|
Gross Margin
|
| 40,187,613.26% | 50,418.41% | 1,804.64% | 50.70% | 65.04% | 69.46% | 71.10% | 62.15% | 46.74% | 49.02% | 16.05% | 28.67% | 40.09% | 57.67% | 36.63% | 40.51% | 55.01% | 49.93% | 26.26% | 16.37% | 17.16% | 11.27% | 14.95% | 23.59% | 17.07% | 35.95% | 31.70% | 29.60% | 17.04% | 17.34% | 17.51% | 16.19% | 10.06% | 1.83% | 7.28% | 4.30% | 2.31% | 4.89% | 5.16% | 2.37% | 5.75% | 20.47% | 20.51% | 2.86% | -5.21% | 0.67% | -8.54% | -1.50% | 0.36% | 7.93% | 1.75% | -1.17% | -0.71% | -4.43% | -4.97% | -1.13% | -0.04% | -0.13% | 2.04% | 5.11% | 1.70% | -0.40% | 9.69% | 8.58% | 5.71% |
|
EBT Margin
|
| 19,997,868.03% | 32,402.17% | 2,066.49% | 34.89% | 43.30% | 44.84% | 46.61% | 37.34% | 18.59% | -62.18% | 0.92% | 7.05% | 16.74% | 19.40% | -0.37% | 9.27% | 18.53% | -21.37% | -12.56% | -12.19% | -9.80% | -95.11% | -35.29% | -12.90% | -29.97% | -40.28% | -27.53% | -11.42% | -12.17% | -25.44% | -14.72% | -6.13% | -15.13% | -39.10% | -6.95% | -39.35% | -16.76% | -12.92% | -12.85% | -2.69% | -2.62% | 3.78% | -50.91% | -9.41% | -12.09% | -3.34% | 7.97% | -25.21% | 10.45% | -6.05% | -9.40% | -24.71% | -39.33% | -102.24% | -18.11% | -14.30% | -16.53% | -36.26% | -24.16% | -3.63% | -58.81% | -16.85% | -32.02% | -116.42% | -6.23% |
|
EBIT Margin
|
| 19,955,228.65% | 33,546.64% | 1,106.19% | 34.85% | 43.21% | 44.80% | 43.25% | 37.32% | 18.51% | -72.29% | 0.90% | 6.16% | 18.16% | 20.60% | -0.81% | 8.92% | 18.39% | -21.83% | -12.83% | -12.30% | -9.94% | -95.12% | -36.06% | -13.07% | -30.10% | -40.67% | -27.83% | -11.71% | -11.46% | -25.53% | -14.44% | -4.02% | -14.86% | -38.56% | -18.70% | -36.94% | -19.66% | -15.23% | -8.61% | -7.91% | -1.77% | 2.95% | -51.92% | -9.79% | -11.41% | -8.86% | -21.62% | -56.90% | -13.23% | -15.40% | -20.27% | -39.06% | -25.37% | -113.64% | -20.77% | -13.60% | -17.49% | -33.37% | -26.11% | -4.69% | -61.50% | -24.23% | -35.11% | -124.45% | -8.91% |
|
EBITDA Margin
|
| 13,911,096.90% | 23,935.52% | 1.96% | 35.61% | 47.68% | 48.78% | 42.78% | 39.21% | 22.42% | -61.24% | -0.94% | 8.21% | 12.68% | 16.01% | 3.43% | 11.67% | 18.87% | -23.72% | -20.03% | -12.88% | -7.52% | -103.10% | -33.93% | -11.38% | -40.07% | -51.28% | -25.67% | -22.02% | -13.63% | -33.00% | -13.26% | -4.43% | -12.94% | -39.54% | -1.20% | -43.67% | -17.66% | -14.19% | -13.73% | -2.08% | -2.05% | 3.21% | -51.07% | -9.35% | -12.48% | -7.55% | 7.96% | -25.08% | 11.53% | -9.53% | -9.66% | -24.61% | -38.07% | -101.27% | -19.38% | -11.41% | -16.98% | -37.95% | -23.87% | -3.01% | -62.92% | -25.39% | -33.11% | -122.99% | -9.61% |
|
Operating Margin
|
| 19,955,228.65% | 33,546.64% | 1,106.19% | 34.85% | 43.21% | 44.80% | 43.25% | 37.32% | 18.51% | -72.29% | 0.90% | 6.16% | 18.16% | 20.60% | -0.81% | 8.92% | 18.39% | -21.83% | -12.83% | -12.30% | -9.94% | -95.12% | -36.06% | -13.07% | -30.10% | -40.67% | -27.83% | -11.71% | -11.46% | -25.53% | -14.44% | -4.02% | -14.86% | -38.56% | -18.70% | -36.94% | -19.66% | -15.23% | -8.61% | -7.91% | -1.77% | 2.95% | -51.92% | -9.79% | -11.41% | -8.86% | -21.62% | -56.90% | -13.23% | -15.40% | -20.27% | -39.06% | -25.37% | -113.64% | -20.77% | -13.60% | -17.49% | -33.37% | -26.11% | -4.69% | -61.50% | -24.23% | -35.11% | -124.45% | -8.91% |
|
Net Margin
|
| 13,911,096.90% | 64.61% | 1.84% | 33.39% | 41.45% | 43.46% | 37.63% | 31.29% | 15.99% | -70.28% | -2.45% | 5.36% | 11.86% | 15.11% | -0.37% | 4.88% | 15.49% | -27.03% | -12.89% | -12.85% | -7.52% | -90.40% | -30.80% | -11.74% | -23.37% | -32.53% | -26.98% | -15.01% | -12.37% | -24.91% | -14.96% | -7.51% | -15.43% | -40.15% | -6.84% | -42.20% | -17.33% | -12.19% | -13.28% | -2.45% | -2.50% | 3.47% | -52.69% | -9.29% | -10.83% | -5.35% | 8.16% | -25.06% | 11.55% | -9.36% | -9.37% | -24.68% | -39.36% | -102.22% | -18.10% | -14.29% | -16.56% | -36.22% | -24.07% | -3.61% | -58.81% | -34.77% | -32.08% | -116.24% | -6.29% |
|
FCF Margin
|
| | | 147.94% | 48.06% | 53.65% | -2.55% | 53.59% | 1.99% | 66.27% | -153.98% | 2.37% | 5.27% | 12.02% | 29.48% | -6.27% | -4.25% | 16.32% | -0.95% | -9.67% | -12.44% | -0.11% | 9.03% | -46.37% | 16.14% | -17.62% | 52.66% | -18.79% | -9.09% | -17.74% | 13.88% | -27.63% | 6.99% | -10.21% | 5.86% | -38.50% | -5.09% | 2.44% | -15.97% | -26.50% | -0.36% | -11.16% | -1.38% | 34.63% | -3.39% | -4.63% | -2.38% | -44.14% | -11.17% | -11.38% | -18.17% | -11.63% | -18.06% | -31.39% | 27.57% | -14.50% | 0.55% | -7.91% | -9.59% | -10.00% | -10.55% | -6.11% | -36.99% | -61.80% | 119.71% | -28.01% |
|
Inventory Average
|
| | 11.24M | 11.24M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
5,713.01M | | | | | | 38.88M | 44.23M | 47.83M | 49.44M | 53.48M | 58.22M | 59.49M | 59.14M | 57.69M | 56.79M | 57.17M | 59.24M | | | 55.79M | 53.88M | 49.95M | 47.07M | 46.04M | 43.33M | 38.37M | 35.16M | 33.81M | 32.60M | 31.23M | 31.43M | 31.53M | 29.70M | 28.85M | 30.48M | 26.77M | 20.74M | 18.66M | 17.76M | 16.61M | 16.82M | 18.76M | 18.52M | 17.78M | 17.04M | 18.84M | 29.65M | 37.79M | 35.93M | 33.77M | 31.52M | 28.79M | 26.08M | 22.33M | 18.74M | 17.04M | 15.51M | 13.01M | 11.32M | 11.12M | 10.93M | 10.35M | 9.61M | 9.39M | 9.45M |
|
Equity Average
|
| | | | | | | | | 43.10M | 45.70M | 47.55M | 48.09M | 46.07M | 44.18M | 44.95M | 45.58M | 46.43M | 45.90M | 44.59M | 43.52M | 42.44M | 38.95M | 35.32M | 34.45M | 32.89M | 29.66M | 27.34M | 26.39M | 25.29M | 23.54M | 21.92M | 21.40M | 20.46M | 17.57M | 19.45M | 17.57M | 10.24M | 8.31M | 7.24M | 6.50M | 7.42M | 9.97M | 11.54M | 11.12M | 9.91M | 10.87M | 15.48M | 19.94M | 22.19M | 22.35M | 21.40M | 20.27M | 18.12M | 14.53M | 11.59M | 10.33M | 9.01M | 7.25M | 5.83M | 5.35M | 4.79M | 4.00M | 3.44M | 3.37M | 3.49M |
|
Invested Capital
|
-0.01M | 0.07M | -0.33M | -0.02M | -0.02M | -0.02M | 36.00M | 0.15M | 42.21M | 44.01M | 47.72M | 47.63M | 48.47M | 43.51M | 44.84M | 45.06M | 46.10M | 46.77M | 45.02M | 44.36M | 43.60M | 42.69M | 36.55M | 35.37M | 34.73M | 31.84M | 27.71M | 26.97M | 25.80M | 24.78M | 22.30M | 21.54M | 21.25M | 19.68M | 15.46M | 23.43M | 11.71M | 8.78M | 8.45M | 6.63M | 6.51M | 8.72M | 11.58M | 11.67M | 10.68M | 9.29M | 14.05M | 29.34M | 28.05M | 26.62M | 23.80M | 22.29M | 19.75M | 18.04M | 12.42M | 11.01M | 9.91M | 8.36M | 6.38M | 5.54M | 5.42M | 4.41M | 3.84M | 3.29M | 3.69M | 3.53M |
|
Asset Utilization Ratio
|
0.00 | | | | | | 0.81 | 0.87 | 0.74 | 0.67 | 0.54 | 0.63 | 0.68 | 0.75 | 0.81 | 0.68 | 0.60 | 0.53 | | | 0.54 | 0.64 | 0.76 | 0.82 | 0.82 | 0.79 | 0.84 | 0.90 | 0.90 | 1.04 | 1.11 | 1.18 | 1.24 | 1.37 | 1.62 | 1.56 | 2.23 | 3.05 | 3.06 | 3.24 | 3.03 | 2.91 | 3.10 | 2.91 | 2.75 | 2.68 | 2.04 | 1.43 | 1.23 | 1.28 | 1.40 | 1.48 | 1.35 | 1.32 | 1.17 | 1.33 | 1.63 | 1.92 | 2.35 | 2.46 | 2.19 | 1.69 | 1.49 | 1.41 | 0.82 | 0.65 |
|
Interest Coverage Ratio
|
-1.66M | | | | | | | | | | | | | | | | | 137.60 | -93.75 | -41.56 | -79.63 | -199.83 | -703.57 | -121.41 | -73.65 | -213.17 | -0.00M | | | -341.00 | -265.33 | -61.71 | -22.21 | -59.12 | -159.92 | -154.50 | -924.44 | -558.33 | -118.33 | -67.09 | -101.83 | -27.50 | 273.50 | -0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | 0.01 | | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.09 | 0.02 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.13 | 0.60 | 0.31 | 0.17 | 0.10 | 0.07 | 0.02 | 0.08 | 0.03 | 0.01 | 0.00 | | | | | | | | | |
|
Debt Ratio
|
0.00 | | | | | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.04 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.29 | 0.18 | 0.11 | 0.07 | 0.05 | 0.01 | 0.06 | 0.02 | 0.00 | 0.00 | | | | | | | | | |
|
Equity Ratio
|
| | | | | | 0.85 | | 0.86 | 0.88 | 0.83 | 0.80 | 0.81 | 0.74 | 0.79 | 0.80 | 0.80 | 0.77 | | 0.78 | 0.78 | 0.80 | 0.76 | 0.74 | 0.75 | 0.77 | 0.78 | 0.77 | 0.79 | 0.76 | 0.74 | 0.66 | 0.70 | 0.68 | 0.54 | 0.72 | 0.55 | 0.43 | 0.46 | 0.36 | 0.43 | 0.45 | 0.62 | 0.63 | 0.62 | 0.54 | 0.61 | 0.48 | 0.58 | 0.66 | 0.67 | 0.69 | 0.72 | 0.67 | 0.63 | 0.61 | 0.60 | 0.56 | 0.56 | 0.47 | 0.49 | 0.39 | 0.38 | 0.33 | 0.39 | 0.35 |
|
Times Interest Earned
|
-1.66M | | | | | | | | | | | | | | | | | 137.60 | -93.75 | -41.56 | -79.63 | -199.83 | -703.57 | -121.41 | -73.65 | -213.17 | -0.00M | | | -341.00 | -265.33 | -61.71 | -22.21 | -59.12 | -159.92 | -154.50 | -924.44 | -558.33 | -118.33 | -67.09 | -101.83 | -27.50 | 273.50 | -0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | -0.99 | -0.03 | -0.04 | -1.16 | 0.05 | -0.85 | 0.02 | -0.03 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.68M | -3.50M | -13.90M | -12.39M | -17.85M | -22.24M | -15.66M | -17.63M | -16.38M | -20.27M | -4.85M | -3.00M | -2.46M | -7.86M | -8.22M | -6.58M | -6.24M | -8.53M | -9.07M | -5.27M | -6.38M | -5.57M | -8.78M | -5.95M | -8.45M | -5.46M | -8.39M | -6.67M | -5.60M | -3.93M | -6.04M | -4.08M | -4.88M | -1.12M | -2.77M | -7.32M | -5.09M | -5.94M | -3.79M | -1.65M | -1.43M | -0.87M | -1.66M | -1.61M | -1.11M | -0.56M | -4.36M | -15.85M | -11.82M | -8.80M | -7.17M | -4.82M | -4.45M | -2.15M | -4.39M | -1.59M | -2.00M | -1.31M | -0.82M | -0.47M | -0.45M | -1.06M | -0.75M | -0.75M | -1.65M | -1.70M |
|
Return on Sales
|
62.29% | 139,110.97% | 238.37% | 19.56% | 0.34% | 0.43% | 0.44% | 0.40% | 0.34% | 0.17% | -0.65% | -0.01% | 0.05% | 0.19% | 0.23% | 0.00% | 0.04% | 0.12% | -0.23% | -0.16% | -0.14% | -0.08% | -0.87% | 0.00% | -0.01% | -0.01% | -0.15% | -0.01% | 0.00% | -0.04% | 0.01% | -0.15% | -0.07% | -0.15% | -0.40% | -0.07% | -0.42% | -0.17% | -0.12% | -0.13% | -0.02% | -0.03% | 0.03% | -0.53% | -0.09% | -0.11% | -0.05% | 0.08% | -0.25% | 0.12% | -0.09% | -0.09% | -0.25% | -0.39% | -1.02% | -0.18% | -0.14% | -0.17% | -0.36% | -0.24% | -0.04% | -0.59% | -0.35% | -0.32% | -1.16% | -0.06% |
|
Return on Capital Employed
|
0.29% | | | | | | 0.45% | 0.41% | 0.36% | 0.28% | 0.07% | 0.00% | -0.05% | -0.04% | 0.10% | 0.09% | 0.09% | 0.08% | | | -0.05% | -0.10% | -0.33% | -0.40% | -0.40% | -0.45% | -0.30% | -0.31% | -0.31% | -0.29% | -0.26% | -0.29% | -0.23% | -0.29% | -0.59% | -0.44% | -0.95% | -1.89% | -1.52% | -1.33% | -0.80% | -0.57% | -0.14% | -0.28% | -0.26% | -0.45% | -0.53% | -0.46% | -0.51% | -0.49% | -0.54% | -0.55% | -0.34% | -0.41% | -0.67% | -0.81% | -0.79% | -0.89% | -0.74% | -1.03% | -0.80% | -1.01% | -0.84% | -0.97% | -0.96% | -0.57% |
|
Return on Invested Capital
|
1,445.85% | 1,656.94% | 3,566.73% | -12,860.81% | -32.30% | -34.28% | 0.82% | 0.84% | 0.67% | 0.26% | 0.05% | 0.00% | -0.07% | -0.05% | 0.10% | | 0.09% | 0.07% | 0.00% | 0.00% | -0.07% | -0.12% | -0.31% | -0.37% | -0.37% | -0.43% | -0.26% | -0.27% | -0.28% | -0.26% | -0.27% | -0.27% | -0.25% | -0.29% | -0.55% | -0.52% | -1.06% | -1.96% | -1.79% | -1.94% | -1.04% | -0.47% | -0.20% | -0.31% | -0.30% | -0.43% | -0.50% | -0.24% | -0.44% | -0.48% | -0.58% | -0.61% | -0.41% | -0.45% | -0.73% | -0.93% | -0.91% | -1.02% | -0.82% | -0.94% | -0.84% | -1.01% | -1.02% | -1.09% | -1.21% | -0.67% |
|
Return on Assets
|
0.00% | | | | | | 0.42% | 0.35% | 0.30% | 0.24% | 0.06% | 0.00% | -0.04% | -0.03% | 0.08% | 0.08% | 0.07% | 0.05% | | | -0.05% | -0.09% | -0.25% | -0.24% | -0.22% | -0.21% | -0.04% | -0.04% | -0.04% | -0.04% | 0.00% | -0.03% | -0.05% | -0.13% | -0.35% | -0.31% | -0.68% | -0.93% | -0.76% | -0.84% | -0.34% | -0.18% | -0.08% | -0.14% | -0.18% | -0.24% | -0.28% | -0.07% | -0.13% | -0.06% | -0.08% | -0.13% | -0.08% | -0.24% | -0.44% | -0.55% | -0.58% | -0.55% | -0.46% | -0.50% | -0.41% | -0.45% | -0.36% | -0.36% | -0.41% | -0.22% |
|
Return on Equity
|
| | | | | | | | | 0.27% | 0.07% | 0.00% | -0.05% | -0.03% | 0.10% | 0.10% | 0.09% | 0.07% | -0.01% | -0.03% | -0.07% | -0.12% | -0.32% | -0.33% | -0.29% | -0.28% | -0.05% | -0.05% | -0.05% | -0.05% | 0.00% | -0.04% | -0.08% | -0.18% | -0.57% | -0.49% | -1.04% | -1.88% | -1.72% | -2.05% | -0.87% | -0.41% | -0.14% | -0.23% | -0.29% | -0.42% | -0.48% | -0.14% | -0.25% | -0.10% | -0.12% | -0.19% | -0.11% | -0.35% | -0.67% | -0.88% | -0.96% | -0.95% | -0.82% | -0.97% | -0.84% | -1.02% | -0.94% | -1.00% | -1.14% | -0.59% |