Cineverse Growth Metrics (2009-2025) | CNVS

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.83%-6.84%-11.74%-1.33%3.48%2.30%6.92%-2.35%-5.64%0.91%-2.50%-1.25%-2.99%-13.04%-12.00%9.28%26.93%14.91%24.91%-1.58%-23.58%-8.69%-27.56%-23.63%-23.30%-30.82%-26.23%-26.87%-42.13%-33.10%-38.35%-30.99%0.00%-15.72%-8.60%-13.43%-18.44%-9.12%-6.87%-9.55%11.74%13.13%-6.14%-4.20%-31.69%-27.42%-3.34%8.58%38.69%16.85%12.34%-4.68%-15.91%-5.92%-10.15%-12.30%-26.83%-29.67%-28.45%-3.22%12.64%-1.30%2.22%
Assets Growth (3y) -3.45%-1.29%-2.74%-1.65%-1.79%-3.54%-2.84%1.76%5.13%0.27%2.33%2.03%-2.01%-3.01%-7.31%-6.35%-9.39%-10.13%-12.61%-18.09%-30.26%-24.96%-30.93%-27.23%-23.72%-26.93%-25.37%-24.12%-22.14%-19.98%-19.34%-18.55%-3.05%-4.66%-7.21%-9.14%-14.61%-9.30%-5.46%-2.01%1.92%-1.37%0.63%-0.29%-7.30%-7.25%-0.82%-3.18%-5.15%-8.22%-10.28%-6.82%-11.51%-13.24%-13.06%
Assets Growth (5y) 2.07%-0.79%0.22%0.46%-1.68%-1.19%-3.66%-4.56%-7.40%-8.63%-10.55%-9.92%-16.02%-15.84%-18.39%-16.15%-15.51%-16.36%-17.76%-19.97%-22.66%-20.20%-22.45%-21.31%-16.56%-16.70%-18.33%-17.66%-18.47%-15.90%-13.79%-10.88%-2.89%-5.97%-2.80%-4.94%-6.20%-3.88%-3.13%-4.69%-8.22%-8.69%-8.11%-3.39%-8.07%-11.14%-6.52%
Assets (QoQ) -2.07%3.29%-4.97%-4.13%-1.01%-2.15%6.24%0.55%-2.14%2.27%-2.97%-2.83%4.65%-1.18%-1.72%-4.55%-6.19%0.00%22.05%10.86%-15.08%8.70%-3.83%-13.91%1.46%-13.75%1.38%-13.55%-8.48%-8.04%0.50%-31.58%5.80%-15.26%12.50%-0.85%-10.83%-8.10%6.55%-6.59%-0.64%-5.82%3.49%15.39%0.59%-21.87%5.63%-17.72%6.88%4.05%18.66%5.10%-9.95%0.04%0.68%-7.28%0.75%-4.46%-1.73%-22.64%-3.16%-2.79%32.91%-9.96%-15.14%0.67%
Capital Expenditures Growth (1y) 69.77%132.02%156.84%5,785.81%1,005.66%101.11%148.45%-86.98%-104.86%-44.74%-81.76%-83.95%507.29%-63.58%-75.87%3.92%-81.20%-33.93%-13.69%-40.31%-7.77%20.08%26.08%4.02%275.27%-73.79%-80.81%-63.26%-65.17%49.34%31.11%39.85%-18.09%-14.54%460.17%14.52%-11.42%29.90%-138.12%72.30%149.28%-68.65%112.70%-37.87%-131.61%-48.10%25.00%-7.46%108.73%243.90%232.50%-26.54%3,408.33%
Capital Expenditures Growth (3y) 48.95%33.06%31.19%47.19%55.94%-26.03%-52.17%-72.10%-66.61%-48.96%-66.38%-53.65%39.36%-33.89%-35.96%-13.59%-13.34%-40.76%-40.67%-38.90%6.43%-22.25%-31.80%-18.85%2.30%-30.58%12.12%-16.20%-36.78%18.35%-68.69%40.26%21.84%-29.66%-35.27%7.02%-39.21%-40.43%-60.74%-0.31%-59.03%-17.60%36.22%-24.97%-1.08%
Capital Expenditures Growth (5y) 16.02%15.84%15.48%22.31%18.24%-20.32%-34.67%-57.73%-33.63%-46.99%-60.85%-47.99%23.93%-35.33%-41.92%-19.81%-28.59%-23.30%8.93%-18.24%-2.64%-12.20%-21.77%1.07%18.78%-32.88%-41.55%-8.83%-17.07%-23.05%-14.97%9.67%-45.09%-9.08%2.42%-3.58%16.40%
Capital Expenditures (QoQ) -44.01%-22.89%93.19%-150.85%252.53%118.16%581.14%-60.04%-66.13%169.52%-64.30%-114.91%485.22%-11.01%-68.59%278.25%-65.55%-41.04%35.27%-31.56%21.05%-22.98%-6.45%5.75%57.61%-19.14%-22.81%281.49%-88.99%-40.79%47.78%261.65%-52.81%-48.02%57.63%111.83%-50.76%240.72%-67.78%63.85%-27.79%-200.00%245.63%137.06%-90.92%-59.49%612.50%-220.61%114.91%-2.44%427.50%-88.63%487.50%-5.67%16.54%443.23%
Cash & Equivalents Growth (1y) -42.54%-58.51%-42.15%-25.43%18.19%45.11%56.23%83.86%66.01%70.51%6.78%4.26%-24.63%-30.24%-0.93%8.90%273.40%169.94%57.69%56.89%-49.26%-20.40%-36.25%-11.34%0.00%-50.83%-24.00%-35.85%-25.62%-31.91%-32.97%2.30%-5.28%81.99%62.42%-0.45%5.12%-9.42%-12.91%-9.73%-18.96%7.18%28.09%75.82%16.71%-17.03%-27.76%-25.75%-26.82%-19.76%-23.48%-56.46%-45.25%5.30%-10.91%-37.03%-27.75%-67.39%-71.82%9.82%169.81%-49.81%-3.83%
Cash & Equivalents Growth (3y) 4.08%0.87%-1.18%12.65%13.93%19.95%18.23%27.80%67.17%47.53%18.60%21.22%12.61%14.44%-0.14%14.85%23.74%1.85%-8.58%-3.73%-27.73%-35.65%-31.26%-16.52%-11.02%-15.22%-6.12%-13.23%-9.52%3.93%-1.76%-2.76%-6.90%20.89%21.91%16.47%-0.19%-6.95%-6.94%5.63%-11.54%-10.64%-10.87%-17.16%-22.38%-11.16%-21.03%-41.17%-33.85%-34.93%-42.30%-32.97%2.19%-44.35%-37.73%
Cash & Equivalents Growth (5y) 25.97%14.09%8.56%19.55%22.88%29.97%10.69%23.76%18.84%4.68%-4.17%0.26%1.21%-12.88%-12.69%-0.12%5.95%5.54%-3.62%-1.90%-17.78%-15.17%-14.41%-12.16%-9.71%-9.97%-1.59%0.73%-6.87%-0.03%-2.58%3.72%-7.17%3.30%0.03%-12.57%-16.81%-7.41%-11.29%-20.22%-22.82%-24.52%-29.21%-17.03%-1.84%-35.15%-33.15%
Cash & Equivalents (QoQ) 20.10%3.80%-38.59%-24.95%-13.28%44.74%-20.83%18.95%6.47%55.83%-6.83%7.40%9.35%-2.41%-9.03%-22.36%1.21%38.59%0.00%166.21%-26.83%-19.04%-0.51%-13.90%14.78%-35.16%38.36%-2.88%-43.57%0.22%16.78%12.60%-48.33%-1.34%78.22%4.26%-0.74%-11.95%9.24%10.10%-14.47%-15.35%13.24%-1.16%13.12%1.17%55.44%-34.40%-19.58%-11.91%59.75%-35.34%-11.81%-16.00%-9.09%-18.69%69.59%-28.93%-35.74%-6.72%-23.46%-38.58%150.43%129.18%-85.76%17.68%
Cash from Investing Activities Growth (1y) 170.97%44.77%88.75%-4,233.76%-189.24%31.64%-212.29%75.35%98.77%260.20%72.35%75.94%-3,286.09%-124.56%62.08%-3,072.66%52.59%6.41%352.43%98.79%19.61%28.73%-120.51%37.78%6.40%73.76%80.17%63.19%65.01%-48.37%-26.88%-41.04%18.31%13.22%-461.02%-69.31%-99.24%-27.92%138.07%-17.81%-9.99%301.59%11.51%-138.46%-83.91%-255.71%-1,533.81%76.53%-354.44%92.29%94.71%26.54%88.42%-345.90%-14.08%121.29%94.18%155.51%-299.59%400.00%140.82%-110.60%13.39%
Cash from Investing Activities Growth (3y) 80.17%37.59%54.03%-64.50%-33.37%35.45%31.08%-23.46%41.75%28.32%31.32%54.81%-134.56%-29.34%41.88%37.97%29.08%44.06%53.18%85.96%35.91%34.77%-27.07%31.38%35.57%30.35%-12.17%4.20%17.11%-18.10%67.62%-41.17%-21.42%61.83%63.63%-68.18%-59.14%-58.94%-82.58%12.96%-109.48%37.68%-41.70%25.64%1.08%-36.36%-42.02%26.76%68.71%29.88%37.77%40.64%26.05%35.99%-58.05%
Cash from Investing Activities Growth (5y) 34.00%32.60%15.92%-24.08%-16.45%29.08%29.88%57.32%31.69%41.44%59.60%53.76%-33.41%-15.59%45.21%34.14%36.66%25.77%6.08%63.35%15.59%20.98%-35.67%8.41%10.13%23.49%21.05%-19.82%-2.87%-38.90%-112.49%-9.51%-71.79%23.11%-12.54%3.89%-16.23%-6.66%18.16%16.03%42.67%21.05%-42.39%19.51%15.13%-15.23%-37.93%
Cash from Investing Activities (QoQ) 60.10%-318.12%102.53%1,582.48%-131.05%14.84%-829.24%63.68%76.22%-289.06%26.65%98.19%3,193.91%-167.14%36.17%-155.34%77.56%-3.66%-5,240.29%96.18%55.69%379.58%-125.58%-153.68%60.71%19.55%22.39%-281.59%88.98%39.22%-44.09%-262.69%53.29%48.02%-60.17%-110.05%50.38%-236.04%51.66%-147.19%68.14%200.00%-249.60%-130.77%158.39%-44.69%-419.93%-77.98%50.56%-409.36%94.76%-3,345.97%99.16%-249.18%27.23%-443.23%67.70%10.66%113.58%-248.48%408.16%-743.05%116.99%-87.88%-180.00%-5,156.25%
Cash from Operations Growth (1y) -71.55%-8.22%89.85%1,384.06%326.09%271.28%16.95%172.37%-31.14%-72.98%27.57%-27.37%-47.21%391.27%-45.07%-24.03%197.08%-74.95%-98.31%34.57%-114.36%-13.16%1,949.59%16.68%1,211.77%220.76%181.63%2.95%24.29%-31.49%123.01%-159.14%-73.81%14.89%-123.73%175.05%-42.72%-24.46%94.25%-68.20%-48.60%-193.10%-4,082.87%-363.53%-232.20%196.87%163.50%-15.21%104.12%-133.08%-188.57%64.83%-772.93%-172.12%42.65%-91.92%-45.81%28.10%97.08%338.64%1,051.03%-519.62%-8,342.35%
Cash from Operations Growth (3y) -5.84%-2.72%41.49%201.47%15.70%70.17%-6.42%14.54%2.60%-30.73%-77.21%-9.45%-30.55%2.23%-42.50%6.05%68.01%-11.31%-0.84%17.36%25.66%24.04%404.93%-39.43%77.78%36.17%-51.69%-22.98%-42.87%-15.91%-26.63%-47.93%-57.44%-41.08%-36.99%14.32%-33.69%-12.01%52.21%-43.67%-69.64%-31.97%-186.53%-45.30%-33.26%4.46%31.42%8.04%26.08%-38.34%-26.30%53.41%353.58%-129.73%-12.20%
Cash from Operations Growth (5y) 5.54%2.52%-51.70%94.68%-21.62%1.40%-22.27%18.73%11.51%-1.53%-7.34%-2.27%25.49%18.62%3.61%-22.21%9.07%-11.30%-20.27%-6.43%-21.53%10.62%-30.30%-29.88%25.11%-30.44%-41.05%-18.97%-16.29%-11.72%-4.17%-19.42%-66.54%-17.70%-18.34%23.92%-16.08%-21.18%4.96%-21.54%-17.86%-20.91%17.02%37.36%38.40%-31.19%4.50%
Cash from Operations (QoQ) -82.46%118.74%-107.37%1,106.38%-43.43%352.49%-50.15%233.95%-50.71%42.53%16.10%-15.57%-80.66%572.99%-33.90%-38.63%79.96%-24.76%-8.58%140.00%-84.83%-94.93%7,182.93%-125.61%191.76%19.76%314.60%144.01%-73.53%5.15%51.55%194.60%-85.41%242.28%-140.19%230.44%-35.97%-170.71%227.09%-0.44%-15.56%-105.38%803.24%60.90%-252.95%-141.71%55.69%19.29%212.07%58.44%-180.39%102.88%-1,000.75%-324.12%68.08%44.82%-264.25%10.61%-6.83%58.08%-79.62%96.37%8,840.00%67.06%-217.03%50.59%
Dividends Paid - Common (QoQ) -78.95%
EBITDA Margin Growth (1y) 411.004,205.001,428.002,772.002,322.002,988.001,278.00-1367.00-934.00-1352.00-1045.00-101.00221.00-1438.00-1043.00-2797.00-1798.00-2729.00-1007.00642.00-3457.00120.00-7181.00152.00582.002,168.008,204.00-383.002,263.00-1644.00-2892.00-3319.00-881.00-1009.00-1382.00542.00-4412.00-2203.00-354.00917.002,093.00-871.00-5675.00-2377.00-5218.004,093.004,207.00651.004,237.00-4917.00-2222.001,376.00-1036.001,177.003,637.00-1244.00-12788.00-1584.00-1126.001,995.0015,556.00-286.00-3702.00
EBITDA Margin Growth (3y) 1,799.005,840.001,660.001,304.001,609.00198.00-810.00-4265.00-2510.00-5518.00-3095.00-2257.00-5034.00-4046.00-9231.00-2003.00-4673.00-441.0016.00410.00-612.00644.00-1869.00-3551.001,964.00-486.003,930.00-3161.00-3030.00-4857.00-4628.00-1860.00-3200.00-4084.00-7411.00-918.00-7537.001,018.00-1822.00-809.001,112.00-1696.00-3690.00-350.00-2017.00353.005,622.00783.00-9587.00-5323.00288.002,127.001,732.00-692.00-1192.00
EBITDA Margin Growth (5y) 223.001,674.00-389.00-851.00-3645.00-2410.00-8998.00-3471.00-5386.00-3230.00-2072.00-2488.00-2189.00-3522.00-3919.00-5706.00-3290.00-3094.00-4258.00-2367.00-5905.00-2569.00-3605.00-2092.00-355.00-3560.00-2099.00-4620.00-6155.00-1635.00-6096.00-3586.00-4181.00-4908.00-5426.001,109.00-4336.00-2722.00-407.00-677.00-12711.00-2102.00-1180.00401.00752.00-1517.00793.00
EBITDA Margin (QoQ) -4251.004,545.00360.00-244.00-457.001,768.001,705.00-694.00209.0058.00-940.00-261.00-209.00365.004.0061.00-1868.00760.00-1750.001,061.00-2799.002,482.00-102.00-3038.00778.00-4820.007,231.00-2608.002,364.001,217.00-1356.0038.00-1543.00-31.00-1783.002,477.00-1672.00-404.00141.00-2477.00537.001,445.001,412.00-1301.00-2427.00-3358.004,710.00-4143.006,883.00-3244.001,154.00-556.00-2271.00-549.004,752.00-2968.00-57.001,910.00-129.00-14512.0011,147.002,368.002,992.00-951.00-4695.00-1049.00
EBIT Growth (1y) 62.89%-52.63%1,822.45%184.50%325.44%3,580.17%643.96%-17.98%-27.58%-51.94%-43.02%26.43%112.13%-160.36%-82.34%-46.59%47.78%-383.09%-43.67%36.40%-244.24%5.11%-5,138.76%6.73%-216.84%105.12%125.04%-11.51%131.95%-425.82%-99.98%-146.27%-55.79%51.00%-89,800.00%55.30%-222.87%-514.35%-21.85%199.84%68.17%3.04%-362.85%-309.66%-286.82%206.08%72.05%40.36%66.33%-265.25%-233.17%550.26%-71.93%40.73%112.44%-87.59%-435.22%-2.25%-246.93%2,109.84%115.20%-33.26%-528.34%
EBIT Growth (3y) 37.61%201.94%321.75%43.42%76.13%-116.12%-9.19%-17.88%31.43%-50.39%-61.58%-2.71%-86.83%-68.30%-91.42%-8.05%-106.09%30.74%92.27%8.81%13.45%45.89%-85.89%-34.57%34.77%56.59%63.16%-29.72%44.22%-127.71%-30.91%-40.89%-29.52%-42.91%-1,616.90%2.19%-52.01%102.62%-16.38%-7.67%25.44%-19.34%-62.74%77.90%-30.82%-1.28%28.38%32.64%-45.78%-44.25%15.24%143.01%50.35%6.88%-4.72%
EBIT Growth (5y) 31.28%-136.79%56.09%16.53%-49.16%-115.31%-87.63%-4.22%-65.39%-41.57%-6.48%-2.75%35.56%-19.74%-80.53%-18.31%-0.94%17.82%-27.88%-17.78%-22.81%13.77%-38.36%-27.89%29.43%13.40%22.36%-18.97%26.56%58.76%-18.28%-17.69%-17.35%-38.61%-442.82%35.17%-23.52%-43.99%21.55%21.95%-30.70%-0.59%4.66%72.88%30.75%-7.20%-1.35%
EBIT Margin Growth (1y) 1,395.00-13.00586.001,838.001,906.002,298.002,428.00-860.00-493.00-1219.00-1251.00256.00760.00-1650.00-1407.00-1316.00-133.00-1843.00-178.00343.00-3877.00123.00-6625.0087.00391.002,474.008,356.00122.002,772.00-710.00-1880.00-1951.00943.00252.00-653.00322.00-4731.00-2416.00-415.00949.001,531.00-1594.00-5977.00-1818.00-3956.006,193.005,644.00744.004,564.00-5221.00-1964.001,776.00-1181.001,280.003,814.00-912.00-12106.00-950.00-1126.001,995.0015,556.00-286.00-3702.00
EBIT Margin Growth (3y) 2,809.001,065.001,763.001,234.002,173.00-572.00-230.00-1920.00135.00-4713.00-2836.00-717.00-3250.00-3370.00-8210.00-886.00-3618.00754.001,553.00552.00-714.001,887.00-149.00-1742.004,106.002,016.005,822.00-1507.00-1016.00-2874.00-2948.00-680.00-2258.00-3757.00-7045.00-547.00-7157.002,183.00-747.00-125.002,138.00-622.00-2296.00703.00-574.002,252.007,494.001,609.00-8724.00-4891.00724.002,859.002,268.0044.00-1015.00
EBIT Margin Growth (5y) 3,436.00-2428.00178.00261.00-1836.00-2292.00-7033.00-1490.00-3351.00-2115.00-1105.00-508.00-87.00-1606.00-1735.00-2715.0096.00296.00-981.00-1076.00-4502.00-276.00-1217.00-471.00905.00-1994.00-569.00-2376.00-3442.001,725.00-3281.00-1753.00-1650.00-2785.00-3364.001,974.00-3774.00-1758.001,103.00740.00-11150.00-293.00391.001,785.002,876.001,016.002,666.00
EBIT Margin (QoQ) 1,928.0019.00769.00-1320.00519.00618.002,020.00-1252.00911.00748.00-1267.00-885.00184.00717.00239.00-381.00-2226.00960.00330.00803.00-3936.002,625.00852.00-3417.0064.00-4123.007,564.00-3113.002,147.001,759.00-671.00-463.00-1335.00589.00-741.002,430.00-2026.00-317.00235.00-2623.00290.001,684.001,598.00-2041.00-2835.00-2699.005,757.00-4180.007,314.00-3247.00857.00-360.00-2471.0010.004,597.00-3318.00-9.002,544.00-129.00-14512.0011,147.002,368.002,992.00-951.00-4695.00-1049.00
EBIT (QoQ) 96.88%35.53%3,075.51%-162.00%87.17%827.59%391.47%-50.87%98.09%55.54%-45.82%-56.61%31.44%84.43%20.21%-27.20%-137.40%153.97%263.45%101.44%-222.26%106.29%780.06%-313.02%19.57%-234.17%118.64%-732.36%101.30%1,533.45%-34.13%128.35%-113.26%100.11%-137,000.00%318.19%-114.70%-104.33%31.77%-499.67%26.51%59.47%155.90%-291.16%-123.89%-93.46%74.68%-252.69%161.40%-150.97%45.97%-99.08%-201.38%-2.77%173.02%-176.02%-3.90%121.57%-27.13%-3,377.75%80.15%69.01%1,195.93%-77.46%-274.05%-46.14%
EBT Growth (1y) 55.61%-686.75%-425.93%-387.84%-225.90%52.01%338.72%-58.47%-25.29%-46.01%-118.93%70.01%-171.96%-43.55%-97.14%-113.73%97.09%-53.01%10.26%28.22%-2,403.01%-5.86%-397.61%22.09%-262.26%60.17%98.09%70.25%64.56%-10.16%-1,552.05%-1,197.10%99.68%36.69%52.03%44.64%-12,654.17%-58.78%12.22%37.02%29.24%-298.04%-773.80%-377.15%-60.11%125.82%97.45%95.55%63.44%-216.68%-729.18%1,267.91%-16.52%41.27%94.68%-154.96%-396.72%13.45%-297.67%359.67%106.44%-15.08%-361.57%
EBT Growth (3y) -21.93%-76.66%-33.44%-49.90%-123.10%-0.20%3.78%-0.53%53.73%-47.47%-32.66%22.80%-25.56%-32.48%-106.48%-6.13%-38.15%13.59%56.00%45.00%-217.94%22.56%-16.17%-44.32%83.96%34.75%46.73%-28.79%47.44%-3.46%-90.90%-65.37%33.82%-58.76%-54.38%-18.49%-424.75%53.71%41.95%48.87%25.45%-6.25%-22.70%64.84%11.97%43.86%77.59%34.15%-28.39%-37.38%-20.62%165.27%33.38%16.37%0.77%
EBT Growth (5y) 32.19%-64.67%-33.27%-32.60%-51.88%-10.26%-31.80%10.69%-55.13%-6.22%-15.23%36.09%-20.51%-0.40%-22.63%-35.76%68.71%14.76%7.56%-3.62%-67.45%14.13%7.97%-0.94%17.94%-11.91%-3.00%-45.04%30.30%25.70%-9.16%0.82%29.87%-3.81%4.90%23.42%-127.96%-2.26%38.73%3.02%-19.11%9.43%17.12%40.82%17.27%29.33%27.05%
EBT Margin Growth (1y) 1,707.00-3045.00-3208.00-2116.00-2133.001,742.0010,423.00-475.00-268.00-707.00-7857.001,544.00-4817.00-1215.00-1414.00-193.007,994.00-908.00730.00154.00-4066.00-281.00-6374.00128.00176.002,953.008,145.00307.002,383.00-1253.00-4281.00-2959.001,626.00854.001,928.00945.00-5045.00-2688.00-452.00437.00-528.00-27925.00-34253.00-7952.00-2791.0036,435.0036,567.009,406.006,887.00-7823.00-3363.002,106.00-850.001,697.003,806.00-3880.00-12527.00-625.00-708.003,838.0015,489.00184.00-3532.00
EBT Margin Growth (3y) -693.00-2010.00-642.00-1047.00-7218.00-180.001,152.00876.002,908.00-2830.00-8540.001,504.00-889.00-2403.00-7058.0088.004,104.001,764.002,501.00589.00-1506.001,419.00-2511.00-2524.004,185.002,554.005,792.00-1707.00-1036.00-3087.00-2805.00-1577.00-3947.00-29759.00-32776.00-6569.00-8365.005,821.001,862.001,892.003,568.00687.00-1049.003,561.003,246.0030,309.0037,010.007,633.00-6490.00-6751.00-265.002,065.002,112.001,256.00-434.00
EBT Margin Growth (5y) 2,483.00-4133.00-1326.00-1086.00-3290.00-1368.00-4491.001,157.00-982.00-158.00-6770.001,939.001,670.00-703.00-3194.00-2564.008,113.001,366.00148.00-1425.00-4926.00-415.00-1034.00-1142.00-1388.00-28059.00-28913.00-9221.00-4355.005,423.00-491.00-122.00148.00-1147.00428.004,944.00-2328.00-305.002,306.00118.00-9809.001,758.002,049.003,519.006,207.0029,868.0032,771.00
EBT Margin (QoQ) 2,085.00-84.001,097.00-1391.00-2668.00-247.002,189.00-1407.001,207.008,434.00-8708.00-1201.00768.001,284.00693.00-7562.004,371.001,084.001,913.00625.00-4531.002,723.001,337.00-3594.00-746.00-3370.007,838.00-3546.002,031.001,822.001.00-1470.00-1605.00-1207.001,323.003,115.00-2377.00-133.00340.00-2876.00-20.002,103.001,229.00-3841.00-27417.00-4224.0027,530.001,320.0011,809.00-4092.00370.00-1200.00-2901.00368.005,839.00-4156.00-354.002,477.00-1848.00-12803.0011,548.002,394.002,699.00-1152.00-3756.00-1322.00
EBT (QoQ) 72.78%-24.92%183.50%-256.35%-382.43%16.50%54.30%-77.03%28.96%515.36%-130.34%-39.97%17.21%46.16%51.93%-1,169.13%56.30%26.06%47.88%82.73%-2,199.35%56.63%58.31%-502.12%2.75%-103.85%93.47%-2,699.73%89.31%90.24%-1.82%-3,235.94%66.77%-46.38%20.06%99.17%-6,450.00%-10.91%7.74%-90.30%18.46%38.68%33.81%-113.82%-358.68%-34.61%63.86%28.25%173.98%-113.29%36.95%-489.77%-136.08%5.55%188.81%-158.84%-18.98%91.44%-816.94%-431.81%79.27%60.66%698.75%-86.81%-470.58%-57.77%
Enterprise Value Growth (1y) 2,395.87%262.09%15.08%53.87%3.86%25.10%-7.57%-28.72%-8.86%35.05%163.29%97.39%70.73%4.86%31.20%120.60%85.71%179.44%47.26%-14.54%-13.96%-84.93%-75.07%-105.03%-108.04%-119.93%-82.32%28.00%10.22%372.18%126.48%1,102.91%501.03%179.37%166.07%-95.35%66.12%-12.64%-14.08%593.33%-155.22%89.92%118.02%319.67%1,076.85%226.56%800.69%289.07%-50.22%-61.58%-85.25%-67.44%-47.77%-87.88%-92.30%-81.94%-81.68%-23.31%162.61%377.52%190.88%1,058.59%410.24%
Enterprise Value Growth (3y) 186.94%82.89%40.95%29.37%17.35%21.00%47.25%45.87%42.44%58.17%71.98%54.97%39.73%-23.84%-21.61%-27.95%-28.64%-27.73%-59.81%-26.64%-27.28%-56.60%-53.61%-28.67%-33.84%14.86%2.14%32.68%99.84%105.22%73.00%73.59%-54.37%66.73%70.82%10.58%107.71%75.64%156.49%383.76%39.00%33.57%42.56%74.53%65.58%-46.62%-53.23%-38.84%-63.75%-67.07%-68.99%-34.52%-34.71%2.51%1.04%
Enterprise Value Growth (5y) 137.09%78.11%40.17%32.49%20.89%-5.69%3.23%-16.36%-17.08%-16.20%-25.84%-16.38%-17.05%-24.86%-28.04%-7.31%-14.28%-8.59%-17.11%-57.17%-16.17%-27.56%-25.58%-34.90%-17.77%20.25%14.82%63.72%102.75%112.37%152.02%122.69%81.86%42.21%45.96%11.36%18.43%-24.07%-28.14%46.10%-23.80%-26.02%-10.15%35.60%27.38%6.21%6.51%
Enterprise Value (QoQ) 459.28%92.01%40.99%64.84%-18.86%-38.98%88.52%11.26%-2.27%-54.91%45.39%42.26%44.82%-12.10%9.00%23.05%-11.06%9.97%83.28%3.59%33.83%-42.04%6.37%4.29%-76.55%-4.14%-121.44%-66.90%41.91%185.05%-187.31%-108.10%276.12%-29.23%286.65%-16.79%22.69%-32.60%-93.25%2,874.74%-35.48%-33.71%-45.51%-336.93%321.90%-23.90%4.89%451.49%-25.82%109.90%-54.69%-29.43%-42.75%-19.40%-0.01%13.19%-86.71%-48.81%134.52%14.83%-44.37%75.27%326.46%-30.05%121.60%-22.81%
EPS (Basic) Growth (1y) 77.59%-100.46%95.75%99.82%99.62%50.00%94.44%-25.00%62.50%-670.10%-200.00%70.00%-120.00%85.93%-33.33%-66.67%96.97%-992.31%-662.50%40.00%-14,000.00%-14.79%-481.97%-1,233.33%-361.70%57.06%97.75%82.50%70.51%31.43%-650.00%-185.71%110.94%81.25%85.00%55.00%-180.95%-44.44%11.11%44.44%52.94%-61.54%-187.50%-40.00%-934.32%114.29%85.86%22.56%121.75%-2,400.00%-1,899.20%1,114.55%-294.44%46.38%93.85%-140.00%-240.00%45.95%-125.00%301.14%104.00%-5.00%-244.44%
EPS (Basic) Growth (3y) 93.15%-26.37%80.80%91.27%85.34%18.48%39.43%14.50%70.76%-127.88%-212.44%33.06%-111.05%-20.82%-289.67%-137.13%-170.20%-75.27%0.00%-11.87%-476.90%30.34%0.55%-88.21%29.04%61.92%70.62%39.18%70.33%42.95%0.00%10.61%65.33%24.09%27.36%29.53%-81.11%32.64%28.78%15.55%45.16%-74.44%-101.04%135.13%-63.55%-20.78%44.18%-46.48%-12.88%-105.41%-40.41%116.61%-35.80%32.73%21.87%
EPS (Basic) Growth (5y) 88.36%-15.18%40.92%76.85%57.75%-46.69%-58.05%-37.97%-74.70%-42.29%-31.95%6.89%-66.51%12.28%-58.49%-46.14%21.40%7.09%-2.38%-12.47%-76.23%38.01%33.39%-10.76%43.67%33.62%42.15%29.43%33.80%15.36%16.48%4.98%15.93%-7.53%-1.61%36.56%-29.67%-32.68%14.97%-19.57%-47.58%-9.00%-2.38%61.10%21.01%0.00%-6.15%
EPS (Basic) (QoQ) 111.08%-116.36%-432.11%-132.26%99.77%-50.00%77.78%-400.00%70.00%83.33%-400.00%-50.00%-516.08%93.51%50.00%-1,000.00%60.61%38.46%37.50%80.00%-14,100.00%57.04%95.08%-4,600.00%-15.60%-117.79%88.73%-1,527.50%89.25%88.57%12.50%-2,642.86%75.00%-25.00%66.67%205.00%-142.86%0.00%0.00%-88.89%23.53%38.46%37.50%-60.00%-162.50%-9.52%69.57%-1,082.08%103.63%-208.38%-66.74%432.03%-483.33%5.80%184.62%-163.64%-5.71%89.19%-450.00%-440.91%83.19%55.00%591.68%-89.24%-540.96%-47.62%
EPS (Weighted Average and Diluted) Growth (1y) 114.29%99.30%96.09%416.40%-2,400.00%-40,553.31%20,193.27%-305.88%46.38%93.85%-140.00%-240.00%45.95%-125.00%-5.00%-244.44%
EPS (Weighted Average and Diluted) Growth (3y) -20.78%44.18%-46.48%-180.83%-105.41%-283.24%32.73%21.87%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%-6.15%
EPS (Weighted Average and Diluted) (QoQ) -116.82%-430.45%-9.52%69.57%23.24%155.83%-105.33%-71.20%6,310.65%-505.88%5.80%184.62%-163.64%-5.71%89.19%-450.00%-440.91%83.19%55.00%-47.62%
FCF Margin Growth (1y) -10083.00-4719.00-3349.00-13993.00-333.001,947.00-2985.0018,259.003,401.00-2048.005,277.00-564.00-4394.004,846.00-2004.00-2025.003,262.00-3977.00-3665.001,012.00-5883.00-181.00846.00533.003,273.002,269.002,195.001,062.001,144.00-50.006,719.00-7889.001,021.001,029.00-12870.006,658.00-823.00-77.003,250.00-2115.00-1616.00-10181.00-12660.00-5251.00-5611.008,727.0018,264.00826.003,641.00-3370.00-9362.002,787.00-1449.00-1526.001,483.00-1708.0061.00-57.002,173.004,168.009,292.00-10494.00-5741.00
FCF Margin Growth (3y) -7015.00-4820.00-1058.003,701.00-1325.004,745.00288.0015,670.002,270.00-1180.00-392.00-1577.00-7015.00687.00-4823.00-480.00652.00-1890.00-625.002,606.00-1466.002,037.009,760.00-6295.005,438.003,248.00-3956.00-170.001,341.00902.00-2900.00-3347.00-1419.00-9229.00-22279.00-708.00-8051.00-1531.008,854.00-6541.00-3586.00-4824.00-3758.00-1638.00-3419.003,831.0010,385.001,906.002,253.00-4952.00-5706.005,248.007,904.00-12077.00-2085.00
FCF Margin Growth (5y) -8147.00-3952.00-6727.002,688.00-3946.00586.00-2532.0017,214.00-341.00908.002,648.0017.00-2598.002,906.004,091.00-7308.002,817.00-911.00-6776.001,375.00-1269.002,989.00140.00-1752.002,998.00-7011.00-13365.00-7536.00-5886.00-552.002,703.00-7772.00-3389.00-3872.00-13377.002,905.00-5858.00-6427.00976.00-5461.00-4974.00-6407.00-102.00823.005,934.00-6720.006,817.00
FCF Margin (QoQ) -8266.001,821.00-6557.002,918.00-2901.003,191.00-17201.0016,579.00-622.00-1741.004,043.001,721.00-6071.005,583.00-1798.00-2109.003,169.00-1266.00-1819.003,179.00-4071.00-954.002,858.00-3716.001,631.0073.002,545.00-976.00627.00-1.001,412.00-894.00-567.006,768.00-13197.008,016.00-558.00-7131.006,331.00535.00188.00-3803.00966.001,034.00-8378.00-6282.008,374.00674.005,961.003,255.00-9063.003,489.00-1050.00-2737.003,085.00-747.00-1127.00272.00-105.001,022.00-1245.002,501.001,890.006,145.00-21031.007,255.00
FCF Payout Ratio (QoQ) -86.11%
Free Cash Flow Growth (1y) -71.12%-97.97%-57.40%-17,743.31%-12.56%2,216.46%-87.79%138.25%163.03%-101.01%1,799.34%-4.31%-69.59%24,281.08%-40.28%-25.94%378.44%-78.31%-103.63%41.75%-117.09%-21.43%924.10%17.19%1,006.20%332.79%241.62%5.32%29.41%-33.35%124.19%-161.64%-74.67%16.41%-128.12%169.66%-44.28%-26.52%100.81%-74.75%-64.28%-201.44%-25,286.11%-467.27%-287.80%193.79%162.83%-13.99%103.69%-137.40%-191.52%63.16%-1,693.58%-143.47%44.11%-75.18%24.87%28.10%97.08%338.64%1,051.03%-519.62%-8,342.35%
Free Cash Flow Growth (3y) -12.75%-26.09%-0.41%301.21%-11.24%284.01%11.46%31.44%56.41%-19.06%-34.11%0.15%-31.01%250.93%-43.66%7.15%94.95%-9.64%0.77%20.50%26.08%31.35%302.31%-40.28%70.66%49.75%-60.75%-23.24%-43.26%-17.08%-82.75%-52.32%-63.06%-42.07%-37.10%13.56%-33.40%-11.25%48.72%-45.13%-70.86%-33.06%-427.56%-52.44%-45.87%5.12%31.50%9.72%23.86%-38.47%-26.30%52.41%384.69%-121.36%-11.23%
Free Cash Flow Growth (5y) -0.68%-24.25%-15.12%132.40%-20.79%57.37%-16.14%19.63%42.74%12.52%63.28%4.39%23.86%160.90%6.50%-22.85%19.42%-10.56%-21.47%-5.56%-22.32%14.16%16.48%-33.12%20.98%-35.11%-45.04%-19.33%-16.24%-11.52%-4.06%-19.67%-67.74%-18.17%-18.45%22.96%-17.29%-21.40%7.99%-21.81%-18.09%-21.27%-34.25%45.18%51.13%-30.64%4.57%
Free Cash Flow (QoQ) -51.73%49.25%-98.91%3,566.14%-96.61%3,031.01%-552.94%118.17%-10.10%-83.50%1,319.04%24.93%-100.35%31,105.41%-28.50%-60.30%174.79%-23.43%-11.34%156.47%-87.54%-112.83%3,557.83%-130.92%157.29%34.56%391.72%139.08%-72.64%6.21%51.60%193.76%-85.91%257.26%-141.68%220.72%-35.23%-186.29%203.26%-3.44%-14.59%-99.04%3,100.00%36.63%-342.50%-137.54%53.34%30.13%221.11%59.13%-184.66%102.26%-1,328.44%-289.40%65.92%2.25%-87.68%10.61%-6.83%58.08%-79.62%96.37%8,840.00%67.06%-217.03%50.59%
Gross Margin Growth (1y) -984.00817.00971.001,953.001,623.001,669.00640.00-528.00-90.00-395.00-613.0090.00-570.00-760.00-1050.00-2184.00-1455.00-1682.001,074.00244.00-367.00526.00-1632.00141.00323.00662.00975.00-209.00222.00-136.00-430.00-460.00-80.0049.00-148.00-142.00-317.00-1066.00-1360.00-1391.00-1635.00-767.00-2038.00569.00-887.001,367.002,730.00-181.001,858.00-2329.00-2479.00-583.00-1344.0030.002,207.001,053.003,122.00475.00-1345.00-1038.00-2457.00584.00696.00
Gross Margin Growth (3y) 549.002,092.00998.001,515.00963.00514.00-1023.00-2622.00-2116.00-2838.00-589.00-1850.00-2393.00-1916.00-1608.00-1799.00-1499.00-494.00417.00176.00178.001,053.00-1087.00-528.00465.00575.00397.00-811.00-175.00-1152.00-1938.00-1993.00-2032.00-1784.00-3546.00-964.00-2838.00-465.00-668.00-1003.00-664.00-1728.00-1787.00-195.00-373.00-931.002,458.00290.003,635.00-1823.00-1617.00-568.00-679.001,090.001,558.00
Gross Margin Growth (5y) -1477.00-351.001,022.00-425.00-860.00-642.00-1580.00-2237.00-2160.00-1649.00-1246.00-1918.00-1848.00-1390.00-1062.00-2468.00-1358.00-580.00-161.00-426.00-219.0036.00-2595.00-2061.00-1487.00-1257.00-3001.00-1633.00-2697.00-552.00-1246.00-1605.00-1061.00-2745.00-3295.00-1728.00-2325.00-2764.00-940.00-533.001,114.00-1223.00-925.00-180.00292.00128.001,809.00
Gross Margin (QoQ) -1890.00952.00-70.0024.00-88.001,105.00912.00-306.00-42.0076.00-256.00132.00-347.00-142.00447.00-528.00-537.00-431.00-687.00200.00-764.002,325.00-1517.00-411.00130.00167.00256.00-229.00468.00479.00-928.00202.00111.00185.00-958.00582.00240.00-12.00-952.00407.00-509.00-306.00-983.00163.00359.00-1577.001,624.00-1292.002,613.00-215.00-1287.00746.00-1573.00-365.00609.00-16.00-199.001,812.00-545.002,053.00-2845.00-8.00-238.00635.00196.00104.00
Gross Profit Growth (1y) 11.91%34.11%-2.77%2.99%19.60%14.14%49.52%16.18%14.06%1.02%-8.49%11.14%4.04%-11.18%-18.09%21.42%33.58%-2.74%40.87%-7.15%-17.29%8.24%-5.36%0.14%296.34%8.03%-1.75%-22.70%-10.72%-33.42%-35.52%-29.31%-80.67%-13.61%-17.23%-22.52%-34.74%-35.86%-39.24%-38.43%-51.26%-46.07%-53.66%-3.75%-11.41%210.99%137.38%36.92%191.93%-39.97%-12.64%76.67%-41.79%-3.87%41.46%-42.01%29.55%-22.44%-22.58%152.73%9.04%35.80%10.28%
Gross Profit Growth (3y) 15.15%15.64%9.98%9.97%12.38%0.80%3.87%16.17%16.60%-4.44%1.83%7.81%4.75%-2.22%2.97%4.13%63.60%4.38%9.41%-10.42%43.04%-8.01%-15.68%-18.21%-11.88%-14.67%-19.36%-24.91%-51.70%-28.28%-31.30%-30.40%-60.53%-33.14%-38.46%-22.85%-34.44%2.46%-12.56%-6.73%8.02%0.23%-1.32%32.54%14.61%21.53%43.15%11.94%30.09%-23.50%-1.46%37.32%-6.31%0.42%6.50%
Gross Profit Growth (5y) 16.24%5.96%8.95%8.44%9.41%1.51%8.36%7.83%39.04%0.41%-0.37%-0.61%32.39%-7.63%-7.11%-9.21%-5.44%-8.14%-6.91%-17.01%-18.06%-15.48%-21.32%-23.56%-26.29%-26.47%-31.79%-24.16%-45.37%-9.16%-18.63%-14.97%-30.77%-11.02%-13.53%2.12%-13.69%-9.09%-3.75%-3.63%-1.01%-5.57%1.03%27.82%16.29%13.58%20.16%
Gross Profit (QoQ) 2.24%23.74%11.18%-20.43%22.51%-10.28%17.77%-7.60%16.91%17.53%-8.49%-9.28%3.55%6.46%11.14%-15.08%-11.60%-1.82%64.76%-6.58%-35.64%42.20%8.60%-16.78%-15.78%24.33%14.91%229.37%-77.04%13.07%-9.59%280.42%-82.88%9.51%-0.88%4.05%-23.51%4.92%-7.22%-12.36%-24.83%-0.60%-5.98%-30.63%-16.82%-14.59%95.27%-36.15%192.01%-34.80%12.63%36.14%-39.95%-5.13%127.78%-55.14%-0.83%39.60%-6.62%0.22%-40.63%39.35%204.82%-56.76%-26.06%13.17%
Interest Coverage Ratio Growth (1y) 44.06%81.97%373.21%-77.53%117.95%3,325.21%-753.14%-26.66%-33.73%-52.63%159.26%43.68%126.54%-191.66%-71.63%-29.26%93.96%-372.44%-48.87%39.77%-253.17%6.87%-4,945.64%2.00%24.14%105.33%125.44%-5.45%134.59%-497.90%-99.97%-170.96%173.05%26.53%-138,730.44%45.74%-255.96%-625.54%-72.86%260.00%49.90%-71.52%-602.81%-457.83%-812.41%1,050.30%-827.01%-482.88%-179.12%-278.92%68.44%219.01%66.87%73.28%124.24%-84.35%-669.97%-50.81%-185.02%174.58%103.45%-166.52%
Interest Coverage Ratio Growth (3y) 27.37%68.16%132.54%-38.13%31.41%-141.04%3.16%-9.33%42.80%-59.42%27.77%12.41%-105.91%-82.04%-108.22%0.28%-62.03%30.73%84.72%10.47%-26.20%41.78%-84.78%-38.98%39.53%46.21%53.44%-33.21%-13.78%-185.25%-39.01%-14.91%-60.49%-109.10%-2,463.40%-45.91%-108.99%393.60%-382.92%-221.95%-133.67%-207.81%-173.97%191.70%-103.58%-65.63%39.41%45.59%-92.38%-39.61%59.78%35.93%27.81%-2.41%
Interest Coverage Ratio Growth (5y) 18.05%-64.18%28.72%-25.20%4.35%-128.00%-96.37%1.22%-40.03%-36.69%25.06%6.50%12.05%-23.34%-78.03%-21.76%16.31%7.29%-35.10%-20.29%-29.99%-1.02%-59.91%-9.89%10.96%-14.14%-4.17%-32.50%-46.44%221.91%-115.70%-71.53%-123.95%-174.36%-768.03%88.10%-53.75%-124.12%60.40%52.39%-100.67%-63.69%-33.48%60.56%33.51%-78.78%
Interest Coverage Ratio (QoQ) 96.88%50.64%5,940.20%-162.12%98.99%847.95%380.34%-50.37%80.89%-251.47%153.94%-55.16%29.31%89.48%30.77%-29.30%-152.32%158.64%226.10%93.88%-227.43%106.35%791.48%-312.46%22.52%-230.18%118.76%-258.01%105.44%1,477.21%-30.25%-42.19%-162.57%100.11%-173,019.45%322.43%-116.83%-114.10%32.33%-539.37%21.68%48.99%162.64%-300.19%-168.14%-109.02%68.11%-410.46%379.28%-303.89%79.95%-144.44%-79.02%64.03%175.61%-168.04%-44.40%132.63%-51.17%-3,446.76%71.72%81.61%257.70%-57.93%-2,284.30%
Net Cash Flow Growth (1y) 210.98%83.50%387.97%68.77%-77.10%157.53%81.09%48.78%-28.21%140.14%-88.14%-142.12%-415.13%-90.23%-261.21%319.53%909.50%-8,365.64%-472.50%-102.35%-3.25%176.06%-47.00%4,885.53%-78.63%-208.32%100.31%-66.74%-299.24%75.01%-509.38%212.40%105.68%95.24%-1,525.19%-80.81%-0.41%-1,210.61%-16.35%-44.21%-124.62%216.01%108.16%1,099.51%-5,098.89%-274.09%-946.53%-22.15%23.72%55.84%-7.78%-111.65%76.98%422.55%-90.40%-250.11%77.36%-125.48%56.74%220.68%2,208.06%-844.16%124.97%
Net Cash Flow Growth (3y) 29.71%30.61%1.59%27.11%-36.05%28.76%-32.88%67.77%163.58%-177.57%-45.73%50.03%191.15%83.12%-149.69%64.69%54.30%-312.33%26.54%-27.97%-34.11%40.95%73.45%272.57%-71.08%-26.26%40.84%-41.58%-51.69%46.19%-329.82%-30.59%75.93%39.65%52.43%8.69%-145.24%-198.02%7.04%73.36%-127.44%3.74%9.39%-45.62%-108.99%35.35%-168.57%-32.33%65.87%28.67%3.89%-21.05%45.79%-97.97%30.17%
Net Cash Flow Growth (5y) 46.09%-12.98%-63.48%54.29%32.32%59.99%-37.50%38.30%30.51%-78.21%-65.33%31.86%-65.75%-29.64%-16.79%35.47%16.97%-22.95%-11.74%-25.86%-52.84%33.67%18.75%48.91%-14.94%-27.83%15.09%5.93%-28.06%20.64%-123.23%25.58%11.18%11.07%-69.69%-16.18%-33.49%108.82%-10.51%-32.76%-20.20%6.02%9.33%35.67%114.65%-51.44%13.41%
Net Cash Flow (QoQ) -8.65%109.88%-1,153.11%198.20%-116.16%392.05%-167.40%171.99%-59.40%819.28%-119.06%200.90%35.80%-54.58%-489.05%-31.33%104.21%-849.69%629.79%384.28%-142.97%48.07%97.83%20,055.26%-66.21%-200.35%170.73%-10.89%-271.26%100.29%7,459.38%-633.90%78.52%95.28%5,868.70%-90.29%-117.98%-1,512.88%168.11%-49.59%-336.66%-43.18%132.66%-122.25%1,215.00%-89.94%4,703.96%-196.43%62.66%51.06%541.81%-194.48%78.38%-19.44%52.25%-86.70%402.92%-170.50%12.20%87.93%-240.86%-19.72%344.93%110.92%-252.67%103.17%
Net Income Growth (1y) 88.13%82.45%-1,212.90%-462.21%-670.13%-1,428.39%121.23%-309.82%216.19%88.01%-97.69%92.39%-113.70%-112.68%-7,590.00%-1,367.37%-506.36%124.67%-306.54%95.55%91.33%-7,696.64%-657.77%-477.78%-17,040.73%59.29%97.91%75.66%64.25%-12.11%-1,446.38%-1,131.60%100.34%36.45%53.31%44.01%-12,290.20%-53.49%11.44%34.82%31.98%-294.32%-760.30%-347.13%-75.74%126.14%95.60%95.82%84.55%-215.27%-383.75%1,343.07%-167.77%40.94%94.39%-154.48%-376.74%13.74%-279.50%361.73%105.85%-15.28%-360.93%
Net Income Growth (3y) 45.21%31.48%27.33%-20.56%-7.03%-57.36%28.34%-66.00%1.17%27.30%-108.38%63.25%-27.49%-241.58%-1,221.80%-55.65%-348.24%-96.86%13.61%60.30%-74.46%-232.23%-34.86%-158.74%30.17%33.81%46.73%-18.85%47.31%-3.03%-85.60%-65.03%34.71%-56.68%-52.65%-17.73%-428.63%53.01%30.53%50.43%43.06%-5.91%-22.34%62.90%10.09%43.75%77.15%34.34%-25.40%-37.28%-0.96%170.19%40.06%16.26%0.65%
Net Income Growth (5y) 2.47%16.75%-81.41%-2.72%8.42%-135.88%-62.52%-3.29%-70.33%-14.23%-25.54%41.28%-45.01%-78.64%-275.74%-62.43%16.09%-40.30%-36.02%15.48%-16.78%-104.56%-0.28%-44.60%-76.34%-11.91%-2.86%-37.37%29.45%25.61%-19.34%3.43%40.35%-2.99%5.41%23.28%-128.49%-1.50%38.10%3.78%-18.71%9.55%17.18%39.65%17.11%29.28%26.90%
Net Income (QoQ) 72.78%82.45%-92.90%-28.76%59.74%-1,212.90%17.40%-76.38%20.10%118.24%-1,694.68%150.01%-108.24%103.52%-5,340.00%9.92%-27.97%-24.01%-926.57%62.78%105.21%-2,143.62%88.77%27.49%-4,464.11%-103.85%91.44%-2,051.27%89.16%89.52%0.41%-3,059.46%66.01%-44.58%20.69%100.86%-6,537.25%-6.21%4.88%-87.43%18.95%38.72%29.99%-95.61%-369.85%-33.70%63.61%23.12%169.89%-122.51%65.44%-184.16%-421.52%5.55%188.81%-161.21%-15.03%91.04%-763.09%-435.64%79.19%60.56%695.26%-88.02%-509.79%-57.71%
Net Income towards Common Stockholders Growth (1y) 76.99%-200.18%-798.19%35.53%51.19%9.46%97.08%-156.67%20.20%96.58%-746.39%82.54%-183.45%-3,087.84%-94.67%-459.05%79.46%-51.93%-41.42%77.42%-225.38%-2.06%-201.65%-7.95%-278.75%57.69%97.52%78.37%63.22%-12.75%-1,254.22%-986.59%99.78%35.89%52.70%44.20%-18,482.35%-52.62%10.76%32.54%28.36%-289.40%-736.43%-331.05%-51.70%125.56%98.97%95.13%62.41%-219.52%-2,006.96%1,139.24%-22.67%40.29%92.26%-158.14%-367.81%13.08%-209.21%345.25%105.14%-15.40%-312.65%
Net Income towards Common Stockholders Growth (3y) 55.25%-26.64%-30.39%33.90%-3.35%0.38%21.68%-35.81%22.54%-18.38%-185.62%39.60%-23.74%-267.00%-102.51%-10.86%-36.30%13.11%52.68%62.50%-65.50%21.33%-0.49%-36.39%85.48%32.63%45.81%-9.46%46.86%-3.33%-78.80%-59.93%33.64%-56.18%-52.27%-17.51%-486.69%52.10%57.55%47.88%25.80%-5.96%-21.79%61.11%11.23%43.29%74.43%33.49%-29.21%-37.86%-71.46%156.21%31.90%15.71%0.43%
Net Income towards Common Stockholders Growth (5y) 44.60%-28.51%-43.58%18.27%5.89%-8.92%-15.43%9.40%-41.77%6.46%-11.79%44.76%-21.43%-88.15%-22.81%-26.21%71.02%13.86%7.45%20.40%-13.09%13.78%15.60%0.91%16.45%-12.69%-3.50%-30.70%30.42%25.38%13.29%3.00%30.12%-3.08%5.28%23.05%-147.63%-1.63%34.05%3.07%-18.58%9.20%15.45%38.58%16.74%28.80%26.59%
Net Income towards Common Stockholders (QoQ) 110.92%-117.04%-432.35%-132.26%52.46%-52.81%61.79%-75.86%11.82%95.08%-3,263.32%45.33%96.22%-1,116.22%30.63%-787.72%57.44%25.73%-99.22%67.38%-214.75%30.87%68.20%-370.18%1.27%-104.32%88.62%-1,549.61%88.97%88.00%0.90%-2,705.25%66.19%-44.09%20.48%99.43%-9,770.59%-6.32%6.19%-88.77%18.93%37.84%29.08%-100.44%-340.68%-33.53%63.45%29.46%174.25%-105.36%-73.63%-444.51%-136.07%5.60%185.64%-164.27%-14.91%87.77%-543.60%-417.14%78.65%56.48%610.47%-89.17%-579.50%-55.60%
Net Margin Growth (1y) 43,395.00-8109.00-6542.00696.004,863.00107.007,085.00-2822.001,470.003,476.00-1158.004,561.00-5149.00-3701.00-1422.00-2142.007,385.00-886.00-402.002,246.00-2944.00-103.00-4960.00-75.00-8.002,741.007,860.00605.002,317.00-1369.00-4401.00-3018.001,694.00869.002,038.00958.00-5216.00-2659.00-513.00324.00-616.00-27917.00-33973.00-7817.00-2456.0036,538.0036,811.009,441.006,776.00-7879.00-3837.002,103.00-992.001,681.003,765.00-3924.00-12494.00-662.00-738.003,881.0015,505.00183.00-3515.00
Net Margin Growth (3y) 49,729.00-4525.00-615.002,435.001,184.00-118.004,505.00-403.003,707.00-1111.00-2982.004,665.00-708.00-4691.00-6784.0029.004,434.001,752.002,498.002,776.00-634.001,269.00-1500.00-2488.004,004.002,241.005,497.00-1455.00-1204.00-3159.00-2876.00-1736.00-4138.00-29707.00-32448.00-6534.00-8288.005,961.002,326.001,949.003,703.00741.00-998.003,728.003,328.0030,339.0036,740.007,621.00-6709.00-6860.00-810.002,061.002,020.001,202.00-488.00
Net Margin Growth (5y) 51,965.00-9113.00-2439.002,539.005,625.00-1108.00-857.001,767.00755.001,527.00-82.005,195.001,602.00-3319.00-3324.00-2384.008,445.001,252.00135.00716.00-4156.00-521.0024.00-1206.00-1829.00-28335.00-28988.00-8947.00-4277.005,461.00-37.00-111.00181.00-1048.00527.005,010.00-2504.00-237.002,254.00128.00-9782.001,760.002,029.003,686.006,340.0029,860.0032,487.00
Net Margin (QoQ) 57,453.00-5103.00-2600.00-6354.005,949.00-3537.004,639.00-2187.001,193.003,441.00-5269.002,106.003,199.00-1193.00450.00-7604.004,646.001,086.00-270.001,923.00-3625.001,571.002,378.00-3267.00-784.00-3286.007,262.00-3199.001,965.001,833.007.00-1487.00-1722.00-1199.001,390.003,224.00-2547.00-30.00310.00-2949.0010.002,116.001,148.00-3890.00-27291.00-3939.0027,304.001,471.0011,703.00-3665.00-66.00-1195.00-2952.00377.005,874.00-4290.00-280.002,461.00-1815.00-12859.0011,552.002,384.002,804.00-1236.00-3770.00-1313.00
Operating Income Growth (1y) 62.89%-52.63%1,822.45%184.50%325.44%3,580.17%643.96%-17.98%-27.58%-51.94%-43.02%26.43%112.13%-160.36%-82.34%-46.59%47.78%-383.09%-43.67%36.40%-244.24%5.11%-5,138.76%6.73%-216.84%105.12%125.04%-11.51%131.95%-425.82%-99.98%-146.27%-55.79%51.00%-89,800.00%55.30%-222.87%-514.35%-21.85%199.84%68.17%3.04%-362.85%-309.66%-286.82%206.08%72.05%40.36%66.33%-265.25%-233.17%550.26%-71.93%40.73%112.44%-87.59%-435.22%-2.25%-246.93%2,109.84%115.20%-33.26%-528.34%
Operating Income Growth (3y) 37.61%201.94%321.75%43.42%76.13%-116.12%-9.19%-17.88%31.43%-50.39%-61.58%-2.71%-86.83%-68.30%-91.42%-8.05%-106.09%30.74%92.27%8.81%13.45%45.89%-85.89%-34.57%34.77%56.59%63.16%-29.72%44.22%-127.71%-30.91%-40.89%-29.52%-42.91%-1,616.90%2.19%-52.01%102.62%-16.38%-7.67%25.44%-19.34%-62.74%77.90%-30.82%-1.28%28.38%32.64%-45.78%-44.25%15.24%143.01%50.35%6.88%-4.72%
Operating Income Growth (5y) 31.28%-136.79%56.09%16.53%-49.16%-115.31%-87.63%-4.22%-65.39%-41.57%-6.48%-2.75%35.56%-19.74%-80.53%-18.31%-0.94%17.82%-27.88%-17.78%-22.81%13.77%-38.36%-27.89%29.43%13.40%22.36%-18.97%26.56%58.76%-18.28%-17.69%-17.35%-38.61%-442.82%35.17%-23.52%-43.99%21.55%21.95%-30.70%-0.59%4.66%72.88%30.75%-7.20%-1.35%
Operating Income (QoQ) 96.88%35.53%3,075.51%-162.00%87.17%827.59%391.47%-50.87%98.09%55.54%-45.82%-56.61%31.44%84.43%20.21%-27.20%-137.40%153.97%263.45%101.44%-222.26%106.29%780.06%-313.02%19.57%-234.17%118.64%-732.36%101.30%1,533.45%-34.13%128.35%-113.26%100.11%-137,000.00%318.19%-114.70%-104.33%31.77%-499.67%26.51%59.47%155.90%-291.16%-123.89%-93.46%74.68%-252.69%161.40%-150.97%45.97%-99.08%-201.38%-2.77%173.02%-176.02%-3.90%121.57%-27.13%-3,377.75%80.15%69.01%1,195.93%-77.46%-274.05%-46.14%
Operating Margin Growth (1y) 1,395.00-13.00586.001,838.001,906.002,298.002,428.00-860.00-493.00-1219.00-1251.00256.00760.00-1650.00-1407.00-1316.00-133.00-1843.00-178.00343.00-3877.00123.00-6625.0087.00391.002,474.008,356.00122.002,772.00-710.00-1880.00-1951.00943.00252.00-653.00322.00-4731.00-2416.00-415.00949.001,531.00-1594.00-5977.00-1818.00-3956.006,193.005,644.00744.004,564.00-5221.00-1964.001,776.00-1181.001,280.003,814.00-912.00-12106.00-950.00-1126.001,995.0015,556.00-286.00-3702.00
Operating Margin Growth (3y) 2,809.001,065.001,763.001,234.002,173.00-572.00-230.00-1920.00135.00-4713.00-2836.00-717.00-3250.00-3370.00-8210.00-886.00-3618.00754.001,553.00552.00-714.001,887.00-149.00-1742.004,106.002,016.005,822.00-1507.00-1016.00-2874.00-2948.00-680.00-2258.00-3757.00-7045.00-547.00-7157.002,183.00-747.00-125.002,138.00-622.00-2296.00703.00-574.002,252.007,494.001,609.00-8724.00-4891.00724.002,859.002,268.0044.00-1015.00
Operating Margin Growth (5y) 3,436.00-2428.00178.00261.00-1836.00-2292.00-7033.00-1490.00-3351.00-2115.00-1105.00-508.00-87.00-1606.00-1735.00-2715.0096.00296.00-981.00-1076.00-4502.00-276.00-1217.00-471.00905.00-1994.00-569.00-2376.00-3442.001,725.00-3281.00-1753.00-1650.00-2785.00-3364.001,974.00-3774.00-1758.001,103.00740.00-11150.00-293.00391.001,785.002,876.001,016.002,666.00
Operating Margin (QoQ) 1,928.0019.00769.00-1320.00519.00618.002,020.00-1252.00911.00748.00-1267.00-885.00184.00717.00239.00-381.00-2226.00960.00330.00803.00-3936.002,625.00852.00-3417.0064.00-4123.007,564.00-3113.002,147.001,759.00-671.00-463.00-1335.00589.00-741.002,430.00-2026.00-317.00235.00-2623.00290.001,684.001,598.00-2041.00-2835.00-2699.005,757.00-4180.007,314.00-3247.00857.00-360.00-2471.0010.004,597.00-3318.00-9.002,544.00-129.00-14512.0011,147.002,368.002,992.00-951.00-4695.00-1049.00
Profit After Tax Growth (1y) 100.16%-2,941,350.00%-869.14%36.09%-42,576.26%42.99%93.89%8.06%11.74%98.38%-324.92%66.41%-190.75%-9,720.00%-57.09%-113.73%97.11%-69.39%-3.91%15.52%-2,403.01%-4.69%-402.48%-8.26%-265.23%59.58%97.91%80.47%64.25%-12.61%-1,445.55%-1,131.60%100.27%36.28%53.29%44.77%-15,278.05%-53.49%11.24%33.71%28.70%-294.32%-758.35%-345.69%-53.30%126.14%99.27%95.82%65.83%-215.27%-2,800.00%1,343.07%-32.27%40.94%94.39%-154.48%-377.42%13.74%-279.50%361.73%105.85%-15.28%-360.93%
Profit After Tax Growth (3y) 15.97%-548.58%-36.01%41.78%-929.78%3.30%25.84%12.93%57.97%-39.02%-90.71%15.35%-28.18%-458.43%-101.67%-25.03%-38.31%10.51%52.19%43.68%-219.72%21.89%-17.58%-37.58%26.07%33.81%46.73%-9.93%47.30%-3.27%-85.74%-65.21%33.66%-56.82%-52.67%-17.73%-451.68%53.01%61.76%50.20%27.99%-5.91%-22.25%62.81%11.51%43.75%77.15%34.34%-29.22%-37.28%-83.40%170.19%33.31%16.26%0.65%
Profit After Tax Growth (5y) 45.09%-752.60%-32.65%18.65%-279.93%-9.90%-16.32%9.60%-46.68%-2.60%6.11%33.69%-22.42%-139.78%-21.55%-36.29%14.90%12.45%4.63%-3.97%-68.00%14.16%7.59%0.95%17.54%-11.91%-2.86%-31.45%30.68%25.68%16.59%3.43%31.31%-3.05%5.40%23.28%-138.38%-1.50%38.10%3.51%-18.72%9.55%17.22%39.60%17.01%29.28%26.90%
Profit After Tax (QoQ) 100.00%-465,933.33%-471.02%100.23%-47,990.09%-53.49%62.34%-53.46%35.73%83.55%-466.62%-47.32%98.82%-4,227.69%55.21%-1,175.16%60.27%30.77%39.06%82.73%-2,225.16%57.53%50.46%-411.60%2.75%-103.85%89.33%-1,625.90%89.24%89.44%0.41%-3,059.46%66.10%-44.90%20.64%100.69%-8,107.32%-6.21%6.17%-90.19%19.03%38.58%29.92%-104.56%-347.83%-33.70%63.61%29.64%176.36%-103.75%-107.18%-475.25%-157.62%5.55%188.81%-161.21%-15.03%91.04%-763.09%-436.40%79.22%60.56%695.26%-88.02%-509.79%-57.71%
Property, Plant & Equipment (Net) Growth (1y) -9.23%-13.12%-2.20%0.45%8.55%-5.71%-7.20%-12.72%-15.99%-15.22%-15.37%-16.90%-18.36%-19.06%-20.67%-22.14%-23.73%-25.47%-26.96%-28.54%-30.54%-34.11%-37.36%-40.56%-43.46%-46.10%-46.33%-45.51%-44.11%-38.53%-35.17%-32.64%-28.85%-30.53%-34.61%-36.06%-39.95%-42.12%-43.28%-48.45%-53.10%-55.08%-56.07%-54.75%-50.25%-42.51%-43.43%-36.17%-31.03%-30.48%-7.42%11.26%18.00%21.83%24.17%31.18%41.51%41.74%26.36%9.04%4.71%
Property, Plant & Equipment (Net) Growth (3y) -5.42%-7.13%-7.47%-7.88%-7.60%-9.37%-13.51%-14.59%-17.35%-19.42%-20.03%-21.14%-22.68%-24.37%-26.47%-28.67%-30.85%-33.09%-35.79%-37.38%-38.60%-39.68%-39.79%-39.82%-39.80%-39.19%-38.71%-38.95%-38.32%-37.96%-37.24%-37.82%-39.45%-41.48%-43.47%-45.38%-46.96%-48.06%-46.93%-47.96%-47.00%-45.61%-43.59%-38.72%-31.50%-26.02%-21.33%-13.36%-2.34%4.82%6.28%13.25%16.75%20.47%
Property, Plant & Equipment (Net) Growth (5y) -10.69%-12.32%-13.18%-13.96%-14.49%-16.98%-20.49%-22.20%-24.84%-27.13%-28.90%-30.27%-31.60%-32.84%-33.33%-33.89%-34.41%-34.66%-35.34%-36.40%-36.94%-37.71%-38.53%-39.53%-40.93%-42.41%-43.06%-43.68%-44.07%-43.87%-42.32%-43.08%-42.27%-41.46%-40.88%-38.88%-36.17%-35.23%-33.86%-30.51%-26.31%-23.11%-20.88%-18.44%-14.40%-9.72%
Property, Plant & Equipment (Net) (QoQ) 2.07%-2.72%-3.31%-5.45%8.83%-2.89%2.75%-0.04%-5.46%-4.43%-3.37%-3.78%-4.60%-4.59%-5.12%-5.46%-5.42%-6.48%-6.89%-7.39%-7.58%-8.35%-8.91%-9.98%-12.33%-12.87%-13.56%-14.38%-16.41%-13.24%-12.24%-12.17%-8.07%-8.50%-8.82%-7.22%-10.24%-13.89%-10.84%-12.87%-13.48%-15.62%-18.95%-20.74%-17.14%-17.47%-16.51%-12.87%-4.24%-18.79%-5.81%-5.84%-3.47%8.14%13.20%-0.14%-0.34%10.22%19.60%7.71%-0.17%-1.74%3.20%3.44%
Return on Assets Growth (1y) 3.003.002.000.00-2.00-3.00-1.00-2.000.002.001.005.001.001.000.00-4.00-3.00-3.00-3.001.002.00-2.00-9.00-13.00-34.00-31.00-13.00-12.0021.0019.003.00-2.00-1.003.0012.0019.00-1.00-4.00-6.00-8.002.00-8.00-35.00-50.00-62.00-23.0037.0063.0078.0041.002.00-4.00-13.001.0012.00-3.00-18.00-25.00-33.00-5.0034.0038.0034.00
Return on Assets Growth (3y) 1.002.002.002.000.000.000.00-2.00-1.000.00-2.002.001.00-4.00-12.00-16.00-34.00-35.00-26.00-24.00-10.00-14.00-20.00-27.00-14.00-9.001.005.0019.0018.008.0010.000.00-9.00-29.00-38.00-61.00-35.00-4.006.0018.0010.005.009.003.0018.0051.0056.0047.0017.00-19.00-12.002.0014.0012.00
Return on Assets Growth (5y) 0.000.00-1.000.00-1.00-5.00-13.00-14.00-33.00-33.00-25.00-23.00-12.00-16.00-23.00-30.00-15.00-14.00-11.00-7.00-12.00-15.00-14.00-16.00-13.00-21.00-40.00-52.00-41.00-13.0011.0023.0016.008.0010.0021.005.006.0010.00-2.00-13.00-14.00-17.001.0019.0031.0052.00
Return on Assets (QoQ) 0.000.002.001.000.00-1.000.00-1.00-1.001.00-2.002.001.000.002.00-1.000.000.00-2.000.000.00-1.002.001.00-4.00-8.00-2.00-20.00-1.009.000.0013.00-3.00-7.00-5.0014.001.002.002.00-6.00-2.000.001.003.00-12.00-27.00-14.00-8.0027.0033.0012.007.00-11.00-5.006.00-2.002.006.00-9.00-17.00-4.00-2.0019.0022.000.00-7.00
Return on Capital Employed Growth (1y) 2.003.004.001.00-2.00-1.000.000.00-2.00-3.00-4.00-1.00-9.00-7.00-19.00-23.00-27.00-30.004.005.0064.0073.00-104.0031.00-29.00-32.00119.00-2.0048.0029.0040.0012.00-32.001,298.00-114.00-120.00-69.00-1367.0057.0084.0049.0017.00-14.00-6.00-16.003.0027.008.00-19.00-37.00-55.00-21.0056.0068.0064.00
Return on Capital Employed Growth (3y) 8.006.000.00-3.00-5.00-5.00-12.00-11.00-23.00-27.00-39.00-41.00-19.0027.0037.00-119.0013.007.0011.0019.0034.0082.0070.0056.0041.00-13.001,295.0045.00-110.00-53.00-40.00-17.00-23.00-51.00-52.00-72.00-41.00-36.00-1347.0070.0086.0015.00-16.00-42.00-20.0021.0034.0037.00
Return on Capital Employed Growth (5y) 5.00-6.00-36.00-40.00-20.00-23.0024.0032.00-122.009.00-5.000.0010.0046.0034.0041.0023.0023.001,338.00-54.00-74.00-19.002.00-2.006.00-33.00-55.0088.00-31.00-20.00-19.00-4.00-22.00-86.00-85.00-99.00-55.001.00-1316.0079.00
Return on Capital Employed (QoQ) 2.002.000.000.00-1.00-1.001.001.00-1.000.00-2.000.000.00-7.000.00-12.00-4.00-11.00-3.0022.00-3.0047.007.00-155.00132.00-13.004.00-4.0011.0037.00-15.007.00-17.00-7.001,315.00-1405.00-23.0044.0017.0019.005.009.00-15.00-13.0013.00-2.005.0011.00-7.00-28.00-14.00-6.0027.0049.00-2.00-10.00
Return on Equity Growth (1y) -190.0031.00-304.00863.004,943.00967.00364.00-815.00-4639.00-871.00-49.00-41.00359.00-227.00-345.00267.00-330.00-25.0087.0049.001.0010.00-83.00-67.00-27.004.0054.0040.009.00-35.00-35.00-23.00-2.009.001.00222.001,838.00-1572.00-501.00-446.00-1930.001,519.00458.00157.0010.00-11.00-30.005.0033.000.00-30.00-48.00-68.00-14.0065.0074.0069.00
Return on Equity Growth (3y) 114.00128.0011.008.00675.00-1082.00-4359.00-739.00-35.00-1.00-50.00107.00101.0088.00-341.00248.00-356.00-11.0058.0022.00-17.00-21.00-64.00-50.00-20.00-22.0020.00239.001,845.00-1598.00-535.00-248.00-94.00-44.00-42.00-68.00-82.00-64.00-73.00-285.00-1886.001,509.00397.00113.00-24.00-24.004.0031.0035.00
Return on Equity Growth (5y) 394.00260.0025.0048.00254.00204.00417.00-767.00-4688.00-754.00-31.00-19.00-76.00121.0072.0062.00-322.00265.00-350.00-38.0024.00220.001,819.00-1585.00-564.00-275.00-112.00-75.00-23.00-51.00-75.00-90.00-107.00-86.00-51.00-55.00-103.00-111.00-116.00-77.00-39.00-259.00-1885.00
Return on Equity (QoQ) -180.00180.000.00-190.0041.00-156.001,168.003,890.00-3934.00-759.00-11.0065.00-166.0063.00-3.00-590.00613.00-314.00-55.0022.0016.00-9.0058.00-16.00-32.000.00-36.000.008.0031.0014.00-13.00-23.00-13.0015.00-2.00-2.00-2.007.00219.001,614.00-3412.001,078.00273.00131.0037.0017.00-28.00-16.0016.00-3.008.0013.00-17.00-34.00-10.00-7.0037.0045.00-1.00-11.00
Return on Invested Capital Growth (1y) -21.00-37.00-53.0061.0067.00
Return on Invested Capital Growth (3y) 92.00
Return on Invested Capital (QoQ) 7.0012.00-9.00-5.0031.0044.00-2.00
Return on Sales Growth (1y) 11.0012.0011.001.00-8.00-13.00-5.00-9.003.0010.005.0019.005.002.002.00-14.00-10.00-8.00-9.005.008.00-4.00-20.00-28.00-39.00-25.005.006.0030.0025.008.003.00-14.00-12.00-1.007.00-3.00-11.00-18.00-21.00-6.00-47.00-125.00-157.00-165.00-13.00133.00187.00207.0079.008.00-3.00-19.005.0020.00-8.00-29.00-35.00-45.002.0048.0050.0047.00
Return on Sales Growth (3y) 6.009.0010.0010.001.00-1.001.00-4.00-1.004.00-3.0010.004.00-10.00-27.00-37.00-41.00-37.00-24.00-17.00-1.00-4.00-7.00-18.00-24.00-11.0012.0017.0012.003.00-10.00-10.00-24.00-69.00-143.00-171.00-175.00-70.00-10.009.0035.0020.0015.0027.0023.0072.00160.00177.00159.0049.00-18.00-8.000.0020.0021.00
Return on Sales Growth (5y) 2.003.003.001.00-1.00-13.00-28.00-27.00-32.00-25.00-18.00-12.00-6.00-10.00-15.00-27.00-26.00-23.00-17.00-7.00-19.00-26.00-26.00-32.00-34.00-68.00-131.00-162.00-160.00-56.00-3.0019.0017.00-2.00-3.0013.0013.0015.0017.00-2.00-13.00-10.00-10.0022.0042.0087.00162.00
Return on Sales (QoQ) 0.00-2.008.004.001.00-3.00-2.00-4.00-4.005.00-7.009.003.00-1.008.00-5.000.00-1.00-7.00-1.001.00-2.006.002.00-11.00-18.00-2.00-9.004.0012.000.0015.00-1.00-5.00-5.00-3.002.005.003.00-13.00-5.00-2.000.001.00-46.00-80.00-33.00-7.00107.0065.0022.0012.00-20.00-7.0012.00-4.004.008.00-16.00-25.00-3.00-2.0032.0021.00-1.00-5.00
Revenue Growth (1y) 26.52%19.39%-13.80%-18.26%-1.59%-6.76%39.10%23.04%15.19%5.60%-1.95%10.03%11.01%-2.70%-6.67%60.18%61.19%23.30%23.28%-10.35%-12.74%-0.13%16.79%-1.82%278.03%-1.55%-13.80%-20.40%-13.46%-32.19%-31.83%-24.35%-80.45%-14.19%-15.57%-20.81%-31.71%-25.04%-25.49%-21.38%-35.91%-38.61%-29.87%-13.53%6.85%149.50%40.67%41.49%103.90%-9.49%38.63%97.97%-25.54%-4.49%-7.10%-52.39%-21.40%-29.68%-2.10%206.87%57.91%21.83%-3.00%
Revenue Growth (3y) 12.78%5.53%5.54%3.44%7.97%-1.42%8.37%29.44%27.27%8.21%4.10%16.48%16.01%6.21%10.35%12.13%74.54%6.63%7.46%-11.18%41.86%-12.64%-11.80%-16.07%-13.84%-16.95%-20.84%-21.87%-51.29%-24.16%-24.59%-22.20%-55.93%-26.63%-23.87%-18.65%-22.38%4.71%-9.75%-1.29%11.77%11.50%11.00%34.29%17.50%29.20%21.91%10.08%6.07%-15.29%8.03%42.48%-2.59%-6.47%-4.09%
Revenue Growth (5y) 20.75%7.12%6.23%9.71%12.10%3.36%12.88%13.80%46.72%4.49%2.58%4.31%38.57%-4.37%-4.62%-3.22%-2.09%-6.74%-6.51%-15.94%-17.54%-15.58%-15.46%-18.12%-22.48%-23.41%-23.66%-20.17%-39.79%-7.75%-15.81%-10.44%-28.53%-2.27%-2.96%8.56%-6.62%-0.15%-1.09%-1.94%-3.96%-1.42%4.46%28.76%15.03%13.06%11.46%
Revenue (QoQ) 31.38%8.21%12.21%-20.69%23.97%-21.88%6.42%-4.51%17.45%16.56%-5.87%-10.60%7.66%8.23%5.63%-9.80%-5.64%3.80%81.30%-9.23%-27.81%3.78%31.85%-11.66%-17.38%21.36%10.84%240.14%-78.48%6.25%2.37%269.79%-83.14%6.81%13.60%-4.43%-26.00%5.09%6.54%-17.58%-18.78%4.47%12.41%-32.81%-22.20%19.34%38.60%-16.97%81.67%-32.71%39.40%19.65%-19.36%3.06%99.07%-55.00%3.44%0.25%2.03%-25.71%-7.46%39.57%219.81%-61.77%-28.61%11.13%
Share-based Compensation Growth (1y) -30.03%46.37%153.42%96.31%64.79%-46.56%-34.06%-61.86%-6.83%2.27%54.58%-0.67%-11.67%-21.85%-43.63%52.48%3.23%-4.98%-21.48%170.61%-58.63%85.04%-1.99%-5.79%14.03%-55.53%355.52%-96.23%-72.87%-3.94%-76.96%1,149.23%-87.21%-43.85%-44.60%-78.33%1,509.09%481.46%380.00%309.09%455.37%-8.60%40.52%206.81%-0.31%134.46%-47.52%-72.16%-58.27%-77.46%-74.15%-43.58%14.91%0.60%167.76%33.14%-11.06%-1.79%
Share-based Compensation Growth (3y) 2.42%-7.17%37.21%-9.40%10.69%-24.69%-16.87%-16.72%-5.29%-8.76%-11.88%60.03%-27.75%11.17%-24.30%57.24%-21.33%-7.87%51.91%-54.21%-49.61%-7.54%0.94%-23.76%-65.92%-37.86%-16.54%-53.28%-17.65%46.38%-15.07%122.92%125.26%43.97%55.18%39.60%346.63%131.84%52.41%51.75%32.21%-21.53%-42.45%-21.60%-21.80%-18.99%-28.65%-40.64%-24.73%-39.38%
Share-based Compensation Growth (5y) -0.41%-9.89%2.71%25.14%-10.35%-5.57%-15.06%8.05%-16.71%-8.97%25.02%-32.00%-34.93%-10.11%-14.56%12.83%-55.79%-15.86%-14.86%-23.62%-23.42%20.88%22.29%-17.04%28.74%4.98%31.43%5.06%25.32%46.38%-14.69%56.74%36.60%9.54%-12.71%-15.64%111.90%23.09%19.63%21.29%18.75%-13.75%
Share-based Compensation (QoQ) -1.60%-54.52%94.46%-19.60%105.83%-21.26%50.64%-32.51%-33.25%-2.84%-12.87%64.88%-26.73%46.85%-44.01%46.62%-35.18%5.92%51.45%-0.74%-40.33%-12.47%421.94%-84.83%166.91%-53.64%401.74%-81.63%4.10%374.85%-95.85%32.31%268.60%13.88%124.93%-98.65%1,518.18%12.36%-12.00%0.57%484.75%-7.25%-25.00%36.53%-3.76%42.60%63.75%-55.64%126.33%-68.08%-13.14%-33.50%22.25%-63.40%89.62%35.45%7.02%-2.58%-5.71%-9.52%18.18%
Shareholder's Equity Growth (1y) -100.00%162.08%-31.35%-99.99%-262,432,532.43%19.26%-339.91%-742.03%45.06%-222.10%11.73%-50.91%-976.43%-190.83%159.07%99.79%48.80%-287.12%-88,989.80%-874.76%-687.87%-281.60%-76.40%-15.48%-7.80%3.18%3.03%-0.15%69.06%68.45%65.85%62.50%-39.09%-63.95%-63.12%-33.14%-28.79%47.26%93.70%92.15%127.11%189.41%1,087.63%1,064.83%289.58%145.03%44.11%14.76%-8.21%-4.53%22.40%42.05%14.35%-17.51%-33.07%-36.71%-15.88%16.47%21.40%27.61%
Shareholder's Equity Growth (3y) -25.99%-79.84%-51.16%-26.01%-24,844.38%-101.32%78.87%76.72%-57.12%-9.54%-18.59%-173.49%-146.63%-127.23%-61.57%-49.66%-63.23%-107.34%-1,050.75%-124.22%-37.99%-5.24%16.41%24.30%22.59%20.59%18.56%20.63%17.86%35.15%67.27%66.03%35.46%40.49%44.46%44.35%49.78%46.67%42.54%42.09%43.73%59.94%168.80%160.75%59.91%24.49%5.69%1.05%-4.07%-2.84%-0.18%4.69%
Shareholder's Equity Growth (5y) -14.87%-51.09%-33.02%-14.88%-3,018.55%-88.57%-93.10%-112.04%-81.74%-87.47%-62.02%-43.86%-103.60%-76.95%-31.37%-5.20%-2.11%-13.35%-41.01%-285.26%-41.28%-36.32%-0.16%43.03%46.14%16.67%17.46%18.49%18.92%20.92%21.04%20.10%19.47%30.17%30.66%30.53%29.51%27.94%23.82%22.28%22.70%24.01%32.01%74.44%71.19%
Shareholder's Equity (QoQ) -100.00%241.32%713,409.73%-100.00%204,350,372.97%-10.60%-33.91%-317.35%192.87%-279.84%-76.86%81.40%-106.37%-30.02%-202.38%-32.67%161.41%-100.48%-13,732.65%-25.80%-124.43%-128.11%-51.35%-1.68%-8.70%-5.45%0.92%5.08%2.38%-5.61%-2.33%70.68%0.45%-14.32%-12.39%-8.76%-17.34%-13.73%8.27%-5.21%51.95%86.42%-14.32%463.46%58.46%50.00%11.68%46.76%-0.33%-11.78%-11.06%17.37%3.66%13.11%3.22%-5.51%-25.22%-8.23%-2.39%25.58%3.53%-4.34%2.60%
Tax Rate Growth (1y) -79.00905.00
Tax Rate Growth (3y) -596.00-4553.00
Tax Rate Growth (5y) 683.00
Tax Rate (QoQ) 4,869.00-71.00912.00
Total Debt Growth (1y) -11.33%11.11%7.31%-16.54%-3.29%-4.94%31.81%38.20%39.23%52.33%-14.66%2.36%-15.45%-22.53%-20.69%-19.20%-23.18%-23.59%-23.30%-28.30%-33.66%-40.26%-68.78%-48.90%-53.69%-51.93%-12.56%-53.69%-42.69%-42.81%-50.43%-51.29%-54.86%-54.13%19.61%55.40%81.13%92.23%-31.95%-85.20%
Total Debt Growth (3y) 1.87%16.26%6.47%5.69%4.42%3.91%-3.74%4.55%-3.30%-3.39%-19.63%-15.99%-24.47%-29.29%-42.52%-33.35%-38.20%-39.68%-40.62%-44.64%-43.95%-45.24%-48.66%-51.33%-50.70%-49.86%-19.66%-29.49%-22.33%-20.41%-26.11%-51.79%
Total Debt Growth (5y) 3.53%1.24%-5.99%-7.31%-10.32%-12.53%-26.56%-15.98%-22.60%-23.68%-32.35%-32.48%-35.19%-37.26%-39.31%-41.80%-42.83%-43.50%-34.12%-33.66%-32.14%-32.06%-35.67%-51.61%-24.67%
Total Debt (QoQ) -2.15%-0.94%-3.71%14.97%-23.89%14.78%-5.35%59.41%-20.20%15.64%3.56%-10.69%-4.29%-4.48%-5.12%-8.57%-2.49%-9.19%-5.63%-8.22%-8.84%-15.98%-15.01%-52.04%49.22%-23.86%-11.78%-12.76%-20.97%-5.78%-11.97%-24.38%-22.34%-12.68%-10.55%97.21%0.89%1.78%-5.07%-30.19%-78.05%