Corpay Income Statement (2009-2025) | CPAY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,209.55M104.20M111.44M111.66M106.55M111.00M134.21M134.21M140.16M146.16M171.82M186.93M202.62M193.65M220.87M225.15M255.50M253.91M273.50M295.28M376.70M416.17M404.61M451.49M430.60M414.26M417.90M484.43M514.95M520.43M541.24M577.88M609.99M585.50M584.99M619.59M643.42M621.83M647.09M681.05M698.88M661.09M525.15M585.28M617.33M608.62M667.40M755.50M802.25M789.24M861.28M893.00M883.61M901.33M948.20M970.90M937.32M935.25M975.71M1,029.20M1,034.44M1,005.67M1,102.03M1,172.48M
Cost of Revenue 11.59M13.71M9.50M8.28M14.88M13.35M14.69M10.39M17.65M12.93M5.46M13.86M13.39M13.86M18.40M17.41M17.52M17.95M22.64M26.33M27.30M27.38M28.06M26.55M31.95M34.18M38.76M38.84M38.96M45.06M47.86M47.11M44.01M44.81M46.67M49.26M51.86M51.79M51.90M55.86M42.37M46.76M47.74M52.08M63.23M71.20M75.61M76.89M79.32M74.00M78.86M81.59M86.41M85.95M86.20M94.19M95.04M94.16M97.51M107.56M115.78M117.63M
Gross Profit 55.15M57.99M97.05M102.73M59.09M70.78M125.47M135.77M154.17M174.00M197.16M179.79M207.48M211.29M237.10M236.49M255.98M277.33M354.06M389.83M377.31M424.11M402.54M387.71M385.96M450.25M476.19M481.60M502.28M532.82M562.13M538.39M540.98M574.78M596.75M572.56M595.24M629.26M646.98M605.23M482.77M538.52M569.60M556.54M604.17M684.30M726.65M712.35M781.95M819.00M804.75M819.74M861.79M884.95M851.12M841.06M880.67M935.04M936.93M898.11M986.25M1,054.85M
Operating items
Depreciation & Amortization - Total 7.50M7.60M7.84M7.56M7.98M8.34M9.39M10.79M10.67M10.93M13.50M11.50M12.40M12.64M13.14M14.76M15.13M15.51M15.75M16.41M15.79M15.82M16.54M17.05M17.62M18.47M19.51M20.00M21.14M22.64M23.28M24.94M25.98M27.76M28.29M27.97M28.93M29.51M30.46M31.20M28.40M29.78M32.77M
Selling, General & Administrative 13.09M13.55M38.11M17.91M22.07M19.73M25.05M23.82M23.82M31.22M31.26M29.26M30.95M31.56M50.51M43.46M37.90M40.95M83.66M69.72M63.39M66.14M98.46M67.59M63.59M77.90M74.54M95.45M87.59M92.05M112.60M90.37M96.43M98.06M104.31M92.78M106.78M98.05M109.59M106.11M86.74M90.87M90.96M108.36M115.01M121.78M140.68M143.52M147.45M149.29M143.87M154.68M159.36M147.84M141.54M151.26M153.78M153.66M158.18M156.96M176.99M178.61M
Other Operating Expenses 0.42M0.35M1.70M1.77M0.21M0.23M0.24M-0.02M-0.02M-0.01M-0.01M0.06M0.05M0.04M-8.87M0.95M0.23M0.30M-2.00M0.04M0.23M0.21M1.50M-0.06M-0.02M0.86M-0.11M0.03M-0.00M-0.20M-0.66M-0.81M0.84M-0.12M-0.29M-0.01M-0.01M-0.48M0.01M-0.00M-11.20M
Operating Expenses 13.09M13.55M38.11M17.91M22.07M19.73M25.05M23.82M23.82M31.22M31.26M29.26M30.95M31.56M50.51M43.46M37.90M40.95M83.66M77.22M70.99M73.99M106.02M75.57M71.92M87.30M85.33M106.12M98.51M105.56M124.10M102.77M109.07M111.20M119.08M107.92M122.29M113.80M126.00M121.90M102.56M107.41M108.01M125.99M133.48M141.30M160.67M164.66M170.09M172.58M168.82M180.66M187.12M176.13M169.52M180.19M183.29M184.12M189.38M185.35M206.78M211.38M
Operating Income 47.10M50.56M49.06M23.77M50.49M59.89M61.72M54.23M64.47M81.45M85.83M93.17M94.25M109.07M111.25M106.05M114.14M134.48M144.21M172.62M163.77M169.15M188.46M146.15M175.96M171.17M191.06M215.97M195.07M216.04M232.64M240.01M260.09M264.78M281.09M284.74M284.18M297.32M329.14M320.80M200.98M212.81M264.53M293.94M265.96M297.61M338.69M340.29M317.72M370.48M389.17M369.27M375.19M412.65M444.98M424.05M397.34M433.34M468.13M488.35M427.12M479.39M523.12M
EBIT 47.10M50.56M49.06M23.77M50.49M59.89M61.72M54.23M64.47M81.45M85.83M93.17M94.25M109.07M111.25M106.05M114.14M134.48M144.21M172.62M163.77M169.15M188.46M146.15M175.96M171.17M191.06M215.97M195.07M216.04M232.64M240.01M260.09M264.78M281.09M284.74M284.18M297.32M329.14M320.80M200.98M212.81M264.53M293.94M265.96M297.61M338.69M340.29M317.72M370.48M389.17M369.27M375.19M412.65M444.98M424.05M397.34M433.34M468.13M488.35M427.12M479.39M523.12M
Non-operating items
Other Non Operating Income -0.04M0.70M0.55M0.03M-2.67M0.52M-0.59M0.07M0.00M-0.60M-0.29M0.01M0.16M-0.47M-6.00M0.27M-0.59M-15.80M-1.86M-0.65M0.17M-0.18M-0.66M-0.10M-0.29M-1.93M-2.20M0.55M175.27M-0.19M0.30M-0.46M-0.30M152.63M-0.22M-0.53M0.12M0.54M9.37M-2.48M3.59M-0.42M-1.74M-0.41M-1.53M-9.96M-0.87M-3.56M-3.69M3.18M-0.75M2.42M13.43M1.51M-2.96M-4.46M-5.04M-5.93M-4.09M10.57M-1.38M
Non Operating Income -5.31M-4.86M-1.39M-3.33M-6.06M-2.40M-8.94M-2.72M-2.15M-3.03M-11.18M-3.63M-4.08M-3.87M-16.93M-6.00M-6.53M-7.65M-32.32M-24.13M-23.86M-23.10M-60.44M-19.04M-8.82M-20.85M-62.52M-27.70M-25.65M175.27M-0.19M-30.77M-33.61M-43.52M260.06M-54.94M-40.06M-36.38M-22.23M-28.68M-2.48M-29.12M-30.75M-30.29M-35.09M-30.57M-37.80M-23.05M-26.83M-49.27M-71.83M-80.35M-86.08M-74.88M-90.55M-92.05M-99.14M-109.85M-101.01M-99.61M-86.30M-101.42M
Net income details
EBT 47.10M41.79M44.20M20.15M47.16M53.83M59.11M50.78M60.32M78.70M82.59M89.18M90.51M105.32M107.66M100.08M108.13M127.95M136.55M140.30M139.65M145.29M165.36M85.71M156.91M162.35M170.20M153.46M167.37M190.39M327.50M208.33M229.32M231.18M237.57M397.06M229.24M257.26M292.76M298.56M172.30M211.63M235.41M263.19M235.68M262.52M308.12M302.49M294.67M343.65M339.90M297.44M294.84M326.57M370.09M333.50M305.29M334.20M358.28M387.34M327.51M393.09M421.70M
Tax Provisions 14.45M10.80M14.45M14.82M17.11M18.60M13.01M18.25M24.30M22.94M31.50M25.85M32.23M29.04M39.19M33.02M39.41M41.05M30.76M45.49M46.61M48.59M32.88M45.82M46.09M40.59M58.03M43.67M59.40M124.68M-74.37M54.38M54.32M79.87M95.06M57.13M-4.39M66.95M63.05M25.24M53.14M46.59M53.34M51.44M66.27M74.11M77.48M76.72M81.48M91.01M72.12M80.01M86.87M98.60M77.64M75.49M82.54M82.02M141.33M83.64M109.01M143.32M
Profit After Tax 27.34M29.64M33.40M17.51M32.34M36.72M40.51M37.77M42.08M54.40M59.65M60.07M64.66M73.10M78.62M68.12M75.11M88.55M95.51M109.54M94.15M98.68M116.77M52.83M111.09M116.25M129.62M95.42M123.69M130.99M202.82M282.70M174.94M176.85M157.69M302.00M172.11M261.65M225.81M235.51M147.06M158.49M188.82M209.85M184.24M196.25M234.01M225.00M217.95M262.17M248.88M225.32M214.84M239.70M271.50M255.86M229.80M251.66M276.40M245.96M243.88M284.17M278.38M
Equity Income -2.20M-4.90M-2.70M-5.12M-6.11M-43.74M-2.19M7.18M-2.74M-38.60M-2.38M-2.35M-47.77M-0.67M-7.15M-15.66M12.19M-2.37M33.71M-1.33M0.01M-0.15M-0.19M-0.17M-0.86M0.19M-0.02M-0.03M-0.03M0.17M0.04M-0.47M0.03M
Income from Non-Controlling Interests 0.03M0.04M-0.14M0.05M0.64M-0.09M0.44M
Income from Continuing Operations 47.10M27.34M33.40M5.70M32.34M36.72M40.51M37.77M42.08M54.40M59.65M57.67M64.66M73.10M78.62M60.88M75.11M88.55M95.51M109.54M94.15M98.68M116.77M52.83M111.09M116.25M129.62M95.42M123.69M130.99M202.82M282.70M174.94M176.85M157.69M302.00M172.11M261.65M225.81M235.51M147.06M158.49M188.82M209.85M184.24M196.25M234.01M225.00M217.95M262.17M248.88M225.32M214.84M239.70M271.50M255.86M229.80M251.66M276.26M246.00M243.88M284.08M278.38M
Consolidated Net Income 47.10M27.34M33.40M5.70M32.34M36.72M40.51M37.77M42.08M54.40M59.65M57.67M64.66M73.10M78.62M60.88M75.11M88.55M95.51M109.54M94.15M98.68M116.77M52.83M111.09M116.25M129.62M95.42M123.69M130.99M202.82M282.70M174.94M176.85M157.69M302.00M172.11M261.65M225.81M235.51M147.06M158.49M188.82M209.85M184.24M196.25M234.01M225.00M217.95M262.17M248.88M225.32M214.84M239.70M271.50M255.86M229.80M251.66M276.26M246.00M243.88M284.08M278.38M
Income towards Parent Company 47.10M27.34M33.40M5.70M32.34M36.72M40.51M37.77M42.08M54.40M59.65M57.67M64.66M73.10M78.62M60.88M75.11M88.55M95.51M109.54M94.15M98.68M116.77M52.83M111.09M116.25M129.62M95.42M123.69M130.99M202.82M282.70M174.94M176.85M157.69M302.00M172.11M261.65M225.81M235.51M147.06M158.49M188.82M209.85M184.24M196.25M234.01M225.00M217.95M262.17M248.88M225.32M214.84M239.70M271.50M255.86M229.80M251.66M276.26M246.00M243.88M284.08M278.38M
Preferred Dividend Payments 4.42M4.53M-11.88M
Net Income towards Common Stockholders 0.02M25.22M28.87M29.39M0.03M36.72M40.51M37.77M42.08M54.40M59.65M57.67M64.66M73.10M78.62M60.88M75.11M88.55M95.51M109.54M94.15M98.68M116.77M52.83M111.09M116.25M129.62M95.42M123.69M130.99M202.82M282.70M174.94M176.85M157.69M302.00M172.11M261.65M225.81M235.51M147.06M158.49M188.82M209.85M184.24M196.25M234.01M225.00M217.95M262.17M248.88M225.32M214.84M239.70M271.50M255.86M229.80M251.66M276.26M246.00M243.88M284.08M278.38M
Additional items
EPS (Basic) 0.670.740.850.430.400.460.500.460.510.650.710.720.800.900.960.830.911.071.141.251.031.071.270.571.201.251.401.031.341.422.233.151.951.981.783.452.003.032.612.721.731.892.262.512.212.362.862.802.803.423.343.072.923.243.713.553.203.593.983.523.464.033.95
EPS (Weighted Average and Diluted) 0.340.370.410.220.390.440.480.450.490.630.690.700.770.870.930.800.881.031.111.211.001.051.240.561.171.221.361.001.311.392.183.051.881.911.713.331.932.902.492.601.671.832.192.442.152.302.802.742.753.353.293.042.883.203.643.483.123.523.903.443.403.983.91
Shares Outstanding (Weighted Average) 78.72M79.99M80.08M80.42M80.42M82.23M82.23M83.09M83.63M81.18M81.18M81.40M81.84M82.25M82.48M82.93M83.25M83.83M91.68M91.80M92.08M92.62M92.55M92.56M92.79M91.89M92.26M91.88M91.88M89.81M89.64M88.39M88.65M88.65M85.86M86.57M86.78M85.43M83.80M84.05M84.05M83.40M83.42M83.35M82.60M81.20M77.34M75.01M73.75M73.49M73.49M73.83M73.96M72.20M70.27M69.43M69.71M70.25M70.25M70.49M70.61M
Shares Outstanding (Diluted Average) 0.08M670.000.08M0.08M0.00M400.000.08M0.08M83.65M85.16M85.74M86.22M85.75M83.96M84.46M84.91M85.28M85.69M86.98M93.93M94.05M94.16M94.14M95.03M95.28M95.31M95.21M94.56M94.22M93.00M93.59M93.25M92.70M92.08M92.15M89.24M90.13M90.52M90.07M88.20M86.57M86.27M86.72M85.76M85.53M84.92M84.06M79.29M78.76M77.69M76.86M74.48M75.00M74.73M74.39M73.55M72.52M71.98M71.85M71.56M71.49M71.37M
EBITDA 47.10M50.56M49.06M23.77M50.49M59.89M61.72M54.23M64.47M81.45M85.83M93.17M94.25M109.07M111.25M106.05M114.14M134.48M144.21M172.62M171.27M176.75M196.31M153.71M183.93M179.50M200.45M226.77M205.74M226.97M246.14M251.52M272.48M277.42M294.23M299.50M299.31M312.82M344.89M337.20M216.77M228.63M281.07M310.99M283.59M316.08M358.20M360.29M338.86M393.12M412.45M394.21M401.18M440.41M473.27M452.02M426.27M462.85M498.59M519.55M455.52M509.17M555.89M
Interest Expenses 3.13M3.43M3.56M2.82M3.25M3.39M3.45M3.76M3.76M0.54M1.86M79.80M88.28M92.04M89.09M94.68M104.44M94.84M93.92M96.87M100.03M
Tax Rate 34.57%24.44%71.71%31.43%31.79%31.46%25.62%30.25%30.87%27.78%35.33%28.56%30.60%26.97%39.16%30.54%30.80%30.06%21.93%32.58%32.08%29.38%38.36%29.20%28.39%23.85%37.82%26.10%31.20%38.07%23.71%23.50%33.62%23.94%24.92%22.87%21.12%14.65%25.11%19.79%20.27%21.83%25.24%24.05%25.62%26.04%23.71%26.78%24.25%27.14%26.60%26.64%23.28%24.73%24.70%22.89%36.49%25.54%27.73%33.99%