|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.59M | 19.16M | 17.75M | 20.71M | 20.66M | 21.37M | 22.93M | 24.52M | 23.46M | 24.89M | 24.45M | 25.00M | 23.71M | 25.22M | 24.73M | 22.54M | 24.46M | 26.20M | 33.47M | 30.45M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.09M | 0.06M | 0.03M | 0.05M | 0.09M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.07M | 0.01M | 0.01M | 0.01M | 0.07M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.75M | 19.25M | 17.81M | 20.74M | 20.71M | 21.47M | 22.95M | 24.53M | 23.48M | 24.92M | 24.47M | 25.02M | 23.72M | 25.23M | 24.80M | 22.55M | 24.48M | 26.21M | 33.54M | 30.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.07M | 4.21M | 1.54M | 0.18M | 0.25M | 2.87M | 0.84M | 1.37M | 0.54M | 2.64M | 1.05M | 4.40M | 3.41M | 3.84M | 0.56M | 4.72M | 3.87M | 4.36M | 3.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.17M | 1.08M | 0.40M | 0.35M | 0.14M | 0.60M | 0.65M | 1.10M | 1.74M | 0.89M | 0.54M | 0.46M | 0.14M | 0.35M | 0.14M | 0.14M | 0.18M | 3.49M | 0.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.24M | 5.29M | 1.94M | 0.54M | 0.38M | 3.47M | 1.49M | 2.46M | 2.28M | 3.54M | 1.59M | 4.86M | 3.55M | 4.20M | 0.70M | 4.86M | 4.05M | 7.84M | 3.98M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | 8.56M | 7.53M | 7.93M | 7.40M | 6.85M | 7.22M | 8.07M | 8.57M | 8.94M | 8.99M | 9.68M | 9.13M | 9.64M | 11.41M | 10.06M | 10.17M | 10.56M | 12.40M | 11.08M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.67M | 0.92M | 0.79M | 0.74M | 0.66M | 0.38M | 0.53M | 0.37M | 0.40M | 0.48M | 0.63M | 0.47M | 0.34M | 0.21M | 0.28M | 0.59M | 0.44M | 0.66M | 0.31M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.60M | 2.25M | 2.44M | 2.45M | 2.67M | 2.42M | 2.58M | 2.30M | 2.31M | 2.21M | 2.46M | 3.04M | 3.05M | 3.68M | 3.10M | 2.76M | 2.72M | 2.86M | 2.81M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.57M | 10.83M | 10.69M | 11.16M | 10.60M | 10.18M | 10.03M | 11.18M | 11.23M | 11.65M | 11.69M | 12.77M | 12.65M | 13.02M | 15.38M | 13.43M | 13.53M | 13.71M | 15.91M | 14.20M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.23M | 1.20M | 0.31M | 0.35M | 0.40M | 0.24M | 0.43M | 0.42M | 0.37M | 1.03M | 0.81M | 0.79M | 0.62M | 0.92M | 0.40M | 0.84M | 0.42M | 0.62M | 0.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.30M | 34.15M | 35.56M | 34.77M | 34.52M | 37.09M | 37.01M | 40.31M | 40.84M | 41.73M | 40.89M | 42.77M | 43.83M | 45.70M | 47.29M | 42.72M | 46.32M | 47.41M | 58.35M | 51.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 6.03M | 6.04M | 6.74M | 6.39M | 6.12M | 5.83M | 6.07M | 6.07M | 6.25M | 6.87M | 6.34M | 6.26M | 6.34M | 7.51M | 6.97M | 6.80M | 7.18M | 8.51M | 7.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | | | | 3.38M | | | | 3.38M | 3.38M | 3.38M | 3.38M | 4.00M | 3.64M | 3.64M | 3.64M | 4.25M | 3.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | 0.44M | | | | 1.70M | 0.50M | 0.52M | 0.52M | 4.06M | 3.57M | 0.47M | 0.47M | 3.71M | 3.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.77M | 3.79M | 3.79M | 3.82M | 3.83M | 3.82M | 3.83M | 3.85M | 3.85M | 5.08M | 3.88M | 3.90M | 3.91M | 8.06M | 7.21M | 4.11M | 4.11M | 7.96M | 6.72M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.41M | 0.08M | 0.09M | 0.13M | 0.16M | 0.26M | 0.30M | 0.14M | 0.13M | 0.21M | 0.02M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | 4.18M | 3.87M | 3.88M | 3.96M | 3.99M | 4.08M | 4.13M | 3.99M | 3.99M | 4.08M | 3.90M | 3.90M | 3.91M | 8.06M | 7.21M | 7.07M | 6.94M | 7.96M | 6.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.42M | -19.54M | 9.91M | -34.12M | -4.01M | -36.26M | 9.92M | -4.13M | -27.23M | -40.90M | 10.95M | 10.24M | -40.82M | -30.87M | 16.02M | 14.18M | 14.27M | 14.50M | 16.91M | 14.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 42.72M | 14.61M | 45.47M | 0.66M | 30.50M | 0.83M | 46.93M | 36.18M | 13.62M | 0.83M | 51.84M | 53.01M | 3.01M | 14.83M | 63.31M | 56.90M | 60.59M | 61.91M | 75.26M | 65.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 0.53M | 0.74M | 0.32M | 0.92M | 0.84M | 1.73M | 1.41M | 0.78M | 1.13M | 1.00M | 0.86M | 0.88M | 1.19M | 1.77M | 1.07M | 1.45M | 1.68M | 1.64M | 0.96M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.19M | 0.06M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 0.73M | 0.80M | 0.32M | 0.92M | 0.84M | 1.73M | 1.41M | 0.78M | 1.13M | 1.00M | 0.86M | 0.88M | 1.19M | 1.77M | 1.07M | 1.45M | 1.68M | 1.64M | 0.96M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.09M | 0.17M | 0.08M | 0.08M | 0.13M | 0.35M | 0.35M | 0.10M | 0.06M | 0.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.52M | 2.00M | 1.29M | 0.90M | 1.91M | 0.94M | 0.81M | 0.88M | 0.64M | 0.98M | 0.79M | 0.82M | 0.75M | 1.35M | 1.00M | 1.88M | 1.22M | 2.01M | 1.16M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.20M | 4.26M | 2.41M | 3.18M | 4.31M | 3.47M | 3.83M | 2.50M | 1.99M | 3.28M | 2.75M | 2.82M | 3.02M | 4.29M | 3.34M | 4.25M | 4.17M | 6.58M | 4.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.18M | 0.16M | 0.15M | 0.14M | 0.10M | 0.08M | 0.10M | 0.09M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.06M | 0.04M | 0.03M | 0.08M | 0.07M | 0.05M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.09M | 0.05M | 0.04M | 0.03M | 0.37M | 0.33M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.36M | 0.39M | 0.36M | 0.42M | 0.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.18M | 0.16M | 0.15M | 0.14M | 0.10M | 0.08M | | | | 0.13M | | | 0.12M | 0.57M | 0.45M | 0.45M | 0.47M | 0.86M | 0.74M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 0.38M | 4.42M | 2.57M | 0.62M | 0.77M | 3.54M | 3.93M | 1.67M | 0.68M | 3.41M | 0.47M | 1.81M | 0.44M | 4.86M | 0.73M | 4.70M | 4.64M | 7.44M | 5.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 39.27M | 40.98M | 41.05M | 42.83M | 41.54M | 42.79M | 43.38M | 46.57M | 48.31M | 49.84M | 48.43M | 50.15M | 51.07M | 52.81M | 58.45M | 53.11M | 55.89M | 57.27M | 67.82M | 60.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 39.27M | 40.98M | 41.05M | 42.83M | 41.54M | 42.79M | 43.38M | 46.57M | 48.31M | 49.84M | 48.43M | 50.15M | 51.07M | 52.81M | 58.45M | 53.11M | 55.89M | 57.27M | 67.82M | 60.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 42.72M | 14.61M | 45.47M | 0.66M | 30.50M | 0.83M | 46.93M | 36.18M | 13.62M | 0.83M | 51.84M | 53.01M | 3.01M | 14.83M | 63.31M | 56.90M | 60.59M | 61.91M | 75.26M | 65.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.11M | | | | 0.09M | | | | 0.02M | | | | 0.02M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -20.09M | -18.57M | -1.67M | -1.43M | -3.69M | -14.88M | -4.74M | -3.13M | -2.59M | -10.73M | -11.05M | -10.42M | -2.85M | -7.73M | -2.76M | -6.49M | -1.74M | -1.67M | -3.82M | -0.77M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |