CNET Growth Metrics (2010-2025) | CNET

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) (Quarter) 36.40%21.60%151.66%-0.64%351.19%-3.58%289.56%-0.15%-0.64%-4.18%-13.69%-16.55%-17.04%-17.92%-21.34%-25.24%-25.38%-27.77%-21.43%-15.28%-5.84%-7.70%-10.14%-4.93%-1.25%-30.13%-30.18%-40.59%-42.75%-30.60%-6.81%9.33%-0.31%16.38%-10.28%11.41%108.86%116.40%105.26%57.89%-21.26%-26.50%-28.40%-39.76%-41.37%-40.18%-40.88%-42.86%-36.04%-33.26%-25.52%-13.77%-16.34%-14.73%-12.33%
Assets Growth (3y) (Quarter) 10.61%3.96%55.18%-6.10%59.67%-8.81%38.29%-14.59%-14.96%-17.18%-18.90%-19.15%-16.47%-18.20%-17.80%-15.56%-11.47%-22.48%-21.01%-21.78%-18.96%-23.50%-16.38%-14.84%-17.40%-17.36%-16.43%-10.22%6.03%20.46%19.72%24.36%17.91%22.78%9.66%1.95%-1.21%-1.64%-4.58%-18.39%-33.41%-33.55%-31.94%-33.29%-32.05%-30.17%-27.19%
Assets Growth (5y) (Quarter) -3.33%-7.80%25.18%-12.11%28.14%-12.75%13.30%-12.88%-10.57%-18.19%-19.66%-21.48%-19.91%-23.30%-18.42%-17.12%-16.91%-17.76%-16.25%-10.23%2.08%2.43%1.49%1.67%-1.51%-2.14%-3.02%-7.20%-11.26%-5.13%-6.19%-7.92%-9.27%-5.87%-10.31%-12.19%-12.40%-11.54%-10.72%
Assets (QoQ) (Quarter) -161.40%289.61%-139.38%365.24%-73.91%264.70%-0.45%1.82%5.39%-6.52%-0.94%-1.81%-5.08%-9.61%-1.53%-2.85%-9.04%-14.09%-1.72%-5.95%-1.06%-7.36%9.23%-7.81%-3.68%-1.99%13.47%-34.77%-3.76%-16.60%9.33%-20.92%29.23%-2.16%-0.31%-7.68%-0.37%21.50%86.90%-4.35%-5.50%-6.54%-6.80%-10.71%-7.94%-21.37%-9.29%-8.89%-9.03%-23.99%1.52%-4.92%1.51%-12.00%-1.50%-3.09%4.37%
Capital Expenditures Growth (1y) (Quarter) -66.67%-18.95%-84.21%-61.05%49.46%-73.99%22.22%2,032.43%1,058.99%-1,907.75%18.18%-99.75%-85.91%210.81%2,407.69%81,500.00%745.81%-236.30%-64.11%14.83%-195.89%151.65%-99.89%-10,450.00%
Capital Expenditures Growth (3y) (Quarter) 79.40%-79.78%-38.90%-72.39%34.64%73.36%230.87%253.32%139.94%-208.30%119.92%33.42%-46.48%40.61%-90.82%-85.47%-85.48%-52.03%61.12%-26.26%28.77%
Capital Expenditures Growth (5y) (Quarter) 47.08%-50.63%15.47%81.56%-85.21%29.68%-56.54%-38.10%-63.66%-33.34%38.39%15.40%-56.60%-24.50%16.44%
Capital Expenditures (QoQ) (Quarter) 119.35%-90.69%66.67%-2.11%433.33%-98.19%311.11%275.68%-7.19%-91.47%7,072.73%104.18%-244.75%100.56%-84.62%11,250.00%1,038.33%-87.38%400.61%17.65%-283.44%103.32%1,501.71%-198.24%198.80%-50.00%400.00%4,140.00%-197.64%-67.06%-44.23%-24.32%
Cash & Equivalents Growth (1y) (Quarter) -7.85%-4.32%-31.40%-49.15%-47.88%-60.00%-48.73%-57.70%-60.43%-42.05%-37.22%-56.22%-19.72%-61.52%46.34%31.57%70.58%2.27%9.25%71.43%-38.08%-35.81%-44.85%-72.04%-36.86%-0.96%-2.73%616.62%180.07%379.66%26.76%-78.68%-72.89%-86.28%-57.16%-2.81%-23.50%-38.42%168.06%915.11%1,013.93%1,646.20%66.93%-69.44%-62.10%-75.33%-38.78%-67.00%-55.10%-39.00%-81.39%-70.48%-74.50%-14.76%-0.86%71.70%234.51%57.23%
Cash & Equivalents Growth (3y) (Quarter) -42.51%-39.47%-39.56%-54.51%-45.09%-55.32%-22.20%-37.54%-18.47%-38.91%0.12%-0.42%-5.35%-36.79%-4.11%-14.24%-12.63%-13.37%-16.31%50.89%3.07%45.01%-12.06%-24.68%-21.73%-13.30%-19.17%14.09%-16.56%-26.00%13.33%28.14%32.20%13.83%24.22%44.46%47.82%38.43%39.92%0.79%23.76%38.00%-42.50%-69.01%-64.86%-49.57%-51.67%-44.90%-27.38%-6.49%
Cash & Equivalents Growth (5y) (Quarter) -23.60%-38.60%-18.80%-26.65%-29.44%-43.31%-22.27%-34.91%-26.68%-32.04%-11.65%14.62%8.44%3.71%1.69%-0.73%-12.72%-15.62%-20.47%-6.57%-25.65%-23.76%-4.83%33.35%32.51%47.61%18.77%35.74%19.65%11.79%8.27%-26.66%-17.03%-25.99%-26.24%-21.73%-18.04%6.64%-12.76%-12.29%10.09%28.63%
Cash & Equivalents (QoQ) (Quarter) 24.61%-29.90%13.09%-6.71%29.39%-49.74%-16.19%-4.37%-0.69%-35.59%-30.84%-10.55%45.43%-30.23%-51.77%64.04%-30.30%165.38%-56.64%112.68%-58.21%183.51%-31.96%-23.18%-56.68%143.58%-65.50%73.45%-32.05%139.22%154.17%-32.21%16.38%-36.78%-57.24%-13.81%-41.12%97.41%-2.99%-32.15%-52.61%759.40%267.35%-25.55%-25.71%-17.84%-32.75%-7.67%-51.64%103.85%-63.74%25.63%-34.30%-37.82%-42.47%8.51%119.61%-27.68%-0.37%111.40%3.22%
Cash from Investing Activities Growth (1y) (Quarter) 177.84%66.75%-41.19%63.99%-645.38%-83.69%47.87%-45.75%-50.63%73.28%52.22%116.57%85.77%214.34%16.97%-1,265.49%-626.64%-115.25%-333.01%58.97%99.05%229.13%3,738.10%-965.85%-98.04%91.65%98.33%-5,166.67%-474.68%-3,002.78%-61.45%-66.97%-1,500.00%128.65%21.82%139.22%63.65%-28.74%-57.61%-103.69%100.48%54.70%83.78%757.89%5,277.78%-104.36%
Cash from Investing Activities Growth (3y) (Quarter) -85.62%45.35%29.41%27.79%-46.89%36.82%40.86%-41.19%-15.92%64.02%-19.76%7.47%78.58%30.55%65.26%-54.73%-61.80%26.06%26.13%2.28%74.63%-230.77%-83.24%8.17%4.72%-55.10%-390.12%67.01%-243.41%40.22%-18.89%67.03%74.15%26.09%31.18%84.88%-26.51%32.61%-26.59%
Cash from Investing Activities Growth (5y) (Quarter) -45.91%50.93%-4.81%16.10%-15.78%16.11%20.48%12.23%-10.94%4.83%14.95%30.46%43.28%-20.11%-23.02%-17.02%37.65%-53.98%3.29%-29.74%-141.81%13.94%18.77%2.73%21.25%-34.90%30.66%17.61%62.03%16.90%19.46%29.07%
Cash from Investing Activities (QoQ) (Quarter) -2,572.16%80.47%6.31%115.92%-1,241.54%17.08%76.11%-141.16%-284.49%76.47%33.20%-149.24%31.79%57.93%123.16%-314.08%648.03%-130.55%-225.15%-33.47%88.50%-767.72%69.19%96.91%1,661.90%-471.73%24.08%68.97%102.24%-1,680.00%84.81%-79.21%17.99%86.03%15.19%-33.83%30.45%136.29%-331.43%167.15%-282.06%122.11%-108.92%-2.70%123.68%7,033.33%-100.93%4,266.67%93.60%-105.79%
Cash from Operations Growth (1y) (Quarter) -13.97%-2,706.92%-90.50%164.13%-68.36%128.31%-218.73%-43.62%105.96%-102.19%-213.46%-0.97%-100.49%5,307.14%-72.32%680.84%3,121.43%52.91%119.03%-105.35%-602.60%-71.07%-553.05%531.76%35.04%3.41%-58.40%-255.59%145.47%-227.14%28.59%95.18%-375.48%84.91%166.87%-541.82%67.05%-5.08%-344.14%-360.34%-122.63%-731.97%75.98%22.83%-78.49%154.47%-2.92%104.31%70.24%-138.88%61.46%-1,353.70%70.62%-75.11%-177.62%200.44%-142.93%
Cash from Operations Growth (3y) (Quarter) -17.55%-29.29%-33.02%13.82%-26.06%32.43%-103.39%63.36%-32.49%20.30%44.67%-34.14%-40.11%192.54%-14.10%21.72%-362.05%-22.95%-10.94%-33.13%14.08%-33.52%-92.42%31.35%6.64%-30.03%40.21%-35.37%25.55%-30.09%-5.25%-12.48%-59.01%-9.68%26.81%-183.56%-9.40%89.10%-37.57%29.13%-5.75%-20.78%54.33%25.31%46.16%28.15%-3.26%36.48%40.34%
Cash from Operations Growth (5y) (Quarter) -39.11%66.64%-35.01%-21.21%-20.01%16.46%-49.74%0.14%-24.61%-12.23%-49.13%-36.73%-26.01%-97.81%-10.94%-16.38%-162.05%-15.86%21.54%-16.12%-27.33%-15.55%-59.63%-57.07%9.81%-30.15%15.01%-29.97%-10.40%-1.79%22.03%15.41%-25.18%22.51%31.08%-65.21%35.18%-26.52%-21.48%31.46%3.34%
Cash from Operations (QoQ) (Quarter) -93.13%1,001.15%-92.78%1,474.64%-308.15%104.01%100.83%88.61%86.25%-116.83%195.36%589.05%-101.98%-2,312.50%130.13%-103.44%20,928.57%-179.84%236.51%-86.69%954.14%-90.07%-138.37%-1,150.59%160.68%-255.58%136.57%-288.15%196.60%-338.31%64.08%154.99%-370.06%-33.84%97.58%-3,045.45%85.20%692.97%-123.25%-61.47%52.81%-1,277.70%56.15%21.91%-76.36%60.23%-40.90%-80.62%153.82%-175.14%105.90%-1,348.15%29.67%25.53%-91.78%70.75%-319.19%-18.07%169.39%-170.74%
Dividends Paid - Common Growth (1y) (Quarter) -71.65%-7.82%-97.08%
Dividends Paid - Common (QoQ) (Quarter) -4.36%-44.30%-34.50%-18.75%210.99%-98.23%
Dividends payables Growth (1y) (Quarter) -98.04%
Dividends payables (QoQ) (Quarter) -2.04%-98.26%
EBITDA Margin Growth (1y) (Quarter) 258.00-2623.00-12500.00-4472.00-2968.00-1001.008,224.00437.00262.00799.00-3444.00-2260.00-2416.00-2631.00-8351.00-1514.00131.00-3066.005,931.00839.00-959.002,428.001,418.001,292.001,628.0087.00-587.001,183.00-3924.00-460.002,595.00-1253.004,158.001,549.001,633.00-3736.00-727.00-1042.00-1064.005,901.00-1573.002,400.00-154.00-1761.0047.00-4960.00-9226.00-972.001,320.002,109.006,332.00-449.00840.00-4566.001,256.00-918.00-11999.005,309.00
EBITDA Margin Growth (3y) (Quarter) -2449.00-2825.00-7720.00-6294.00-5122.00-2833.00-3571.00-3337.00-2022.00-4898.00-5864.00-2935.00-3243.00-3269.00-1001.00617.00800.00-551.006,763.003,314.00-3255.002,055.003,427.001,223.001,863.001,177.003,642.00-3805.00-492.0047.003,164.00912.001,859.002,907.00415.00403.00-2252.00-3602.00-10444.003,167.00-205.00-451.00-3048.00-3183.002,207.00-7417.00-1638.00-2339.00-9839.002,852.00
EBITDA Margin Growth (5y) (Quarter) -4733.00-8521.00-10140.00-6970.00-5949.00-3471.003,778.00-1206.00-1353.00-2383.00-5032.00-460.00-5539.00-3641.001,007.00547.001,035.00539.0010,991.00-1674.00177.002,562.003,996.003,387.00-437.002,534.002,424.00334.00-2018.00-2513.00-6216.00-1822.003,226.0056.00-2479.00-1018.00-92.00-6060.00-2856.001,800.00-11364.00292.00
EBITDA Margin (QoQ) (Quarter) 1,091.00685.00-1019.00-500.00-1789.00-9192.007,009.001,004.00179.0032.00-778.00829.00715.00-4210.00407.00673.00500.00-9931.007,243.002,319.00-2697.00-934.002,151.00521.00689.00-1943.002,025.00857.00-851.00-2617.003,795.00-4251.002,613.00438.00-53.001,161.004.00522.00-5422.004,170.00-312.00500.001,542.00-3303.003,661.00-2054.00-65.00-1495.00-1346.00-6320.008,189.00797.00-558.00-2097.001,407.002,087.00-5964.003,725.00-766.00-8994.0011,344.00
EBIT Growth (1y) (Quarter) -19.23%-69.09%-196.05%-95.59%-76.16%57.24%137.95%-142.54%-1.86%-26.34%-188.24%-1,066.67%-260.66%-187.14%611.27%-210.38%1.73%-113.34%18.63%31.78%21.09%46.68%-82.46%73.44%57.29%-47.36%-470.74%-313.10%-1,871.56%-66.67%273.84%52.23%85.31%91.79%-94.68%-208.40%16.53%-410.55%564.35%20.25%-711.67%-12.11%206.58%14.55%67.23%-16.33%-26.83%15.41%50.76%12.29%-121.57%29.73%77.47%-24.03%69.00%37.20%-126.58%92.32%
EBIT Growth (3y) (Quarter) -42.61%-29.00%-32.41%-30.43%-33.44%-44.37%54.83%-159.14%-52.54%-49.92%74.92%-191.23%-48.06%-44.09%45.24%17.46%30.81%-18.79%-40.47%9.20%-88.01%-9.41%4.18%19.37%-7.34%41.36%-30.02%-82.57%-34.20%11.27%37.76%-5.52%0.16%22.26%2.70%-28.09%-30.45%-88.13%146.09%16.77%-9.41%-4.58%-35.43%20.21%66.87%-8.17%-27.01%28.00%36.89%56.28%
EBIT Growth (5y) (Quarter) -18.11%-21.66%14.30%-19.76%-18.04%-25.78%18.70%-36.80%-20.33%-25.20%-40.53%-93.47%-65.70%-34.70%54.69%-2.10%0.83%25.51%-41.03%-1.97%4.02%11.31%-16.77%-5.21%-52.98%-2.91%47.50%-32.91%-45.09%1.85%27.56%3.22%30.64%13.67%-16.77%-4.55%24.44%-48.59%-24.54%23.95%7.74%35.81%
EBIT Margin Growth (1y) (Quarter) 123.00-2470.00-13085.00-4356.00-3114.00-35.0010,152.00-171.00286.0023.00-4198.00-1202.00-2133.00-2833.009,755.00-2363.00-77.00-2017.002,275.00837.00136.001,848.00-8223.002,294.00769.00-325.00-5575.00-1356.00-3293.00-479.0014,887.001,009.002,904.001,788.00-10737.00-4330.00-188.00-964.002,920.003,030.00-4710.00-182.005,712.00135.001,783.00-1215.009,509.00-50.002,546.00788.00-21772.00-534.00892.00-4401.00914.00-894.00-11976.005,259.00
EBIT Margin Growth (3y) (Quarter) -2705.00-2482.00-7131.00-5729.00-4962.00-2845.0015,709.00-3736.00-1925.00-4826.007,831.00-2728.00-2075.00-3001.003,807.00768.00828.00-493.00-11523.001,776.00-2387.001,044.001,090.001,948.00380.00984.00-1424.00-4677.00-577.00345.007,071.00-291.00-1995.00643.00-2105.00-1165.00-3116.00-2360.0018,140.003,114.00-381.00-608.00-6552.00-449.005,221.00-4827.00-11350.00-1478.00-8539.001,646.00
EBIT Margin Growth (5y) (Quarter) -4916.00-7331.004,898.00-7255.00-4903.00-3013.009,761.00-605.00-1020.00-3302.00-5966.00-1790.00-4598.00-3805.0013,119.00422.00439.00816.00-7373.00-1546.00328.001,869.00-6727.00648.00-4518.00-161.007,207.00-1512.00-3505.00-1051.0022,291.00-207.002,334.00216.00-14369.00-1750.00322.00-5973.00-2718.001,687.00-11466.00250.00
EBIT Margin (QoQ) (Quarter) 712.00723.00-598.00-713.00-1881.00-9893.008,131.00528.001,198.00295.00-2192.00984.00936.00-3927.00804.0054.00236.008,661.00-11313.002,339.00-1703.0012,952.00-12751.001,638.009.002,881.00-2234.00113.00-1084.00-2369.001,985.00-1824.001,729.0012,997.00-11893.0071.00613.00472.00-5486.004,212.00-162.004,356.00-5377.00-3528.004,367.0010,249.00-10953.00-1879.001,369.0020,973.00-20512.00717.00-389.00-1588.00726.002,142.00-5681.003,727.00-1082.00-8940.0011,554.00
EBIT (QoQ) (Quarter) -8.39%21.33%-34.86%11.55%-64.95%-477.10%102.99%502.99%131.19%-8.99%-103.35%1,491.23%73.52%-209.01%55.67%-91.58%5.89%739.62%-126.91%39.34%-104.31%455.67%-115.48%29.83%-38.06%217.01%-123.43%-12.83%-376.30%-194.38%73.89%-438.51%59.74%407.04%-107.17%-65.58%77.50%298.91%-516.09%55.18%-37.65%358.83%-149.94%-356.14%80.99%807.81%-113.92%-74.92%32.51%545.22%-116.09%-1.83%-20.21%-9.46%47.55%67.35%-561.79%72.64%-6.24%-17.79%77.57%
EBT Growth (1y) (Quarter) -19.28%-69.03%-182.54%-95.78%-72.72%44.34%141.55%-118.84%-10.92%-19.51%-191.69%-2,403.85%-253.28%-185.35%-570.91%-210.29%2.14%-115.30%65.39%31.04%22.09%43.15%30.21%23.26%33.13%-41.30%-152.25%46.30%-1,275.93%-39.64%79.92%-91.81%95.32%85.75%158.26%-102.72%-136.14%-265.60%-153.85%129.97%-274.29%183.53%-99.74%-207.47%53.22%-328.32%-498.81%-59.11%18.18%46.51%57.75%25.44%83.40%-25.49%80.16%37.98%-173.82%94.38%
EBT Growth (3y) (Quarter) -41.90%-28.87%-32.28%-30.04%-33.37%-44.09%-36.73%-155.29%-49.42%-51.53%-60.43%-276.99%-46.88%-44.94%-17.46%-17.98%20.11%-20.03%15.22%34.26%-92.82%-3.90%29.29%7.54%24.47%34.49%31.91%-27.81%-15.02%10.07%60.21%46.83%25.47%34.54%14.43%13.24%-60.51%-91.05%-103.60%19.97%-12.73%-0.67%-71.60%-48.50%60.10%-52.30%20.52%9.72%28.09%66.47%
EBT Growth (5y) (Quarter) -18.07%-21.62%-22.25%-19.39%-17.96%-26.30%9.19%-57.68%-21.94%-26.10%-41.88%-85.69%-66.39%-32.35%3.87%-11.08%19.96%19.22%15.68%-2.02%4.54%10.19%35.59%19.92%-30.67%23.37%20.51%7.63%-21.65%-6.76%5.51%-14.79%30.82%11.88%-9.65%4.98%10.90%-36.16%-20.49%25.02%8.23%40.93%
EBT Margin Growth (1y) (Quarter) 121.00-2471.00-11964.00-4698.00-3027.00-185.008,904.00-129.00231.00179.00-4031.00-1219.00-2158.00-2833.00-7804.00-2312.00-71.00-2017.006,122.00789.00149.001,764.001,163.001,308.00528.00-280.00-1348.00777.00-3321.00-163.002,618.00-590.003,666.001,414.001,671.00-3806.00-672.00-947.00-713.005,888.00-1580.002,254.00-271.00-1736.0050.00-4977.00-9619.00-872.001,041.002,280.006,598.00-604.001,067.00-4228.001,940.00-786.00-11279.005,258.00
EBT Margin Growth (3y) (Quarter) -2674.00-2477.00-7091.00-6047.00-4953.00-2839.00-2931.00-3661.00-1998.00-4671.00-5713.00-2742.00-2080.00-3086.00-520.00-215.00606.00-533.005,937.002,873.00-2644.001,321.002,433.001,494.00873.00971.002,941.00-3620.00-328.00304.003,576.001,492.001,414.002,721.00687.00346.00-2202.00-3670.00-10602.003,280.00-489.00-444.00-3291.00-3213.002,158.00-6926.00-1080.00-2263.00-9171.003,310.00
EBT Margin Growth (5y) (Quarter) -4903.00-7327.00-8773.00-7570.00-4876.00-3092.004,353.00-1564.00-1321.00-3187.00-5898.00-658.00-4874.00-3529.00751.00-29.00950.00718.0010,225.00-1523.00349.001,788.003,391.003,576.00-1379.002,278.001,958.00532.00-1858.00-2420.00-6313.00-1116.002,505.0023.00-2333.00-1131.00-94.00-5619.00-2064.001,889.00-10701.00586.00
EBT Margin (QoQ) (Quarter) 717.00718.00-257.00-1057.00-1875.00-8775.007,009.00615.00967.00314.00-2025.00976.00914.00-3896.00787.0037.00239.00-8867.006,279.002,278.00-1707.00-728.00946.001,638.00-92.00-1329.001,091.00858.00-900.00-2397.003,216.00-3240.002,258.00384.007.001,017.006.00641.00-5470.004,150.00-269.00875.001,131.00-3318.003,565.00-1649.00-335.00-1531.00-1462.00-6291.008,413.00382.00-224.00-1972.001,210.002,053.00-5519.004,196.00-1517.00-8440.0011,019.00
EBT (QoQ) (Quarter) -8.31%21.18%-29.86%3.57%-64.82%-422.97%103.58%570.29%86.16%-7.03%-101.62%3,269.23%68.20%-205.92%55.65%-94.01%6.33%-732.54%79.49%38.81%-106.07%-33.84%59.14%30.87%-50.36%-64.30%55.07%39.76%-217.70%-193.30%90.43%-1,443.73%67.76%57.82%8.63%62.31%1.93%272.48%-417.95%56.09%-51.84%74.60%276.98%-648.28%133.89%-160.74%4.77%-138.66%-65.38%-59.30%74.70%-22.73%-8.12%-25.82%55.34%72.68%-717.60%80.10%-39.58%-20.60%83.23%
Enterprise Value Growth (1y) (Quarter) 9.26%8.86%69.05%82.96%84.82%61.23%-69.57%-119.17%-154.03%-8.54%14.44%20.00%-2.19%34.74%-24.84%-12.89%-32.39%1.98%4.40%-12.13%33.66%27.93%28.07%38.73%12.99%71.45%54.03%-79.27%-4.35%-429.03%-36.61%77.44%71.84%85.41%56.21%2.48%22.33%35.41%-162.83%-883.80%-961.73%-1,470.71%-64.41%69.56%62.31%75.51%38.78%67.00%55.10%39.00%81.39%70.79%77.45%19.56%8.20%-60.43%-264.75%-60.74%
Enterprise Value Growth (3y) (Quarter) 29.54%27.34%23.42%33.15%26.69%35.00%-21.90%-25.56%-50.91%11.45%-0.70%-0.42%3.54%22.75%4.96%8.12%8.58%41.35%31.88%-7.19%15.55%-2.87%23.27%37.19%36.53%39.59%34.97%26.67%38.89%20.70%-16.28%-29.35%-32.43%-13.97%-23.68%-42.93%-45.94%-35.44%-38.30%0.39%-21.58%-32.88%42.79%69.16%66.33%50.65%52.89%46.32%28.25%7.60%
Enterprise Value Growth (5y) (Quarter) 13.89%24.50%11.73%17.67%19.12%27.96%-4.49%-6.34%-14.68%32.24%19.52%-2.15%4.01%6.98%11.62%20.70%25.82%31.06%28.33%22.99%33.33%36.58%12.26%-18.91%-16.09%-17.47%-3.51%-3.38%1.79%-13.91%-9.61%26.30%17.03%26.05%26.43%22.40%20.64%-4.04%14.69%14.27%-8.13%-24.85%
Enterprise Value (QoQ) (Quarter) -24.61%29.59%-12.58%8.14%-25.17%76.09%38.02%18.18%-219.77%-4.57%19.89%5.16%-36.63%17.57%25.10%-21.15%12.76%-57.70%32.27%-42.08%35.40%-53.80%20.56%15.94%29.82%-53.50%32.33%-19.36%76.97%-147.11%-163.89%30.52%-16.76%36.19%56.42%13.26%39.50%-91.46%2.95%30.91%49.69%-679.11%-263.26%25.44%25.56%18.45%32.75%7.67%51.64%-103.85%63.74%-25.63%34.30%37.82%43.08%3.01%-134.37%29.04%0.53%-120.51%-3.28%
EPS (Basic) Growth (1y) (Quarter) -33.33%-72.73%-188.46%-113.33%-75.00%-16.67%126.09%64.62%-50.00%0.00%-233.33%-323.95%-400.00%-180.00%-425.00%-133.33%33.33%-350.00%40.48%-71.43%0.00%27.78%16.00%25.00%-75.00%-30.77%-142.86%55.56%-757.14%-11.76%88.24%-75.00%96.67%89.47%183.33%-57.14%-100.00%-200.00%-140.00%118.18%-175.00%166.67%-1,750.00%-600.00%-118.18%-1,100.00%-70.27%-60.00%20.83%-110.00%-34.92%-175.00%42.11%-26.19%75.29%47.73%-145.45%96.23%
EPS (Basic) Growth (3y) (Quarter) -56.32%-38.97%-32.15%-30.06%-33.42%-38.67%-22.23%-51.83%-44.22%-77.58%-83.38%-156.92%-58.74%-66.31%-37.95%-44.22%-5.27%-61.98%-6.69%17.02%-146.62%-1.82%37.86%16.45%20.63%46.42%30.81%-6.92%17.02%29.33%66.03%35.72%43.19%30.27%-83.38%-12.62%-128.94%-171.44%-144.41%-13.30%-68.10%-141.01%-248.98%-188.45%0.00%-205.46%17.20%-32.00%-4.00%53.58%
EPS (Basic) Growth (5y) (Quarter) -16.72%-23.03%-24.25%-22.87%-17.61%-33.03%1.80%-35.10%-30.26%-40.11%-60.04%-41.40%-100.00%-42.13%5.59%-18.47%19.73%12.94%16.21%-9.46%0.00%19.73%39.66%16.72%-22.42%18.20%-11.99%-2.13%-27.94%-18.66%-4.32%-31.95%20.55%-34.62%-69.92%-44.43%-40.63%-121.24%-44.04%-15.90%-46.51%7.79%
EPS (Basic) (QoQ) (Quarter) -8.33%18.18%-42.31%6.67%-62.50%-483.33%91.30%300.00%25.00%20.00%-111.79%382.63%150.00%-260.00%62.50%-100.00%33.33%-950.00%83.33%42.86%-350.00%-38.89%52.00%66.67%-225.00%-61.54%57.14%22.22%-142.86%-200.00%92.16%-1,400.00%68.33%68.42%-16.67%71.43%0.00%350.00%-320.00%63.64%-50.00%66.67%200.00%-650.00%136.36%-1,025.00%72.97%-140.00%-66.67%-57.50%74.60%-18.75%-342.11%-1.19%48.24%75.00%-863.64%80.19%-9.52%-17.39%85.19%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -25.00%-68.42%-190.91%-114.29%-73.33%-16.67%130.00%64.62%-50.00%0.00%-233.33%-323.95%-400.00%-180.00%-365.09%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -53.58%-35.92%-33.21%-30.34%-33.89%-38.67%-78.85%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -24.40%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -5.00%15.79%-36.36%7.14%-60.00%-433.33%90.00%300.00%25.00%20.00%-111.79%382.63%150.00%-260.00%62.50%-100.00%33.33%
FCF Margin Growth (1y) (Quarter) 1,261.00-16841.00-5271.00330.00-5425.0020,148.00-864.00-960.00431.00148.00-2005.00822.00-1832.00-2836.00-2056.001,223.00-1562.008,390.005,339.00-4037.001,519.00-9291.00-3413.003,122.00-778.001,438.00-1087.00-1208.001,265.00-2465.001,200.00474.00-1360.001,459.006,112.00-303.00652.00-100.00-7877.00-778.00-675.00-1578.003,251.00-689.00-2001.004,572.00-287.001,861.002,348.00-3711.00451.00-1110.00179.00-2736.00-5156.0012,952.00-2190.00
FCF Margin Growth (3y) (Quarter) -3733.003,454.00-8140.00192.00-6826.0017,460.00-4925.001,085.00-2963.005,702.001,277.00-1992.00-1875.00-3738.00-131.00308.00-822.00536.00838.00-2123.002,006.00-10318.00-3300.002,387.00-873.00432.006,226.00-1038.00558.00-1106.00-564.00-607.00-1382.00-219.001,487.00-1770.00-2023.002,895.00-4913.00394.00-327.00-717.003,414.0062.00527.00-1875.00-4993.0013,703.00337.00
FCF Margin Growth (5y) (Quarter) -7127.009,008.00-4857.00-2622.00-6869.0016,558.00-3000.00170.00-2223.00-2152.00-3223.00-79.00-1388.00-4765.00-18.00-426.00-916.00-470.008,151.00-1953.001,298.00-8959.00-5064.001,306.00-895.00-1246.001,600.00-2505.00-2118.001,889.002,400.00564.00-1035.00642.001,650.00-1019.00504.00-3553.00-9619.0012,237.00-2338.00
FCF Margin (QoQ) (Quarter) -5652.005,794.00-5308.006,427.00-23755.0017,365.00292.00672.001,818.00-3647.00196.002,063.001,536.00-5800.003,023.00-591.00532.00-5020.006,302.00-3376.0010,483.00-8071.00-3073.002,180.00-327.00-2193.003,462.00-1720.001,889.00-4718.003,341.00753.00-1841.00-1053.002,614.00-1080.00978.003,601.00-3801.00-124.00225.00-4176.003,297.00-21.00-678.00652.00-643.00-1333.005,896.00-4207.001,505.00-846.00-164.00-45.00-55.00443.00-3079.00-2466.0018,054.00-14699.00
FCF Payout Ratio Growth (1y) (Quarter) -68.18%97.44%-68.91%
FCF Payout Ratio (QoQ) (Quarter) -1,822.58%103.92%1,262.05%-96.54%-238.61%147.62%
Free Cash Flow Growth (1y) (Quarter) -10.89%-3,500.75%-90.60%282.32%-70.94%125.49%-224.86%-154.62%-1.21%-6.41%-208.60%207.14%-119.74%-85.41%-94.57%281.73%-521.16%2,303.92%112.28%-232.21%80.96%-106.63%-715.64%135.91%-384.56%351.80%-58.45%-256.27%130.12%-211.79%28.62%95.20%-515.87%82.81%166.87%-541.82%67.05%-5.08%-344.14%-360.34%-137.54%-742.38%75.98%22.83%-67.28%153.80%-2.92%104.31%67.95%-141.26%61.46%-1,353.70%72.73%-65.01%-188.10%196.31%-142.93%
Free Cash Flow Growth (3y) (Quarter) -36.52%119.59%-33.18%30.80%-27.17%26.72%-111.77%30.73%-47.53%48.60%39.89%-75.52%-30.71%-30.70%-13.74%21.92%-78.95%58.90%-6.21%-39.96%31.58%-29.79%-107.72%70.03%-82.42%21.49%40.21%-35.37%25.55%-30.10%-5.23%-12.31%-73.85%-15.02%26.81%-183.56%-9.40%89.10%-37.57%29.13%-8.40%-23.20%54.33%25.31%47.32%28.45%-4.55%36.08%40.34%
Free Cash Flow Growth (5y) (Quarter) -18.27%100.15%-38.69%-67.77%-15.63%43.93%-50.30%1.19%-25.53%-11.34%-48.39%-24.86%-19.37%-21.56%-10.72%-16.39%-48.32%-22.61%20.80%-17.38%17.56%-15.25%-67.96%4.48%-36.57%-33.77%15.01%-29.97%-10.40%-1.76%22.04%15.41%-30.23%19.51%31.08%-65.21%35.18%-26.52%-21.70%30.93%3.34%
Free Cash Flow (QoQ) (Quarter) -105.55%1,520.38%-95.19%2,249.72%-324.36%103.71%95.48%78.61%96.76%-118.17%14.48%423.02%86.40%-159.93%129.69%-159.51%237.76%-899.40%158.25%-196.83%633.13%-95.92%-726.99%86.06%-85.61%-279.40%136.57%-288.15%196.45%-338.74%63.93%136.27%-457.93%-52.45%97.58%-3,045.45%85.20%692.97%-123.25%-61.47%52.81%-1,277.70%56.15%16.68%-67.36%60.72%-40.90%-80.62%153.82%-175.14%105.90%-1,444.44%30.72%29.82%-91.78%70.75%-319.19%-22.53%164.11%-173.77%
Gross Margin Growth (1y) (Quarter) 965.00-1830.00-2368.00-5703.00-3337.00-665.00454.002,058.001,226.001,492.00-1132.00-1037.00-2467.00-3784.00-3608.00-1114.00722.00-9.002,159.001,688.00601.0020.00-1578.00-1449.00-1341.00-722.00-1564.00-1023.00-1189.00-775.00306.00-212.00-193.00345.001,558.001,535.0049.00-1096.00-1980.00-2905.00-436.00557.00726.001,029.0033.00-107.00-1236.00-672.004.0066.00430.00701.00624.00174.00-27.00765.00347.00401.00
Gross Margin Growth (3y) (Quarter) -1146.00-1003.00-3046.00-4681.00-4578.00-2958.00-4286.00-93.00-518.00-2301.00-2582.00-463.00-1144.00-3773.00-3028.00-875.00-18.00-711.00-984.00-784.00-1929.00-1477.00-2836.00-2684.00-2723.00-1152.00300.00300.00-1333.00-1527.00-116.00-1582.00-580.00-194.00304.00-341.00-353.00-646.00-2490.00-2548.00-399.00517.00-81.001,058.00661.00134.00-833.00793.00974.00641.00
Gross Margin Growth (5y) (Quarter) -2891.00-4797.00-4496.00-4107.00-3255.00-2947.00-3706.00146.00-1259.00-3003.00-5725.00-2935.00-3674.00-5270.00-4286.00-2110.00-1400.00-1141.00880.00539.00-2073.00-2228.00-3258.00-4054.00-3110.00-1691.00-954.00-1576.00-1736.00-1076.00-626.00-1225.00-543.00-235.00-502.00-312.00274.00-405.00-2087.00-1082.00572.001,092.00
Gross Margin (QoQ) (Quarter) 1,254.001,317.00-513.00-1092.00-1541.00779.00-3848.001,273.001,131.001,899.00-2245.00441.001,397.00-725.00-2149.00-989.0079.00-549.00345.00847.00-652.001,618.00-125.00-240.00-1233.0020.004.00-132.00-613.00-823.00544.00-298.00-199.00258.0027.00-279.00338.001,472.003.00-1765.00-807.00588.00-921.00704.00186.00757.00-618.00-292.0046.00-373.00-54.00384.00109.00-9.00217.00307.00-341.00-210.001,009.00-111.00-287.00
Gross Profit Growth (1y) (Quarter) -7.54%-48.15%-57.99%-52.00%-33.33%37.47%56.62%7.72%-4.28%-0.22%-27.89%-47.29%-52.92%-49.67%-65.99%-37.11%33.25%-29.94%160.75%87.38%10.49%39.77%-46.70%-20.70%-31.92%-32.94%-82.68%-52.75%-43.06%-71.10%62.28%-26.46%-62.19%126.97%732.89%103.39%-18.58%-171.86%-98.00%-179.76%-173.15%106.71%1,202.63%118.69%62.84%-218.60%-119.80%-334.33%-37.04%92.16%96.43%122.93%395.50%1,475.00%-28.57%122.22%-85.67%78.18%
Gross Profit Growth (3y) (Quarter) -16.12%-10.74%-22.01%-35.17%-33.02%-11.62%-27.31%-29.05%-15.63%-29.40%-13.84%-14.67%-11.50%-21.01%-22.10%-2.23%0.08%-13.08%-37.79%-11.12%-24.62%-35.30%-46.88%-34.93%-47.27%-23.95%32.79%-10.92%-44.03%-35.20%-35.33%-47.25%-30.55%-52.17%29.49%-32.82%-30.48%-27.18%-27.07%-32.94%-33.37%81.59%-27.90%28.07%51.90%8.55%-26.18%6.09%37.16%57.70%
Gross Profit Growth (5y) (Quarter) -18.02%-24.17%-15.90%-20.32%-15.05%-7.53%-11.80%-11.90%-14.69%-19.90%-43.21%-25.29%-23.11%-37.48%-33.21%-20.14%-26.41%-15.50%26.62%0.99%-33.32%-19.55%-52.19%-19.60%-15.86%-53.73%-9.40%-36.24%-15.41%-15.30%-21.95%-20.33%-16.16%-14.99%-15.05%-30.44%-2.17%-42.72%-14.90%-29.19%-30.88%16.57%
Gross Profit (QoQ) (Quarter) -5.21%24.99%-30.95%13.02%-46.85%1.27%-21.10%56.99%9.59%15.37%-45.73%39.50%14.24%-16.62%-60.33%24.61%22.11%-43.65%-26.65%164.02%-35.80%109.72%-47.29%55.67%-18.78%-20.02%-21.58%33.65%-20.00%-79.34%113.88%61.06%-59.40%16.03%-3.07%-17.19%143.72%325.78%-76.33%-66.85%-315.10%111.86%-1,043.42%69.60%119.72%2,202.33%-86.46%-160.45%37.04%-284.31%-60.20%64.65%96.40%-75.00%1,128.57%355.56%-83.23%-116.36%1,877.78%-70.63%108.51%
Interest Coverage Ratio Growth (1y) (Quarter) -245.23%684.30%-192.12%7.51%-6.67%1,560.87%-59.97%-98.05%82.66%-190.18%-602.27%-4,062.19%-844.44%636.00%56.58%88.98%95.07%-68.09%-3,292.41%
Interest Coverage Ratio Growth (3y) (Quarter) -64.83%57.29%19.11%34.66%33.37%-31.85%-8.37%-132.40%-37.85%-54.50%56.80%15.54%-369.44%
Interest Coverage Ratio Growth (5y) (Quarter) -43.37%61.96%-10.05%-5.04%32.74%-12.97%-79.71%
Interest Coverage Ratio (QoQ) (Quarter) -168.13%55.67%-91.58%-150.97%374.12%-122.16%39.34%-189.44%4,368.02%152.00%-112.41%-0.96%-166.17%-170.51%3.39%-498.35%39.60%253.52%-107.83%-51.78%73.00%1,094.55%-932.18%
Net Cash Flow Growth (1y) (Quarter) 11.81%-58.97%-190.21%69.90%-100.90%71.05%4.09%-12.34%1,757.14%50.49%-3.09%339.69%-218.25%306.16%-60.55%42.47%-216.16%27.59%37.93%-155.75%17.49%-51.79%-13.97%186.45%71.26%-178.64%320.98%-409.95%282.66%-48.14%-152.00%97.58%-320.94%134.87%98.74%-820.00%77.03%385.35%39,893.10%-714.43%-425.35%-142.58%-120.35%93.33%24.63%239.93%-18.95%270.55%68.61%-122.76%87.68%-92.54%184.67%39.26%101.16%2,477.14%-92.19%
Net Cash Flow Growth (3y) (Quarter) -44.96%38.92%-42.47%41.12%-29.59%31.91%-16.66%80.04%-295.69%48.92%-0.91%-23.93%-71.96%48.40%-4.34%-11.78%9.16%-35.43%52.74%-51.74%34.50%-36.83%-9.40%59.84%-5.06%-25.94%75.64%-39.06%2.49%65.19%37.54%-21.90%-67.11%10.34%-0.60%-71.00%3.11%42.47%-358.38%43.04%-7.52%-28.78%-26.61%26.17%30.07%42.17%26.03%74.13%26.43%
Net Cash Flow Growth (5y) (Quarter) -21.27%21.05%-23.64%8.43%-19.73%16.89%-2.35%30.94%-71.16%13.16%35.62%-38.53%10.12%-8.12%-5.47%-15.45%-24.78%-24.22%60.01%-18.46%26.14%-1.01%53.61%-37.16%-6.96%-23.21%-3.19%-18.88%-29.70%28.43%-21.33%17.15%-21.34%25.50%31.65%21.40%17.52%-19.13%16.41%30.48%15.80%
Net Cash Flow (QoQ) (Quarter) -258.73%129.89%-166.58%453.90%-325.69%83.04%77.78%89.42%-7,161.90%43.80%73.98%256.05%-316.95%-17.02%160.50%-176.99%478.25%-191.13%153.68%-270.85%252.65%-144.34%51.79%-152.89%189.19%-204.80%136.57%-184.06%-144.08%394.49%-151.30%149.54%-297.96%-3.36%97.61%-4,427.27%131.24%-103.73%-1,644.83%-13.04%760.14%205.61%-135.71%27.08%46.49%-46.02%88.29%-723.64%199.34%-224.13%116.79%-251.60%27.99%32.81%110.17%1,620.00%-151.66%101.29%22,450.00%-94.79%
Net Income Growth (1y) (Quarter) -25.73%-71.62%-187.16%-103.45%-77.12%75.32%139.76%-60.20%-33.14%-37.76%-169.89%-429.30%-410.64%-186.41%-762.73%96.99%94.25%90.72%86.94%-84.00%83.33%109.52%-2,223.91%-5,307.14%-5,214.17%46.68%-1,162.09%-45.17%93.48%-100.00%96.00%86.85%218.75%-103.07%-149.74%-240.92%-197.89%128.90%-284.49%193.25%-100.43%-207.17%53.27%-328.48%-385.30%-59.41%18.09%46.48%57.82%25.63%83.48%-25.33%59.01%37.65%-175.00%94.33%
Net Income Growth (3y) (Quarter) -51.56%-32.35%-30.89%-31.85%-35.27%-43.30%-33.84%36.58%-28.45%-27.03%-40.74%33.58%-26.61%28.20%-8.76%19.66%-25.99%14.02%-183.56%-384.51%-215.13%31.80%-191.55%-201.05%58.19%-29.38%-8.02%13.34%57.68%46.96%27.32%34.22%-32.57%14.32%-64.94%-93.66%-125.86%20.96%-13.75%-4.47%-60.09%-48.44%60.16%-52.30%5.68%9.58%28.07%66.37%
Net Income Growth (5y) (Quarter) -15.10%-15.15%-17.85%-15.06%-14.92%15.21%-61.27%-25.20%-25.19%-42.29%-29.42%-86.11%-35.15%18.60%-6.53%23.52%17.51%15.43%-147.36%-62.58%-69.60%18.09%75.28%-204.55%-57.74%7.68%-17.76%-6.76%5.92%-14.93%31.85%12.56%-36.68%5.70%9.49%-37.26%-29.53%25.54%7.73%39.51%
Net Income (QoQ) (Quarter) -7.47%20.72%-38.46%8.05%-64.65%-470.81%97.57%817.35%170.84%-15.91%-109.81%399.36%152.13%-194.43%25.74%-75.69%29.86%-842.77%99.74%-236.00%-13.10%-1,227.37%96.35%69.57%-990.83%29.19%-170.54%-199.66%90.71%-1,576.14%68.88%86.55%-185.00%66.49%-2.36%221.48%-587.37%58.79%-39.73%65.12%243.87%-648.28%133.89%-174.98%23.07%-139.05%-65.69%-59.26%74.73%-22.83%-8.26%-25.53%55.45%72.71%-721.12%58.95%32.23%-20.38%83.07%
Net Income towards Common Stockholders Growth (1y) (Quarter) -29.33%-72.17%-187.25%-113.85%-68.50%18.91%131.59%57.10%-51.51%-5.00%-248.92%-325.48%-406.68%-178.26%-404.09%-163.92%15.48%-118.96%70.59%22.58%-12.53%25.88%15.37%20.37%37.68%-41.78%-164.46%48.02%-1,104.56%-41.49%81.55%-101.42%96.01%86.86%156.64%-102.99%-155.41%-243.56%-193.94%129.65%-276.65%203.15%-93.06%-204.67%52.99%-306.55%-286.99%-59.41%18.09%46.48%57.79%25.63%83.48%-25.33%59.01%37.65%-175.00%94.33%
Net Income towards Common Stockholders Growth (3y) (Quarter) -52.38%-32.01%-34.08%-31.09%-35.15%-42.34%-33.35%-68.88%-48.23%-53.66%-61.44%-105.63%-70.05%-48.43%-7.86%-17.62%16.00%-32.02%13.01%31.57%-103.67%-14.14%25.53%5.88%33.10%35.88%31.55%-28.57%-7.05%13.88%53.87%47.55%27.34%35.10%-0.90%14.27%-65.37%-94.16%-108.15%20.91%-13.20%-4.47%-46.65%-47.99%60.08%-50.15%12.52%9.58%28.07%66.37%
Net Income towards Common Stockholders Growth (5y) (Quarter) -17.92%-20.48%-21.14%-20.27%-19.59%-27.99%10.01%-24.32%-23.57%-29.98%-47.33%-29.19%-88.66%-35.38%9.35%-11.24%22.22%15.62%15.65%-5.55%2.96%7.66%26.14%20.13%-23.56%24.02%12.90%7.99%-16.78%-6.36%6.01%-15.13%31.78%12.44%-10.91%5.67%9.35%-37.47%-26.30%25.50%8.00%39.51%
Net Income towards Common Stockholders (QoQ) (Quarter) -8.28%22.73%-41.59%7.49%-63.89%-484.80%90.73%344.54%36.31%2.21%-112.59%376.43%167.05%-260.22%64.03%-99.25%31.86%-932.08%81.17%36.19%-76.53%-38.62%50.42%7.25%-16.27%-58.29%53.35%27.41%-164.51%-195.26%90.83%-1,582.12%68.93%61.50%-0.09%66.70%-2.37%265.98%-458.70%58.10%-37.71%54.61%213.22%-632.26%137.71%-184.95%38.61%-139.05%-65.69%-59.15%74.71%-22.83%-8.26%-25.53%55.45%72.71%-721.12%58.95%32.23%-20.38%83.07%
Net Margin Growth (1y) (Quarter) -329.00-2546.00-11980.00-4112.00-2444.00-413.008,635.0022.00-190.00363.00-4133.00-1066.00-1779.00-2301.00-6775.00-1825.00110.00-1585.006,351.00391.00-326.001,083.00498.001,227.00749.00-290.00-1505.00812.00-3469.00-189.002,796.00-644.003,975.001,483.001,567.00-3941.00-684.00-833.00-882.006,085.00-1576.002,239.00-401.00-1753.0038.00-5091.00-9286.00-873.001,038.002,280.006,600.00-598.001,068.00-4226.00145.00-801.00-11281.005,252.00
Net Margin Growth (3y) (Quarter) -2963.00-2595.00-7478.00-5157.00-4413.00-2350.00-2272.00-2869.00-1859.00-3523.00-4557.00-2501.00-1995.00-2803.0075.00-207.00533.00-792.005,344.002,430.00-3046.00604.001,789.001,395.001,255.001,004.002,857.00-3773.00-178.00460.003,480.001,500.001,715.002,888.00284.00391.00-2223.00-3686.00-10569.003,459.00-500.00-572.00-3087.00-3223.002,144.00-7037.00-2541.00-2271.00-9174.003,307.00
Net Margin Growth (5y) (Quarter) -4632.00-6482.00-7902.00-6591.00-4629.00-2852.004,577.00-1251.00-1436.00-2729.00-5564.00-461.00-4715.00-3282.001,365.00-39.001,039.00501.009,706.00-2155.00245.001,254.002,473.003,539.00-1005.002,409.001,574.00559.00-1717.00-2392.00-6206.00-1126.002,791.0077.00-2402.00-1079.00-116.00-5631.00-3824.002,061.00-10713.00454.00
Net Margin (QoQ) (Quarter) 687.00749.00-1026.00-739.00-1530.00-8685.006,842.00930.00502.00362.00-1771.00717.001,055.00-4134.001,295.004.00533.00-8607.006,245.001,940.00-1163.00-671.00285.001,223.00247.00-1256.001,014.00745.00-792.00-2472.003,331.00-3536.002,487.00513.00-109.001,083.00-5.00597.00-5616.004,340.00-154.00548.001,351.00-3322.003,661.00-2091.00-1.00-1531.00-1468.00-6286.008,412.00380.00-226.00-1966.001,215.002,046.00-5520.002,404.00269.00-8434.0011,013.00
Operating Income Growth (1y) (Quarter) -19.23%-69.09%-196.05%-95.59%-76.16%57.24%137.95%-142.54%-1.86%-26.34%-188.24%-1,066.67%-260.66%-187.14%611.27%-210.38%1.73%-113.34%18.63%31.78%21.09%46.68%-82.46%73.44%57.29%-47.36%-470.74%-313.10%-1,871.56%-66.67%273.84%52.23%85.31%91.79%-94.68%-208.40%16.53%-410.55%564.35%20.25%-711.67%-12.11%206.58%14.55%67.23%-16.33%-26.83%15.41%50.76%12.29%-121.57%29.73%77.47%-24.03%69.00%37.20%-126.58%92.32%
Operating Income Growth (3y) (Quarter) -42.61%-29.00%-32.41%-30.43%-33.44%-44.37%54.83%-159.14%-52.54%-49.92%74.92%-191.23%-48.06%-44.09%45.24%17.46%30.81%-18.79%-40.47%9.20%-88.01%-9.41%4.18%19.37%-7.34%41.36%-30.02%-82.57%-34.20%11.27%37.76%-5.52%0.16%22.26%2.70%-28.09%-30.45%-88.13%146.09%16.77%-9.41%-4.58%-35.43%20.21%66.87%-8.17%-27.01%28.00%36.89%56.28%
Operating Income Growth (5y) (Quarter) -18.11%-21.66%14.30%-19.76%-18.04%-25.78%18.70%-36.80%-20.33%-25.20%-40.53%-93.47%-65.70%-34.70%54.69%-2.10%0.83%25.51%-41.03%-1.97%4.02%11.31%-16.77%-5.21%-52.98%-2.91%47.50%-32.91%-45.09%1.85%27.56%3.22%30.64%13.67%-16.77%-4.55%24.44%-48.59%-24.54%23.95%7.74%35.81%
Operating Income (QoQ) (Quarter) -8.39%21.33%-34.86%11.55%-64.95%-477.10%102.99%502.99%131.19%-8.99%-103.35%1,491.23%73.52%-209.01%55.67%-91.58%5.89%739.62%-126.91%39.34%-104.31%455.67%-115.48%29.83%-38.06%217.01%-123.43%-12.83%-376.30%-194.38%73.89%-438.51%59.74%407.04%-107.17%-65.58%77.50%298.91%-516.09%55.18%-37.65%358.83%-149.94%-356.14%80.99%807.81%-113.92%-74.92%32.51%545.22%-116.09%-1.83%-20.21%-9.46%47.55%67.35%-561.79%72.64%-6.24%-17.79%77.57%
Operating Margin Growth (1y) (Quarter) 123.00-2470.00-13085.00-4356.00-3114.00-35.0010,152.00-171.00286.0023.00-4198.00-1202.00-2133.00-2833.009,755.00-2363.00-77.00-2017.002,275.00837.00136.001,848.00-8223.002,294.00769.00-325.00-5575.00-1356.00-3293.00-479.0014,887.001,009.002,904.001,788.00-10737.00-4330.00-188.00-964.002,920.003,030.00-4710.00-182.005,712.00135.001,783.00-1215.009,509.00-50.002,546.00788.00-21772.00-534.00892.00-4401.00914.00-894.00-11976.005,259.00
Operating Margin Growth (3y) (Quarter) -2705.00-2482.00-7131.00-5729.00-4962.00-2845.0015,709.00-3736.00-1925.00-4826.007,831.00-2728.00-2075.00-3001.003,807.00768.00828.00-493.00-11523.001,776.00-2387.001,044.001,090.001,948.00380.00984.00-1424.00-4677.00-577.00345.007,071.00-291.00-1995.00643.00-2105.00-1165.00-3116.00-2360.0018,140.003,114.00-381.00-608.00-6552.00-449.005,221.00-4827.00-11350.00-1478.00-8539.001,646.00
Operating Margin Growth (5y) (Quarter) -4916.00-7331.004,898.00-7255.00-4903.00-3013.009,761.00-605.00-1020.00-3302.00-5966.00-1790.00-4598.00-3805.0013,119.00422.00439.00816.00-7373.00-1546.00328.001,869.00-6727.00648.00-4518.00-161.007,207.00-1512.00-3505.00-1051.0022,291.00-207.002,334.00216.00-14369.00-1750.00322.00-5973.00-2718.001,687.00-11466.00250.00
Operating Margin (QoQ) (Quarter) 712.00723.00-598.00-713.00-1881.00-9893.008,131.00528.001,198.00295.00-2192.00984.00936.00-3927.00804.0054.00236.008,661.00-11313.002,339.00-1703.0012,952.00-12751.001,638.009.002,881.00-2234.00113.00-1084.00-2369.001,985.00-1824.001,729.0012,997.00-11893.0071.00613.00472.00-5486.004,212.00-162.004,356.00-5377.00-3528.004,367.0010,249.00-10953.00-1879.001,369.0020,973.00-20512.00717.00-389.00-1588.00726.002,142.00-5681.003,727.00-1082.00-8940.0011,554.00
Profit After Tax Growth (1y) (Quarter) -28.93%-71.99%-183.41%-103.49%-61.69%12.34%130.93%161.22%-59.02%-5.00%-248.92%-1,290.00%-383.19%-178.26%-483.31%-151.82%9.17%-129.44%75.89%21.52%4.30%29.26%13.25%24.24%34.57%-41.78%-166.90%46.68%-1,162.09%-41.49%81.20%-100.00%96.03%86.76%156.64%-102.63%-155.41%-240.92%-193.94%129.74%-276.65%203.08%-82.31%-204.37%52.99%-306.70%-309.79%-59.41%18.14%46.48%57.79%25.63%84.60%-25.92%59.43%37.65%-194.91%94.36%
Profit After Tax Growth (3y) (Quarter) -51.86%-33.14%-33.59%-31.11%-34.71%-41.53%-39.02%-163.75%-45.09%-54.75%-59.98%-194.40%-64.63%-48.43%-6.86%-14.40%17.15%-32.02%17.66%31.81%-99.18%-12.37%24.21%6.86%31.07%35.72%31.70%-29.28%-8.54%13.88%53.58%47.44%27.47%35.09%1.01%14.32%-65.37%-93.66%-108.15%20.91%-13.17%-4.47%-46.65%-47.93%61.02%-50.27%11.14%9.58%28.10%66.37%
Profit After Tax Growth (5y) (Quarter) -17.99%-20.46%-20.50%-20.13%-19.00%-27.39%10.89%-61.27%-21.61%-29.98%-46.94%-62.98%-86.11%-35.38%9.35%-9.81%22.22%15.49%15.54%-5.14%4.35%8.52%25.36%19.99%-25.80%24.02%13.41%7.68%-17.76%-6.36%5.66%-14.93%31.86%12.44%-10.91%5.70%10.64%-37.39%-26.21%25.50%8.03%39.51%
Profit After Tax (QoQ) (Quarter) -7.98%24.68%-41.83%6.47%-63.73%-471.27%97.57%1,270.41%6.36%2.21%-95.19%683.33%146.60%-260.22%61.55%-86.41%31.86%-1,094.27%83.40%32.76%-72.13%-25.52%45.98%18.00%-27.23%-53.94%52.82%29.19%-175.69%-189.79%90.58%-1,576.14%69.09%61.50%-0.26%66.75%-3.17%264.71%-458.70%58.10%-37.71%54.61%213.55%-630.71%137.69%-180.28%35.00%-139.05%-65.69%-59.15%74.71%-22.75%-8.34%-25.53%55.45%74.59%-786.11%59.56%31.52%-20.19%83.05%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -5.37%-14.34%-13.67%-13.99%-15.44%-14.95%-22.61%-35.39%-35.71%-38.25%-22.34%-10.79%-11.61%-9.71%-3.72%-27.78%-16.65%-16.33%-46.60%-30.84%-40.51%-42.21%-33.27%-36.52%-37.59%-44.24%-48.39%-52.51%-57.58%-53.52%-50.57%-45.07%-33.04%-26.26%-14.94%-23.08%-18.67%58.90%156.76%525.00%475.41%164.66%40.53%-33.60%-35.90%-37.79%-38.20%-13.65%-16.89%-17.28%-18.79%-46.05%-13.90%1.90%11.94%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -19.28%-23.38%-19.65%-20.85%-21.67%-22.02%-16.67%-25.33%-22.05%-22.44%-26.37%-23.62%-24.04%-24.14%-30.00%-31.81%-32.36%-35.40%-43.13%-40.70%-45.99%-46.89%-44.58%-45.08%-43.82%-42.40%-39.91%-41.45%-38.64%-18.34%2.58%38.22%46.34%45.83%45.32%47.24%44.22%37.80%30.64%53.03%45.27%10.85%-10.99%-32.37%-22.88%-19.36%-17.49%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -19.46%-19.41%-23.23%-24.36%-24.94%-25.51%-27.08%-28.82%-29.36%-31.55%-32.75%-33.07%-35.00%-35.33%-38.56%-39.25%-38.51%-37.89%-40.07%-38.48%-38.81%-29.39%-17.95%-4.46%-3.66%-4.28%-4.77%-3.59%-3.15%-2.16%-1.28%8.65%10.80%9.80%9.02%8.26%16.51%17.14%15.18%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.49%-0.73%-6.68%-6.14%-0.72%-1.09%-8.25%-5.60%-9.67%-17.42%-8.70%-9.33%13.60%-5.13%-9.54%-7.39%21.14%-28.84%4.41%-7.03%-22.69%-7.83%-10.19%-9.69%-10.73%-12.32%-11.71%-19.32%-17.37%-19.32%-21.13%-11.61%-12.12%-10.34%-3.85%-2.67%1.37%-18.92%1.67%90.16%63.79%97.37%-6.40%-12.54%-13.03%-6.74%-9.64%-15.11%-13.61%30.30%-13.02%-15.51%-15.19%-13.43%38.79%0.00%-6.83%
Return on Assets Growth (1y) (Quarter) -126.00-11.007.0019.009.00-11.00-8.00-11.00-13.00-27.00-25.00-19.00-15.0022.0022.0019.0019.004.001.00-1.00-9.00-35.00-28.00-63.00-80.00-38.00-48.0039.0079.0065.0065.0012.00-10.00-19.007.005.0018.0019.00-6.005.00-18.00-36.00-42.00-51.00-32.00-2.004.0018.0011.0010.0014.000.0023.00
Return on Assets Growth (3y) (Quarter) -131.00-48.00-26.00-11.00-19.00-15.00-11.00-11.00-9.000.00-3.00-1.00-4.00-9.00-5.00-45.00-70.00-69.00-75.00-25.00-10.00-8.00-11.00-12.00-12.008.0024.0056.0087.0064.0066.0022.00-10.00-36.00-40.00-40.00-31.00-19.00-43.00-28.00-39.00-28.00-23.00-34.002.00
Return on Assets Growth (5y) (Quarter) -126.00-22.00-3.007.00-9.00-46.00-38.00-75.00-98.00-73.00-79.00-25.00-6.0018.0012.006.00-1.00-23.00-3.00-9.00-2.00-8.00-10.00-2.00-11.00-9.00-23.0010.0037.0026.0029.00-11.00-31.00-29.00-22.00-23.002.00
Return on Assets (QoQ) (Quarter) -100.00-22.00-13.009.0015.00-4.000.00-1.00-5.00-1.00-3.00-4.00-18.000.002.001.0019.000.000.000.004.00-3.00-2.00-7.00-22.003.00-37.00-24.0020.00-7.0050.0016.006.00-6.00-4.00-6.00-3.0020.00-6.007.00-2.00-5.006.00-16.00-20.00-11.00-4.003.009.00-4.0010.00-4.008.001.00-5.0019.00
Return on Capital Employed Growth (1y) (Quarter) -296.00-36.006.0034.0015.00-16.00-9.00-14.00-19.0010.009.0013.0016.00-1.005.006.0016.00-20.00-20.00-18.00-27.00-46.00-39.00-92.00-183.0024.0024.00154.00315.0016.00-7.00-86.00-171.005.0022.00-6.0014.008.004.0055.0057.0014.0018.007.0012.00-86.00-120.00-111.00-138.00-10.006.00-15.0043.00
Return on Capital Employed Growth (3y) (Quarter) -300.00-42.006.0034.0012.00-7.005.006.0013.00-10.00-6.002.004.00-66.00-53.00-104.00-194.00-41.00-34.0044.00105.00-5.00-22.00-24.00-39.0045.0039.0062.00158.0028.0019.00-36.00-100.0027.0045.0057.0082.00-64.00-98.00-48.00-70.00-81.00-96.00-119.00-83.00
Return on Capital Employed Growth (5y) (Quarter) -268.00-63.00-9.0023.001.00-72.00-53.00-104.00-197.00-32.00-20.0064.00136.00-26.00-36.00-35.00-50.00-20.00-19.00-48.00-52.007.004.0026.0032.0067.0061.00125.00227.00-43.00-83.00-140.00-227.00-69.00-70.00-69.00-12.00
Return on Capital Employed (QoQ) (Quarter) -235.00-51.00-28.0018.0024.00-8.000.00-1.00-7.00-1.00-5.00-6.0022.00-3.000.00-4.005.004.001.006.00-30.004.003.00-3.00-49.0011.00-51.00-95.00159.0010.0080.0067.00-140.00-13.001.00-18.0035.005.00-27.001.0029.001.0024.003.00-13.005.0013.007.00-111.00-29.0023.00-20.0017.00-14.002.0039.00
Return on Equity Growth (1y) (Quarter) -31.002.009.0013.0010.00-9.00-10.00-14.00-17.00-34.00-34.00-57.00-52.0028.0029.0057.0057.005.001.00-3.00-13.00-57.00-45.00-96.00-170.00-106.00-146.0029.00157.00149.00172.0047.00-10.00-32.009.005.0032.0035.00-20.00-92.00-10.00-14.00-55.0020.00-76.00-56.00-9.0012.00-7.00-12.00-3.00-30.0043.00
Return on Equity Growth (3y) (Quarter) -38.00-40.00-35.00-58.00-59.00-14.00-15.00-14.00-12.00-1.00-4.00-3.00-8.00-24.00-14.00-42.00-126.00-158.00-190.00-70.00-26.00-15.00-18.00-21.00-24.0010.0035.0080.00178.00151.00162.00-40.0012.00-12.00-65.00-67.00-53.00-36.00-84.00-60.00-92.00-82.00-67.001.00-39.00
Return on Equity Growth (5y) (Quarter) -33.00-7.00-4.00-3.00-15.00-66.00-58.00-113.00-195.00-164.00-194.00-70.00-21.0019.0012.0034.0020.00-42.00-8.00-19.00-5.00-12.00-29.00-108.00-1.0031.00-39.008.0093.0081.0098.00-9.00-71.00-80.00-77.00-86.00-17.00
Return on Equity (QoQ) (Quarter) -20.00-7.00-5.002.0013.000.00-1.00-2.00-6.00-1.00-4.00-5.00-23.00-1.00-28.000.0057.000.000.000.006.00-5.00-4.00-10.00-39.008.00-55.00-84.0025.00-32.00119.0044.0017.00-8.00-6.00-13.00-5.0033.00-11.0014.00-2.00-21.00-82.0096.00-7.00-62.00-8.001.0013.00-15.0013.00-18.008.00-6.00-14.0055.00
Return on Invested Capital Growth (1y) (Quarter) -32.009.0015.0012.00-9.00-14.00-18.0011.009.0022.0021.00-3.003.00-4.007.00-18.00-17.00-16.00-23.00-41.00-47.00-103.00-191.0024.00173.00275.00-3.00-96.00-122.0011.0028.003.0013.007.001.00251.0047.0022.00-189.0027.00-114.00-119.00-144.00-20.00-14.00-38.0034.00
Return on Invested Capital Growth (3y) (Quarter) -37.006.008.0024.0016.003.005.0010.00-10.00-5.003.004.00-62.00-61.00-123.00-207.00-40.0053.0061.00-10.00-26.00-27.00-37.0042.0050.0079.00166.0026.00157.00-63.0051.0065.0086.00-72.00-92.00-57.00-70.00-100.00-106.00-345.00-84.00
Return on Invested Capital Growth (5y) (Quarter) -9.00-15.00-5.004.00-1.00-61.00-114.00-204.00-28.0072.0089.00-31.00-40.00-47.00-54.00-18.00-14.00-40.00-48.007.003.00226.0022.0072.00141.00239.00-66.00-150.00-180.00-82.00-77.00-92.00-24.00
Return on Invested Capital (QoQ) (Quarter) -21.00-5.00-7.002.000.00-1.00-6.00-1.00-5.00-5.0022.00-3.008.00-6.00-2.003.002.004.00-27.004.003.00-3.00-45.00-1.00-54.00-91.0095.0012.00-98.00-11.001.00-13.0034.006.00-24.00-4.0028.000.00226.00-208.0016.008.00-124.00-13.0011.00-17.00-1.00-7.00-13.0054.00
Return on Sales Growth (1y) (Quarter) -2.00-26.00-122.00-42.00-28.002.0092.00-2.000.00-3.00-35.00-14.00-19.00-24.00-81.0016.0013.007.0083.000.001.00-3.0015.00-14.00-7.00-11.00-41.008.00-35.00-2.0036.00-6.0040.0015.007.00-39.00-7.00-8.00-7.0061.00-16.0021.00-3.00-17.001.00-50.00-95.00-9.0010.0023.0066.00-6.0011.00-42.001.00-8.00-113.0053.00
Return on Sales Growth (3y) (Quarter) -30.00-27.00-66.00-58.00-48.00-25.00-24.000.00-6.00-20.00-34.001.00-6.00-20.0017.001.007.00-7.0057.00-6.00-42.00-16.009.00-12.00-2.001.001.00-38.00-2.004.0036.0015.0017.0028.00-3.004.00-22.00-37.00-105.0035.00-5.00-6.00-32.00-32.0022.00-69.00-27.00-23.00-92.0033.00
Return on Sales Growth (5y) (Quarter) -36.00-44.00-64.00-43.00-34.00-21.0074.00-14.00-13.00-34.00-60.00-5.00-48.00-33.0011.003.0012.006.0099.00-52.00-8.00-10.0010.009.00-25.0014.00-9.005.00-17.00-24.00-62.00-11.0028.001.00-32.00-11.00-1.00-56.00-37.0021.00-107.005.00
Return on Sales (QoQ) (Quarter) 7.007.00-8.00-8.00-17.00-89.0072.006.0013.001.00-22.008.0010.00-31.000.002.006.00-88.0096.000.000.00-13.0013.001.00-4.005.00-16.008.00-8.00-25.0033.00-36.0025.0013.00-9.0011.000.005.00-55.0044.00-2.007.0012.00-33.0036.00-18.00-2.00-15.00-15.00-63.0084.004.00-2.00-20.0012.0020.00-55.0024.003.00-84.00110.00
Revenue Growth (1y) (Quarter) -21.90%-27.86%-39.75%118.54%43.99%60.28%44.57%-52.80%-32.88%-27.28%-10.79%-26.49%18.05%61.30%39.21%9.24%-7.55%-29.58%-8.51%-11.46%-11.93%38.16%1.44%44.93%24.47%15.18%65.31%13.71%114.48%26.02%-39.24%3.72%-31.38%-9.00%98.97%-48.83%-32.60%-20.66%-39.07%91.51%39.70%-3.28%10.41%-8.86%-52.27%-39.36%-64.57%-17.46%41.40%27.23%19.13%-44.09%-34.62%-64.72%-57.31%-53.21%-91.46%-46.99%
Revenue Growth (3y) (Quarter) -8.95%-5.61%-8.07%-8.81%4.49%23.42%21.54%-27.63%-9.85%-6.17%4.35%-10.75%-1.31%16.21%8.91%11.92%0.45%3.87%15.34%13.42%32.97%26.11%0.63%19.57%22.36%9.72%25.96%-15.49%-0.27%-3.10%-9.69%0.55%-13.55%-11.28%10.21%-3.70%-23.40%-22.51%-38.00%12.94%-1.94%-9.30%-22.47%-25.08%-23.87%-35.19%-43.52%-40.01%-57.11%-38.03%
Revenue Growth (5y) (Quarter) -3.80%-0.91%-0.21%-6.01%-1.46%12.84%10.75%-13.42%-4.29%5.62%13.76%3.22%20.74%17.90%5.35%10.58%8.32%5.15%13.15%-4.98%1.69%7.68%4.32%10.87%11.52%0.27%6.10%1.05%-7.93%-11.80%-22.03%-5.23%-15.30%-11.64%-10.79%-16.24%-16.11%-26.89%-34.43%-17.73%-44.51%-32.56%
Revenue (QoQ) (Quarter) -23.49%3.95%-26.09%32.88%-29.32%-13.20%168.08%-12.45%-21.33%-21.71%-12.48%24.51%-14.77%-3.96%-27.88%99.94%16.47%-17.11%-43.40%69.21%-11.29%7.68%-45.23%68.32%39.18%-20.94%-21.75%44.55%28.79%13.48%-46.17%172.64%-24.33%-45.29%-8.12%80.38%0.36%19.63%-76.37%137.59%18.13%-8.13%-25.73%73.31%-18.22%4.88%-38.69%-9.24%3.90%-38.72%42.83%55.48%-6.51%-42.62%-32.97%81.82%-49.55%-30.56%-26.55%-66.83%213.32%
Share-based Compensation Growth (1y) (Quarter) 461.11%1,802.14%-91.19%16,823.08%-83.08%-100.41%88.24%-99.90%650.00%200.00%-75.00%-14.29%-90.30%43,672.73%5,587.50%5,466.67%8,412.50%-87.14%23.96%13.97%-14.39%-4.52%-62.59%-76.01%-76.67%202.37%-64.45%-44.53%-52.94%-98.99%34.67%34.21%62.50%377.78%1,800.00%-90.20%-23.08%62.79%-95.31%67,500.00%10.00%-39.29%-77.78%-99.70%-43.18%-40.00%75.00%150.00%-76.00%13.73%13,583.33%-1,758.62%-96.41%
Share-based Compensation Growth (3y) (Quarter) 87.42%-57.17%-65.39%-48.27%-50.26%21.83%199.13%-64.29%295.60%287.69%160.24%278.86%91.90%277.34%197.67%147.83%157.13%-28.14%-45.17%-46.67%-54.53%-69.25%-43.63%-43.68%-43.71%-47.40%108.74%-58.21%-16.21%-57.21%6.27%346.39%11.20%67.77%-41.71%-41.90%-21.66%-15.98%-73.68%71.00%-46.87%-25.45%165.23%-137.03%92.65%93.10%5.67%
Share-based Compensation Growth (5y) (Quarter) 108.95%34.62%23.92%54.43%55.08%-26.00%65.49%-58.40%65.36%177.47%18.57%48.57%-4.95%10.35%66.05%62.51%67.03%-55.29%33.36%-54.29%-34.84%-25.72%-30.72%63.93%-31.49%-32.15%-37.58%-31.94%-18.14%-50.90%-14.14%-8.03%-28.45%26.37%73.65%-67.50%-40.51%70.48%-5.91%
Share-based Compensation (QoQ) (Quarter) 877.78%37.86%-66.32%0.00%3,996.92%-99.36%64,605.88%-99.90%-200.00%390.91%-67.19%685.71%-86.67%-27.27%12.50%-11.11%60,087.50%-90.55%10.11%35.93%-9.10%-8.89%1.24%2.10%1.37%-64.30%-35.07%-0.73%1,213.97%-95.80%1.33%-15.79%-71.88%461.11%0.99%1.96%-17.31%2,131.40%-99.48%700.00%75.00%-35.71%7,411.11%-98.70%-3.41%-76.47%0.00%150.00%2.00%-31.37%42.86%-76.00%383.33%-158.59%114.86%0.70%-59.03%
Shareholder's Equity Growth (1y) (Quarter) 16.79%15.52%0.05%7.53%-6.45%-6.39%8.76%0.40%-0.71%-6.27%-9.91%-20.25%-22.06%-99.65%-24.72%-22.84%-21.64%16,785.33%-23.17%-19.53%-20.26%-16.10%-18.98%-30.65%8.93%-44.92%-55.49%-49.60%-71.70%-45.98%-3.97%46.43%74.20%67.43%8.49%9.34%58.95%102.08%150.60%74.42%-85.85%-95.02%171.14%-43.50%318.86%818.97%-86.71%-49.14%-50.23%-45.92%-47.96%-40.55%-41.43%-32.50%-20.52%
Shareholder's Equity Growth (3y) (Quarter) 8.03%0.45%-0.66%-4.87%-10.21%-85.44%-9.65%-14.83%-15.36%-17.75%-19.53%-20.89%-21.32%-20.73%-22.33%-24.49%-12.03%327.31%-34.81%-34.48%-37.36%-37.04%-29.78%-20.01%-18.72%-20.73%-22.60%-6.90%-7.81%22.26%37.70%40.82%-26.83%-44.77%94.62%2.52%-1.97%-2.58%-3.34%-20.57%-33.43%-37.22%-42.76%-44.51%6.88%49.70%-61.97%
Shareholder's Equity Growth (5y) (Quarter) -4.95%-9.66%-10.73%-11.77%-14.67%-15.26%-14.42%-19.18%-12.03%-23.79%-28.42%-29.59%-31.56%-31.74%-27.50%-20.49%-19.62%134.27%-22.00%-14.75%-7.40%-3.32%-1.20%-0.48%-34.48%-45.05%25.80%-4.48%-14.22%-3.51%-1.21%-4.31%-3.97%-3.49%-12.60%-20.09%-22.78%-19.52%-17.87%
Shareholder's Equity (QoQ) (Quarter) 1.76%-2.64%14.00%2.29%-11.86%4.63%-0.82%2.36%2.40%-3.41%-1.91%-3.38%-1.58%-14.49%-4.14%-99.56%20,974.67%-12.35%-2.65%-6.10%-4.10%-8.21%-3.53%-1.20%-7.40%-21.42%51.52%-50.05%-25.16%-11.02%-14.92%-4.66%33.04%35.69%1.21%-8.36%-13.79%36.76%47.13%16.50%6.91%-4.81%-88.06%-59.01%5,721.69%-80.17%-11.51%-10.06%-15.80%-24.11%-13.40%-2.27%-18.97%-13.31%-14.69%12.64%-4.59%
Tax Rate Growth (1y) (Quarter) 786.00832.00-554.0015,785.001,459.00-1954.00-67486.001,896.002,507.0047,620.00-5856.00-106.00-2179.003,864.002,256.00-1336.004,196.00-898.00-2565.00-29.00-4171.00115.0011.00-449.00973.00-396.006,907.00-424.001,577.00799.00-3447.00-18.00-530.00649.00-5535.00-43.002,340.00-19.00-6.0015.0026.00-10644.00-54.00
Tax Rate Growth (3y) (Quarter) 4,141.001,385.002,275.00-4081.00-2501.00447.00650.00-16002.00-1704.001,065.0050,586.00-6165.00-1471.00-2155.00-195.00-1354.00-425.00-1029.00-1478.00-414.002,286.00-555.002,664.00414.003,011.002,020.001,051.00-2075.00-9025.00382.00-784.00-400.00-3238.00381.00-1055.002,312.00-8289.00-47.00-86.00
Tax Rate Growth (5y) (Quarter) 541.00-57.004,291.00-1115.00-2810.00-918.00674.00-4155.001,047.0050,454.00-5078.00-1856.004,303.002,411.002,355.00-951.003,036.00-1471.00-430.001,034.00-6696.00-2567.001,766.003.00222.00-61.00393.00-6670.00389.00-752.00-13867.00353.00-1135.00
Tax Rate (QoQ) (Quarter) -90.0038.001,214.00-376.00-44.00-1348.0017,553.00-14701.00-3457.0054,681.00-2846.00927.00-5142.001,205.002,904.00-1146.00901.00-403.00-688.004,386.00-4193.00-2070.001,848.00244.001,745.00-217.00296.00-852.00376.007,087.00-7035.001,149.00-402.002,840.00-3605.00637.00776.00-3343.002,372.00-16.00-19.003.0013.0024.0025.008.0010,614.00
Total Debt Growth (1y) (Quarter) -29.55%-52.90%-53.54%-53.36%-37.39%2.17%2.90%2.88%142.45%507.80%492.25%446.15%130.86%-18.32%-56.60%-82.71%-82.65%-81.14%-64.11%-6.67%-5.93%-2.27%0.76%6.35%9.45%2.33%-3.79%447.76%-6.47%98.48%198.43%-68.39%42.31%-37.79%-38.79%606.47%5,874.05%4,030.06%1,546.98%32.76%-87.50%-94.25%-63.28%-85.71%-93.92%-96.64%
Total Debt Growth (3y) (Quarter) -30.34%43.01%41.48%37.87%51.89%71.82%38.29%-0.97%-0.97%-2.17%-2.65%-4.13%-27.77%-46.81%-46.06%-44.43%-43.68%-42.66%-29.67%75.84%-1.25%25.67%42.49%22.57%13.36%8.11%20.68%130.40%330.01%270.84%211.02%43.66%119.88%13.89%54.69%10.26%-23.14%-56.96%
Total Debt Growth (5y) (Quarter) -20.42%-14.74%-15.10%-15.82%-10.57%-1.34%-0.89%-0.73%0.00%-1.31%-2.21%38.70%-17.35%-21.10%-14.74%-21.55%-24.97%-25.28%-8.66%64.76%141.34%119.54%96.33%76.79%61.19%24.57%60.43%18.34%-9.58%-37.10%
Total Debt (QoQ) (Quarter) 1.37%0.34%-25.50%-37.84%0.00%0.72%0.00%1.44%0.71%0.70%135.66%154.30%-1.87%-7.13%-0.38%-10.03%-47.86%-63.01%0.00%-2.22%-0.76%-3.82%0.79%1.57%2.33%1.52%3.73%-5.04%-3.79%477.95%-82.29%101.54%44.66%-38.79%-20.26%-11.89%42.33%606.47%574.31%-39.09%-43.24%-43.05%-36.49%-72.00%262.53%-77.83%-72.99%-84.52%