|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02M | 10.10M | 14.08M | 16.85M | 13.59M | 14.01M | 27.88M | 12.55M | 12.98M | 13.01M | 13.28M | 9.86M | 9.13M | 12.74M | 40.74M | 15.57M | 11.12M | 12.36M | 16.29M | 25.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 3.33M | 6.46M | 6.47M | 7.36M | 8.09M | 14.41M | 6.50M | 6.99M | 4.65M | 5.46M | -10.26M | 4.48M | 1.00M | 1.80M | 2.82M | 2.19M | 1.29M | 1.66M | 24.79M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 6.77M | 7.62M | 10.38M | 6.23M | 5.91M | 13.47M | 6.04M | 5.99M | 8.37M | 7.81M | 20.12M | 4.65M | 11.73M | 38.94M | 12.76M | 8.93M | 11.07M | 14.63M | 1.18M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.70M | 0.69M | 0.59M | 0.74M | 0.74M | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 7.16M | 7.36M | 9.03M | 9.82M | 9.64M | 9.11M | 7.80M | 7.89M | 6.83M | 6.37M | 6.82M | 6.56M | 6.36M | 9.36M | 5.40M | 8.95M | 11.41M | 10.69M | 12.26M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11M | -4.72M | | | -2.50M | -2.53M | | | | | 1.58M | 1.01M | 1.14M | 4.65M | 2.46M | 1.54M | 1.25M | 6.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 4.36M | 8.60M | 14.07M | 8.36M | 9.08M | 17.83M | 9.89M | 7.81M | 5.60M | 6.48M | -43.30M | 3.76M | -7.38M | -10.58M | -67.17M | 3.40M | -12.98M | 5.00M | -67.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.24M | 11.52M | 14.85M | 18.37M | 18.17M | 18.72M | 24.44M | 15.16M | 15.70M | 12.43M | 12.85M | -36.48M | 11.90M | -0.00M | -0.07M | -57.12M | 14.82M | -0.03M | 16.94M | -49.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | -1.41M | -0.76M | -1.52M | -4.58M | -4.71M | 3.44M | -2.62M | -2.72M | 0.59M | 0.43M | -14.00M | -2.78M | -0.86M | 9.44M | 2.13M | -3.70M | -5.41M | -0.66M | -5.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | -1.41M | -0.76M | -1.52M | -4.58M | -4.71M | 3.44M | -2.62M | -2.72M | 0.59M | 0.43M | -14.00M | -2.78M | -0.86M | 9.44M | 2.13M | -3.70M | -5.41M | -0.66M | -5.39M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.67M | 0.45M | -0.87M | -1.26M | -0.57M | | | | -0.72M | -3.04M | -0.54M | 0.00M | 0.00M | 0.14M | 0.03M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 0.10M | -0.02M | -0.07M | -0.01M | 0.01M | -0.08M | 0.07M | -0.50M | 0.03M | 0.15M | 0.14M | 0.17M | 0.00M | 0.07M | 0.07M | -0.08M | 0.03M | -0.01M | 4.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | -0.68M | -0.43M | -2.54M | -5.99M | -5.66M | 5.02M | -2.96M | -3.52M | -0.30M | -2.76M | -14.68M | -3.04M | -1.20M | 7.17M | 0.75M | -3.50M | -5.53M | -0.86M | 9.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.49M | -0.03M | -1.39M | | | | 0.01M | 0.02M | 0.02M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | 0.01M | 0.02M | 0.02M | -0.37M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | -0.20M | -0.40M | -2.32M | -5.99M | -5.66M | 5.02M | -3.07M | -3.54M | -0.32M | -2.74M | -14.68M | -3.05M | -1.20M | 7.16M | 0.86M | -3.52M | -5.54M | -0.88M | 1.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | -0.02M | 0.08M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.04M | 0.05M | 0.02M | 0.08M | 0.05M | 0.01M | 0.04M | 0.04M | 0.05M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | -0.20M | -0.40M | -1.15M | -5.99M | -5.66M | 5.02M | -2.97M | -3.54M | -0.32M | -2.74M | -14.69M | -3.05M | -1.20M | 7.16M | 0.67M | -3.52M | -5.54M | -0.88M | 10.15M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | -0.20M | -0.40M | -1.15M | -5.99M | -5.66M | 5.02M | -2.97M | -3.54M | -0.32M | -2.74M | -14.69M | -3.05M | -1.20M | 7.16M | 0.67M | -3.52M | -5.54M | -0.88M | 10.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | -0.18M | -0.39M | -2.41M | -6.00M | -5.66M | 5.01M | -3.08M | -3.55M | -0.36M | -2.78M | -14.72M | -3.07M | -1.29M | 7.11M | 0.85M | -3.56M | -5.59M | -0.92M | 1.24M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.17M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | -0.27M | -0.47M | -2.58M | -6.09M | -5.75M | 4.93M | -3.17M | -3.64M | -0.45M | -2.86M | -14.81M | -3.16M | -1.38M | 7.02M | 0.76M | -3.65M | -5.68M | -1.01M | 1.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | -0.03 | -0.05 | -0.30 | -0.69 | -0.65 | 0.55 | -0.36 | -368.26 | -0.04 | -0.22 | -1.21 | -0.20 | -0.09 | 0.44 | 0.05 | -0.21 | -0.31 | -0.05 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60 | -0.03 | -0.05 | -0.30 | -0.69 | -0.65 | 0.55 | -0.36 | -368.26 | -0.04 | -0.22 | -1.21 | -0.20 | -0.09 | 0.40 | 0.04 | -0.21 | -0.31 | -0.05 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.41M | 8.66M | 8.53M | 8.77M | 8.84M | 8.94M | 8.89M | 0.01M | 12.38M | 12.83M | 12.25M | 15.70M | 15.72M | 15.88M | 15.81M | 16.99M | 18.45M | 19.22M | 18.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56M | 8.41M | 8.66M | 8.69M | 8.77M | 8.84M | 8.94M | 8.89M | 0.01M | 12.38M | 12.83M | 12.25M | 15.70M | 15.72M | 17.77M | 17.82M | 16.99M | 18.45M | 19.22M | 18.78M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.40M | 8.74M | 8.74M | 8.53M | 8.77M | 8.84M | 8.95M | 8.89M | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | -1.41M | -0.76M | -1.52M | -4.58M | -4.71M | 3.44M | -2.62M | -2.72M | 0.59M | 0.43M | -14.00M | -2.78M | -0.86M | 9.44M | 2.13M | -3.70M | -5.41M | -0.66M | -5.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.32M | 0.32M | 0.50M | 0.13M | 0.38M | 1.27M | 0.41M | 1.25M | 1.36M | 1.25M | -0.02M | 1.41M | 1.54M | 2.34M | -0.33M | 1.38M | 1.41M | 1.41M | 0.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23% | 71.41% | 6.05% | 54.73% | | | | -0.41% | -0.57% | -5.32% | 0.87% | -0.06% | -0.23% | -0.50% | 0.08% | 11.57% | -0.40% | -0.36% | -2.22% | -3.79% |