Coda Octopus Group Income Statement (2009-2025) | CODA

Income Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025
Revenue & cost
Revenue 3.20M4.31M3.43M13.14M3.07M3.71M2.47M2.26M3.59M3.19M5.75M4.28M6.32M5.36M5.28M5.04M2.34M3.05M3.53M5.78M5.66M5.76M6.78M6.67M5.85M6.68M3.29M5.40M4.68M5.05M5.37M5.83M5.08M5.84M4.98M6.27M5.14M5.60M5.30M4.89M3.56M4.46M5.32M5.48M5.06M5.21M7.02M7.06M
Cost of Revenue 1.31M1.42M1.75M1.59M2.24M1.43M2.25M1.98M2.01M1.98M0.08M0.95M0.94M1.58M1.89M2.23M2.06M2.12M2.22M2.41M1.36M1.78M1.77M1.74M1.62M1.61M1.59M1.68M1.95M1.70M1.70M1.84M1.68M1.53M1.27M1.37M1.58M1.43M1.76M1.78M2.52M2.24M
Gross Profit 1.76M2.29M1.84M1.61M3.51M2.85M4.06M3.38M3.26M3.06M2.27M2.10M2.59M4.19M3.78M3.53M4.72M4.55M3.62M4.27M1.93M3.62M2.91M3.31M3.75M4.21M3.49M4.16M3.03M4.56M3.44M3.75M3.62M3.37M2.29M3.09M3.74M4.05M3.30M3.43M4.50M4.82M
Operating items
Amortization - Intangibles -0.06M-0.06M
Research & Development 0.48M0.46M0.42M0.39M0.19M0.29M0.30M0.25M0.25M0.20M0.68M0.67M0.64M0.53M0.73M0.57M0.75M0.63M0.85M0.93M0.71M0.77M0.77M0.58M0.65M0.68M1.08M0.67M0.52M0.58M0.47M0.44M0.53M0.57M0.56M0.49M0.54M0.50M0.72M0.54M0.69M0.57M
Selling, General & Administrative 2.90M3.84M1.57M1.79M1.79M1.23M1.78M0.93M1.60M1.28M1.65M1.41M1.64M1.72M2.03M1.51M2.03M1.64M1.61M1.62M1.70M1.78M2.28M1.89M1.53M1.53M1.79M1.81M1.79M2.21M2.13M2.11M2.03M1.96M1.83M1.96M2.24M1.93M2.06M2.05M1.85M2.16M2.29M2.22M2.72M2.87M
Other Operating Expenses 1.000.66M1.16M1.45M0.38M0.91M1.08M1.28M
Operating Expenses 2.90M3.84M2.05M2.24M1.79M1.23M2.20M1.32M1.79M1.58M1.96M1.66M1.89M1.92M2.71M2.18M2.67M2.17M2.34M2.19M2.44M2.41M3.14M2.82M2.25M2.30M2.56M2.40M2.43M2.89M3.20M2.78M2.55M2.54M2.30M2.41M2.77M2.50M2.61M2.53M2.39M2.66M3.01M2.77M3.41M3.44M
Operating Income -0.29M0.05M-0.36M0.29M1.72M1.27M2.10M1.72M1.38M1.14M-0.44M-0.07M-0.08M2.02M1.44M1.34M2.28M2.14M0.49M1.45M-0.32M1.32M0.35M0.92M1.32M1.32M0.29M1.38M0.48M2.02M1.13M1.35M0.86M0.86M-0.32M0.56M1.35M1.39M0.29M0.66M1.09M1.38M
EBIT -0.29M0.05M-0.36M0.29M1.72M1.27M2.10M1.72M1.38M1.14M-0.44M-0.07M-0.08M2.02M1.44M1.34M2.28M2.14M0.49M1.45M-0.32M1.32M0.35M0.92M1.32M1.32M0.29M1.38M0.48M2.02M1.13M1.35M0.86M0.86M-0.32M0.56M1.35M1.39M0.29M0.66M1.09M1.38M
Non-operating items
Non Operating Investment Income -1.56M-0.03M0.04M
Interest & Investment Income 0.01M0.17M0.21M0.25M0.19M0.29M0.23M0.22M0.19M0.15M0.15M
Other Non Operating Income 0.01M-5.19M0.04M0.14M0.03M0.05M0.02M0.05M0.09M0.09M-0.08M0.01M0.08M0.00M-0.05M0.03M0.03M0.01M0.00M0.01M0.00M0.00M0.00M0.03M0.04M-0.00M0.01M0.05M0.08M0.03M0.01M
Non Operating Income 1.06M-5.66M-0.11M-0.28M-0.14M-0.17M-0.22M-0.15M-0.10M-0.02M-0.18M-0.10M0.00M-0.03M-0.09M0.01M0.00M-0.01M-0.02M-0.01M-0.02M-0.01M0.64M0.08M0.62M-0.00M0.71M0.07M0.01M0.02M0.02M0.02M0.17M0.21M0.28M0.23M0.29M0.24M0.27M0.27M0.18M0.16M
Net income details
EBT 0.77M-5.61M-0.47M0.01M1.58M1.10M1.88M1.57M1.27M1.12M-0.63M-0.17M-0.08M2.00M1.35M1.35M2.28M2.13M0.47M1.45M-0.34M1.31M0.99M1.00M1.94M1.32M1.00M1.44M0.49M2.04M1.15M1.36M1.03M1.08M-0.05M0.78M1.64M1.63M0.56M0.93M1.27M1.54M
Tax Provisions -0.00M892.0020.001.89M-0.11M-0.31M0.35M-1.78M0.10M-0.08M0.29M-0.25M-0.13M-0.31M-0.42M1.06M0.29M-0.12M0.33M0.50M-0.04M0.07M0.07M0.16M0.15M0.23M0.36M0.23M0.05M0.37M0.27M
Profit After Tax 2.12M1.32M0.77M-13.64M0.77M-5.61M0.29M-6.33M-0.47M0.01M1.58M1.10M1.96M1.57M1.27M1.12M-0.63M-0.17M-0.08M2.00M3.24M1.24M1.97M1.78M0.24M1.35M-0.27M1.02M1.24M1.13M2.21M1.52M0.09M1.22M0.61M1.77M0.70M1.40M1.01M1.04M-0.32M0.63M1.42M1.27M0.33M0.91M0.91M1.28M
Income from Continuing Operations 0.77M-5.61M-0.47M0.01M1.58M1.10M1.88M1.57M1.27M1.12M-0.63M-0.17M-0.08M2.00M-0.54M1.46M2.60M1.78M2.25M1.35M-0.27M1.02M1.24M1.13M2.25M1.74M-0.06M1.16M0.61M1.72M0.65M1.40M0.96M1.01M-0.21M0.63M1.42M1.27M0.33M0.89M0.89M1.27M
Consolidated Net Income 0.77M-5.61M-0.47M0.01M1.58M1.10M1.88M1.57M1.27M1.12M-0.63M-0.17M-0.08M2.00M-0.54M1.46M2.60M1.78M2.25M1.35M-0.27M1.02M1.24M1.13M2.25M1.74M-0.06M1.16M0.61M1.72M0.65M1.40M0.96M1.01M-0.21M0.63M1.42M1.27M0.33M0.89M0.89M1.27M
Income towards Parent Company 0.77M-5.61M-0.47M0.01M1.58M1.10M1.88M1.57M1.27M1.12M-0.63M-0.17M-0.08M2.00M-0.54M1.46M2.60M1.78M2.25M1.35M-0.27M1.02M1.24M1.13M2.25M1.74M-0.06M1.16M0.61M1.72M0.65M1.40M0.96M1.01M-0.21M0.63M1.42M1.27M0.33M0.89M0.89M1.27M
Net Income towards Common Stockholders 2.15M1.32M0.79M-13.73M0.77M-5.61M0.29M-6.33M-0.47M0.01M1.58M1.10M1.88M1.57M1.27M1.12M-0.63M-0.17M-0.08M2.00M-0.54M1.46M2.60M1.78M2.25M1.35M-0.27M1.02M1.24M1.13M2.25M1.74M-0.06M1.16M0.61M1.72M0.65M1.40M0.96M1.01M-0.21M0.63M1.42M1.27M0.33M0.89M0.89M1.27M
Additional items
EPS (Basic) 0.02-0.11-0.010.230.160.160.170.140.12-0.07-0.02-0.010.190.310.120.180.170.020.13-0.020.100.110.100.200.140.010.110.060.160.070.130.090.09-0.030.060.130.110.030.080.080.11
EPS (Weighted Average and Diluted) 0.02-0.010.180.120.250.170.140.12-0.07-0.02-0.010.190.320.120.180.170.020.13-0.020.090.110.100.200.130.010.110.050.160.060.120.090.09-0.030.060.130.110.030.080.080.11
Shares Outstanding (Weighted Average) 9.10M9.10M9.10M9.10M9.12M10.26M10.35M10.42M10.42M10.42M10.67M10.42M10.69M10.72M10.72M10.75M10.75M10.75M10.75M10.83M10.86M10.86M10.86M10.86M10.94M10.94M11.09M11.09M11.16M11.17M11.18M11.20M11.20M11.22M11.23M11.23M
Shares Outstanding (Diluted Average) 8.94M8.94M8.44M9.10M9.30M9.31M9.31M9.17M10.35M10.62M10.09M10.66M10.67M10.68M10.68M10.72M11.28M11.29M11.29M11.31M11.19M11.34M11.31M11.40M11.41M11.38M11.28M11.38M11.33M11.28M11.32M11.26M11.29M11.31M11.29M11.30M11.31M11.30M
EBITDA 2.51M1.34M0.46M-13.90M0.69M-5.72M0.14M-6.66M0.15M-0.92M1.88M-0.01M1.13M1.99M1.62M1.14M-1.11M0.79M-0.46M1.73M2.74M1.54M2.07M0.32M1.40M1.43M-0.82M1.70M0.85M2.05M2.51M1.26M-0.22M1.46M-1.66M0.96M0.46M3.01M1.55M1.43M-1.56M1.66M0.98M1.67M0.27M-0.12M2.71M1.35M
Interest Expenses -0.44M-0.45M-0.42M-0.49M-0.17M-0.22M-0.24M-0.20M-0.19M-0.11M-0.10M-0.10M
Tax Rate 0.00%16.49%6.97%22.08%21.83%19.77%15.99%43.61%6.69%6.38%19.55%13.77%21.86%41.32%5.23%29.61%17.41%