|
Gross Margin
|
| | | | 57.44% | 61.68% | | | 51.25% | 50.34% | 61.07% | 66.52% | 64.31% | 62.99% | 61.85% | 60.69% | 96.69% | 68.99% | 73.32% | 72.58% | 66.70% | 61.35% | 69.65% | 68.20% | 61.98% | 63.98% | 58.54% | 67.07% | 62.22% | 65.64% | 69.79% | 72.29% | 68.75% | 71.25% | 60.82% | 72.80% | 66.92% | 67.06% | 68.34% | 68.81% | 64.25% | 69.19% | 70.23% | 73.93% | 65.27% | 65.81% | 64.09% | 68.28% |
|
EBT Margin
|
| | | | 25.20% | -151.14% | | | -13.06% | 0.18% | 27.54% | 25.73% | 29.78% | 29.34% | 24.15% | 22.23% | -26.70% | -5.51% | -2.19% | 34.57% | 23.84% | 23.45% | 33.68% | 31.89% | 8.06% | 21.67% | -10.34% | 24.25% | 21.08% | 19.72% | 36.09% | 22.66% | 19.64% | 24.74% | 9.89% | 32.60% | 22.41% | 24.34% | 19.40% | 22.03% | -1.30% | 17.55% | 30.83% | 29.79% | 11.00% | 17.94% | 18.04% | 21.85% |
|
EBIT Margin
|
| | | | -9.44% | 1.27% | | | -10.03% | 9.06% | 29.91% | 29.64% | 33.32% | 32.06% | 26.09% | 22.67% | -18.84% | -2.36% | -2.28% | 35.01% | 25.43% | 23.31% | 33.65% | 32.09% | 8.35% | 21.77% | -9.77% | 24.48% | 7.47% | 18.18% | 24.49% | 22.70% | 5.68% | 23.57% | 9.65% | 32.29% | 22.08% | 24.05% | 16.13% | 17.64% | -9.10% | 12.45% | 25.37% | 25.40% | 5.69% | 12.71% | 15.50% | 19.53% |
|
EBITDA Margin
|
78.42% | 30.99% | 13.53% | -105.82% | 22.47% | -154.04% | 5.63% | -294.75% | 4.25% | -28.88% | 32.76% | -0.15% | 17.83% | 37.20% | 30.72% | 22.57% | -47.52% | 25.83% | -13.00% | 29.89% | 48.40% | 26.69% | 30.49% | 4.76% | 23.87% | 21.43% | -24.90% | 31.46% | 18.12% | 40.68% | 46.65% | 21.63% | -4.32% | 24.98% | -33.21% | 15.37% | 9.05% | 53.71% | 29.18% | 29.27% | -43.91% | 37.20% | 18.36% | 30.46% | 5.39% | -2.22% | 38.61% | 19.16% |
|
Operating Margin
|
| | | | -9.44% | 1.27% | | | -10.03% | 9.06% | 29.91% | 29.64% | 33.32% | 32.06% | 26.09% | 22.67% | -18.84% | -2.36% | -2.28% | 35.01% | 25.43% | 23.31% | 33.65% | 32.09% | 8.35% | 21.77% | -9.77% | 24.48% | 7.47% | 18.18% | 24.49% | 22.70% | 5.68% | 23.57% | 9.65% | 32.29% | 22.08% | 24.05% | 16.13% | 17.64% | -9.10% | 12.45% | 25.37% | 25.40% | 5.69% | 12.71% | 15.50% | 19.53% |
|
Net Margin
|
67.22% | 30.57% | 22.98% | -104.55% | 25.20% | -151.14% | 11.59% | -280.21% | -13.06% | 0.18% | 27.54% | 25.73% | 29.78% | 29.34% | 24.15% | 22.30% | -26.73% | -5.51% | -2.19% | 34.57% | -9.45% | 25.38% | 38.27% | 26.63% | 38.51% | 20.16% | -8.06% | 18.95% | 26.49% | 22.35% | 41.86% | 29.83% | -1.19% | 19.85% | 12.26% | 27.39% | 12.64% | 24.98% | 18.10% | 20.62% | -5.77% | 14.12% | 26.59% | 23.27% | 6.45% | 17.01% | 12.70% | 18.05% |
|
FCF Margin
|
-27.37% | -10.88% | -3.15% | -1.90% | 0.10% | -11.93% | | | -3.00% | | 53.69% | 31.72% | 4.91% | -17.36% | 20.48% | 27.91% | 30.72% | -13.31% | 9.08% | -3.00% | 34.97% | 26.04% | -5.76% | 31.45% | 15.18% | 13.14% | 13.30% | -8.55% | 58.69% | -7.45% | 4.84% | 51.28% | -8.91% | 42.38% | 23.07% | 24.54% | 21.38% | 16.09% | -25.05% | 28.21% | -16.39% | -9.72% | -20.86% | 28.24% | 38.50% | 9.85% | 19.87% | 22.57% |
|
Inventory Average
|
| | | | | | | | 1.75M | 1.43M | | | | | | 2.77M | 3.28M | 3.91M | 4.08M | 4.09M | 4.01M | 3.79M | 3.96M | 4.26M | 4.85M | 5.81M | 6.89M | 8.19M | 9.01M | 9.57M | 10.28M | 10.70M | 10.76M | 10.93M | 10.88M | 10.39M | 10.11M | 10.60M | 11.21M | 11.44M | 11.67M | 12.23M | 12.71M | 12.83M | 13.50M | 13.70M | 13.48M | 13.62M |
|
Assets Average
|
| | | | | | | | 10.17M | 9.93M | 16.06M | 22.85M | 22.84M | 23.09M | 24.25M | 25.54M | 24.99M | 26.51M | 28.96M | 27.46M | 27.34M | 29.90M | 31.50M | 32.65M | 33.93M | 35.50M | 36.51M | 36.90M | 37.65M | 39.20M | 41.54M | 43.54M | 44.91M | 45.43M | 45.13M | 46.03M | 47.07M | 48.72M | 50.70M | 51.44M | 51.91M | 52.43M | 53.51M | 54.97M | 56.74M | 57.22M | 58.74M | 61.25M |
|
Equity Average
|
| | | | -2.20M | | | | -12.82M | -13.07M | | | | | | 14.29M | 14.36M | 16.70M | 19.69M | 20.67M | 22.96M | 25.21M | 27.08M | 28.53M | 29.77M | 31.34M | 31.69M | 32.35M | 33.88M | 35.51M | 37.95M | 40.12M | 41.01M | 41.94M | 42.19M | 42.17M | 43.09M | 44.98M | 47.44M | 49.07M | 49.13M | 49.29M | 50.61M | 51.94M | 52.97M | 53.12M | 54.50M | 56.58M |
|
Invested Capital
|
| | | -7.92M | 3.52M | | | 1.39M | 2.05M | 2.02M | | | 10.15M | | 13.68M | 14.89M | 13.83M | 19.57M | 19.80M | 21.53M | 24.39M | 26.03M | 28.14M | 28.92M | 30.63M | 32.06M | 31.33M | 33.37M | 34.40M | 36.63M | 39.27M | 40.98M | 41.05M | 42.83M | 41.54M | 42.79M | 43.38M | 46.57M | 48.31M | 49.84M | 48.43M | 50.15M | 51.07M | 52.81M | 53.13M | 53.11M | 55.89M | 57.27M |
|
Asset Utilization Ratio
|
| | | | | | | | 1.18 | 1.16 | 0.92 | 0.74 | 0.86 | 0.94 | 0.88 | 0.86 | 0.72 | 0.59 | 0.48 | 0.54 | 0.66 | 0.69 | 0.76 | 0.76 | 0.74 | 0.73 | 0.62 | 0.57 | 0.53 | 0.47 | 0.49 | 0.48 | 0.47 | 0.49 | 0.48 | 0.48 | 0.47 | 0.45 | 0.44 | 0.41 | 0.37 | 0.35 | 0.34 | 0.34 | 0.36 | 0.37 | 0.39 | 0.40 |
|
Interest Coverage Ratio
|
| | | | 0.66 | -0.10 | | | 0.86 | -0.59 | -10.12 | -5.83 | -8.77 | -8.79 | -7.29 | -10.20 | 4.39 | 0.70 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | -1.67 | | | | -1.12 | -1.18 | -1.16 | | | 0.90 | | 0.50 | 0.37 | 0.44 | 0.24 | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 1.01 | | | | 1.50 | 1.40 | 1.70 | | | 0.40 | | 0.27 | 0.21 | 0.25 | 0.16 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | -0.60 | | | | -1.34 | -1.19 | -1.46 | | | 0.44 | | 0.54 | 0.57 | 0.57 | 0.68 | 0.68 | 0.83 | 0.85 | 0.84 | 0.88 | 0.87 | 0.89 | 0.88 | 0.86 | 0.90 | 0.90 | 0.91 | 0.92 | 0.92 | 0.90 | 0.94 | 0.93 | 0.91 | 0.92 | 0.92 | 0.95 | 0.96 | 0.93 | 0.95 | 0.95 | 0.94 | 0.92 | 0.93 | 0.92 | 0.93 |
|
Times Interest Earned
|
| | | | 0.66 | -0.10 | | | 0.86 | -0.59 | -10.12 | -5.83 | -8.77 | -8.79 | -7.29 | -10.20 | 4.39 | 0.70 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.42M | -0.18M | -0.57M | -0.33M | -0.20M | -0.08M | -0.81M | -0.84M | -0.94M | -1.25M | -7.39M | -6.77M | -5.60M | -4.11M | -5.74M | 32.60M | 38.55M | 37.06M | 34.58M | 41.51M | 55.79M | 56.60M | 153.90M | 113.38M | 66.71M | 54.81M | 52.38M | 48.88M | 44.10M | 49.61M | 69.27M | 78.35M | 73.82M | 47.01M | 33.37M | 32.50M | 55.29M | 54.47M | 67.34M | 71.23M | 35.37M | 36.43M | 49.03M | 57.95M | 72.95M | 67.76M | 50.77M | 57.47M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | 39.59M | 45.40M | 49.05M | 41.51M | 48.22M | 63.32M | 65.51M | 163.27M | 123.32M | 78.48M | 67.44M | 65.40M | 62.04M | 59.35M | 65.91M | 86.02M | 97.60M | 91.63M | 67.75M | 54.07M | 53.97M | 78.24M | 79.00M | 90.82M | 96.14M | 59.84M | 61.45M | 72.75M | 83.18M | 95.50M | 90.31M | 75.24M | 83.68M |
|
Return on Sales
|
| | | | | -0.33% | | | -0.57% | -0.46% | -0.30% | 0.13% | 0.23% | 0.28% | 0.27% | 0.27% | 0.19% | 0.10% | 0.02% | 0.08% | 0.07% | 0.14% | 0.23% | 0.21% | 0.32% | 0.31% | 0.23% | 0.21% | 0.17% | 0.17% | 0.28% | 0.30% | 0.24% | 0.23% | 0.16% | 0.15% | 0.19% | 0.20% | 0.21% | 0.19% | 0.16% | 0.13% | 0.16% | 0.17% | 0.18% | 0.19% | 0.15% | 0.14% |
|
Return on Capital Employed
|
| | | | | | | | 0.14% | 0.02% | | | 0.28% | | 0.33% | 0.32% | 0.18% | 0.09% | 0.02% | 0.06% | 0.14% | 0.18% | 0.25% | 0.25% | 0.20% | 0.20% | 0.12% | 0.09% | 0.08% | 0.06% | 0.10% | 0.10% | 0.09% | 0.10% | 0.08% | 0.10% | 0.12% | 0.11% | 0.11% | 0.08% | 0.06% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | 0.06% | 0.12% | 0.21% | 0.19% | | | | | 0.08% | | | | 0.09% | 0.09% | 0.07% | 0.07% | 0.09% | 0.10% | 0.10% | 0.07% | 0.05% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% |
|
Return on Assets
|
| | | | | | | | -0.68% | -0.53% | -0.28% | 0.10% | 0.20% | 0.27% | 0.24% | 0.23% | 0.13% | 0.06% | 0.01% | 0.04% | 0.04% | 0.10% | 0.18% | 0.16% | 0.24% | 0.22% | 0.14% | 0.12% | 0.09% | 0.08% | 0.14% | 0.15% | 0.11% | 0.11% | 0.08% | 0.07% | 0.09% | 0.09% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% |
|
Return on Equity
|
| | | | | | | | 0.54% | 0.41% | | | | | | 0.41% | 0.23% | 0.10% | 0.01% | 0.05% | 0.05% | 0.11% | 0.20% | 0.19% | 0.27% | 0.25% | 0.16% | 0.13% | 0.10% | 0.09% | 0.15% | 0.16% | 0.12% | 0.12% | 0.08% | 0.08% | 0.10% | 0.10% | 0.10% | 0.08% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% |