|
Gross Margin
|
120.51% | 66.30% | -10,391.50% | -8,548.37% | 35,182.32% | 74.48% | 85.53% | 94.65% | 91.59% | 91.17% | 91.93% | 89.37% | 90.69% | 87.22% | 85.80% | 90.27% | 84.99% | 79.61% | 75.30% | 68.43% | 70.43% | 62.79% | 86.04% | 70.87% | 66.76% | 68.06% | 69.72% | 72.28% | 69.20% | 74.68% | 79.47% | 70.19% | 63.04% | 73.32% | 75.18% | 65.59% | 71.41% | 73.81% | 73.69% | 64.17% | 68.24% | 63.15% | 60.09% | 50.26% | 51.89% | 55.48% | 39.71% | 55.95% | 43.02% | 69.16% | 67.01% | 54.14% | 61.60% | 45.87% | 42.22% | 48.31% | 48.16% | 46.17% | 64.29% | 58.84% | 79.38% | 50.93% | 50.84% | 48.46% | 54.81% | 56.77% | 57.81% | 69.00% |
|
EBT Margin
|
0.69% | -0.47% | -0.28% | 7.41% | -6.47% | -35.90% | -38.37% | -16.48% | -30.55% | -18.48% | 65.86% | -21.22% | -33.23% | -25.55% | -12.71% | -5.79% | -81.40% | -37.70% | -26.85% | -7.72% | -1.47% | -46.78% | -19.55% | -6.18% | -42.12% | -49.58% | -83.29% | -4.90% | -181.67% | -20.06% | -1.84% | -1.83% | -76.27% | -32.59% | -44.66% | -31.42% | -0.27% | -24.04% | -25.37% | -21.97% | -50.72% | -50.92% | -29.89% | -17.60% | -56.01% | -330.18% | -372.42% | -97.12% | -83.92% | 34.17% | -6.75% | -3.05% | -15.05% | -44.05% | -40.38% | 18.01% | -23.55% | -27.09% | -2.31% | -20.79% | -148.82% | -33.34% | -9.40% | 17.59% | 6.07% | -31.50% | -44.71% | -5.26% |
|
EBIT Margin
|
0.69% | -0.47% | -0.28% | 7.41% | -6.47% | -0.60% | 5.58% | 25.78% | 13.27% | 22.38% | 29.86% | 17.19% | 8.34% | 10.18% | 17.35% | 19.75% | 15.94% | -6.32% | 3.28% | 6.58% | 14.61% | -24.75% | 1.50% | 10.02% | -24.15% | -23.51% | -64.75% | 10.89% | -91.11% | 1.22% | 18.81% | 12.10% | -4.95% | -5.88% | 0.01% | -7.40% | 16.90% | -3.36% | -6.53% | -4.18% | -30.41% | -27.51% | -10.67% | 5.31% | -15.10% | -43.45% | -70.44% | -12.87% | -54.66% | 18.47% | -14.00% | -5.42% | -9.03% | -33.73% | -33.64% | 12.34% | -20.84% | -20.93% | 4.50% | 3.22% | -141.90% | -30.44% | -6.76% | 23.16% | 13.66% | -33.29% | -43.78% | -4.03% |
|
EBITDA Margin
|
0.69% | -0.47% | -0.28% | 7.41% | -6.47% | 41.58% | 59.26% | 76.30% | 69.36% | 71.45% | 72.04% | 62.64% | 60.03% | 57.93% | 61.59% | 61.62% | 62.24% | 43.56% | 51.16% | 33.66% | 44.26% | 16.27% | 41.09% | 40.07% | 9.69% | 17.47% | -30.72% | 41.59% | -51.76% | 39.15% | 51.32% | 37.76% | 21.41% | 22.71% | 22.40% | 4.56% | 29.33% | 12.62% | 8.58% | 9.98% | -14.79% | -9.42% | 5.04% | 19.15% | 6.14% | -18.13% | -51.71% | -4.61% | -46.04% | 22.80% | -9.64% | 1.90% | -3.67% | -26.37% | -31.86% | 15.65% | -14.03% | -14.60% | 4.50% | 3.22% | -141.90% | -30.44% | -6.76% | 23.16% | 13.66% | -33.29% | -43.78% | -4.03% |
|
Operating Margin
|
0.69% | -0.47% | -0.28% | 7.41% | -6.47% | -0.60% | 5.58% | 25.78% | 13.27% | 22.38% | 29.86% | 17.19% | 8.34% | 10.18% | 17.35% | 19.75% | 15.94% | -6.32% | 3.28% | 6.58% | 14.61% | -24.75% | 1.50% | 10.02% | -24.15% | -23.51% | -64.75% | 10.89% | -91.11% | 1.22% | 18.81% | 12.10% | -4.95% | -5.88% | 0.01% | -7.40% | 16.90% | -3.36% | -6.53% | -4.18% | -30.41% | -27.51% | -10.67% | 5.31% | -15.10% | -43.45% | -70.44% | -12.87% | -54.66% | 18.47% | -14.00% | -5.42% | -9.03% | -33.73% | -33.64% | 12.34% | -20.84% | -20.93% | 4.50% | 3.22% | -141.90% | -30.44% | -6.76% | 23.16% | 13.66% | -33.29% | -43.78% | -4.03% |
|
Net Margin
|
-800.49% | 44.09% | -6.94% | -32.95% | -96.48% | -37.00% | -72.37% | -25.98% | -47.85% | -35.93% | -1.52% | -54.21% | -33.15% | -1.17% | -13.10% | -8.60% | -84.64% | -38.18% | -27.32% | -30.02% | -10.79% | -47.04% | -31.34% | -7.56% | -40.23% | -48.07% | -80.93% | -8.31% | -181.39% | -20.66% | -2.33% | -2.26% | -79.03% | -34.35% | -46.34% | -32.44% | -0.19% | -25.66% | -25.96% | -22.86% | -52.35% | -52.25% | -31.09% | -19.61% | -58.51% | -331.42% | -370.82% | -97.78% | -83.07% | 33.95% | -2.70% | -3.37% | -15.32% | -44.83% | -41.07% | 17.67% | -25.23% | -28.03% | -3.42% | -21.57% | -150.17% | -34.64% | -10.80% | 17.24% | 4.89% | -32.82% | -45.95% | -6.22% |
|
FCF Margin
|
197.19% | 48.01% | 66.22% | 0.65% | 29.83% | 0.82% | 32.72% | -139.29% | 26.50% | 20.29% | 2.87% | 43.30% | 60.51% | -0.19% | 55.64% | 37.66% | 16.58% | 48.27% | 35.60% | 17.41% | 49.20% | 8.49% | -1.05% | 27.53% | -9.63% | 6.68% | 7.41% | 32.86% | 103.94% | 29.37% | 29.36% | 43.47% | 159.32% | 28.86% | 96.55% | -35.42% | 44.74% | 39.16% | -32.15% | 31.16% | 36.51% | 38.39% | 0.35% | 10.01% | 20.35% | -63.43% | -126.25% | -42.51% | -35.77% | 23.84% | 56.39% | -34.24% | 0.65% | -9.85% | -37.23% | -6.37% | -13.84% | -25.12% | -22.39% | -23.45% | -13.23% | -25.68% | -0.67% | 18.10% | 80.04% | -130.62% | -58.07% | -9.87% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | 3.02M | 3.03M | 2.91M | 2.92M | 3.14M | 3.01M | 2.87M | 2.41M | 1.97M | 1.78M | 1.44M | 1.19M | 0.97M | 0.81M | 0.81M | 0.80M | 0.72M | 0.63M | 0.63M | 0.65M | 0.64M | 0.61M | 0.60M | 0.59M | 0.51M | 0.34M | 0.23M | 1.03M | 0.99M | 0.13M | 0.11M | 0.10M | 0.12M | 0.14M | 0.18M | 0.21M | 0.19M | | | | | | | | | | |
|
Assets Average
|
325.72M | 319.07M | 320.94M | 318.04M | 303.54M | 295.65M | 290.99M | 296.82M | 306.65M | 304.19M | 304.32M | 303.17M | 294.37M | 296.88M | 301.84M | 297.46M | 288.17M | 272.74M | 264.03M | 293.13M | 339.75M | 330.32M | 316.58M | 323.46M | 295.08M | 275.01M | 257.96M | 240.56M | 225.80M | 200.52M | 183.94M | 176.67M | 149.15M | 124.70M | 118.43M | 115.44M | 121.70M | 114.62M | 103.68M | 102.56M | 102.33M | 98.52M | 95.34M | 94.10M | 103.08M | 110.77M | 98.95M | 89.25M | 83.57M | 78.04M | 82.27M | 91.73M | 102.09M | 99.43M | 94.24M | 94.58M | 91.44M | 88.32M | 86.67M | 83.96M | 73.80M | 63.36M | 61.47M | 70.57M | 76.53M | 67.03M | 61.74M | 65.26M |
|
Equity Average
|
| | | | | | | | | -1.05M | -0.14M | -1.44M | -8.98M | -6.80M | -3.27M | -5.07M | -11.52M | -20.14M | | | -3.21M | 5.09M | -3.41M | -7.65M | -13.83M | -31.40M | -54.86M | -66.63M | -70.10M | -75.02M | -76.65M | -74.36M | -71.56M | -72.69M | -75.54M | -49.41M | -22.35M | -23.90M | -27.08M | -29.91M | -33.87M | -39.08M | -39.87M | -39.14M | -29.71M | -10.95M | -2.81M | 3.94M | 14.06M | 21.55M | 27.38M | 35.64M | 42.32M | 39.76M | 35.21M | 36.03M | 39.62M | 42.98M | 46.36M | 45.80M | 38.88M | 31.90M | 30.17M | 33.62M | 38.09M | 37.91M | 37.55M | 38.30M |
|
Invested Capital
|
63.61M | | 24.76M | 25.79M | 37.80M | | 25.71M | 26.88M | 30.27M | 26.42M | 34.48M | 25.80M | 211.23M | 212.69M | 201.96M | 192.44M | 17.13M | 11.02M | 33.99M | 35.72M | 104.50M | 33.49M | 26.66M | 24.63M | 48.83M | 103.65M | 1.14M | -0.22M | -6.48M | 28.80M | 15.80M | 18.38M | -30.99M | 9.73M | -1.81M | 21.20M | 17.41M | 5.96M | 1.31M | -4.76M | -15.94M | -25.41M | -24.04M | -27.58M | -7.08M | 8.93M | 8.76M | 22.04M | 25.03M | 28.90M | 28.89M | 42.39M | 42.25M | 37.28M | 33.15M | 38.91M | 40.34M | 45.63M | 47.09M | 44.50M | 33.27M | 30.54M | 32.95M | 37.43M | 38.75M | 37.07M | 38.03M | 38.57M |
|
Asset Utilization Ratio
|
0.23 | 0.22 | 0.20 | 0.19 | 0.23 | 0.24 | 0.24 | 0.22 | 0.21 | 0.21 | 0.23 | 0.24 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.30 | 0.30 | 0.31 | 0.31 | 0.33 | 0.36 | 0.34 | 0.36 | 0.38 | 0.42 | 0.45 | 0.46 | 0.52 | 0.55 | 0.53 | 0.61 | 0.67 | 0.64 | 0.60 | 0.56 | 0.57 | 0.61 | 0.58 | 0.52 | 0.51 | 0.49 | 0.46 | 0.38 | 0.32 | 0.33 | 0.35 | 0.38 | 0.52 | 0.53 | 0.52 | 0.55 | 0.55 | 0.62 | 0.76 | 0.74 | 0.76 | 0.77 | 0.62 | 0.67 | 0.71 | 0.73 | 1.03 | 1.02 | 1.20 | 1.29 | 0.85 |
|
Interest Coverage Ratio
|
| | | | | -0.02 | 0.13 | 0.61 | 0.30 | 0.55 | -0.83 | 0.45 | 0.20 | 0.26 | 0.49 | 0.64 | 0.45 | -0.24 | 0.14 | 0.45 | 0.88 | -1.12 | 0.07 | 0.64 | -1.35 | -1.05 | -3.45 | 0.65 | -1.02 | 0.06 | 0.88 | 0.61 | -0.05 | -0.22 | 0.00 | -0.44 | 0.97 | -0.16 | -0.35 | -0.24 | -1.51 | -1.18 | -0.60 | 0.38 | -0.76 | -2.03 | -4.24 | -1.35 | -6.90 | 19.26 | -39.28 | -7.88 | -19.25 | -34.47 | -12.40 | 9.37 | -6.38 | -9.21 | 3.01 | 1.47 | -49.11 | -13.89 | -2.55 | 4.03 | 1.69 | -37.02 | | |
|
Debt to Equity
|
5.68 | | | | 17.69 | | | | 107.75 | -48.51 | 51.75 | -27.71 | -18.01 | -73.69 | -40.99 | -29.84 | -15.73 | -9.46 | | -15.63 | 22.73 | -0.00M | -31.35 | -23.64 | -9.63 | -4.12 | -2.47 | -2.29 | -1.94 | -1.67 | -1.42 | -1.27 | -0.62 | -0.88 | -0.66 | -1.97 | -1.73 | -1.20 | -1.00 | -0.81 | -0.52 | -0.36 | -0.34 | -0.29 | -1.19 | -8.82 | -7.85 | 2.05 | 0.90 | 0.13 | | | | | | | | | | | | | 0.11 | | | | | |
|
Debt Ratio
|
0.68 | 0.71 | 0.57 | 0.58 | 0.67 | | 0.62 | 0.64 | 0.63 | 0.63 | 0.61 | 0.60 | 0.71 | 0.52 | 0.60 | 0.58 | 0.97 | 0.82 | 0.95 | 0.81 | 0.65 | 0.73 | 0.64 | 0.64 | 0.68 | 0.65 | 0.68 | 0.64 | 0.68 | 0.67 | 0.61 | 0.52 | 0.36 | 0.51 | 0.46 | 0.36 | 0.32 | 0.28 | 0.29 | 0.24 | 0.19 | 0.15 | 0.14 | 0.12 | 0.21 | 0.21 | 0.27 | 0.24 | 0.21 | 0.04 | | | | | | | | | | | | | 0.05 | | | | | |
|
Equity Ratio
|
0.12 | | | | 0.04 | | | | 0.01 | -0.01 | 0.01 | -0.02 | -0.04 | -0.01 | -0.01 | -0.02 | -0.06 | -0.09 | | -0.05 | 0.03 | 0.00 | -0.02 | -0.03 | -0.07 | -0.16 | -0.28 | -0.28 | -0.35 | -0.40 | -0.43 | -0.41 | -0.58 | -0.58 | -0.70 | -0.18 | -0.18 | -0.24 | -0.29 | -0.29 | -0.37 | -0.42 | -0.41 | -0.42 | -0.17 | -0.02 | -0.03 | 0.12 | 0.23 | 0.32 | 0.34 | 0.43 | 0.40 | 0.40 | 0.35 | 0.41 | 0.46 | 0.51 | 0.56 | 0.53 | 0.52 | 0.49 | 0.49 | 0.46 | 0.53 | 0.60 | 0.61 | 0.56 |
|
Times Interest Earned
|
| | | | | -0.02 | 0.13 | 0.61 | 0.30 | 0.55 | -0.83 | 0.45 | 0.20 | 0.26 | 0.49 | 0.64 | 0.45 | -0.24 | 0.14 | 0.45 | 0.88 | -1.12 | 0.07 | 0.64 | -1.35 | -1.05 | -3.45 | 0.65 | -1.02 | 0.06 | 0.88 | 0.61 | -0.05 | -0.22 | 0.00 | -0.44 | 0.97 | -0.16 | -0.35 | -0.24 | -1.51 | -1.18 | -0.60 | 0.38 | -0.76 | -2.03 | -4.24 | -1.35 | -6.90 | 19.26 | -39.28 | -7.88 | -19.25 | -34.47 | -12.40 | 9.37 | -6.38 | -9.21 | 3.01 | 1.47 | -49.11 | -13.89 | -2.55 | 4.03 | 1.69 | -37.02 | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-20.36M | -19.01M | -23.04M | -14.57M | -10.63M | -7.89M | -13.51M | -10.81M | -17.23M | -16.43M | -26.91M | -26.09M | -27.32M | -19.51M | -19.04M | -17.32M | -13.45M | -13.61M | -18.86M | -18.86M | -50.22M | -36.74M | -29.75M | -29.59M | -25.66M | -29.30M | -19.72M | -27.45M | -26.67M | -15.55M | -15.60M | -18.03M | -20.17M | -11.01M | -10.89M | -18.46M | -19.21M | -19.09M | -16.97M | -18.43M | -20.16M | -17.43M | -14.95M | -16.75M | -41.00M | -18.59M | -18.82M | -37.13M | -20.21M | -23.49M | -21.45M | -21.59M | -14.37M | -12.80M | -10.95M | -10.06M | -8.42M | -13.38M | -9.83M | -6.71M | -6.29M | -5.05M | -3.44M | -7.05M | -14.90M | -2.90M | -3.21M | -3.28M |
|
Return on Sales
|
0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | -0.13% | -0.10% | -0.19% | -0.13% | 0.02% | -0.35% | 0.19% | -0.01% | 0.00% | -0.02% | -0.02% | -0.03% | -0.04% | -0.22% | -0.09% | 0.01% | -0.13% | -0.01% | -0.01% | -0.03% | -0.01% | 0.00% | | -0.21% | -0.02% | -0.02% | -0.77% | -0.34% | -0.46% | -0.32% | 0.00% | -0.25% | -0.25% | -0.23% | -0.52% | -0.51% | -0.30% | -0.19% | -0.55% | -3.30% | -3.70% | -0.97% | -0.82% | 0.35% | -0.02% | -0.03% | -0.07% | -0.44% | -0.40% | 0.18% | -0.24% | -0.27% | -0.02% | -0.21% | -1.49% | -0.33% | -0.09% | 0.18% | 0.06% | -0.32% | -0.45% | -0.05% |
|
Return on Capital Employed
|
-0.01% | -0.01% | -0.02% | 0.00% | 0.00% | | 0.00% | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | -0.06% | -0.06% | -0.18% | -0.22% | -0.33% | -0.36% | -0.14% | -0.16% | 0.14% | 0.16% | -0.15% | -0.11% | 0.02% | 0.05% | 0.01% | 0.13% | 0.49% | 0.34% | 0.42% | 0.25% | 0.17% | 13.33% | -0.72% | -0.95% | -0.51% | -0.34% | -0.16% | -0.11% | -0.02% | -0.17% | -0.30% | -0.17% | -0.18% | -0.14% | -0.03% | -0.09% | -0.37% | -0.51% | -0.57% | -0.31% | 0.19% | 0.17% | 0.07% | -0.22% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | 0.10% | 0.70% | 0.14% | 0.08% | | | | | | | | -58.60% | 12.32% | -3.20% | -0.59% | -0.79% | -1.09% | -0.54% | 0.28% | -0.34% | 0.04% | 0.10% | 0.08% | -0.61% | 0.55% | 0.39% | 0.33% | 0.27% | 0.25% | -4.64% | -0.93% | -0.65% | -0.57% | -0.30% | -0.14% | -0.08% | -0.05% | -0.17% | -0.30% | -0.17% | -0.22% | -0.16% | -0.03% | -0.10% | -0.40% | -0.49% | -0.54% | -0.23% | 0.20% | 0.18% | 0.07% | -0.20% |
|
Return on Assets
|
-0.01% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% | -0.03% | -0.02% | -0.04% | -0.02% | -0.01% | -0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.03% | -0.04% | -0.03% | -0.04% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | | -0.02% | -0.03% | -0.03% | -0.14% | -0.17% | -0.24% | -0.29% | -0.15% | -0.15% | -0.12% | -0.10% | -0.16% | -0.18% | -0.19% | -0.18% | -0.14% | -0.26% | -0.53% | -0.68% | -0.75% | -0.48% | -0.14% | -0.02% | 0.03% | -0.08% | -0.14% | -0.08% | -0.11% | -0.08% | -0.02% | -0.12% | -0.29% | -0.33% | -0.35% | -0.17% | 0.05% | 0.05% | -0.02% | -0.14% |
|
Return on Equity
|
| | | | | | | | | 8.63% | 47.53% | 8.19% | 0.60% | 0.48% | 1.14% | -0.52% | 0.11% | 0.08% | | | 3.70% | -2.19% | 3.94% | 0.80% | 0.25% | 0.12% | 0.01% | 0.00% | | 0.06% | 0.07% | 0.07% | 0.29% | 0.29% | 0.37% | 0.68% | 0.83% | 0.70% | 0.47% | 0.34% | 0.48% | 0.46% | 0.44% | 0.42% | 0.49% | 2.68% | 18.82% | -15.30% | -4.47% | -1.76% | -0.42% | -0.06% | 0.08% | -0.19% | -0.37% | -0.22% | -0.24% | -0.17% | -0.04% | -0.21% | -0.55% | -0.65% | -0.72% | -0.35% | 0.10% | 0.09% | -0.03% | -0.24% |