|
Gross Margin
|
85.20% | 66.30% | 75.82% | 75.12% | 75.36% | 74.48% | 85.53% | 94.65% | 91.59% | 91.17% | 91.93% | 89.37% | 90.69% | 87.22% | 85.80% | 90.27% | 84.99% | 79.61% | 75.30% | 68.43% | 70.43% | 62.79% | 86.04% | 70.87% | 66.76% | 68.06% | 69.72% | 72.28% | 69.99% | 74.68% | 79.47% | 70.19% | 72.21% | 73.32% | 75.18% | 65.59% | 71.41% | 73.81% | 73.69% | 64.17% | 68.24% | 63.15% | 60.09% | 50.26% | 51.89% | 55.48% | 39.71% | 55.95% | 43.02% | 69.16% | 67.01% | 54.14% | 61.60% | 45.87% | 42.22% | 48.31% | 48.16% | 46.17% | 64.29% | 58.84% | 79.38% | 50.93% | 50.84% | 48.46% | 54.81% | 56.77% | 57.81% |
|
EBT Margin
|
-26.29% | -5.45% | -6.29% | 4.68% | -9.23% | -35.90% | -38.37% | -16.48% | -30.55% | -18.48% | 65.86% | -21.22% | -33.23% | -25.55% | -12.71% | -5.79% | -81.40% | -37.70% | -26.85% | -7.72% | -1.47% | -46.78% | -19.55% | -6.18% | -42.12% | -49.58% | -83.29% | -4.90% | -40.37% | -20.06% | -1.84% | -1.83% | -16.53% | -32.59% | -44.66% | -31.42% | -0.27% | -24.04% | -25.37% | -21.97% | -50.72% | -50.92% | -29.89% | -17.60% | -56.01% | -330.18% | -372.42% | -97.12% | -83.92% | 34.17% | -6.75% | -3.05% | -15.05% | -44.05% | -40.38% | 18.01% | -23.55% | -27.09% | -2.31% | -20.79% | -148.82% | -33.34% | -9.40% | 17.59% | 6.07% | -31.50% | -44.71% |
|
EBIT Margin
|
-19.75% | -0.47% | -0.28% | 7.41% | -5.79% | -0.60% | 5.58% | 25.78% | 13.27% | 22.38% | 29.86% | 17.19% | 8.34% | 10.18% | 17.35% | 19.75% | 15.94% | -6.32% | 3.28% | 6.58% | 14.61% | -24.75% | 1.50% | 10.02% | -24.15% | -23.51% | -64.75% | 10.89% | -20.25% | 1.22% | 18.81% | 12.10% | 7.48% | -5.88% | 0.01% | -7.40% | 16.90% | -3.36% | -6.53% | -4.18% | -30.41% | -27.51% | -10.67% | 5.31% | -15.10% | -43.45% | -70.44% | -12.87% | -54.66% | 18.47% | -14.00% | -5.42% | -9.03% | -33.73% | -33.64% | 12.34% | -20.84% | -20.93% | 4.50% | 3.22% | -141.90% | -30.44% | -6.76% | 23.16% | 13.66% | -33.29% | -43.78% |
|
EBITDA Margin
|
42.04% | -0.47% | 44.98% | 48.58% | 46.15% | 41.58% | 59.26% | 76.30% | 69.36% | 71.45% | 72.04% | 62.64% | 60.03% | 57.93% | 61.59% | 61.62% | 62.24% | 43.56% | 51.16% | 33.66% | 44.26% | 16.27% | 41.09% | 40.07% | 9.69% | 17.47% | -30.72% | 41.59% | 15.51% | 39.15% | 51.32% | 37.76% | 38.14% | 22.71% | 22.40% | 4.56% | 29.33% | 12.62% | 8.58% | 9.98% | -14.79% | -9.42% | 5.04% | 19.15% | 6.14% | -18.13% | -51.71% | -4.61% | -46.04% | 22.80% | -9.64% | 1.90% | -3.67% | -26.37% | -31.86% | 15.65% | -14.03% | -14.60% | 4.50% | 3.22% | -141.90% | -30.44% | -6.76% | 23.16% | 13.66% | -33.29% | -43.78% |
|
Operating Margin
|
-19.75% | -0.47% | -0.28% | 7.41% | -5.79% | -0.60% | 5.58% | 25.78% | 13.27% | 22.38% | 29.86% | 17.19% | 8.34% | 10.18% | 17.35% | 19.75% | 15.94% | -6.32% | 3.28% | 6.58% | 14.61% | -24.75% | 1.50% | 10.02% | -24.15% | -23.51% | -64.75% | 10.89% | -20.25% | 1.22% | 18.81% | 12.10% | 7.48% | -5.88% | 0.01% | -7.40% | 16.90% | -3.36% | -6.53% | -4.18% | -30.41% | -27.51% | -10.67% | 5.31% | -15.10% | -43.45% | -70.44% | -12.87% | -54.66% | 18.47% | -14.00% | -5.42% | -9.03% | -33.73% | -33.64% | 12.34% | -20.84% | -20.93% | 4.50% | 3.22% | -141.90% | -30.44% | -6.76% | 23.16% | 13.66% | -33.29% | -43.78% |
|
Net Margin
|
-530.44% | 44.09% | -6.94% | -32.95% | -96.48% | -37.00% | -72.37% | -25.98% | -47.85% | -35.93% | -1.52% | -54.21% | -33.15% | -1.17% | -13.10% | -8.60% | -84.64% | -38.18% | -27.32% | -30.02% | -10.79% | -47.04% | -31.34% | -7.56% | -40.23% | -48.07% | -80.93% | -8.31% | -40.30% | -20.66% | -2.33% | -2.26% | -17.13% | -34.35% | -46.34% | -32.44% | -0.19% | -25.66% | -25.96% | -22.86% | -52.35% | -52.25% | -31.09% | -19.61% | -58.51% | -331.42% | -370.82% | -97.78% | -83.07% | 33.95% | -2.70% | -3.37% | -15.32% | -44.83% | -41.07% | 17.67% | -25.23% | -28.03% | -3.42% | -21.57% | -150.17% | -34.64% | -10.80% | 17.24% | 4.89% | -32.82% | -45.95% |
|
FCF Margin
|
130.66% | 48.01% | 66.22% | 0.65% | 29.83% | 0.82% | 32.72% | -139.29% | 26.50% | 20.29% | 2.87% | 43.30% | 60.51% | -0.19% | 55.64% | 37.66% | 16.58% | 48.27% | 35.60% | 17.41% | 49.20% | 8.49% | -1.05% | 27.53% | -9.63% | 6.68% | 7.41% | 32.86% | 23.10% | 29.37% | 29.36% | 43.47% | 34.54% | 28.86% | 96.55% | -35.42% | 44.74% | 39.16% | -32.15% | 31.16% | 36.51% | 38.39% | 0.35% | 10.01% | 20.35% | -63.43% | -126.25% | -42.51% | -35.77% | 23.84% | 56.39% | -34.24% | 0.65% | -9.85% | -37.23% | -6.37% | -13.84% | -25.12% | -22.39% | -23.45% | -13.23% | -25.68% | -0.67% | 18.24% | 79.69% | -130.62% | -58.07% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Assets Average
|
0.33B | 0.32B | 0.32B | 0.32B | 0.30B | 0.30B | 0.29B | 0.30B | 0.31B | 0.30B | 0.30B | 0.30B | 0.29B | 0.30B | 0.30B | 0.30B | 0.29B | 0.27B | 0.26B | 0.29B | 0.34B | 0.33B | 0.32B | 0.32B | 0.30B | 0.28B | 0.26B | 0.24B | 0.23B | 0.20B | 0.18B | 0.18B | 0.15B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.11B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.06B |
|
Equity Average
|
| | 527.50B | 0.00B | 14.05B | 14.05B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.02B | | | -0.00B | 0.01B | -0.00B | -0.01B | -0.01B | -0.03B | -0.05B | -0.07B | -0.07B | -0.08B | -0.08B | -0.07B | -0.07B | -0.07B | -0.08B | -0.05B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.03B | -0.01B | -0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Invested Capital
|
0.02B | 1,055.00B | 0.00B | 0.00B | 28.13B | 1.48 | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.21B | 0.21B | 0.20B | 0.19B | 0.02B | 0.01B | 0.03B | 0.04B | 0.10B | 0.03B | 0.03B | 0.02B | 0.05B | 0.10B | 0.00B | -0.00B | -0.01B | 0.03B | 0.02B | 0.02B | -0.03B | 0.01B | -0.00B | 0.02B | 0.02B | 0.01B | 0.00B | -0.00B | -0.02B | -0.03B | -0.02B | -0.03B | -0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Asset Utilization Ratio
|
0.24 | 0.23 | 0.21 | 0.21 | 0.23 | 0.24 | 0.24 | 0.22 | 0.21 | 0.21 | 0.23 | 0.24 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.30 | 0.30 | 0.31 | 0.31 | 0.33 | 0.36 | 0.34 | 0.36 | 0.38 | 0.42 | 0.45 | 0.82 | 0.92 | 0.99 | 0.99 | 1.08 | 1.23 | 1.24 | 1.22 | 0.56 | 0.57 | 0.61 | 0.58 | 0.52 | 0.51 | 0.49 | 0.46 | 0.38 | 0.32 | 0.33 | 0.35 | 0.38 | 0.52 | 0.53 | 0.52 | 0.55 | 0.55 | 0.62 | 0.76 | 0.74 | 0.76 | 0.77 | 0.62 | 0.67 | 0.71 | 0.73 | 1.03 | 1.02 | 1.20 | 1.29 |
|
Interest Coverage Ratio
|
-3.01 | -0.09 | -0.05 | 2.72 | -1.69 | -0.02 | 0.13 | 0.61 | 0.30 | 0.55 | -0.83 | 0.45 | 0.20 | 0.26 | 0.49 | 0.64 | 0.45 | -0.24 | 0.14 | 0.45 | 0.88 | -1.12 | 0.07 | 0.64 | -1.35 | -1.05 | -3.45 | 0.65 | -1.02 | 0.06 | 0.88 | 0.61 | 0.35 | -0.22 | 0.00 | -0.44 | 0.97 | -0.16 | -0.35 | -0.24 | -1.51 | -1.18 | -0.60 | 0.38 | -0.76 | -2.03 | -4.24 | -1.35 | -6.90 | 19.26 | -39.28 | -7.88 | -19.25 | -34.47 | -12.40 | 9.37 | -6.38 | -9.21 | 3.01 | 1.47 | -49.11 | -13.89 | -2.55 | 4.03 | 1.69 | -37.02 | |
|
Debt to Equity
|
| | | | 0.01 | | | | 107.75 | -48.51 | 51.75 | -27.71 | -18.01 | -73.69 | -40.99 | -29.84 | -15.73 | -9.46 | | -15.63 | 22.73 | -0.00B | -31.35 | -23.64 | -9.63 | -4.12 | -2.47 | -2.29 | -1.94 | -1.67 | -1.42 | -1.27 | -0.62 | -0.88 | -0.66 | -1.97 | -1.73 | -1.20 | -1.00 | -0.81 | -0.52 | -0.36 | -0.34 | -0.29 | -1.19 | -8.82 | -7.85 | 2.05 | 0.90 | 0.13 | | | | | | | | | | | | | 0.11 | | | | |
|
Debt Ratio
|
0.61 | | | | 0.58 | | | | 0.63 | 0.63 | 0.61 | 0.60 | 0.71 | 0.52 | 0.60 | 0.58 | 0.97 | 0.82 | 0.95 | 0.81 | 0.65 | 0.73 | 0.64 | 0.64 | 0.68 | 0.65 | 0.68 | 0.64 | 0.68 | 0.67 | 0.61 | 0.52 | 0.36 | 0.51 | 0.46 | 0.36 | 0.32 | 0.28 | 0.29 | 0.24 | 0.19 | 0.15 | 0.14 | 0.12 | 0.21 | 0.21 | 0.27 | 0.24 | 0.21 | 0.04 | | | | | | | | | | | | | 0.05 | | | | |
|
Equity Ratio
|
| 0.00B | 0.00 | 0.01 | 94.58 | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | -0.02 | -0.04 | -0.01 | -0.01 | -0.02 | -0.06 | -0.09 | | -0.05 | 0.03 | 0.00 | -0.02 | -0.03 | -0.07 | -0.16 | -0.28 | -0.28 | -0.35 | -0.40 | -0.43 | -0.41 | -0.58 | -0.58 | -0.70 | -0.18 | -0.18 | -0.24 | -0.29 | -0.29 | -0.37 | -0.42 | -0.41 | -0.42 | -0.17 | -0.02 | -0.03 | 0.12 | 0.23 | 0.32 | 0.34 | 0.43 | 0.40 | 0.40 | 0.35 | 0.41 | 0.46 | 0.51 | 0.56 | 0.53 | 0.52 | 0.49 | 0.49 | 0.46 | 0.53 | 0.60 | 0.61 |
|
Times Interest Earned
|
-3.01 | -0.09 | -0.05 | 2.72 | -1.69 | -0.02 | 0.13 | 0.61 | 0.30 | 0.55 | -0.83 | 0.45 | 0.20 | 0.26 | 0.49 | 0.64 | 0.45 | -0.24 | 0.14 | 0.45 | 0.88 | -1.12 | 0.07 | 0.64 | -1.35 | -1.05 | -3.45 | 0.65 | -1.02 | 0.06 | 0.88 | 0.61 | 0.35 | -0.22 | 0.00 | -0.44 | 0.97 | -0.16 | -0.35 | -0.24 | -1.51 | -1.18 | -0.60 | 0.38 | -0.76 | -2.03 | -4.24 | -1.35 | -6.90 | 19.26 | -39.28 | -7.88 | -19.25 | -34.47 | -12.40 | 9.37 | -6.38 | -9.21 | 3.01 | 1.47 | -49.11 | -13.89 | -2.55 | 4.03 | 1.69 | -37.02 | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | | 0.01 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.11B | 0.12B | 0.15B | 0.09B | 0.09B | 0.10B | 0.02B | 0.02B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.02B | 0.00B | 0.05B | 0.03B | 0.02B | 0.01B | -0.03B | 0.06B | 0.04B | 0.05B | 0.26B | 0.19B | 0.40B | 0.18B | 0.13B | 0.07B | 0.06B | 0.06B | 0.07B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.04B | 0.08B | 0.06B |
|
Market Capitalization
|
0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.13B | 0.17B | 0.19B | 0.12B | 0.12B | 0.12B | 0.05B | 0.04B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.04B | 0.02B | 0.07B | 0.05B | 0.04B | 0.03B | 0.01B | 0.08B | 0.06B | 0.08B | 0.28B | 0.21B | 0.42B | 0.20B | 0.14B | 0.09B | 0.07B | 0.07B | 0.08B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.06B | 0.05B | 0.08B | 0.06B |
|
Return on Sales
|
-0.13% | -0.13% | -0.15% | -0.07% | -0.02% | -0.01% | -0.04% | -0.06% | -0.10% | -0.14% | -0.09% | -0.16% | -0.07% | -0.04% | -0.05% | 0.03% | -0.02% | -0.02% | -0.03% | -0.10% | -0.11% | -0.10% | -0.12% | -0.06% | -0.03% | -0.14% | -0.32% | -0.34% | -0.42% | -0.39% | -0.27% | -0.27% | -0.13% | -0.14% | -0.19% | -0.24% | -0.27% | -0.25% | -0.20% | -0.17% | -0.30% | -0.36% | -0.38% | -0.38% | -0.37% | -0.83% | -1.63% | -1.95% | -2.02% | -0.95% | -0.30% | -0.08% | 0.04% | -0.16% | -0.23% | -0.11% | -0.14% | -0.11% | -0.03% | -0.19% | -0.43% | -0.46% | -0.48% | -0.16% | 0.05% | 0.04% | -0.01% |
|
Return on Capital Employed
|
-0.02% | | | | 0.00% | | | | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | -0.06% | -0.06% | -0.18% | -0.22% | -0.33% | -0.36% | -0.14% | -0.16% | 0.31% | 0.37% | -1.18% | 0.15% | 0.02% | 0.05% | 0.01% | 0.13% | 0.49% | 0.34% | 0.42% | 0.25% | 0.17% | 13.33% | -0.72% | -0.95% | -0.51% | -0.34% | -0.16% | -0.11% | -0.02% | -0.17% | -0.30% | -0.17% | -0.18% | -0.14% | -0.03% | -0.09% | -0.37% | -0.51% | -0.57% | -0.31% | 0.19% | 0.17% | 0.07% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62% | | | | | | | | | | | | | | | | | | -0.93% | | | | | | | | | | -0.20% | -0.13% | -0.01% | | -0.40% | -0.49% | -0.54% | -0.23% | 0.20% | 0.18% | |
|
Return on Assets
|
-0.03% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.03% | -0.02% | -0.04% | -0.02% | -0.01% | -0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.03% | -0.04% | -0.03% | -0.04% | -0.02% | -0.01% | -0.05% | -0.14% | -0.15% | -0.35% | -0.36% | -0.27% | -0.27% | -0.14% | -0.17% | -0.24% | -0.29% | -0.15% | -0.15% | -0.12% | -0.10% | -0.16% | -0.18% | -0.19% | -0.18% | -0.14% | -0.26% | -0.53% | -0.68% | -0.76% | -0.49% | -0.16% | -0.04% | 0.02% | -0.09% | -0.14% | -0.08% | -0.11% | -0.08% | -0.02% | -0.12% | -0.29% | -0.33% | -0.35% | -0.17% | 0.05% | 0.05% | -0.02% |
|
Return on Equity
|
| | 0.00% | -1.80% | 0.00% | 0.00% | -1.90% | -1.49% | -3.04% | 8.63% | 47.53% | 8.19% | 0.60% | 0.48% | 1.14% | -0.52% | 0.11% | 0.08% | | | 3.70% | -2.19% | 3.94% | 0.80% | 0.25% | 0.48% | 0.64% | 0.55% | 1.13% | 0.96% | 0.65% | 0.65% | 0.29% | 0.29% | 0.37% | 0.68% | 0.83% | 0.70% | 0.47% | 0.34% | 0.48% | 0.46% | 0.44% | 0.42% | 0.49% | 2.68% | 18.82% | -15.30% | -4.52% | -1.78% | -0.48% | -0.11% | 0.06% | -0.22% | -0.37% | -0.22% | -0.24% | -0.17% | -0.04% | -0.21% | -0.55% | -0.65% | -0.72% | -0.35% | 0.10% | 0.09% | -0.03% |