|
Cash & Equivalents (Quarter)
|
| | | | | | | 234.53M | 273.14M | 247.68M | 0.50M | 338.40M | 251.93M | 302.86M | 237.12M | 267.85M | 215.46M | 193.05M | 0.71M | 317.92M | 259.37M | 247.27M | 1.80M | 221.84M | 142.58M | 111.92M | 47.68M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 165.41M | 98.11M | 44.98M | 63.78M | 133.92M | 223.76M | 110.93M | 258.02M | 211.80M | 135.29M | 28.92M | 71.94M | 137.79M | 81.92M | 20.35M | 44.13M | 5.39M | 45.16M | 1.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 234.53M | 438.56M | 345.79M | 45.48M | 402.18M | 385.85M | 526.62M | 348.06M | 525.25M | 433.98M | 328.34M | 29.64M | 391.36M | 397.15M | 332.03M | 22.14M | 265.97M | 147.96M | 157.08M | 48.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 1.84M | | | 116.61M | 3.05M | 201.97M | 196.41M | 212.10M | 94.19M | 101.54M | 98.70M | 121.74M | 53.54M | 138.02M | 58.95M | 179.64M | 91.21M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 38.65M | | 15.46M | | 11.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 1.05M | 0.84M | 0.74M | 0.71M | 0.59M | 0.50M | 0.42M | 0.48M | 0.43M | 0.47M | 0.41M | 0.32M | 0.34M | 0.40M | 0.37M | 1.13M | 26.15M | 26.10M | 25.37M | 25.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 54.52M | | 538.14M | | 479.89M |
|
Intangibles (Quarter)
|
| | | | | | | | | | 0.49M | | | | 2.48M | | | | 0.49M | | | | 0.01M | | 0.41M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.51M | 0.49M | 0.49M | 0.49M | 0.69M | 0.68M | 0.64M | 0.63M | 0.61M | 0.56M | 0.51M | 0.49M | 0.49M | 0.45M | 0.43M | 0.42M | 0.41M | 0.43M | 0.42M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 2.80M | 2.89M | 3.52M | 11.44M | 12.84M | 14.57M | 0.99M | 72.80M | 0.51M | 0.44M | 3.35M | 51.42M | 14.27M | 15.01M | 14.13M | 12.81M | 14.87M | 18.25M | 23.46M | 44.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 42.64M | 64.26M | 94.71M | 11.17M | 99.01M | 105.82M | 17.04M | 24.55M | 33.22M | 38.34M | 53.69M | 94.19M | 123.00M | 138.88M | 153.40M | 22.65M | 167.67M | 22.56M | 234.53M | 241.31M |
|
Assets (Quarter)
|
| | | | | | | 1,741.82M | 1,703.17M | 1,748.73M | 1,845.95M | 2,015.28M | 2,232.06M | 2,302.12M | 2,250.14M | 2,134.53M | 1,959.72M | 1,961.22M | 2,036.22M | 2,101.69M | 1,996.15M | 2,089.31M | 2,272.80M | 2,377.67M | 2,092.01M | 1,730.97M | 1,445.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | 17.20M | 17.70M | 16.95M | 16.49M | 18.19M | 21.14M | 24.31M | 23.93M | 23.25M | 20.01M | 19.01M | 19.36M | 22.37M | 21.28M | 21.96M | 21.78M | 24.02M | 18.23M | 6.82M | 8.04M |
|
Payables (Quarter)
|
| | | | | | | 17.20M | 17.70M | 16.95M | 16.49M | 18.19M | 21.14M | 24.31M | 23.93M | 23.22M | 20.32M | 19.01M | 19.36M | 22.46M | 21.28M | 22.15M | 21.78M | 24.02M | 18.23M | 6.82M | 8.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 2.45M | 3.26M | 3.67M | 4.47M | 2.53M | 3.03M | 3.57M | 3.79M | 1.99M | 2.84M | 3.23M | 4.45M | 2.10M | 2.80M | 3.07M | 3.56M | 2.27M | 2.14M | 1.79M | 1.12M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 1.27M | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | 17.86M | 36.49M | 47.58M | 23.36M | 25.02M | 24.04M | 29.00M | 24.24M | 23.45M | 24.11M | 23.93M | 26.28M | 30.55M | 29.70M | 28.84M | 25.14M | 25.99M | 27.81M | 30.83M | 36.63M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 47.58M | 29.61M | 24.45M | 59.84M | 58.97M | 56.60M | 32.54M | 23.75M | 17.16M | 10.50M | 9.63M | 0.00M | 10.71M | 9.90M | 9.50M | 10.08M | 9.95M | 10.22M | 10.26M | 0.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | 76.00M | 137.25M | 111.43M | 76.74M | 54.08M | 52.18M | 46.34M | 7.08M | 2.90M | | 0.84M | 15.84M | 46.44M | 65.11M | 69.78M | 95.36M | 166.60M | 232.38M | 307.65M | 390.05M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.27M | 14.69M | 14.87M | 20.79M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 59.84M | | | | 23.75M | | | | 10.37M | | | | 10.08M | | 58.28M | | 67.31M |
|
Operating Leases (Quarter)
|
| | | | | | | 4.15M | 3.65M | 3.40M | 0.07M | 3.06M | 2.97M | 2.60M | 2.43M | 2.17M | 2.62M | 2.08M | 4.02M | 4.24M | 4.25M | 4.03M | 3.62M | 2.96M | 0.01M | 1.69M | 1.73M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 52.38M | 69.78M | 75.15M | 79.02M | 72.17M | 75.51M | 78.79M | 122.90M | 102.11M | 107.07M | 116.93M | 20.26M | 185.18M | 200.16M | 220.73M | 212.59M | 240.63M | 234.78M | 218.66M | 16.87M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 1,190.51M | 1,128.30M | 1,140.10M | 1,202.40M | 1,359.59M | 1,553.04M | 1,618.35M | 1,530.02M | 1,422.08M | 1,297.17M | 1,298.78M | 1,462.30M | 1,335.61M | 1,234.05M | 1,310.26M | 1,503.42M | 1,578.54M | 1,292.35M | 954.99M | 923.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | 1,242.89M | 1,198.09M | 1,215.25M | 1,281.42M | 1,431.77M | 1,628.54M | 1,697.14M | 1,652.92M | 1,525.87M | 1,384.14M | 1,415.71M | 1,482.56M | 1,515.66M | 1,434.20M | 1,519.73M | 1,716.01M | 1,819.17M | 1,527.13M | 1,173.65M | 940.21M |
|
Total Debt (Quarter)
|
| | | | | | | 76.00M | 137.25M | 111.43M | 76.74M | 54.08M | 52.18M | 46.34M | 7.08M | 2.90M | | 0.84M | 15.84M | 46.62M | 65.11M | 70.39M | 95.36M | 166.60M | 232.38M | 307.65M | 390.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | 564.53M | | | | 597.22M | | | | 553.66M | | | | 556.79M | | 564.88M | | 504.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 498.94M | 505.09M | 533.48M | 564.53M | 583.52M | 603.52M | 604.98M | 597.22M | 608.66M | 575.59M | 545.51M | 553.66M | 586.03M | 561.95M | 569.58M | 556.79M | 558.51M | 564.88M | 557.32M | 504.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 1,741.82M | 1,703.17M | 1,748.73M | 1,845.95M | 2,015.28M | 2,232.06M | 2,302.12M | 2,250.14M | 2,132.02M | 1,990.58M | 1,961.22M | 2,036.22M | 2,109.80M | 1,996.15M | 2,107.41M | 2,272.80M | 2,377.67M | 2,092.01M | 1,730.97M | 1,445.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | -0.33M | -5.36M | -9.57M | 12.32M | -13.88M | -13.53M | -14.71M | 16.43M | -16.84M | 17.11M | -16.99M | 17.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | 363.93M | 367.78M | -0.86M | -2.78M | -2.36M | -3.27M | -3.10M | 441.75M | -4.36M | -2.47M | -0.93M | -1.44M | -1.71M | -0.39M | -0.11M | 431.10M | -0.46M | -1.23M | -1.11M | 376.64M |