Corpay Growth Metrics (2010-2025) | CPAY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 22.70%58.29%57.86%54.71%63.38%15.87%12.87%20.30%22.27%44.47%39.66%41.16%21.56%116.79%110.68%101.60%96.12%-7.45%-5.80%-3.57%19.68%22.01%24.94%22.17%14.26%17.57%16.81%13.69%1.06%-1.02%-1.52%4.27%4.05%9.34%-1.78%-11.26%-6.88%-8.60%1.04%22.59%21.28%19.74%24.45%12.92%7.67%5.11%6.43%4.97%8.16%9.84%4.58%4.89%12.57%16.03%17.17%26.17%11.94%
Assets Growth (3y) 31.04%38.37%35.51%37.99%34.41%53.67%49.20%50.71%42.85%42.58%40.47%40.00%41.84%34.78%35.35%33.42%38.94%9.91%11.19%10.23%11.39%12.40%12.85%13.14%6.31%8.36%4.15%1.70%-0.70%-0.37%-0.76%4.29%5.52%6.16%7.29%7.10%6.73%4.78%10.20%13.26%12.20%11.40%11.48%7.53%9.45%10.24%9.26%11.58%10.88%
Assets Growth (5y) 47.78%39.68%37.63%38.56%41.64%32.59%31.34%32.17%31.86%32.98%32.25%30.68%26.93%23.29%23.32%23.00%23.04%7.52%5.87%4.38%6.01%7.25%7.36%9.52%6.29%6.85%7.28%7.81%5.04%4.48%5.30%6.10%6.47%6.68%6.57%6.22%8.16%7.95%10.40%13.97%12.22%
Assets (QoQ) 9.31%-0.20%7.45%35.05%9.01%-2.20%13.47%-4.23%6.19%4.25%15.33%13.15%2.66%5.37%-0.68%101.79%-0.23%0.82%-3.38%-4.77%1.55%3.21%19.92%-2.92%3.98%0.92%12.16%-0.11%3.31%-1.77%-0.30%-2.17%2.79%4.00%-0.51%2.81%-7.66%-6.04%4.40%0.91%2.08%14.00%3.28%-0.37%6.09%3.44%-1.52%-2.74%7.43%2.01%1.47%-1.23%2.29%2.31%8.90%1.81%3.29%10.18%-3.38%
Capital Expenditures Growth (1y) 18.84%22.48%37.36%46.54%108.79%8.54%33.65%9.82%0.71%-0.73%17.26%11.63%28.38%61.69%45.15%36.21%97.59%40.47%44.84%60.14%28.80%38.75%26.04%36.76%-1.52%20.43%2.83%8.96%28.70%21.52%-4.65%-9.95%-23.01%5.64%25.86%6.54%8.64%-11.64%6.95%40.97%58.08%58.40%60.74%34.32%42.91%18.13%17.05%19.70%-6.75%-16.29%12.13%4.53%19.72%20.31%8.69%19.37%11.21%
Capital Expenditures Growth (3y) 35.70%9.69%29.12%21.57%39.24%20.33%31.52%18.64%36.70%31.13%35.09%34.54%48.39%46.61%38.38%43.96%35.83%32.90%23.36%33.64%17.75%26.63%7.31%10.30%-0.81%15.63%7.26%1.49%2.49%4.29%8.67%10.59%9.76%13.92%29.34%26.35%34.89%18.25%26.25%31.36%28.20%16.14%28.25%18.89%16.85%5.96%12.57%14.31%7.48%
Capital Expenditures Growth (5y) 44.68%24.55%35.25%31.41%47.02%27.70%32.94%29.61%26.51%30.38%26.15%29.41%32.87%35.76%21.04%23.96%19.95%24.68%17.63%18.02%6.43%13.64%10.71%15.05%10.88%16.69%16.23%14.63%19.45%16.24%19.28%16.81%12.00%7.89%23.21%20.34%22.34%10.74%19.65%23.11%22.91%
Capital Expenditures (QoQ) 96.47%-37.04%28.06%-24.98%102.49%-29.39%36.63%6.88%5.27%-13.05%12.26%-1.98%3.76%2.70%6.88%12.72%30.68%-7.80%0.30%63.51%-7.09%-4.94%10.90%31.51%0.08%-13.65%20.33%-5.31%22.39%-26.27%27.51%11.85%15.56%-42.15%20.43%-4.37%58.56%-31.08%1.95%-2.49%28.97%-16.58%34.37%9.35%29.23%-15.34%12.28%16.34%6.82%-16.12%14.83%-9.36%-4.11%12.35%7.05%3.81%-3.65%1.50%17.57%-3.28%
Cash & Equivalents Growth (1y) 35.54%40.30%23.93%148.39%139.71%152.55%118.57%-0.53%-21.77%14.60%15.21%19.20%26.16%1.62%-12.03%41.10%33.88%29.07%38.89%-6.27%5.25%28.35%-4.01%6.23%36.87%14.50%105.89%92.33%79.23%62.89%10.74%12.87%7.95%27.26%14.53%23.31%1.25%-34.57%-25.49%-26.47%-10.49%69.92%61.12%62.59%35.47%9.36%3.66%-5.58%19.16%21.52%-16.95%-3.17%-15.19%-21.49%19.12%108.88%115.60%145.92%123.17%
Cash & Equivalents Growth (3y) 49.61%59.54%46.13%43.34%33.25%43.28%30.36%18.71%9.73%14.55%12.07%16.38%21.14%18.96%5.46%12.00%24.48%23.79%40.02%24.18%37.19%33.77%29.83%32.12%38.35%33.39%37.71%38.85%25.12%10.70%-1.87%0.77%-0.73%12.26%11.20%13.81%7.08%6.73%7.56%4.12%13.05%31.20%11.52%14.12%11.04%1.42%0.84%24.07%29.64%32.87%30.21%
Cash & Equivalents Growth (5y) 41.30%39.73%30.69%31.25%27.23%37.26%24.18%10.75%13.74%17.18%22.71%26.36%34.25%25.71%21.74%24.98%30.13%31.50%28.34%21.66%23.06%14.79%13.31%15.89%19.13%21.42%25.67%26.19%18.89%20.31%9.56%9.45%9.57%13.46%3.43%6.15%4.41%3.01%4.25%17.95%21.45%34.24%29.82%
Cash & Equivalents (QoQ) 53.58%3.64%4.33%-15.51%35.66%107.71%0.69%-10.98%17.40%-5.47%-20.81%30.40%18.02%-2.19%-16.19%5.04%2.17%56.87%-20.47%1.26%9.95%5.86%-10.70%23.48%-17.78%17.16%15.06%3.30%47.85%9.44%7.22%-6.12%0.52%11.54%2.55%10.67%-9.53%20.09%-15.79%-28.48%3.01%18.51%2.51%35.78%-2.32%19.59%-14.59%9.62%-7.41%8.93%7.79%11.79%-36.72%27.00%-5.59%3.48%-3.99%122.69%-2.55%18.03%-12.87%
Cash from Investing Activities Growth (1y) -23.52%57.72%-1,500.54%-3,897.93%-37.74%-882.42%-574.84%98.07%-2,685.75%-67.37%-41.20%-5,744.54%75.01%-161.41%65.02%-548.50%64.00%91.37%71.62%97.72%-131.63%-148.98%-5,864.58%65.88%-1.82%43.61%77.57%-765.96%-7.61%-25.73%92.75%128.83%36.18%-898.27%-364.08%-411.24%-29.08%93.06%62.99%77.43%-237.77%-435.44%-1,131.51%-197.58%-6.34%66.81%63.51%-6.86%-136.47%-27.37%13.71%65.13%35.64%-4.93%-60.37%-1,123.70%-79.71%12.53%73.97%
Cash from Investing Activities Growth (3y) -261.90%-90.86%-434.27%-255.74%-112.46%-250.29%-49.38%-94.01%-35.84%27.73%48.06%-105.35%40.71%17.50%-80.91%63.02%5.31%50.52%-55.99%59.28%-36.41%-20.85%1.01%41.81%11.24%-91.99%57.74%-98.06%3.94%4.48%50.06%41.28%-40.65%-54.83%-176.57%-59.93%-66.74%50.21%-18.48%10.47%-104.03%-31.30%-57.10%-3.50%-17.40%23.73%20.37%-65.82%-39.84%-5.34%28.85%
Cash from Investing Activities Growth (5y) -33.65%-9.42%-72.19%-46.16%-51.56%-55.98%-124.01%43.63%-42.67%11.92%-13.39%-91.25%25.57%16.82%37.38%16.28%10.23%-8.74%-5.02%42.92%-15.89%-4.12%-10.75%9.76%-24.97%-21.35%19.22%-39.16%-26.06%-9.15%10.96%8.43%-47.56%-9.43%-46.12%-22.68%-47.81%30.26%-18.14%-25.09%-57.92%-15.75%-10.11%
Cash from Investing Activities (QoQ) -362.52%84.79%-436.63%67.27%-58.33%-475.60%-1,240.42%98.87%-1,029.25%-295.39%96.17%-1,530.38%32.16%-233.57%-58.40%93.03%-609.62%55.36%-2,836.56%99.61%-70.08%-46.79%-136.45%60.76%-82.81%-3,416.56%98.65%-17.09%-1.24%-1,298.60%47.77%85.45%-18.28%19.34%307.66%-132.21%-1,750.23%62.50%-39.27%86.64%0.46%-99.87%15.07%-99.91%-57.80%-359.69%79.48%28.57%50.75%-405.33%39.90%-58.08%73.47%-242.35%75.71%-191.77%56.74%-423.22%-85.32%57.15%78.95%-55.68%
Cash from Operations Growth (1y) -120.55%16.22%25.18%535.53%-1,195.59%585.78%2.74%-51.06%87.98%24.98%79.18%63.86%476.14%10.19%27.51%73.46%30.89%23.33%104.07%-20.87%81.93%-31.75%-41.04%32.07%-40.06%50.13%16.44%-18.25%173.07%-44.59%25.21%40.06%48.23%239.48%-13.98%6.59%41.19%51.32%71.09%-30.48%-81.47%-27.10%-41.07%131.69%-244.19%-44.68%63.21%-47.08%881.86%43.60%-28.00%126.60%-60.10%144.43%40.30%-9.47%-121.17%110.80%-194.55%
Cash from Operations Growth (3y) -32.38%115.16%32.08%72.09%98.79%111.37%32.90%11.63%37.36%19.31%67.06%31.02%122.11%-2.48%15.34%21.93%12.59%8.12%11.90%-5.11%43.87%-17.19%-4.91%14.78%34.37%41.35%7.84%6.87%78.79%41.72%22.60%1.25%-27.07%55.29%-4.63%19.74%-33.46%-15.18%18.06%-5.18%27.84%-16.65%-11.53%40.58%65.07%24.75%18.13%2.78%12.91%94.86%-43.50%
Cash from Operations Growth (5y) 9.51%68.38%43.08%47.55%73.99%51.38%23.08%7.77%21.48%11.72%26.20%19.41%75.52%-5.05%17.47%15.72%42.02%18.91%8.58%4.99%44.19%23.87%4.82%2.30%-8.69%25.52%4.81%14.48%-28.67%2.80%12.13%4.94%34.32%24.36%0.38%15.54%3.32%16.46%10.70%11.83%-16.83%24.44%-23.89%
Cash from Operations (QoQ) -77.39%461.83%-39.49%-126.73%227.91%505.11%207.23%-154.49%167.70%-9.34%46.33%-113.38%804.18%29.98%33.82%-69.29%106.29%50.41%82.04%-76.82%94.37%148.87%-29.42%-46.72%-27.08%114.99%58.10%-75.82%82.65%66.75%10.99%-19.22%-62.94%276.80%24.16%-14.51%-15.12%-4.52%53.84%13.24%-9.02%7.95%-37.48%-69.81%257.86%-12.74%145.79%-118.79%237.28%157.46%-20.31%177.58%-74.79%29.09%150.81%-51.13%54.47%-25.91%61.85%-111.43%1,637.74%-133.23%
EBITDA Margin Growth (1y) 28.00-74.00205.000.00M-137.00278.00-7.00729.00456.00198.00350.00-448.00-372.00-21.00-58.00432.00-380.00-549.00-536.00-0.00M324.00-73.00-210.00834.00-487.00-102.00121.00-280.00701.00549.00489.00532.00160.0092.00315.00170.00-0.00M-481.00-262.00213.000.00M382.00-61.00-547.00-366.00-172.00-122.00-30.00157.0080.00256.00361.00107.0099.00-30.00200.00-28.00-123.00-103.00
EBITDA Margin Growth (3y) 347.00402.00547.000.00M-53.00455.00285.00713.00-296.00-372.00-244.00-0.00M-427.00-643.00-803.00253.00-542.00-724.00-624.00-459.00538.00374.00401.000.00M373.00539.00926.00421.00-674.00160.00543.00914.006.00-6.00-8.00-164.00-520.00-270.00-445.00-363.000.00M291.0072.00-215.00-102.008.00103.00532.00236.0056.00122.00
EBITDA Margin Growth (5y) -405.00-168.00-46.000.00M-108.00-167.00-461.00534.00-458.00-547.00-332.00-475.00-213.00-196.00-193.00504.00318.00-83.00180.00242.00-836.00-15.00454.000.00M220.00441.00603.0087.00340.00371.00359.00338.00-203.00-98.00126.00168.00-256.00-91.00-220.00198.000.00M267.00-61.00
EBITDA Margin (QoQ) 17.00-143.00-0.00M0.00M-86.00136.00-730.00542.00329.00-149.007.00269.0071.003.00-791.00345.00422.00-33.00-301.00-467.00253.00-21.00-778.00870.00-145.00-157.00266.00-451.00240.0066.00-136.00531.0088.007.00-94.00159.0021.00230.00-239.00-0.00M0.00M449.00235.00-378.0077.005.00-250.00-197.00271.0054.00-157.00-10.00194.00230.00-52.00-265.00186.00101.00178.00-493.0091.00121.00
EBIT Growth (1y) 7.19%18.46%25.81%128.11%27.71%35.99%39.06%71.80%46.19%33.92%29.62%13.82%21.10%23.30%29.62%62.77%43.49%25.78%30.69%-15.34%7.44%1.19%1.38%47.78%10.86%26.22%21.76%11.13%33.33%22.56%20.83%18.63%9.26%12.29%17.09%12.66%-29.28%-28.42%-19.63%-8.37%32.33%39.85%28.03%15.77%19.46%24.48%14.91%8.52%18.09%11.38%14.34%14.83%5.90%5.01%5.20%15.16%7.50%10.63%11.75%
EBIT Growth (3y) 26.02%29.22%31.38%64.62%31.24%30.95%32.69%47.10%36.44%27.58%29.97%16.19%23.13%16.21%19.75%26.75%19.56%17.12%17.28%11.61%16.67%16.11%14.26%24.90%17.33%20.21%19.88%14.10%1.00%-0.50%4.38%6.99%0.75%3.97%6.41%6.12%3.79%7.61%5.74%4.80%23.13%24.70%18.93%12.99%14.32%13.34%11.39%12.80%10.37%8.97%10.36%
EBIT Growth (5y) 28.31%27.32%30.89%43.79%28.36%23.37%25.36%31.83%24.78%21.54%22.07%20.83%22.51%19.41%20.37%21.84%20.01%17.20%17.94%13.19%4.18%4.70%7.02%15.00%8.61%11.70%12.13%9.52%10.25%11.39%10.84%9.00%7.60%9.28%9.62%8.29%6.93%7.83%7.30%8.77%16.27%17.64%14.61%
EBIT Margin Growth (1y) 28.00-74.00205.000.00M-137.00278.00-7.00729.00456.00198.00350.00-448.00-372.00-21.00-58.00432.00-560.00-736.00-710.00-0.00M312.00-85.00-230.00800.00-499.00-104.0082.00-259.00694.00535.00511.00491.00128.0068.00296.00165.00-0.00M-542.00-313.00171.000.00M407.00-37.00-520.00-344.00-158.00-125.00-63.00137.0050.00225.00345.0086.0089.00-35.00197.00-1.00-91.00-87.00
EBIT Margin Growth (3y) 347.00402.00547.000.00M-53.00455.00285.00713.00-476.00-560.00-418.00-0.00M-620.00-843.00-997.0043.00-747.00-925.00-858.00-648.00507.00346.00363.000.00M323.00499.00889.00396.00-708.0061.00494.00827.00-72.00-67.00-54.00-184.00-544.00-293.00-475.00-411.000.00M300.0063.00-237.00-121.00-18.0066.00479.00222.0049.00104.00
EBIT Margin Growth (5y) -585.00-356.00-220.000.00M-301.00-367.00-655.00325.00-663.00-749.00-566.00-664.00-425.00-412.00-405.00275.0075.00-322.00-51.008.00-895.00-128.00346.000.00M123.00363.00539.0048.00277.00310.00332.00244.00-279.00-174.0046.0099.00-322.00-153.00-284.00131.000.00M298.00-58.00
EBIT Margin (QoQ) 17.00-143.00-0.00M0.00M-86.00136.00-730.00542.00329.00-149.007.00269.0071.003.00-791.00345.00422.00-33.00-301.00-647.00245.00-6.00-780.00853.00-152.00-152.00250.00-446.00243.0034.00-91.00507.0084.0010.00-111.00145.0025.00238.00-243.00-0.00M0.00M467.00242.00-391.0089.0024.00-241.00-216.00276.0056.00-179.00-16.00189.00231.00-59.00-276.00193.00107.00172.00-474.00103.00112.00
EBIT (QoQ) 7.34%-2.96%-51.54%112.36%18.63%3.06%-12.14%18.89%26.32%5.39%8.55%1.16%15.72%2.00%-4.68%7.62%17.83%7.23%19.70%-5.13%3.28%11.42%-22.45%20.39%-2.72%11.62%13.04%-9.68%10.75%7.68%3.17%8.36%1.81%6.16%1.30%-0.20%4.62%10.70%-2.54%-37.35%5.89%24.30%11.12%-9.52%11.90%13.80%0.47%-6.63%16.61%5.04%-5.11%1.60%9.98%7.83%-4.70%-6.30%9.06%8.03%4.32%-12.54%12.24%9.12%
EBT Growth (1y) -99.71%19.24%33.73%152.06%27.92%46.20%39.72%75.62%50.04%33.84%30.35%12.22%19.46%21.49%26.84%40.20%29.15%13.55%21.09%-38.91%12.36%11.74%2.93%79.04%6.66%17.27%92.42%35.76%37.01%21.42%-27.46%90.59%-0.03%11.28%23.23%-24.81%-24.84%-17.74%-19.59%-11.85%36.79%24.05%30.89%14.93%25.03%30.91%10.31%-1.67%0.06%-4.97%8.88%12.12%3.54%2.34%-3.19%16.14%7.28%17.62%17.70%
EBT Growth (3y) -82.25%32.63%34.54%70.63%31.87%33.46%32.19%40.32%32.29%22.68%26.04%-1.31%20.13%15.52%16.50%15.31%15.68%14.16%33.86%14.09%17.98%16.74%12.84%66.70%13.47%16.58%19.82%24.84%0.97%3.59%-10.42%8.10%0.92%4.33%9.05%-8.67%8.73%10.13%5.10%-0.13%19.61%15.56%16.28%8.21%9.01%8.38%5.16%8.59%3.58%4.58%7.45%
EBT Growth (5y) -61.35%26.34%30.20%33.59%27.18%24.71%23.55%24.75%22.64%19.33%31.72%18.49%20.43%17.03%17.15%31.74%16.22%14.99%16.48%16.30%4.29%7.81%7.32%25.16%8.48%10.09%12.60%14.54%11.98%12.54%0.75%7.38%5.16%7.15%9.27%-3.43%5.90%5.37%4.12%5.34%13.71%13.18%12.37%
EBT Margin Growth (1y) -1.55M-40.00446.000.00M-121.00570.0014.00778.00547.00188.00363.00-484.00-415.00-90.00-157.00-192.00-903.00-0.00M-962.00-0.00M432.00294.00-149.00990.00-572.00-367.000.00M435.00701.00434.00-0.00M0.00M-230.0024.00464.00-0.00M-0.00M54.00-276.00-9.000.00M-96.0056.00-493.00-139.0057.00-272.00-404.00-462.00-546.006.00192.00-7.00-19.00-331.00186.00-8.00142.00115.00
EBT Margin Growth (3y) -1.55M718.00823.000.00M10.00668.00220.00102.00-772.00-989.00-756.00-0.00M-886.00-884.00-0.00M-937.00-0.00M-0.00M0.00M-309.00561.00361.00172.000.00M-101.0091.00785.000.00M-610.00512.00-0.00M848.00-44.00-18.00244.00-0.00M47.0014.00-492.00-906.00665.00-586.00-210.00-705.00-608.00-508.00-597.00-26.00-477.00-423.00-210.00
EBT Margin Growth (5y) -1.55M-460.00-296.00100.00-461.00-126.00-891.00-643.00-911.00-0.00M0.00M-986.00-757.00-817.00-947.000.00M-572.00-703.00-326.00547.00-749.00439.00360.000.00M85.0049.00565.00790.00518.00472.00-0.00M-49.00-645.00-508.00-22.00-0.00M-422.00-550.00-817.00-528.00650.00-463.00-425.00
EBT Margin (QoQ) -1.55M-92.00-0.00M0.00M-238.00394.00-781.00504.00453.00-162.00-17.00273.0095.0013.00-865.00342.00420.00-54.00-900.00-369.00235.0072.00-0.00M0.00M97.00-371.00-534.00236.00302.000.00M-0.00M501.0035.00-118.000.00M-0.00M289.00323.00-27.00-0.00M0.00M-8.00241.00-391.0061.00145.00-308.00-37.00256.00-184.00-440.00-95.00173.00368.00-254.00-294.00161.0056.00263.00-488.00310.0030.00
EBT (QoQ) -99.72%-2.08%-54.42%134.08%14.14%9.81%-14.09%18.79%30.46%4.95%7.98%1.50%16.36%2.21%-7.04%8.05%18.33%6.72%2.75%-0.47%4.04%13.81%-48.17%83.08%3.46%4.84%-9.84%9.07%13.75%72.02%-36.39%10.07%0.81%2.77%67.14%-42.27%12.22%13.80%1.98%-42.29%22.83%11.24%11.80%-10.45%11.39%17.37%-1.83%-2.58%16.62%-1.09%-12.49%-0.87%10.76%13.33%-9.89%-8.46%9.47%7.21%8.11%-15.45%20.02%7.28%
Enterprise Value Growth (1y) -35.54%-40.30%-23.93%-148.39%-139.71%-152.55%-118.57%0.53%21.77%-14.60%-15.21%-19.20%-26.16%-1.62%12.03%-41.10%-33.88%-29.07%-38.89%6.27%-5.25%-28.35%4.01%-6.23%-36.87%-14.50%-105.89%-92.33%-79.23%-62.89%-10.74%-12.87%-7.95%-27.26%-14.53%-23.31%-1.25%34.57%25.49%26.47%10.49%-69.92%-61.12%-62.59%-35.47%-9.36%-3.66%5.58%-19.16%-21.52%16.95%3.17%16.99%22.93%-16.67%-107.18%-117.14%-147.61%-124.46%
Enterprise Value Growth (3y) -49.61%-59.54%-46.13%-43.34%-33.25%-43.28%-30.36%-18.71%-9.73%-14.55%-12.07%-16.38%-21.14%-18.96%-5.46%-12.00%-24.48%-23.79%-40.02%-24.18%-37.19%-33.77%-29.83%-32.12%-38.35%-33.39%-37.71%-38.85%-25.12%-10.70%1.87%-0.77%0.73%-12.26%-11.20%-13.81%-7.08%-6.73%-7.56%-4.12%-13.05%-31.20%-11.52%-14.12%-10.25%-0.80%-0.15%-23.73%-29.02%-32.36%-29.56%
Enterprise Value Growth (5y) -41.30%-39.73%-30.69%-31.25%-27.23%-37.26%-24.18%-10.75%-13.74%-17.18%-22.71%-26.36%-34.25%-25.71%-21.74%-24.98%-30.13%-31.50%-28.34%-21.66%-23.06%-14.79%-13.31%-15.89%-19.13%-21.42%-25.67%-26.19%-18.89%-20.31%-9.56%-9.45%-9.57%-13.46%-3.43%-6.15%-3.96%-2.63%-3.81%-17.76%-21.10%-33.93%-29.43%
Enterprise Value (QoQ) -53.58%-3.64%-4.33%15.51%-35.66%-107.71%-0.69%10.98%-17.40%5.47%20.81%-30.40%-18.02%2.19%16.19%-5.04%-2.17%-56.87%20.47%-1.26%-9.95%-5.86%10.70%-23.48%17.78%-17.16%-15.06%-3.30%-47.85%-9.44%-7.22%6.12%-0.52%-11.54%-2.55%-10.67%9.53%-20.09%15.79%28.48%-3.01%-18.51%-2.51%-35.78%2.32%-19.59%14.59%-9.62%7.41%-8.93%-7.79%-11.79%36.72%-27.00%7.60%-3.78%4.21%-125.52%3.15%-18.35%13.17%
EPS (Basic) Growth (1y) -40.30%-37.84%-41.18%-100.00%27.50%41.30%42.00%47.62%56.86%38.46%35.21%6.83%13.75%18.89%18.75%75.80%13.19%0.00%11.40%-55.81%16.50%16.82%10.24%79.50%11.67%13.60%59.29%201.03%45.44%39.67%-20.06%9.69%2.63%52.77%46.40%-19.90%-13.39%-37.65%-13.59%-8.35%27.42%24.93%26.81%9.76%27.03%43.81%14.04%11.96%4.15%-4.53%13.75%13.92%9.66%10.80%7.28%0.01%8.06%12.26%-0.75%
EPS (Basic) Growth (3y) 6.09%6.74%4.14%-95.77%31.52%32.50%31.62%40.48%26.40%18.07%21.39%-6.02%14.47%11.57%13.40%11.72%13.77%9.89%25.06%33.66%23.68%22.84%11.97%80.97%18.56%34.33%23.08%38.30%8.93%9.98%0.38%-6.96%4.24%5.97%17.06%-6.94%11.92%3.85%7.71%4.04%19.02%19.70%18.05%11.87%13.20%15.01%11.64%8.45%7.26%5.89%6.59%
EPS (Basic) Growth (5y) 8.98%7.65%8.36%-85.76%24.57%22.13%22.87%17.07%21.31%16.92%25.72%35.00%19.49%17.12%13.18%35.72%17.06%23.14%18.02%15.98%10.96%12.04%12.17%34.19%12.96%13.55%15.36%21.62%15.91%19.04%7.90%-0.21%8.42%10.31%15.79%0.55%9.87%3.45%8.80%5.11%14.84%16.36%11.86%
EPS (Basic) (QoQ) 10.45%14.86%1,152,488.24%-100.00%15.00%8.70%-6.28%8.84%27.45%9.23%-2.58%15.65%12.50%6.67%-23.02%23.14%17.58%6.54%13.96%-20.72%3.88%18.69%-54.80%109.02%4.17%12.00%-26.39%30.03%5.97%57.04%39.11%-37.18%1.77%-10.11%90.88%-41.23%51.50%-13.86%4.44%-36.45%9.06%19.39%10.76%-11.65%6.93%21.19%-4.13%2.25%21.05%-3.90%-5.87%-4.89%10.96%14.51%-5.73%-8.45%12.12%10.86%-12.12%-1.08%16.47%-1.99%
EPS (Weighted Average and Diluted) Growth (1y) 14.71%18.92%17.07%105.24%25.64%43.18%43.75%48.96%57.14%38.10%34.78%6.15%14.29%18.39%19.35%76.39%13.64%1.94%11.71%-55.44%17.00%16.19%9.68%78.59%11.97%13.93%60.29%201.38%43.21%37.25%-21.44%8.50%2.88%52.01%45.40%-20.21%-13.61%-36.87%-12.10%-7.45%28.85%25.63%27.94%10.61%27.96%44.72%14.42%13.57%4.77%-3.86%13.62%13.14%8.50%10.00%7.14%-0.45%8.81%13.07%0.26%
EPS (Weighted Average and Diluted) Growth (3y) 31.32%32.98%31.39%48.05%31.16%32.78%32.24%40.76%26.84%18.56%21.58%-5.86%14.96%11.93%13.51%11.97%14.18%10.51%25.23%33.86%23.33%22.02%11.36%80.08%18.16%33.46%22.34%37.66%8.37%9.62%0.13%-7.12%4.62%6.43%17.81%-6.52%12.51%4.70%8.76%5.15%19.99%20.46%18.48%12.43%13.30%15.24%11.68%8.55%7.34%6.14%6.87%
EPS (Weighted Average and Diluted) Growth (5y) 24.08%23.20%24.77%20.60%24.57%22.63%23.16%17.29%21.73%17.15%25.87%35.04%19.49%17.00%12.99%35.63%17.01%23.00%17.54%15.73%10.76%11.76%12.03%33.95%12.92%13.52%15.54%21.71%15.98%19.08%8.00%0.13%8.95%10.90%16.28%0.97%10.12%3.95%9.39%5.54%15.32%16.80%12.31%
EPS (Weighted Average and Diluted) (QoQ) 8.82%10.81%-46.34%77.27%12.82%9.09%-5.93%8.52%28.57%9.52%-2.52%14.48%12.99%6.90%-23.23%23.26%17.05%7.77%13.45%-20.59%5.00%18.10%-54.74%108.49%4.27%11.48%-26.31%30.71%6.11%56.83%38.55%-37.89%1.69%-10.23%91.36%-41.11%50.26%-14.14%5.01%-36.24%9.81%19.55%10.57%-11.23%7.07%21.74%-4.40%2.70%21.09%-3.75%-5.11%-5.26%11.11%13.75%-5.51%-9.15%12.65%10.80%-12.21%-0.70%17.06%-1.76%
FCF Margin Growth (1y) -0.01M-278.00204.000.01M-0.01M0.00M-0.00M-0.01M0.01M-83.000.00M0.00M0.00M-457.00-149.000.00M-383.00-629.000.00M-0.00M0.00M-0.00M-0.00M512.00-0.00M323.00-33.00-0.00M0.00M-0.00M592.000.00M0.00M0.00M-879.00-90.000.00M0.00M0.00M-0.00M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.01M509.00-0.00M0.00M-0.01M0.00M901.00-0.00M-0.00M0.00M-0.01M
FCF Margin Growth (3y) -0.01M0.00M650.000.00M0.00M0.00M297.00-0.01M0.01M-0.00M0.00M278.000.00M-0.00M-0.00M-780.00-680.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-39.000.00M0.00M-320.00-641.000.00M0.00M0.00M63.00-0.00M0.00M-0.00M0.00M-0.01M-0.00M689.00-0.00M0.00M-0.01M-0.00M0.00M0.00M0.00M611.00-0.00M637.000.01M-0.01M
FCF Margin Growth (5y) -0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.01M0.01M-0.00M119.00-0.00M0.00M-0.00M-0.00M-0.00M0.00M-33.00-0.00M-0.00M0.00M0.00M-189.00-0.00M-0.00M0.00M-777.000.00M-0.00M-771.00402.00-652.000.01M949.00-0.00M0.00M-0.00M0.00M154.00916.00-0.01M0.00M-0.01M
FCF Margin (QoQ) -0.00M0.00M-0.00M-0.00M0.00M0.00M0.01M-0.02M0.01M-743.000.00M-0.01M0.01M0.00M0.00M-0.00M0.00M0.00M0.00M-0.01M0.00M0.00M-0.00M-0.00M-848.000.00M0.00M-0.00M0.00M0.00M153.00-567.00-0.00M0.00M845.00-468.00-918.00-337.000.00M0.00M845.00-184.00-0.00M-0.00M0.00M-943.000.00M-0.01M0.00M0.00M-901.000.01M-0.01M660.000.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M-0.01M
Free Cash Flow Growth (1y) -126.61%-18.10%25.43%608.97%-931.76%811.78%-1.29%-52.54%84.30%26.00%85.49%67.51%348.81%10.11%27.47%73.85%29.16%22.56%104.35%-22.79%86.99%-37.82%-44.00%31.69%-47.06%52.41%18.20%-20.56%215.98%-52.78%24.93%41.74%52.56%327.48%-13.22%6.66%41.98%54.65%75.74%-31.92%-85.48%-30.58%-45.63%139.01%-346.28%-52.90%65.92%-51.40%685.44%50.68%-30.45%149.58%-63.26%177.39%43.48%-11.07%-138.49%118.91%-221.08%
Free Cash Flow Growth (3y) -34.46%111.11%31.94%77.97%82.03%133.00%32.65%11.39%35.81%19.36%69.06%31.01%100.08%-5.68%13.41%20.91%8.54%5.11%10.59%-6.87%46.25%-23.51%-6.14%14.03%36.66%45.44%8.62%6.30%89.86%46.15%23.97%0.96%-32.00%66.18%-6.05%20.17%-35.86%-20.33%16.60%-7.52%27.92%-21.02%-14.39%42.59%74.33%25.33%18.30%2.56%6.10%109.16%-47.49%
Free Cash Flow Growth (5y) 6.74%66.24%43.01%49.89%63.65%57.33%21.71%7.04%20.11%10.01%26.18%18.66%64.52%-9.60%16.59%14.76%43.87%18.58%7.96%4.08%46.62%24.23%4.75%1.49%-12.06%26.99%4.13%14.34%-34.78%0.41%11.44%3.64%35.30%26.64%-0.88%16.05%1.77%16.15%9.61%11.91%-18.08%24.51%-25.31%
Free Cash Flow (QoQ) -77.39%440.16%-44.94%-139.57%169.60%727.29%211.21%-157.58%161.51%-10.44%49.63%-119.05%593.47%31.85%35.13%-71.70%118.38%52.65%84.29%-78.98%107.22%154.51%-30.36%-49.09%-31.10%129.22%63.77%-79.53%98.36%77.77%10.07%-18.58%-70.36%370.28%24.88%-12.37%-16.94%-4.53%53.49%16.64%-9.52%8.49%-40.54%-75.13%332.68%-15.04%161.39%-125.63%182.75%199.29%-23.43%208.72%-78.70%38.15%174.76%-54.55%60.79%-28.54%70.29%-119.67%1,014.56%-139.52%
Gross Margin Growth (1y) -176.0080.00-157.0035.000.00M0.00M779.00-5.00421.0076.00-451.0030.00-35.008.00119.0053.00-34.001.00-51.00-8.00-90.00-99.00-101.00-105.0045.00-74.00-32.00-58.00-33.0057.0059.0012.00-49.00-37.00-17.00-53.00-6.00-39.00-31.00-11.00-140.00-144.00-169.00-118.0026.00114.0050.0069.0010.00-57.00-27.00-102.00-63.00-30.00-23.00-62.00-76.00-88.00
Gross Margin Growth (3y) 0.00M0.00M172.0060.000.00M0.00M447.0078.00353.0085.00-383.0075.00-158.00-90.00-33.00-60.00-79.00-172.00-184.00-172.00-78.00-117.00-74.00-151.00-37.00-55.0010.00-99.00-87.00-19.0011.00-51.00-195.00-219.00-217.00-182.00-120.00-68.00-150.00-60.00-104.00-86.00-146.00-151.00-27.0028.000.00M-95.00-130.00-175.00
Gross Margin Growth (5y) 0.00M0.00M240.00105.000.00M0.00M296.00-35.00308.00-88.00-515.00-89.00-146.00-108.00-5.00-106.00-161.00-153.00-142.00-212.00-132.00-192.00-122.00-215.00-183.00-237.00-190.00-228.00-201.00-49.00-108.00-101.00-159.00-162.00-194.00-215.00-173.00-154.00-200.00-225.00-244.00-204.00
Gross Margin (QoQ) -85.000.00M146.00-0.00M171.000.00M337.00-316.00336.00422.00-447.00110.00-9.00-104.0034.0045.0033.007.00-32.00-42.0068.00-45.0011.00-123.0059.00-47.007.0026.00-60.00-5.00-20.0052.0029.00-2.00-67.00-9.0041.0018.00-102.0038.008.0026.00-82.00-92.005.000.00M-32.0053.0092.00-64.00-13.00-6.0026.00-34.00-87.0033.0059.00-28.00-127.0019.0047.00
Gross Profit Growth (1y) 16.43%22.05%29.29%32.17%125.13%145.85%57.14%32.42%34.58%21.43%20.26%31.54%23.37%31.26%49.32%64.84%47.40%52.92%13.69%-0.55%2.29%6.16%18.30%24.22%30.14%18.34%18.05%11.79%7.70%7.88%6.16%6.35%10.03%9.48%8.42%5.71%-18.89%-14.42%-11.96%-8.05%25.15%27.07%27.57%28.00%29.43%19.68%10.75%15.08%10.21%8.05%5.76%2.60%2.19%5.66%10.08%6.78%11.99%12.81%
Gross Profit Growth (3y) 52.23%53.88%34.69%32.04%55.20%57.65%41.31%42.13%34.76%34.58%26.86%29.20%22.99%28.68%26.17%26.75%25.19%24.32%16.66%11.36%12.76%10.66%14.02%13.88%15.54%11.80%10.76%7.91%-1.31%0.36%0.44%1.11%3.75%5.99%6.78%7.55%9.52%9.18%7.54%10.64%21.31%18.01%14.33%14.76%13.38%10.97%8.84%8.03%8.04%8.80%
Gross Profit Growth (5y) 45.02%48.88%32.91%30.43%41.32%44.78%30.57%28.82%26.65%25.08%23.31%24.53%21.13%22.16%20.27%19.34%18.38%17.81%12.81%9.20%5.05%4.89%7.19%7.50%9.38%8.73%8.82%8.14%9.26%8.98%7.44%8.77%9.76%9.01%7.36%7.99%8.15%8.24%7.69%8.21%15.36%14.39%
Gross Profit (QoQ) -1.41%67.36%5.85%-33.34%3.35%77.27%8.21%13.55%12.86%13.31%-8.81%15.40%1.84%12.22%-0.26%8.24%8.34%27.66%10.11%-3.21%12.40%-5.09%-3.68%-0.45%16.66%5.76%1.14%4.29%6.08%5.50%-4.22%0.48%6.25%3.82%-4.05%3.96%5.72%2.82%-6.45%-20.23%11.55%5.77%-2.29%8.56%13.26%6.19%-1.97%9.77%4.74%-1.74%1.86%5.13%2.69%-3.82%-1.18%4.71%6.17%0.20%-4.14%9.81%6.96%
Interest Coverage Ratio Growth (1y) 67.78%120,437.68%34.09%73.98%51.06%0.47%12.02%667.53%-58.03%-1.85%-11.07%11.77%1.96%8.12%16.67%
Interest Coverage Ratio Growth (3y) 1,351.02%2,308.74%69.45%
Interest Coverage Ratio Growth (5y) 528.93%
Interest Coverage Ratio (QoQ) -19.89%14.55%59.72%-8.51%3.94%-0.54%6.24%2.00%8.08%-8.59%-3.19%2.62%-2.07%14.88%-11.68%8.82%5.67%
Net Cash Flow Growth (1y) -145.21%-153.89%44.01%1,900.66%-123.62%-23.86%-6.35%-111.77%-826.35%396.02%18.88%60.90%-9.35%-83.58%-47.21%2,885.62%-55.12%-58.94%138.06%-83.90%32.74%-1,477.29%-179.40%101.65%226.21%137.09%658.21%48.28%10.51%60.75%-97.10%82.34%-87.25%152.80%348.60%5.55%762.54%-435.99%488.85%-82.67%-102.27%256.30%-97.36%754.23%-11,523.16%-47.08%1,263.74%-120.71%318.43%-47.13%-277.09%612.81%-82.18%168.35%593.74%57.44%-229.66%149.44%-206.02%
Net Cash Flow Growth (3y) -124.83%124.46%17.04%-42.94%-182.95%37.54%-16.23%8.63%-150.47%30.05%14.32%55.42%-4.49%-43.07%-44.19%122.70%49.13%28.01%119.33%-21.62%43.23%101.75%-49.54%76.01%29.62%51.94%39.69%41.84%6.72%-150.15%-8.52%-30.65%-26.51%136.78%-11.33%16.04%-191.51%40.59%28.45%-32.13%79.33%34.58%-38.16%108.55%261.54%-9.11%392.20%18.69%20.37%52.39%-124.21%
Net Cash Flow Growth (5y) -78.03%21.32%15.04%32.79%-88.24%-27.77%-25.48%-16.08%72.65%24.74%45.95%48.59%29.14%-11.15%-30.56%92.53%16.93%53.51%6.53%-1.51%24.83%-135.05%27.68%-0.05%48.90%58.22%16.14%33.40%-39.11%62.39%-22.73%-20.97%44.69%30.01%-79.89%10.66%54.72%31.57%79.30%19.87%-27.22%37.57%-39.78%
Net Cash Flow (QoQ) -252.75%435.61%-71.96%-131.44%-757.89%290.37%289.60%-103.51%-375.18%243.94%-148.95%-176.68%251.84%-42.20%-116.10%-673.70%122.80%85.84%749.61%-143.09%106.04%977.39%-42.53%-279.98%-23.60%37.89%245.94%12.64%-63.67%834.75%-61.23%-16.05%-47.16%-83.15%2,339.24%-94.13%947.71%-70.10%473.93%-52.03%-508.12%152.41%-83.11%-106.29%28,181.50%-99.12%5,367.71%-185.54%227.85%-77.19%-183.02%1,002.37%-69.05%-176.39%340.42%-68.63%365.86%40.55%-23.34%-125.83%996.23%-159.74%
Net Income Growth (1y) -98.14%23.87%21.31%115.67%30.13%48.17%47.23%52.69%53.67%34.37%31.81%5.57%16.16%21.14%21.48%79.92%25.36%11.44%22.26%-51.77%17.99%17.81%11.00%80.62%11.34%12.67%56.48%196.25%41.43%35.01%-22.25%6.83%-1.62%47.95%43.19%-22.02%-14.55%-39.43%-16.38%-10.90%25.28%23.82%23.93%7.22%18.30%33.59%6.36%0.14%-1.43%-8.57%9.08%13.55%6.97%4.99%1.76%-3.85%6.12%12.88%0.77%
Net Income Growth (3y) -66.63%35.11%33.03%51.49%32.44%34.11%33.09%42.60%30.79%21.96%25.10%-2.88%19.77%16.73%18.13%16.16%18.09%13.94%28.54%37.17%22.94%21.47%10.53%78.80%15.71%31.05%20.33%35.14%5.94%6.56%-2.36%-9.46%1.74%3.53%14.06%-9.34%8.19%0.07%3.30%-1.46%13.47%14.79%12.87%6.83%7.64%8.64%5.69%3.02%3.82%2.71%3.80%
Net Income Growth (5y) -44.20%27.19%28.45%24.71%28.00%25.93%26.19%20.36%24.07%19.21%27.73%37.43%22.02%19.33%14.94%37.75%18.04%24.20%18.78%16.54%9.33%9.94%10.09%31.77%10.65%11.04%12.54%18.72%12.00%14.89%4.18%-4.44%4.19%6.27%11.48%-3.26%5.95%-0.78%4.12%0.88%10.65%12.38%8.07%
Net Income (QoQ) -98.30%12.68%-47.56%84.62%13.55%10.35%-6.77%11.40%29.28%9.65%-3.31%12.12%13.05%7.55%-22.56%23.36%17.89%7.86%14.69%-14.05%4.81%18.33%-54.76%110.28%4.65%11.50%-26.38%29.62%5.90%54.84%39.38%-38.12%1.09%-10.83%91.51%-43.01%52.03%-13.70%4.30%-37.56%7.77%19.14%11.14%-12.20%6.52%19.24%-3.85%-3.13%20.29%-5.07%-9.47%-4.65%11.57%13.26%-5.76%-10.18%9.51%9.77%-10.95%-0.87%16.49%-2.01%
Net Income towards Common Stockholders Growth (1y) -98.14%45.56%40.34%28.52%30.13%48.17%47.23%52.69%53.67%34.37%31.81%5.57%16.16%21.14%21.48%79.92%25.36%11.44%22.26%-51.77%17.99%17.81%11.00%80.62%11.34%12.67%56.48%196.25%41.43%35.01%-22.25%6.83%-1.62%47.95%43.19%-22.02%-14.55%-39.43%-16.38%-10.90%25.28%23.82%23.93%7.22%18.30%33.59%6.36%0.14%-1.43%-8.57%9.08%13.55%6.97%4.99%1.76%-3.85%6.12%12.88%0.77%
Net Income towards Common Stockholders Growth (3y) -66.63%42.57%39.65%27.48%32.44%34.11%33.09%42.60%30.79%21.96%25.10%-2.88%19.77%16.73%18.13%16.16%18.09%13.94%28.54%37.17%22.94%21.47%10.53%78.80%15.71%31.05%20.33%35.14%5.94%6.56%-2.36%-9.46%1.74%3.53%14.06%-9.34%8.19%0.07%3.30%-1.46%13.47%14.79%12.87%6.83%7.64%8.64%5.69%3.02%3.82%2.71%3.80%
Net Income towards Common Stockholders Growth (5y) -44.20%31.37%32.25%12.44%28.00%25.93%26.19%20.36%24.07%19.21%27.73%37.43%22.02%19.33%14.94%37.75%18.04%24.20%18.78%16.54%9.33%9.94%10.09%31.77%10.65%11.04%12.54%18.72%12.00%14.89%4.18%-4.44%4.19%6.27%11.48%-3.26%5.95%-0.78%4.12%0.88%10.65%12.38%8.07%
Net Income towards Common Stockholders (QoQ) -98.55%14.45%1.81%10.02%13.55%10.35%-6.77%11.40%29.28%9.65%-3.31%12.12%13.05%7.55%-22.56%23.36%17.89%7.86%14.69%-14.05%4.81%18.33%-54.76%110.28%4.65%11.50%-26.38%29.62%5.90%54.84%39.38%-38.12%1.09%-10.83%91.51%-43.01%52.03%-13.70%4.30%-37.56%7.77%19.14%11.14%-12.20%6.52%19.24%-3.85%-3.13%20.29%-5.07%-9.47%-4.65%11.57%13.26%-5.76%-10.18%9.51%9.77%-10.95%-0.87%16.49%-2.01%
Net Margin Growth (1y) -0.16M472.00433.00-64.00-34.00431.00172.00152.00460.00143.00301.00-464.00-381.00-72.00-257.00525.00-696.00-799.00-648.00-0.00M419.00343.0089.00626.00-305.00-362.00834.000.00M611.00603.00-965.0059.00-220.000.00M770.00-0.00M-543.00-0.00M-89.0030.00803.00-78.00-129.00-595.00-266.00104.00-310.00-255.00-378.00-516.009.00180.0074.0051.00-112.00-352.00-32.00-2.00-310.00
Net Margin Growth (3y) -0.16M0.00M906.00-376.0045.00502.00216.00213.00-616.00-727.00-605.00-0.00M-657.00-528.00-816.00-530.00-581.00-817.00275.000.00M725.00584.00-41.000.00M86.000.00M640.000.00M-152.00598.00-284.00-0.00M39.00-83.00552.00-0.00M-6.00-0.00M-528.00-820.00159.00-490.00-430.00-670.00-570.00-361.00-413.00-427.00-337.00-466.00-413.00
Net Margin Growth (5y) -0.16M175.001.00-0.00M-231.0046.00-343.00-842.00-502.00-746.00319.000.00M-351.00-286.00-947.000.00M-190.00806.0081.00462.00-38.00579.00640.000.00M346.00159.00422.00952.00385.00624.00-723.00-0.00M-604.00-495.00251.00-0.00M-311.00-0.00M-631.00-992.00201.00-440.00-852.00
Net Margin (QoQ) -0.16M322.00173.00154.00-177.00283.00-324.00184.00287.0025.00-344.00493.00-29.00182.00-0.00M575.00279.00-3.00-327.00-646.00176.00147.00-0.00M0.00M100.00-106.00-823.00524.0043.000.00M0.00M-0.00M35.00-478.000.00M-0.00M0.00M-728.0054.00-0.00M793.00208.00173.00-372.00-87.00157.00-293.00-43.00282.00-257.00-237.00-166.00144.00268.00-67.00-273.00122.00105.00-306.0047.00153.00-203.00
Operating Income Growth (1y) 7.19%18.46%25.81%128.11%27.71%35.99%39.06%71.80%46.19%33.92%29.62%13.82%21.10%23.30%29.62%62.77%43.49%25.78%30.69%-15.34%7.44%1.19%1.38%47.78%10.86%26.22%21.76%11.13%33.33%22.56%20.83%18.63%9.26%12.29%17.09%12.66%-29.28%-28.42%-19.63%-8.37%32.33%39.85%28.03%15.77%19.46%24.48%14.91%8.52%18.09%11.38%14.34%14.83%5.90%5.01%5.20%15.16%7.50%10.63%11.75%
Operating Income Growth (3y) 26.02%29.22%31.38%64.62%31.24%30.95%32.69%47.10%36.44%27.58%29.97%16.19%23.13%16.21%19.75%26.75%19.56%17.12%17.28%11.61%16.67%16.11%14.26%24.90%17.33%20.21%19.88%14.10%1.00%-0.50%4.38%6.99%0.75%3.97%6.41%6.12%3.79%7.61%5.74%4.80%23.13%24.70%18.93%12.99%14.32%13.34%11.39%12.80%10.37%8.97%10.36%
Operating Income Growth (5y) 28.31%27.32%30.89%43.79%28.36%23.37%25.36%31.83%24.78%21.54%22.07%20.83%22.51%19.41%20.37%21.84%20.01%17.20%17.94%13.19%4.18%4.70%7.02%15.00%8.61%11.70%12.13%9.52%10.25%11.39%10.84%9.00%7.60%9.28%9.62%8.29%6.93%7.83%7.30%8.77%16.27%17.64%14.61%
Operating Income (QoQ) 7.34%-2.96%-51.54%112.36%18.63%3.06%-12.14%18.89%26.32%5.39%8.55%1.16%15.72%2.00%-4.68%7.62%17.83%7.23%19.70%-5.13%3.28%11.42%-22.45%20.39%-2.72%11.62%13.04%-9.68%10.75%7.68%3.17%8.36%1.81%6.16%1.30%-0.20%4.62%10.70%-2.54%-37.35%5.89%24.30%11.12%-9.52%11.90%13.80%0.47%-6.63%16.61%5.04%-5.11%1.60%9.98%7.83%-4.70%-6.30%9.06%8.03%4.32%-12.54%12.24%9.12%
Operating Margin Growth (1y) 28.00-74.00205.000.00M-137.00278.00-7.00729.00456.00198.00350.00-448.00-372.00-21.00-58.00432.00-560.00-736.00-710.00-0.00M312.00-85.00-230.00800.00-499.00-104.0082.00-259.00694.00535.00511.00491.00128.0068.00296.00165.00-0.00M-542.00-313.00171.000.00M407.00-37.00-520.00-344.00-158.00-125.00-63.00137.0050.00225.00345.0086.0089.00-35.00197.00-1.00-91.00-87.00
Operating Margin Growth (3y) 347.00402.00547.000.00M-53.00455.00285.00713.00-476.00-560.00-418.00-0.00M-620.00-843.00-997.0043.00-747.00-925.00-858.00-648.00507.00346.00363.000.00M323.00499.00889.00396.00-708.0061.00494.00827.00-72.00-67.00-54.00-184.00-544.00-293.00-475.00-411.000.00M300.0063.00-237.00-121.00-18.0066.00479.00222.0049.00104.00
Operating Margin Growth (5y) -585.00-356.00-220.000.00M-301.00-367.00-655.00325.00-663.00-749.00-566.00-664.00-425.00-412.00-405.00275.0075.00-322.00-51.008.00-895.00-128.00346.000.00M123.00363.00539.0048.00277.00310.00332.00244.00-279.00-174.0046.0099.00-322.00-153.00-284.00131.000.00M298.00-58.00
Operating Margin (QoQ) 17.00-143.00-0.00M0.00M-86.00136.00-730.00542.00329.00-149.007.00269.0071.003.00-791.00345.00422.00-33.00-301.00-647.00245.00-6.00-780.00853.00-152.00-152.00250.00-446.00243.0034.00-91.00507.0084.0010.00-111.00145.0025.00238.00-243.00-0.00M0.00M467.00242.00-391.0089.0024.00-241.00-216.00276.0056.00-179.00-16.00189.00231.00-59.00-276.00193.00107.00172.00-474.00103.00112.00
Profit After Tax Growth (1y) 18.25%23.87%21.31%115.67%30.13%48.17%47.23%59.04%53.67%34.37%31.81%13.40%16.16%21.14%21.48%60.80%25.36%11.44%22.26%-51.77%17.99%17.81%11.00%80.62%11.34%12.67%56.48%196.25%41.43%35.01%-22.25%6.83%-1.62%47.95%43.19%-22.02%-14.55%-39.43%-16.38%-10.90%25.28%23.82%23.93%7.22%18.30%33.59%6.36%0.14%-1.43%-8.57%9.08%13.55%6.97%4.99%1.81%-3.87%6.12%12.92%0.72%
Profit After Tax Growth (3y) 33.23%35.11%33.03%57.27%32.44%34.11%33.09%42.61%30.79%21.96%25.10%-4.19%19.77%16.73%18.13%11.89%18.09%13.94%28.54%37.17%22.94%21.47%10.53%78.80%15.71%31.05%20.33%35.14%5.94%6.56%-2.36%-9.46%1.74%3.53%14.06%-9.34%8.19%0.07%3.30%-1.46%13.47%14.79%12.87%6.83%7.64%8.64%5.71%3.01%3.82%2.72%3.80%
Profit After Tax Growth (5y) 28.05%27.19%28.45%24.71%28.00%25.93%26.19%20.36%24.07%19.21%27.73%36.31%22.02%19.33%14.94%34.69%18.04%24.20%18.78%16.54%9.33%9.94%10.09%31.77%10.65%11.04%12.54%18.72%12.00%14.89%4.18%-4.44%4.19%6.27%11.48%-3.26%5.95%-0.78%4.13%0.87%10.65%12.39%8.07%
Profit After Tax (QoQ) 8.39%12.68%-47.56%84.63%13.55%10.35%-6.77%11.41%29.28%9.65%0.71%7.64%13.05%7.55%-13.36%10.26%17.89%7.86%14.69%-14.05%4.81%18.33%-54.76%110.28%4.65%11.50%-26.38%29.62%5.90%54.84%39.38%-38.12%1.09%-10.83%91.51%-43.01%52.03%-13.70%4.30%-37.56%7.77%19.14%11.14%-12.20%6.52%19.24%-3.85%-3.13%20.29%-5.07%-9.47%-4.65%11.57%13.26%-5.76%-10.18%9.51%9.83%-11.01%-0.85%16.52%-2.04%
Property, Plant & Equipment (Net) Growth (1y) 22.02%28.34%53.27%38.11%34.08%30.77%4.85%19.38%19.61%21.10%15.14%36.34%31.29%29.49%35.02%9.78%18.79%23.59%90.46%76.45%74.10%70.62%16.32%26.35%23.48%16.09%10.06%3.41%1.21%6.21%0.29%7.32%-1.62%-2.43%2.39%1.34%9.24%16.75%16.16%16.68%27.11%20.26%23.54%24.71%21.99%26.31%21.06%16.44%13.35%8.69%14.68%10.07%14.12%21.40%19.73%
Property, Plant & Equipment (Net) Growth (3y) 26.24%26.67%22.77%31.00%28.17%27.05%17.69%21.35%23.10%24.68%43.60%38.23%39.51%39.77%44.09%34.77%36.68%34.77%34.60%32.11%29.58%28.13%8.69%11.93%7.13%6.35%4.17%3.99%2.84%6.56%6.05%8.27%10.96%11.06%13.69%13.83%19.21%21.04%20.21%19.22%20.68%18.19%19.70%16.92%16.42%18.56%18.46%
Property, Plant & Equipment (Net) Growth (5y) 24.67%26.60%36.61%34.21%34.21%34.02%29.28%31.84%32.02%30.87%30.54%28.11%27.68%27.48%26.99%22.12%20.52%20.46%20.15%20.18%18.52%19.10%8.84%10.64%11.29%11.05%10.16%10.35%11.02%12.94%12.27%13.01%13.57%13.47%15.32%13.58%16.99%18.54%18.99%
Property, Plant & Equipment (Net) (QoQ) 9.23%7.77%4.59%4.24%30.45%-2.89%1.54%1.66%4.59%10.57%1.73%2.93%-0.56%30.93%-2.03%1.52%3.69%6.46%6.00%5.63%59.79%-1.37%4.58%3.52%8.94%7.14%2.21%-2.68%3.28%0.66%0.03%2.13%-2.47%7.71%-8.31%1.29%2.35%6.61%-1.16%8.25%1.83%7.09%7.68%2.42%4.61%8.11%5.33%6.04%0.26%3.99%2.53%1.68%5.78%-0.19%6.31%8.17%4.32%
Return on Assets Growth (1y) -1.00-1.000.00M0.00M2.002.001.000.00M-1.00-1.00-1.00-2.00-3.00-3.00-3.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.002.002.002.002.001.000.00M0.00M1.000.00M0.00M-1.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) 0.00M0.00M0.00M-1.00-2.00-2.00-2.00-3.00-4.00-4.00-4.00-3.00-2.00-3.00-2.001.002.003.002.003.002.003.004.003.003.002.002.000.00M0.00M-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) -2.00-3.00-3.00-3.00-2.00-2.00-2.00-1.00-2.00-1.00-2.000.00M0.00M0.00M0.00M2.003.002.002.002.002.001.002.002.002.002.001.000.00M0.00M-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00
Return on Assets (QoQ) 0.00M0.00M0.00M-1.001.000.00M0.00M1.000.00M0.00M-1.000.00M0.00M0.00M-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) 2.003.00-5.002.004.003.004.00-1.00-1.00-3.00-7.00-11.00-11.00-10.00-5.001.001.001.000.00M0.00M1.001.001.001.002.002.004.003.002.000.00M0.00M-1.00-2.000.00M-3.00-1.001.001.002.002.002.002.002.002.001.001.001.000.00M3.001.001.00-1.00-2.00-3.00
Return on Capital Employed Growth (3y) 5.003.00-8.00-10.00-8.00-10.00-8.00-11.00-11.00-13.00-12.00-9.00-9.00-8.00-4.003.003.003.005.005.004.003.005.003.002.002.001.002.001.001.00-1.000.00M1.003.001.003.004.004.005.004.005.004.004.001.002.00-1.00
Return on Capital Employed Growth (5y) -5.00-6.00-13.00-8.00-6.00-9.00-8.00-9.00-9.00-10.00-7.00-5.00-6.00-7.000.00M5.003.003.002.003.004.004.004.005.004.005.005.006.004.004.003.003.004.005.003.002.004.002.00
Return on Capital Employed (QoQ) 1.006.00-4.00-2.003.00-2.003.001.002.00-1.00-2.001.000.00M-5.00-6.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M-1.001.001.001.001.000.00M0.00M-1.001.000.00M-1.001.00-1.001.001.000.00M-1.001.000.00M1.000.00M2.00-1.001.000.00M0.00M2.00-1.000.00M-2.001.00-2.00
Return on Equity Growth (1y) 2.003.006.006.005.001.00-3.00-4.00-4.00-5.00-8.00-7.00-7.00-5.00-1.00-1.00-1.002.001.001.003.006.006.009.006.003.003.001.002.000.00M3.002.000.00M-1.00-4.00-4.000.00M5.008.0011.0014.0012.005.00-3.00-9.00-9.00-5.003.004.001.000.00M-5.00-8.00
Return on Equity Growth (3y) 4.00-1.00-4.00-5.00-5.00-9.00-12.00-12.00-12.00-9.00-8.00-7.00-5.003.007.009.008.0011.0010.0011.0012.009.0012.0012.009.002.001.000.00M2.004.007.009.0014.0017.008.004.005.009.008.0010.0010.004.000.00M-5.00-13.00
Return on Equity Growth (5y) -4.00-4.00-4.00-5.00-3.00-1.00-4.00-2.00-2.000.00M1.003.004.006.0012.0013.0010.0010.009.0010.0012.0013.0016.0019.0023.0019.0014.007.007.007.007.009.0010.009.004.002.001.00
Return on Equity (QoQ) 1.000.00M1.000.00M2.003.000.00M0.00M-2.00-1.00-1.000.00M-3.00-3.000.00M0.00M-2.001.000.00M0.00M1.000.00M0.00M2.005.000.00M2.000.00M1.000.00M1.001.00-1.003.000.00M-2.00-2.000.00M1.002.003.002.003.005.001.00-5.00-5.000.00M1.00-1.003.001.00-2.00-1.00-3.00-2.00
Return on Invested Capital Growth (1y) -13.00-11.000.00M1.005.004.004.001.00-1.00-1.00-1.00-3.00-5.00-4.00-4.00-5.00-4.00-4.00-5.00-2.002.002.000.00M2.000.00M0.00M4.001.001.001.000.00M2.002.00-1.00-1.00-2.00-1.000.00M0.00M1.001.001.001.001.001.000.00M0.00M1.001.001.001.00-1.00-1.00-2.00-2.00
Return on Invested Capital Growth (3y) -9.00-8.002.000.00M-2.00-2.00-2.00-7.00-10.00-10.00-10.00-10.00-7.00-6.00-9.00-5.00-2.00-2.00-1.001.002.003.005.005.003.001.003.001.001.001.00-1.001.001.000.00M0.00M0.00M0.00M1.002.003.003.003.002.001.001.000.00M-1.00
Return on Invested Capital Growth (5y) -18.00-17.00-7.00-8.00-4.00-4.00-7.00-7.00-9.00-7.00-6.00-7.00-7.00-5.00-4.00-2.000.00M-1.00-2.001.003.003.004.004.002.002.005.003.003.002.001.003.003.002.001.000.00M0.00M1.001.00
Return on Invested Capital (QoQ) -1.00-10.000.00M-1.000.00M1.002.002.000.00M0.00M0.00M0.00M-1.000.00M-2.00-3.000.00M1.00-3.00-1.000.00M-1.000.00M2.000.00M-3.002.000.00M1.001.00-1.000.00M1.001.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M
Return on Sales Growth (1y) -0.00M1.000.00M11.000.00M4.002.002.005.001.003.00-5.00-4.00-1.00-3.005.00-7.00-8.00-6.00-17.004.003.001.006.00-3.00-4.008.0028.006.006.00-10.001.00-2.0010.008.00-13.00-5.00-10.00-1.000.00M8.00-1.00-1.00-6.00-3.001.00-3.00-3.00-4.00-5.000.00M2.001.001.00-1.00-4.000.00M0.00M-3.00
Return on Sales Growth (3y) -0.00M6.005.007.000.00M5.002.002.00-6.00-7.00-6.00-16.00-7.00-5.00-8.00-5.00-6.00-8.003.0017.007.006.000.00M35.001.0013.006.0015.00-2.006.00-3.00-12.000.00M-1.006.00-19.000.00M-10.00-5.00-8.002.00-5.00-4.00-7.00-6.00-4.00-4.00-4.00-3.00-5.00-4.00
Return on Sales Growth (5y) -0.00M-2.00-4.00-4.00-2.000.00M-3.00-8.00-5.00-7.003.0018.00-4.00-3.00-9.0023.00-2.008.001.005.000.00M6.006.0022.003.002.004.0010.004.006.00-7.00-21.00-6.00-5.003.00-20.00-3.00-15.00-6.00-10.002.00-4.00-9.00
Return on Sales (QoQ) -0.00M3.00-13.0013.00-2.003.00-3.002.003.000.00M-3.005.000.00M2.00-11.006.003.000.00M-3.00-6.002.001.00-14.0015.001.00-1.00-8.005.000.00M11.0011.00-16.000.00M-5.0021.00-19.0013.00-7.001.00-11.008.002.002.00-4.00-1.002.00-3.000.00M3.00-3.00-2.00-2.001.003.00-1.00-3.001.001.00-3.000.00M2.00-2.00
Revenue Growth (1y) 6.53%20.44%20.20%31.55%31.67%28.02%39.28%44.56%32.49%28.55%20.44%26.10%31.12%23.83%31.15%47.43%63.90%47.93%52.90%14.31%-0.46%3.29%7.29%19.59%25.63%29.51%19.29%18.46%12.50%8.08%7.22%5.48%6.20%10.62%9.92%8.62%6.31%-18.85%-14.06%-11.67%-7.94%27.09%29.08%29.95%29.68%29.05%18.20%10.14%14.20%10.09%8.72%6.08%3.76%2.90%6.00%10.36%7.53%12.95%13.92%
Revenue Growth (3y) 22.95%25.61%26.34%33.85%31.76%26.78%30.06%39.03%41.73%33.04%34.17%28.57%28.85%23.68%29.10%26.32%27.03%25.55%25.08%17.43%12.05%13.08%11.13%14.32%14.50%15.69%12.03%10.72%8.30%-1.00%0.43%0.40%1.30%4.49%6.83%7.63%8.27%10.00%9.45%8.13%10.89%21.77%18.38%14.94%15.40%13.50%10.85%8.84%8.41%8.56%9.50%
Revenue Growth (5y) 31.91%29.42%32.24%32.22%30.13%25.50%29.27%29.73%28.92%25.79%25.32%24.66%24.77%21.51%22.44%20.29%19.62%18.80%18.19%13.16%9.70%5.35%5.33%7.47%8.00%9.82%9.30%9.27%8.68%9.74%9.09%7.69%9.01%10.14%9.40%7.81%8.51%8.56%8.61%8.16%8.75%15.98%14.91%
Revenue (QoQ) 6.94%0.20%-4.57%4.18%20.91%0.00%4.43%4.28%17.55%8.80%8.39%-4.43%14.06%1.94%13.48%-0.62%7.72%7.96%27.57%10.48%-2.78%11.59%-4.63%-3.79%0.88%15.92%6.30%1.06%4.00%6.77%5.56%-4.01%-0.09%5.91%3.85%-3.36%4.06%5.25%2.62%-5.41%-20.56%11.45%5.48%-1.41%9.66%13.20%6.19%-1.62%9.13%3.68%-1.05%2.01%5.20%2.39%-3.46%-0.22%4.33%5.48%0.51%-2.78%9.58%6.39%
Share-based Compensation Growth (1y) 408.95%-74.81%-7.41%-49.50%78.46%-18.51%8.56%-1.59%-32.52%185.38%154.97%97.25%82.41%-20.22%59.73%76.26%73.74%202.90%-10.41%28.68%25.33%-7.56%52.07%21.31%41.65%0.00%-37.63%-9.68%-16.03%-50.53%-12.93%-4.17%-26.22%-5.71%13.03%-50.90%-22.05%-43.94%25.20%98.97%38.20%236.57%83.87%90.20%107.74%-26.43%-20.03%2.15%-14.94%27.11%-4.28%-21.99%-1.95%38.07%-26.47%6.49%-3.21%
Share-based Compensation Growth (3y) 83.00%-16.33%36.85%-0.66%29.99%22.88%64.13%50.69%28.83%90.35%53.95%64.78%58.37%30.72%29.59%40.13%45.57%40.95%-5.28%12.13%14.24%-22.96%-6.18%1.64%-4.26%-22.45%-15.01%-24.81%-21.55%-36.05%7.21%-2.17%-7.37%21.17%37.54%22.94%30.80%11.55%22.56%56.94%34.66%46.55%12.07%14.87%20.11%8.89%-17.44%-5.32%-6.89%
Share-based Compensation Growth (5y) 80.99%7.20%29.68%17.33%36.75%39.03%43.21%39.81%30.58%44.84%28.18%37.43%36.42%2.02%3.40%18.95%13.83%5.49%-3.51%-7.88%-3.03%-24.72%3.17%0.51%-1.12%-2.52%7.16%9.97%6.75%-8.33%12.62%12.71%7.03%10.71%14.78%8.17%13.29%19.49%5.32%26.28%18.31%
Share-based Compensation (QoQ) 3,298.88%-82.96%89.37%-53.60%68.21%-37.36%3.29%63.99%-23.19%-16.56%-6.37%12.45%224.85%-25.45%-27.56%3.98%42.09%49.26%-20.07%2.49%147.71%-55.85%14.81%-0.17%82.71%-27.38%-8.41%16.57%28.99%-54.71%32.63%8.38%-24.01%-20.28%45.97%-16.57%-2.88%-4.44%-36.59%32.44%-30.16%113.43%0.78%-8.01%70.10%16.60%4.25%0.48%-39.77%26.75%33.15%-16.33%-9.99%-4.55%8.52%5.16%26.75%-49.17%57.18%-4.42%
Shareholder's Equity Growth (1y) 32.04%29.63%32.10%35.87%12.62%11.32%11.48%13.41%33.89%38.98%40.52%32.79%114.02%103.50%97.02%90.05%8.08%7.47%6.04%7.29%8.97%11.85%10.47%7.92%19.21%16.35%0.99%3.84%-9.15%-9.18%11.76%9.49%11.12%-20.81%-22.82%-24.68%-9.60%17.89%17.61%8.08%-14.57%-11.89%-22.96%-29.86%-11.34%-0.78%21.42%37.38%29.15%13.89%-14.95%1.79%-4.15%6.45%42.93%32.27%
Shareholder's Equity Growth (3y) 24.46%25.03%27.43%26.95%47.78%46.57%45.59%41.98%45.76%44.85%43.19%39.38%36.09%34.74%32.15%30.07%11.98%11.83%5.76%6.34%5.68%5.73%7.63%7.06%6.37%-5.77%-4.50%-5.04%-3.00%-5.35%0.48%-3.76%-4.97%-6.30%-11.24%-17.04%-11.86%1.01%3.23%1.36%-0.73%-0.14%-7.34%-0.64%3.15%6.36%13.86%22.75%
Shareholder's Equity Growth (5y) 40.75%35.22%34.02%33.07%30.61%30.50%29.31%27.08%32.10%31.65%26.78%24.86%22.25%20.91%21.10%20.13%7.23%0.12%0.41%-0.17%3.46%1.99%2.51%-0.02%-1.45%-2.77%-4.62%-8.28%-7.12%-5.81%-1.04%-3.00%-0.35%-1.45%-6.30%-4.40%-3.25%4.56%5.99%6.99%
Shareholder's Equity (QoQ) 6.84%6.51%8.82%6.67%9.89%-11.71%7.57%6.82%11.80%4.23%11.66%8.00%5.64%67.99%6.17%4.56%1.91%-4.47%5.57%3.18%3.11%-2.97%8.36%1.91%0.73%7.17%5.75%-11.55%3.58%-6.23%5.71%8.85%1.48%-4.84%-24.66%6.09%-0.97%14.22%-1.76%5.83%-9.00%-9.71%1.32%-7.46%-17.14%14.12%13.39%13.24%-6.25%7.29%0.00%-15.44%12.20%1.02%11.06%13.54%3.83%
Tax Rate Growth (1y) -0.01M-255.00702.000.00M-119.00-92.00-368.00971.00-168.00-28.00-81.00384.00198.0020.00309.00-0.00M204.00129.00-67.000.00M-338.00-369.00-554.00-54.00-311.00281.000.00M-0.01M-238.00-770.00-445.000.01M121.00-0.00M-0.00M-282.00-0.00M0.00M-308.00-85.00718.0013.00426.00535.00421.00-153.00272.00-137.00110.00289.00-14.00-97.00-241.00-190.00-375.000.00M81.00303.000.00M
Tax Rate Growth (3y) -0.01M-374.00253.000.00M-89.00-100.00-140.00-369.00233.00121.00160.00303.0064.00-220.00-312.00-135.00-444.0040.00801.00-0.01M-886.00-858.00424.00-0.00M-428.00-0.00M-98.00-0.00M-0.00M-609.00-0.00M0.01M-189.00175.00-957.00167.00111.000.00M391.00313.000.00M149.00685.00301.00290.00-55.00-116.000.00M-50.00402.00721.00
Tax Rate Growth (5y) -0.01M-226.00494.000.00M-223.00-340.00-762.000.00M-415.0033.000.00M-0.01M-485.00-710.00665.00-0.00M-562.00-0.00M-719.00-81.00-0.00M-697.00-959.00-0.00M-738.00-315.0021.00-0.00M-6.00-749.00-0.00M0.01M342.00310.00-698.00-66.00-20.000.00M2.000.00M0.00M262.000.00M
Tax Rate (QoQ) -0.01M-990.00-0.00M0.00M36.00-33.00-584.00463.0063.00-309.00755.00-677.00204.00-363.000.00M-862.0026.00-74.00-813.000.00M-50.00-270.00898.00-916.00-81.00-455.000.00M-0.00M511.00687.00-0.01M0.01M-22.000.00M-968.0098.00-0.00M0.00M-175.00-647.000.00M-532.0047.00156.00342.00-119.00156.0042.00-232.00307.00-253.00289.00-54.004.00-336.00145.00-3.00-180.000.00M-0.00M220.00625.00
Total Debt Growth (1y) 21.98%30.68%36.59%46.90%40.25%42.40%45.35%37.74%5.20%-2.69%-1.51%-5.12%245.17%230.28%228.86%232.16%-5.98%-8.33%-5.40%16.60%16.41%21.39%15.24%16.20%19.29%17.85%20.27%-0.63%-2.12%-1.25%-3.21%16.06%17.24%11.37%5.65%-10.53%-10.87%-1.68%22.72%27.07%46.88%46.42%34.54%27.40%7.74%2.26%-6.93%-3.11%-1.78%5.00%5.07%9.16%10.94%17.54%20.58%15.05%
Total Debt Growth (3y) 21.64%21.89%25.05%24.29%72.05%66.03%67.60%63.13%50.58%43.36%45.25%54.32%55.75%54.32%53.05%65.10%9.30%9.46%9.45%10.42%10.77%12.21%10.29%10.25%11.03%9.03%7.14%1.05%0.75%2.64%7.86%9.68%15.35%17.04%20.38%13.14%12.15%13.76%15.40%16.18%15.84%16.28%9.58%10.45%5.50%8.06%5.65%6.76%
Total Debt Growth (5y) 42.33%40.54%43.49%49.37%41.01%38.48%38.70%42.53%36.51%33.34%33.54%33.52%34.56%33.73%33.08%39.01%8.42%7.60%6.04%6.93%7.27%9.12%11.71%8.79%12.37%13.29%15.22%10.81%10.11%10.12%9.46%10.25%10.19%11.47%11.27%8.90%8.98%12.68%14.25%14.52%
Total Debt (QoQ) 2.95%-5.09%-3.53%29.42%10.29%-0.80%3.75%23.56%11.97%1.26%-1.68%-5.63%3.58%2.48%-5.28%243.30%-0.89%2.04%-4.33%-2.83%-3.37%5.30%17.91%-2.98%0.77%-0.03%18.89%-0.40%-0.45%2.02%-1.77%-1.89%0.44%0.00%17.78%-0.90%-4.59%-5.14%-0.25%-1.28%5.25%18.41%3.28%14.12%4.92%8.80%-2.21%-3.49%-0.42%-0.97%1.80%-2.16%6.45%-0.91%5.76%-0.55%12.77%1.66%0.91%