Cineverse Cash Flow Statement (2010-2026) | CNVS

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
5.19M-0.20M-0.40M-1.15M-5.99M-5.66M5.02M-2.97M-3.54M-0.32M-2.74M-14.69M-3.05M-1.20M7.16M0.67M-3.52M-5.54M-0.88M10.15M
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
0.98M0.95M1.35M2.21M0.98M0.79M0.66M0.61M0.41M0.50M0.10M0.18M0.47M0.50M0.49M1.59M0.42M0.49M1.03M1.05M
Deferred Taxes (Quarter)
Asset Writedowns and Impairment (Quarter)
0.07M-0.11M-0.36M0.42M0.00M0.04M0.01M0.08M-0.15M0.10M
Cash from Operations (Quarter)
3.62M5.74M-4.61M0.13M-1.20M-5.08M-1.62M-0.90M-3.26M-2.91M-3.11M-1.30M-2.34M-0.09M7.37M12.43M-14.52M-7.17M-1.60M-3.20M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
0.13M-0.04M0.04M0.03M0.30M-0.19M0.10M0.10M0.11M0.16M0.07M0.08M0.03M0.19M
Depreciation & Amortization (CF) (Quarter)
1.50M1.14M1.03M0.90M1.00M0.98M0.92M0.92M0.82M0.95M1.01M0.98M0.86M0.97M0.95M1.01M1.06M1.15M1.20M2.56M
Change in Working Capital
Change in Receivables (Quarter)
6.10M-3.22M5.28M-0.08M-5.62M-0.23M0.06M-4.15M-5.66M-1.81M4.07M-4.17M-1.40M0.92M19.31M-18.21M0.41M-2.53M3.96M5.90M
Change in Inventory (Quarter)
-0.02M-0.02M-0.03M0.02M0.01M0.03M
Change in Account Payables (Quarter)
6.00M
Change in Accured Expenses (Quarter)
3.51M2.44M1.29M-3.14M-5.27M-0.23M-6.48M-6.08M-4.68M-3.16M1.04M-5.95M-0.57M-0.70M15.88M-4.75M-10.02M-3.10M4.45M2.28M
Other Working Capital Changes (Quarter)
-0.47M-0.28M0.12M-0.09M0.17M-0.10M0.13M-0.18M2.33M-3.39M0.60M1.39M-0.10M-0.88M0.88M-0.15M0.12M-0.26M-0.04M-0.35M
Investing Activities
Capital Expenditures (Quarter)
0.04M0.04M0.21M0.02M0.14M0.13M0.15M0.84M0.27M0.24M0.13M0.43M0.05M0.81M-0.82M0.02M0.02M0.49M0.08M3.36M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
0.75M4.00M6.92M-0.08M
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-0.79M-4.03M-0.21M-7.27M-0.06M-0.21M-0.15M-0.84M-0.27M-0.24M0.03M-0.05M0.15M-0.97M0.17M0.02M-0.02M-0.84M-0.58M-12.89M
Financing Activities
Other financing activities (Quarter)
-0.09M0.09M0.00M0.10M0.03M0.01M5.80M-5.80M5.84M
Cash from Financing Activities (Quarter)
-6.32M-3.42M12.38M-0.28M3.45M0.90M0.09M8.51M-0.35M-0.00M0.98M0.93M-0.46M-3.88M-4.59M2.57M8.40M2.27M17.00M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
8.51M0.03M-0.00M-0.02M0.39M2.81M
Dividend Payments
Dividends Paid - Common (Quarter)
Additional items
Exchange Rate Effect (Quarter)
0.06M-0.01M-0.01M0.00M0.02M-0.03M0.04M-0.00M
Change in Cash (Quarter)
-3.49M-1.71M7.55M-7.14M-1.54M-1.84M-0.88M-1.64M4.98M-3.51M-3.08M-0.37M-1.27M-1.52M3.66M7.86M-11.97M0.38M0.08M0.93M
Free Cash Flow (Quarter)
3.58M5.70M-4.82M0.11M-1.34M-5.21M-1.78M-1.74M-3.53M-3.16M-3.24M-1.73M-2.39M-0.90M8.19M12.40M-14.54M-7.67M-1.68M-6.56M
Net Cash Flow (Quarter)
-3.49M-1.71M7.55M-7.14M-1.54M-1.84M-0.88M-1.64M4.98M-3.51M-3.08M-0.37M-1.27M-1.52M3.66M7.86M-11.97M0.38M0.09M0.92M