|
Net Income (Quarter)
|
| | | | | | 33.79M | 39.64M | 42.15M | 15.37M | -11.58M | 5.76M | 14.60M | 19.90M | 17.53M | 12.70M | 4.96M | -18.91M | 11.65M | 3.68M | 11.16M | 4.27M | 12.31M | 9.24M | 11.32M | 1.76M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | 12.29M | | | | | | | | 0.73M | | | | 0.20M | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | -11.56M | | | | -6.73M | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | -51.38M | | | | 11.79M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 2.70M | | | | -6.26M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | | | | 0.06M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 13.74M | | | | 4.41M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | 18.99M | | | | 34.49M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | 1.03M | | | | 12.85M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03M | | | | 0.01M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | -997.00M | | | | 306.18M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 126.84M | | | | 25.54M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.08M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | -87.59M | | | | 37.28M | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | -0.15M | | | | -0.47M | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | 41.95M | | | | 56.56M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 1.67M | | | | -19.11M | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 41.95M | | | | 56.56M | | | | |