|
Net Income (Quarter)
|
| | | | | | 33.79M | 39.64M | 42.15M | 15.37M | 11.84M | 7.96M | 14.60M | 23.55M | 22.16M | 12.70M | 4.96M | -21.23M | 11.64M | 3.74M | 11.16M | 4.27M | 12.35M | 9.24M | 11.68M | 1.76M |
|
Share-based Compensation (Quarter)
|
| | | | | | -0.59M | -0.58M | -0.56M | -0.57M | -2.19M | -2.19M | -2.28M | -2.38M | -0.71M | -0.73M | -0.72M | -0.74M | -0.23M | -0.22M | -0.20M | -0.21M | -0.21M | -0.21M | -0.20M | -1.06M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | -11.56M | | | | -6.73M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | 26.66M | | | | 18.06M | | | | -0.05M | | | | -0.01M | | | | 11.63M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | -25.82M | -13.81M | -7.68M | -5.71M | -31.17M | -7.99M | -4.57M | 4.36M | -2.09M | -2.27M | -5.03M | 48.37M | -5.14M | -11.84M | -5.95M | -20.68M | | -7.01M | -1.58M | -5.92M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | 26.66M | | | | 9.03M | | | | 14.97M | | | | 16.83M | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 2.70M | | | | -6.26M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11M | | | | 0.06M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 13.74M | | | | 4.41M | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | 18.99M | | | | 34.49M | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | 1.03M | | | | 12.85M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03M | | | | 0.01M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | 402.31M | | | | 306.18M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 126.84M | | | | 25.54M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | -87.59M | | | | 37.28M | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | -0.91M | 0.86M | 1.15M | -0.58M | 0.64M | -0.03M | -1.25M | -1.84M | 0.45M | -0.87M | 0.17M | -0.83M | -0.35M | 1.66M | 1.39M | -0.52M | -0.22M | 1.23M | 0.28M | -1.20M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | 41.95M | | | | 56.56M | | | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | 1,224.92M | | | | 1,145.86M | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 1.67M | | | | -19.11M | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 41.95M | | | | 56.56M | | | | |