Corpay Cash Flow Statement (2010-2026) | CPAY

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
196.25M234.01M225.00M217.95M262.17M248.88M225.32M214.84M239.70M271.50M255.86M229.80M251.66M276.26M246.00M243.88M284.08M278.38M265.62M353.71M
Depreciation and Depletion (Quarter)
18.47M19.51M19.97M21.14M22.64M23.28M24.94M25.98M27.76M28.29M27.95M28.93M17.63M7.20M31.20M28.40M17.22M1.38M40.22M35.38M
Share-based Compensation (Quarter)
17.89M16.45M27.99M32.63M34.02M34.18M20.59M26.10M30.14M29.07M26.17M24.98M21.98M4.70M36.13M18.37M6.96M9.78M27.81M27.50M
Deferred Taxes (Quarter)
3.72M1.83M0.97M1.90M-12.76M2.88M-25.19M-0.50M-11.30M-7.11M-27.77M0.65M-10.32M-9.31M-45.73M-7.98M-17.52M-13.00M10.60M30.15M
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
2.34M227.44M72.30M143.36M93.91M-311.23M35.44M-36.92M-2.92M4.40M-0.12M185.46M-183.88M-5.57M114.75M147.24M-265.14M513.88M
Asset Writedowns and Impairment (Quarter)
6.04M10.90M18.50M25.48M27.23M37.27M41.12M39.27M35.15M29.08M21.66M25.34M28.14M28.08M21.57M30.66M31.50M27.68M32.80M42.35M
Non-cash Items (Quarter)
Cash from Operations (Quarter)
278.59M243.10M597.52M-112.25M154.11M396.75M316.19M877.66M221.29M285.67M716.50M350.18M540.92M400.79M648.67M-74.15M1,140.25M-378.93M812.74M-56.62M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
51.55M54.73M55.05M54.90M56.59M51.61M67.17M57.70M55.60M57.33M54.77M55.80M54.80M59.00M61.38M63.70M61.66M60.24M76.54M79.45M
Amortization of Deferred Charges (Quarter)
1.78M1.66M1.93M1.97M2.16M1.82M1.80M1.79M1.79M1.84M1.83M2.03M2.05M1.80M2.12M2.27M2.57M10.36M5.86M3.71M
Depreciation & Amortization (CF) (Quarter)
18.47M19.51M19.97M21.14M22.64M23.28M24.94M25.98M27.76M28.29M27.95M28.93M17.63M7.20M31.20M28.40M17.22M1.38M40.22M35.38M
Change in Working Capital
Change in Receivables (Quarter)
237.98M314.33M-289.76M818.97M406.74M-275.47M-351.56M-372.34M728.06M377.09M-522.55M382.89M114.39M87.36M-407.72M565.65M174.71M192.85M-434.02M843.81M
Change in Accured Expenses (Quarter)
143.35M135.38M-4.58M323.27M187.71M-243.96M-350.96M102.11M508.96M221.59M-118.69M398.54M329.27M61.09M-125.68M126.40M945.00M-580.52M8.12M311.11M
Other Working Capital Changes (Quarter)
-110.63M-75.30M49.48M1.15M11.94M12.48M-8.03M-40.10M-37.94M-36.20M44.95M22.02M54.96M-59.61M-26.54M27.27M7.93M18.68M-66.89M-39.03M
Investing Activities
Capital Expenditures (Quarter)
26.24M28.69M37.08M31.39M35.24M41.00M43.80M36.74M42.19M38.24M36.66M41.19M44.10M45.78M44.11M44.77M52.64M50.91M52.44M51.09M
Acquisitions (Quarter)
71.27M430.06M57.07M35.86M-2.12M126.37M56.80M126.69M0.00M303.22M-1.59M59.50M0.37M185.85M577.10M153.72M0.93M-2088.43M
Divestments (Quarter)
197.00M420.21M
Change in Acquisitions & Divestments (Quarter)
185.51M43.37M
Cash from Investing Activities (Quarter)
-99.80M-458.75M-94.14M-67.25M-33.12M-167.38M-100.60M-159.03M-42.19M-144.43M-35.08M-102.34M-44.27M-231.63M-429.24M-183.92M-38.72M-60.28M1,510.28M369.12M
Financing Activities
Other financing activities (Quarter)
19.57M-21.85M39.73M0.34M-0.34M10.36M0.26M-0.03M-2.52M3.18M-1.09M14.57M-16.65M10.83M-11.16M11.16M28.00M0.28M
Cash from Financing Activities (Quarter)
375.25M220.55M-235.30M-49.82M172.21M-162.51M-271.11M-217.72M-24.10M-259.65M-396.75M-158.55M-80.69M415.47M228.75M142.30M-63.94M-180.64M1,664.04M-416.17M
Additional items
Exchange Rate Effect (Quarter)
73.73M-55.27M-26.32M68.07M-26.20M-122.42M43.81M29.30M9.10M-68.83M60.59M-28.15M-71.34M23.08M-146.85M42.85M110.35M2.89M90.49M-71.94M
Change in Cash (Quarter)
627.78M-50.37M241.76M-161.26M267.00M-55.55M-11.70M530.22M164.11M-187.24M345.26M61.14M344.62M607.72M301.33M-72.92M1,147.93M-616.97M4,077.55M-175.61M
Free Cash Flow (Quarter)
252.35M214.41M560.45M-143.64M118.86M355.75M272.39M840.93M179.11M247.43M679.84M308.99M496.82M355.01M604.56M-118.92M1,087.61M-429.84M760.30M-107.71M
Net Cash Flow (Quarter)
554.05M4.90M268.08M-229.32M293.20M66.86M-55.51M500.92M155.01M-118.41M284.67M89.29M415.96M584.64M448.19M-115.77M1,037.58M-619.86M3,987.06M-103.68M