.002.003.002.002.002.002.001.002.002.002.002.001.000.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-2.00
Return on Assets (QoQ) (Quarter) 0.00-1.001.000.000.001.000.000.00-6.000.000.000.003.00-1.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 3.00-5.002.004.003.004.00-1.00-1.00-3.00-7.00-11.00-11.00-10.00-5.001.001.001.000.000.001.001.001.001.002.002.004.003.002.000.000.00-1.00-2.000.00-3.00-1.001.001.002.000.00-4.00-7.00-8.00-6.001.009.0010.008.006.001.003.001.000.00-1.003.00
Return on Capital Employed Growth (3y) (Quarter) 3.00-8.00-10.00-8.00-10.00-8.00-11.00-11.00-13.00-12.00-9.00-9.00-8.00-4.003.003.003.005.005.004.003.005.003.002.002.001.002.001.001.00-1.00-1.00-5.00-7.00-9.00-6.00-2.002.003.002.003.002.004.003.007.009.0016.00
Return on Capital Employed Growth (5y) (Quarter) -6.00-13.00-8.00-6.00-9.00-8.00-9.00-9.00-10.00-7.00-5.00-6.00-7.000.005.003.003.002.003.004.004.004.003.00-1.00-5.00-5.00-4.00-2.002.001.001.002.003.003.002.004.002.009.00
Return on Capital Employed (QoQ) (Quarter) 6.00-4.00-2.003.00-2.003.001.002.00-1.00-2.001.000.00-5.00-6.000.000.000.000.000.000.000.001.000.000.00-1.001.001.001.001.000.000.00-1.001.000.00-1.001.00-1.001.001.000.00-1.000.00-3.00-3.00-2.003.003.005.000.000.001.00-1.002.00-2.001.00-2.006.00
Return on Equity Growth (1y) (Quarter) 2.003.006.006.005.00-15.00-18.00-18.00-17.0011.007.007.006.00-5.00-1.00-1.00-1.002.001.001.003.006.006.009.006.003.003.001.002.000.003.002.000.00-1.00-4.00-4.000.005.008.0011.0014.0012.005.00-3.00-9.00-9.00-5.003.004.001.000.00-5.00-8.00-5.00
Return on Equity Growth (3y) (Quarter) -9.00-1.00-4.00-5.00-5.00-9.00-12.00-12.00-12.008.008.007.008.003.007.009.008.0011.0010.0011.0012.009.0012.0012.009.002.001.000.002.004.007.009.0014.0017.008.004.005.009.008.0010.0010.004.000.00-5.00-13.00-13.00
Return on Equity Growth (5y) (Quarter) -4.00-4.00-4.00-5.00-3.00-1.00-4.00-2.00-2.0017.0017.0017.0017.006.0012.0013.0010.0010.009.0010.0012.0013.0016.0019.0023.0019.0014.007.007.007.007.009.0010.009.004.002.001.005.00
Return on Equity (QoQ) (Quarter) 1.000.001.000.002.003.000.000.00-18.000.000.001.0010.00-3.000.000.00-2.001.000.000.001.000.000.002.005.000.002.000.001.000.001.001.00-1.003.000.00-2.00-2.000.001.002.003.002.003.005.001.00-5.00-5.000.001.00-1.003.001.00-2.00-1.00-3.00-2.001.00
Return on Invested Capital Growth (1y) (Quarter) 0.001.005.004.004.00-7.00-8.00-8.00-7.005.002.002.002.00-5.00-4.00-4.00-5.00-2.000.000.000.002.002.002.004.001.001.001.000.002.002.00-1.00-1.00-2.00-1.000.000.001.000.00-3.00-6.00-7.00-5.000.006.007.006.004.000.001.000.000.000.00-1.00
Return on Invested Capital Growth (3y) (Quarter) -4.000.00-2.00-2.00-2.00-7.00-10.00-10.00-10.00-2.00-2.00-2.00-3.00-5.00-2.00-2.00-1.001.002.003.005.005.005.003.003.001.001.001.00-1.001.000.00-3.00-7.00-8.00-7.00-3.001.001.001.001.001.001.002.004.006.007.00
Return on Invested Capital Growth (5y) (Quarter) -7.00-8.00-6.00-6.00-7.00-7.00-9.00-7.00-6.001.001.002.002.00-2.000.00-1.00-2.001.003.003.004.004.003.000.00-2.00-5.00-4.00-2.000.001.001.001.000.000.000.001.001.001.00
Return on Invested Capital (QoQ) (Quarter) 0.00-1.000.001.002.002.000.000.00-9.000.000.001.004.00-3.000.001.00-3.00-1.000.00-1.000.000.000.00-1.002.000.001.001.00-1.000.001.001.000.000.00-1.000.000.000.000.000.000.00-1.00-2.00-3.00-1.001.003.003.000.000.000.000.001.000.000.000.000.00
Return on Sales Growth (1y) (Quarter) 1.000.0011.000.004.002.002.005.001.003.00-82.00-4.00-1.00-3.0083.00-7.00-8.00-6.00-17.004.003.001.006.00-3.00-4.008.0028.006.006.00-10.001.00-2.0010.008.00-13.00-5.00-10.00-1.000.008.00-1.00-1.00-6.00354.00109.00-3.00161.00-360.00-113.000.00-162.001.001.00-1.00-4.000.000.00-3.00-3.00
Return on Sales Growth (3y) (Quarter) 6.005.00-70.000.005.002.002.00-6.00-7.00-6.00-16.00-7.00-5.00-8.0072.00-6.00-8.003.0017.007.006.000.0035.001.0013.006.0015.00-2.006.00-3.00-12.000.00-1.006.00-19.00356.0098.00-5.00156.002.00-5.00-4.00-7.00-6.00-4.00-4.00-4.00-360.00-113.00-4.00-168.00
Return on Sales Growth (5y) (Quarter) -2.00-4.00-4.00-2.000.00-3.00-8.00-5.00-7.003.0018.00-4.00-3.00-9.00101.00-2.008.001.005.000.006.006.0022.003.002.004.0010.00360.00114.00-7.00143.00-6.00-5.003.00-20.00-3.00-15.00-6.00-10.002.00-4.00-9.00-13.00
Return on Sales (QoQ) (Quarter) 3.00-13.0013.00-2.003.00-3.002.003.000.00-3.005.000.002.00-89.0083.003.000.00-3.00-6.002.001.00-14.0015.001.00-1.00-8.005.000.0011.0011.00-16.000.00-5.0021.00-19.0013.00-7.001.00-11.008.002.002.00-4.00-1.002.00-3.00356.00-245.00-111.00161.00-165.001.003.00-1.00-3.001.001.00-3.000.002.00-2.00-2.00
Revenue Growth (1y) (Quarter) 20.44%20.20%31.55%31.67%28.02%39.28%44.56%32.49%28.55%20.44%26.10%31.12%23.83%31.15%47.43%63.90%47.93%52.90%14.31%-0.46%3.29%7.29%19.59%25.63%29.51%19.29%18.46%12.50%8.08%7.22%5.48%6.20%10.62%9.92%8.62%6.31%-18.85%-14.06%-11.67%-7.94%27.08%29.08%29.95%-90.67%-71.67%18.20%-85.16%1,487.75%401.53%8.72%687.17%3.77%2.90%6.00%10.36%7.53%12.95%13.92%20.67%
Revenue Growth (3y) (Quarter) 25.61%26.34%33.85%31.76%26.78%30.06%39.03%41.73%33.04%34.17%28.57%28.85%23.68%29.10%26.32%27.03%25.55%25.08%17.43%12.05%13.08%11.13%14.32%14.50%15.69%12.03%10.72%8.30%-1.00%0.43%0.40%1.30%4.49%6.83%7.63%-54.97%-33.64%9.45%-44.56%10.88%21.77%18.38%14.94%15.40%13.50%10.86%8.84%160.69%79.97%9.50%118.86%
Revenue Growth (5y) (Quarter) 29.42%32.24%32.22%30.13%25.50%29.27%29.73%28.92%25.79%25.32%24.66%24.77%21.51%22.44%20.29%19.62%18.80%18.19%13.16%9.70%5.35%5.33%7.47%8.00%9.81%9.29%9.27%-35.80%-18.97%9.09%-27.87%9.01%10.14%9.40%7.81%8.51%8.56%8.61%8.16%8.75%15.98%14.91%15.12%
Revenue (QoQ) (Quarter) 0.20%-4.57%4.18%20.91%0.00%4.43%4.28%17.55%8.80%8.39%-4.43%14.06%1.94%13.48%-0.62%7.72%7.96%27.57%10.48%-2.78%11.59%-4.63%-3.79%0.88%15.92%6.30%1.06%4.00%6.77%5.56%-4.01%-0.09%5.91%3.85%-3.36%4.06%5.25%2.62%-5.41%-20.56%11.45%5.48%-1.41%9.65%13.20%6.19%-92.92%233.05%372.34%-86.67%656.92%5.20%2.40%-3.46%-0.22%4.33%5.48%0.51%-2.78%9.58%6.39%6.46%
Share-based Compensation Growth (1y) (Quarter) 408.95%-74.81%-7.41%-49.50%78.46%-18.51%8.56%-1.59%-32.52%185.38%154.97%97.25%82.41%-20.22%59.73%76.26%73.74%202.90%-10.41%28.68%25.33%-7.56%52.07%21.31%41.65%0.00%-37.63%-9.68%-16.03%-50.53%-12.93%-4.17%-26.22%-5.71%13.03%-50.90%-22.05%-43.94%25.20%98.97%38.20%236.57%83.87%90.20%107.74%-26.43%-20.03%-86.45%-14.94%27.11%-4.28%11.10%-18.10%38.07%-26.47%463.50%-25.20%-23.03%
Share-based Compensation Growth (3y) (Quarter) 83.00%-16.33%36.85%-0.66%29.99%22.88%64.13%50.69%28.83%90.35%53.95%64.78%58.37%30.72%29.59%40.13%45.57%40.95%-5.28%12.13%14.24%-22.96%-6.18%1.64%-4.26%-22.45%-15.01%-24.81%-21.55%-36.05%7.21%-2.17%-7.37%21.17%37.54%22.94%30.80%11.55%22.56%-19.95%34.66%46.55%12.07%-34.08%13.11%8.89%-17.44%-5.32%-19.53%10.54%
Share-based Compensation Growth (5y) (Quarter) 80.99%7.20%29.68%17.33%36.75%39.03%43.21%39.81%30.58%44.84%28.18%37.43%36.42%2.02%3.40%18.95%13.83%5.49%-3.51%-7.88%-3.03%-24.72%3.17%0.51%-1.12%-2.52%7.16%9.97%6.75%-8.33%12.62%-24.74%7.03%10.71%14.78%-22.48%9.29%19.49%5.32%26.28%8.39%27.31%
Share-based Compensation (QoQ) (Quarter) 3,298.88%-82.96%89.37%-53.60%68.21%-37.36%3.29%63.99%-23.19%-16.56%-6.37%12.45%224.85%-25.45%-27.56%3.98%42.09%49.26%-20.07%2.49%147.71%-55.85%14.81%-0.17%82.71%-27.38%-8.41%16.57%28.99%-54.71%32.63%8.38%-24.01%-20.28%45.97%-16.57%-2.88%-4.44%-36.59%32.44%-30.16%113.43%0.78%-8.01%70.10%16.60%4.25%0.48%-39.77%26.75%-82.33%530.51%-9.99%-4.55%-79.49%364.77%51.75%-49.17%57.18%-38.31%56.15%
Shareholder's Equity Growth (1y) (Quarter) 29.63%32.10%35.87%12.62%11.32%11.48%13.41%33.89%38.98%40.52%32.79%114.02%103.50%97.02%90.05%8.08%7.47%6.04%7.29%8.97%11.85%10.47%7.92%19.21%16.35%0.99%3.84%-9.15%-9.18%11.76%9.49%11.12%-20.81%-22.82%-24.68%-9.60%17.89%17.61%8.08%-14.57%-11.89%-22.96%-29.86%-11.34%-0.78%21.42%37.38%29.15%13.89%-14.95%1.79%-4.15%6.45%42.93%30.88%23.45%
Shareholder's Equity Growth (3y) (Quarter) 25.03%27.43%26.95%47.78%46.57%45.59%41.98%45.76%44.85%43.19%39.38%36.09%34.74%32.15%30.07%11.98%11.83%5.76%6.34%5.68%5.73%7.63%7.06%6.37%-5.77%-4.50%-5.04%-3.00%-5.35%0.48%-3.76%-4.97%-6.30%-11.24%-17.04%-11.86%1.01%3.23%1.36%-0.73%-0.14%-7.34%-0.64%3.15%6.36%13.86%22.32%15.18%
Shareholder's Equity Growth (5y) (Quarter) 35.22%34.02%33.07%30.61%30.50%29.31%27.08%32.10%31.65%26.78%24.86%22.25%20.91%21.10%20.13%7.23%0.12%0.41%-0.17%3.46%1.99%2.51%-0.02%-1.45%-2.77%-4.62%-8.28%-7.12%-5.81%-1.04%-3.00%-0.35%-1.45%-6.30%-4.40%-3.25%4.56%5.99%6.77%2.97%
Shareholder's Equity (QoQ) (Quarter) 6.84%6.51%8.82%6.67%9.89%-11.71%7.57%6.82%11.80%4.23%11.66%8.00%5.64%67.99%6.17%4.56%1.91%-4.47%5.57%3.18%3.11%-2.97%8.36%1.91%0.73%7.17%5.75%-11.55%3.58%-6.23%5.71%8.85%1.48%-4.84%-24.66%6.09%-0.97%14.22%-1.76%5.83%-9.00%-9.71%1.32%-7.46%-17.14%14.12%13.39%13.24%-6.25%7.29%0.00%-15.44%12.20%1.02%11.06%13.54%2.74%-4.71%
Tax Rate Growth (1y) (Quarter) -255.00702.001,255.00-119.00-92.00-368.00971.00-168.00-28.00-81.00-7513.00198.0020.00309.006,173.00204.00129.00-67.001,643.00-338.00-369.00-554.00-54.00-311.00281.001,422.00-7351.00-238.00-770.00-445.005,964.00121.00-2521.00-1075.00-282.00-1027.002,682.00-308.00-85.00718.0013.00426.00535.00421.00-153.00272.00-137.00110.00289.00-14.00-97.00-241.00-190.00-375.001,321.0081.00303.001,109.00-300.00
Tax Rate Growth (3y) (Quarter) -374.00253.00-5287.00-89.00-100.00-140.00-369.00233.00121.00160.00303.0064.00-220.00-312.007,762.00-444.0040.00801.00-5762.00-886.00-858.00424.00-1442.00-428.00-3010.00-98.00-1670.00-1145.00-609.00-1828.005,596.00-189.00175.00-957.00167.00111.002,542.00391.00313.001,249.00149.00685.00301.00290.00-55.00-116.001,087.00-50.00402.00721.00925.00
Tax Rate Growth (5y) (Quarter) -226.00494.002,530.00-223.00-340.00-762.001,220.00-415.0033.001,029.00-7102.00-485.00-710.00665.006,375.00-562.00-3250.00-719.00-81.00-1793.00-697.00-959.00-1809.00-738.00-315.0021.00-1220.00-6.00-749.00-1129.005,994.00342.00310.00-698.00-66.00-20.002,640.002.001,537.001,089.00262.001,419.001,323.00
Tax Rate (QoQ) (Quarter) -990.00-1138.001,837.0036.00-33.00-584.00463.0063.00-309.00755.00-677.00204.00-363.00-6678.007,035.0026.00-74.00-813.001,065.00-50.00-270.00898.00-916.00-81.00-455.001,397.00-1172.00511.00687.00-7377.005,941.00-22.001,012.00-968.0098.00-2663.002,458.00-175.00-647.001,046.00-532.0047.00156.00342.00-119.00156.0042.00-232.00307.00-253.00289.00-54.004.00-336.00145.00-3.00-180.001,360.00-1095.00220.00625.00-49.00
Total Debt Growth (1y) (Quarter) 21.98%36.59%46.90%40.25%42.40%45.35%37.74%5.20%-2.69%-1.51%-5.12%245.17%230.28%228.86%232.16%-5.98%-8.33%-5.40%16.60%16.41%21.39%15.24%16.20%19.29%17.85%20.27%-0.63%-2.12%-1.25%-3.21%16.06%17.24%11.37%5.65%-10.53%-10.87%-1.68%22.72%27.07%46.88%46.42%34.54%27.40%7.74%2.26%-6.93%-3.11%-1.78%5.00%5.07%9.16%10.94%17.54%20.58%15.05%29.47%
Total Debt Growth (3y) (Quarter) 21.64%25.05%24.29%72.05%66.03%67.60%63.13%50.58%43.36%45.25%54.32%55.75%54.32%53.05%65.10%9.30%9.46%9.45%10.42%10.77%12.21%10.29%10.25%11.03%9.03%7.14%1.05%0.75%2.64%7.86%9.68%15.35%17.04%20.38%13.14%12.15%13.76%15.40%16.18%15.84%16.28%9.58%10.45%5.50%8.06%5.65%6.76%12.16%
Total Debt Growth (5y) (Quarter) 42.33%43.49%49.37%41.01%38.48%38.70%42.53%36.51%33.34%33.54%33.52%34.56%33.73%33.08%39.01%8.42%7.60%6.04%6.93%7.27%9.12%11.71%8.79%12.37%13.29%15.22%10.81%10.11%10.12%9.46%10.25%10.19%11.47%11.27%8.90%8.98%12.68%14.25%14.52%17.43%
Total Debt (QoQ) (Quarter) -3.53%29.42%10.29%-0.80%3.75%23.56%11.97%1.26%-1.68%-5.63%3.58%2.48%-5.28%243.30%-0.89%2.04%-4.33%-2.83%-3.37%5.30%17.91%-2.98%0.77%-0.03%18.89%-0.40%-0.45%2.02%-1.77%-1.89%0.44%0.00%17.78%-0.90%-4.59%-5.14%-0.25%-1.28%5.25%18.41%3.28%14.12%4.92%8.80%-2.21%-3.49%-0.42%-0.97%1.80%-2.16%6.45%-0.91%5.76%-0.55%12.77%1.66%0.91%11.91%