Coda Octopus Group, Inc. Balance Sheet

Balance Sheet Oct2009 Oct2010 Oct2016 Oct2017 Oct2018 Oct2019 Oct2020 Oct2021 Oct2022 Oct2023 Oct2024
Assets
Current Assets
Cash & Equivalents 0.28M0.83M5.60M6.85M7.51M11.72M15.13M17.75M22.93M24.45M22.48M
Short-term Investments 0.05M0.01M0.02M0.04M0.11M0.06M0.02M0.02M0.06M
Cash & Current Investments 0.33M0.84M5.60M6.85M7.53M11.76M15.25M17.81M22.95M24.47M22.54M
Receivables - Net 2.03M1.86M3.27M1.42M3.33M4.43M2.01M4.21M2.87M2.64M3.49M
Receivables - Other 0.69M0.59M3.41M2.72M3.01M2.28M0.86M1.08M0.60M0.89M1.66M
Receivables 2.72M2.45M6.68M4.14M6.34M6.71M2.88M5.29M3.47M3.54M5.15M
Raw Materials 1.73M2.65M2.89M4.38M7.32M7.53M7.22M8.99M10.37M
Work In Process 0.09M0.50M0.47M0.52M0.70M0.92M0.38M0.48M0.19M
Finished Goods 0.45M0.15M0.46M0.45M1.12M2.25M2.42M2.21M3.34M
Inventory 2.80M1.78M2.60M3.65M3.82M5.35M9.14M10.69M10.03M11.69M13.98M
Prepaid Assets 0.29M0.22M0.14M0.32M0.23M0.30M0.29M1.20M0.34M1.03M0.84M
Current Assets 7.38M5.69M15.15M15.26M18.12M24.28M27.69M35.56M37.01M40.89M42.98M
Non-Current Assets
Property, Plant & Equipment (Net) 0.27M0.11M3.84M5.21M5.25M5.99M6.06M6.04M5.83M6.87M7.24M
Goodwill 3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.38M3.64M
Intangibles 4.22M3.92M1.38M1.39M1.26M1.30M1.39M1.50M1.59M1.70M5.11M
Goodwill & Intangibles 4.22M3.92M3.75M3.59M3.61M3.61M3.73M3.79M3.82M5.08M8.75M
Long-Term Deferred Tax 0.10M4.17M1.75M0.63M0.56M0.08M0.26M0.21M
Other Non-Current Assets 1.27M3.85M3.59M5.37M4.24M4.29M3.87M4.08M4.08M7.33M
Non-Current Assets 5.76M4.04M7.69M8.80M10.61M10.23M10.35M9.91M9.92M10.95M14.56M
Assets 13.14M9.72M22.84M24.06M28.74M34.51M38.04M45.47M46.93M51.84M57.54M
Liabilities
Current Liabilities
Accounts Payables 2.39M2.04M1.40M0.98M0.99M1.27M1.28M1.45M1.73M1.31M1.60M
Notes Payables 0.85M2.21M0.96M0.49M0.57M0.06M
Payables 2.39M2.04M2.24M3.19M1.95M1.76M1.86M1.52M1.73M1.31M1.60M
Accumulated Expenses 4.63M4.06M1.47M0.38M0.56M
Short term Debt 14.42M
Current Leases 0.03M
Current Deferred Revenue 0.46M0.40M0.65M0.97M1.01M2.00M0.94M0.98M1.23M
Total Current Liabilities 7.82M22.60M3.50M4.12M3.24M3.17M3.38M4.26M3.47M3.28M3.90M
Non-Current Liabilities
Non-Current Debt 13.23M0.16M9.18M6.07M1.06M0.57M0.06M
Non-Current Deffered Revenue 0.05M0.05M0.14M0.20M0.16M0.08M0.13M0.06M
Non-Current Deferred Tax Liability 0.08M
Operating Leases 0.41M
Other Non-Current Liabilities 0.47M
Total Non-Current Liabilities 22.29M9.18M6.12M1.11M0.72M0.26M0.16M0.08M0.13M0.52M
Total Liabilities 21.05M22.76M12.68M10.23M4.35M3.88M3.64M4.42M3.54M3.41M4.42M
Shareholder's Equity
Total Debt 13.23M14.58M9.18M6.07M1.06M0.57M0.06M
Common Equity -7.92M-13.04M10.15M13.83M24.39M30.63M34.40M41.05M43.38M48.43M53.13M
Shareholder's Equity -7.92M-13.04M10.15M13.83M24.39M30.63M34.40M41.05M43.38M48.43M53.13M
Liabilities and Shareholders Equity 13.14M9.72M22.84M24.06M28.74M34.51M38.04M45.47M46.93M51.84M57.54M
Treasury Shares 0.12M0.11M0.09M0.02M
Retained Earnings -59.13M-59.29M-2.34M-36.98M-31.99M-26.77M-23.43M-18.48M-14.18M-11.05M-7.41M
Preferred Shares 6.006.001.001.00