|
Cash & Equivalents (Quarter)
|
46.25M | | | | 1.02M | 238.10M | 272.91M | 243.69M | 0.50M | 343.06M | 251.86M | 303.12M | 237.12M | 267.54M | 218.85M | 200.77M | 0.71M |
|
Short-term Investments (Quarter)
|
| | | | 92.84M | | | | 44.98M | | | | 110.93M | | | | 28.92M |
|
Cash & Current Investments (Quarter)
|
46.25M | | | | 93.86M | 238.10M | 272.91M | 243.69M | 45.48M | 343.06M | 251.86M | 303.12M | 348.06M | 267.54M | 218.85M | 200.77M | 29.64M |
|
Receivables - Other (Quarter)
|
0.14M | | | | 14.23M | | | | 1.84M | | | | 3.05M | | | | 94.19M |
|
Prepaid Assets (Quarter)
|
0.98M | | | | 0.97M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.77M | | | | 1.30M | | | | 0.71M | | | | 0.48M | | | | 0.32M |
|
Long-Term Investments (Quarter)
|
5.79M | | | | 4.83M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
1.98M | 0.60M | 0.57M | 0.56M | 1.96M | 0.52M | 0.49M | 0.49M | 0.49M | 0.70M | 0.67M | 0.64M | 2.48M | 0.61M | 0.57M | 0.53M | 0.49M |
|
Goodwill & Intangibles (Quarter)
|
0.60M | 0.60M | 0.57M | 0.56M | 0.53M | 0.52M | 0.49M | 0.49M | 0.49M | 0.70M | 0.67M | 0.64M | 0.63M | 0.61M | 0.57M | 0.53M | 0.49M |
|
Long-Term Deferred Tax (Quarter)
|
31.47M | 38.30M | 40.40M | 37.48M | 41.85M | 2.84M | 2.89M | 3.46M | 11.44M | 13.02M | 14.56M | 0.99M | 72.80M | 0.51M | 0.45M | 3.48M | 51.42M |
|
Other Non-Current Assets (Quarter)
|
13.50M | 13.93M | 10.75M | 11.07M | 29.44M | 43.29M | 64.21M | 93.19M | 11.17M | 100.37M | 105.79M | 17.08M | 24.55M | 33.18M | 38.94M | 55.83M | 94.19M |
|
Assets (Quarter)
|
2,799.26M | 2,534.17M | 2,293.80M | 1,901.42M | 1,848.17M | 1,768.31M | 1,701.73M | 1,720.60M | 1,845.95M | 2,043.01M | 2,231.47M | 2,307.92M | 2,250.14M | 2,132.02M | 1,990.58M | 2,039.67M | 2,036.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 16.49M | | | | 23.93M | | | | 19.36M |
|
Payables (Quarter)
|
| | | | | | | | 16.49M | | | | 23.93M | | | | 19.36M |
|
Accumulated Expenses (Quarter)
|
2.01M | | | | 5.29M | | | | 4.47M | | | | 3.79M | | | | 4.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 6.41M | | | | 1.27M | | | | | | | | |
|
Current Taxes (Quarter)
|
99.71M | 105.32M | 107.51M | 105.59M | 19.43M | 18.13M | 36.46M | 46.82M | 23.36M | 25.36M | 24.04M | 29.08M | 24.24M | 23.43M | 24.50M | 24.89M | 26.28M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M |
|
Non-Current Debt (Quarter)
|
609.45M | | | | 123.55M | | | | 76.74M | | | | 7.08M | | | | 15.84M |
|
Pension (Quarter)
|
6.10M | 3.14M | 3.61M | 4.23M | 5.29M | 2.48M | 3.26M | 3.61M | 4.47M | 2.56M | 3.03M | 3.58M | 3.79M | 1.99M | 2.88M | 3.36M | 4.45M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 7.27M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.19M | 0.15M | 0.23M | 0.13M | 50.98M | 48.30M | 29.58M | 24.06M | 59.84M | 59.78M | 56.59M | 32.63M | 23.75M | 17.14M | 10.67M | 10.02M | 10.37M |
|
Operating Leases (Quarter)
|
| 12.39M | 8.11M | 5.90M | 5.41M | 4.21M | 3.64M | 3.34M | 0.07M | 3.11M | 2.97M | 2.60M | 2.43M | 2.17M | 2.67M | 2.17M | 4.02M |
|
Other Non-Current Liabilities (Quarter)
|
11.24M | 67.46M | 107.49M | 141.70M | 57.39M | 53.17M | 69.72M | 73.94M | 79.02M | 73.16M | 75.49M | 78.99M | 122.90M | 101.99M | 108.76M | 121.61M | 20.26M |
|
Total Non-Current Liabilities (Quarter)
|
2,347.55M | 1,996.07M | 1,694.74M | 1,254.96M | 1,280.23M | 1,208.61M | 1,127.35M | 1,121.76M | 1,202.40M | 1,378.30M | 1,552.63M | 1,622.43M | 1,530.02M | 1,422.08M | 1,297.17M | 1,350.73M | 1,462.30M |
|
Total Liabilities (Quarter)
|
2,358.79M | 2,063.53M | 1,802.23M | 1,396.66M | 1,337.61M | 1,261.79M | 1,197.07M | 1,195.70M | 1,281.42M | 1,451.46M | 1,628.12M | 1,701.41M | 1,652.92M | 1,524.08M | 1,405.93M | 1,472.34M | 1,482.56M |
|
Total Debt (Quarter)
|
609.45M | | | | 123.55M | | | | 76.74M | | | | 7.08M | | | | 15.84M |
|
Common Equity (Quarter)
|
440.48M | | | | 510.56M | | | | 564.53M | | | | 597.22M | | | | 553.66M |
|
Shareholder's Equity (Quarter)
|
440.48M | 470.64M | 491.57M | 504.76M | 510.56M | 506.53M | 504.66M | 524.90M | 564.53M | 591.54M | 603.36M | 606.51M | 597.22M | 607.94M | 584.65M | 567.33M | 553.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
2,799.26M | 2,534.17M | 2,293.80M | 1,901.42M | 1,848.17M | 1,768.31M | 1,701.73M | 1,720.60M | 1,845.95M | 2,043.01M | 2,231.47M | 2,307.92M | 2,250.14M | 2,132.02M | 1,990.58M | 2,039.67M | 2,036.22M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | -0.33M | -5.44M | -9.95M | 12.32M |
|
Retained Earnings (Quarter)
|
0.24M | 335.12M | 355.61M | 371.10M | -0.32M | 369.47M | 367.47M | 383.43M | -2.78M | 438.85M | 450.33M | 452.76M | 441.75M | 451.79M | 437.58M | 428.60M | -1.44M |