|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.85M | 14.36M | 12.64M | 20.20M | 13.06M | 11.52M | 9.68M | 8.80M | 7.15M | 12.13M | 8.62M | 5.54M | 5.17M | 3.96M | 2.43M | 6.08M | 13.94M | 1.99M | 2.34M | 2.46M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 7.78M | 7.44M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.85M | 22.13M | 20.09M | 20.20M | 13.06M | 11.52M | 9.68M | 8.80M | 7.15M | 12.13M | 8.62M | 5.54M | 5.17M | 3.96M | 2.43M | 6.08M | 13.94M | 1.99M | 2.34M | 2.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.09M | 27.14M | 24.15M | 29.79M | 30.84M | 25.21M | 24.94M | 24.99M | 20.85M | 14.71M | 12.38M | 16.42M | 15.11M | 9.26M | 14.81M | 33.94M | 15.75M | 16.07M | 13.75M | 17.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.67M | 2.07M | 2.83M | 2.35M | 1.06M | 2.65M | 2.68M | 2.04M | 2.25M | 2.42M | 2.45M | 6.44M | 4.60M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.47M | 28.82M | 26.23M | 32.61M | 33.19M | 26.27M | 27.59M | 27.67M | 22.88M | 16.96M | 14.80M | 18.87M | 21.55M | 13.86M | 14.81M | 33.94M | 15.75M | 16.07M | 13.75M | 17.40M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.14M | 0.12M | 0.09M | 0.12M | 0.13M | 0.16M | 0.21M | 0.21M | 0.17M | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 2.86M | 3.61M | 5.79M | 0.99M | 1.85M | 2.30M | 3.24M | 1.73M | 1.47M | 1.55M | 1.68M | 1.43M | 1.41M | 2.07M | 1.56M | 1.65M | 1.64M | 1.79M | 1.42M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.14M | 45.15M | 42.60M | 58.69M | 52.16M | 44.08M | 45.50M | 46.25M | 37.58M | 38.50M | 34.50M | 36.24M | 32.72M | 31.53M | 30.18M | 50.48M | 38.08M | 24.86M | 23.26M | 29.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 2.92M | 2.55M | 2.44M | 1.98M | 1.86M | 1.76M | 1.70M | 1.83M | 2.08M | 2.07M | 2.06M | 2.28M | 2.72M | 2.93M | 2.93M | 2.88M | 2.97M | 3.07M | 3.53M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.44M | 6.78M | 7.44M | 7.90M | 7.03M | 5.77M | 5.20M | 5.20M | 5.20M | 5.20M | 4.48M | 1.28M | 0.40M | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 10.74M | 13.53M | 13.66M | 21.08M | 21.08M | 21.02M | 21.02M | 20.82M | 20.82M | 20.82M | 20.82M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 12.21M | 4.85M | 15.67M | 20.03M | 19.29M | 18.55M | 18.86M | 19.87M | 19.19M | 19.14M | 18.73M | 18.33M | 18.24M | 17.94M | 17.84M | 18.17M | 18.45M | 18.41M | 17.73M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.56M | 22.95M | 18.38M | 29.33M | 41.12M | 40.37M | 39.58M | 39.89M | 40.69M | 40.01M | 39.97M | 39.55M | 25.13M | 25.04M | 24.74M | 24.64M | 24.97M | 25.25M | 25.20M | 24.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.39M | | | | 33.35M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.45M | 1.00M | 1.39M | 1.18M | 2.35M | 1.45M | 94.26M | 94.89M | 1.26M | 2.86M | 1.05M | 0.94M | 1.70M | 1.40M | 1.28M | 1.06M | 2.54M | 2.60M | 2.47M | 2.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | 41.30M | 40.86M | 2.00M | 50.14M | 48.76M | 48.65M | 50.41M | 50.15M | 50.19M | 46.99M | 31.66M | 30.81M | 30.42M | 30.06M | 34.44M | 36.67M | 38.69M | 39.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.45M | 80.64M | 83.90M | 99.55M | 104.64M | 94.22M | 94.26M | 94.89M | 87.99M | 88.65M | 84.69M | 83.22M | 64.38M | 62.34M | 60.60M | 80.54M | 72.52M | 61.53M | 61.95M | 68.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.63M | 50.21M | 52.74M | 54.71M | 52.02M | 46.45M | 47.27M | 40.72M | 34.53M | 29.87M | 25.80M | 26.99M | 20.82M | 20.25M | 19.93M | 35.97M | 31.11M | 20.76M | 17.54M | 22.07M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 3.03M | | | | | 3.62M | 4.87M | 4.92M | 4.97M | 4.90M | 4.93M | 6.30M | 4.69M | 4.64M | 3.85M | | 3.63M | 6.64M | 8.28M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.73M | 53.24M | 52.74M | 54.71M | 52.02M | 46.45M | 50.89M | 45.59M | 39.45M | 34.84M | 30.71M | 31.92M | 27.12M | 24.94M | 24.57M | 39.82M | 31.11M | 24.39M | 24.18M | 30.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | | | | 3.91M | 3.54M | 4.40M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05M | | | | 0.45M | | | 0.47M | | | | | | | | | 0.18M | | 0.05M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79M | 3.03M | | | | | | | | | | | | 3.10M | 3.15M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.06M | 0.03M | 0.02M | 0.26M | 0.19M | 0.13M | | 0.42M | 0.42M | 0.43M | 0.44M | 0.40M | 0.34M | 0.27M | 0.21M | 0.19M | 0.19M | 0.29M | 0.29M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.45M | 0.17M | 0.28M | 0.20M | 0.37M | 0.27M | | 0.23M | 0.22M | 0.30M | 0.20M | 0.44M | 0.30M | 0.35M | 0.33M | 0.20M | 0.10M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.38M | 54.60M | 53.68M | 55.77M | 56.99M | 51.65M | 55.55M | 50.75M | 45.33M | 40.62M | 35.24M | 36.67M | 31.25M | 32.43M | 31.38M | 43.73M | 34.44M | 25.14M | 24.52M | 30.65M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 0.39M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.51M | 1.54M | 5.60M | 5.38M | 5.62M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.36M | -1.35M | -1.37M | -1.39M | -1.30M | -1.28M | -1.28M | -1.27M | -1.26M | -1.25M | -1.21M | -1.17M | -1.12M | -1.10M | -1.01M | -0.97M | -0.96M | -0.92M | -0.87M | -0.82M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | -0.89M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.01M | 0.00M | 0.02M | 0.75M | 0.49M | 0.49M | | 0.86M | 0.73M | 0.65M | 0.53M | 0.46M | 0.42M | 0.37M | 0.32M | 0.28M | 0.23M | 0.26M | 0.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 1.53M | 0.49M | 1.81M | 1.39M | 0.56M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.03M | 0.01M | 0.01M | | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.55M | | | 57.02M | 63.20M | 56.42M | 60.99M | 56.69M | 48.84M | 44.21M | 38.75M | 39.84M | 32.17M | 32.85M | 31.75M | 44.05M | 34.71M | 25.36M | | 30.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.56M | 56.13M | 56.38M | 58.55M | 63.69M | 58.23M | 62.38M | 57.25M | 48.91M | 44.27M | 38.81M | 39.90M | 32.23M | 32.91M | 31.81M | 44.08M | 34.72M | 25.38M | 24.78M | 30.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.94M | 3.42M | | | | | | | | | | | | 3.10M | 3.15M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.88M | 24.51M | 27.52M | 41.01M | 40.95M | 35.99M | 31.88M | 37.64M | 39.07M | 44.38M | 45.88M | 43.33M | 32.15M | 29.44M | 28.79M | 36.46M | 38.75M | 36.15M | 37.16M | 37.74M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.88M | 24.51M | 27.52M | 41.01M | 40.95M | 35.99M | 31.88M | 37.64M | 39.07M | 44.38M | 45.88M | 43.33M | 32.15M | 29.44M | 28.79M | 36.46M | 38.75M | 36.15M | 37.16M | 37.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.45M | 80.64M | 83.90M | 99.55M | 104.64M | 94.22M | 94.26M | 94.89M | 87.99M | 88.65M | 84.69M | 83.22M | 64.38M | 62.34M | 60.60M | 80.54M | 72.52M | 61.53M | 61.95M | 68.57M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.31M | 10.28M | 10.68M | 0.07M | 10.89M | 1.32M | 1.32M | 0.07M | 0.07M | -0.22M | 0.29M | 0.29M | 0.47M | 0.50M | 0.01M | 0.50M | 0.33M | 0.83M | 0.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -468.98M | -469.25M | -469.73M | -472.31M | -478.40M | -0.48M | -479.23M | -0.40M | -486.03M | -0.41M | -0.42M | -0.34M | -0.29M | -0.30M | -0.31M | -500.91M | -0.29M | -510.24M | -511.25M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M |