ZW Data Action Technologies Growth Metrics (2009-2025) | CNET

Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 38.85%36.40%27.31%21.60%17.69%-0.64%-4.22%-3.58%4.01%-0.64%-4.18%-13.69%-17.04%-17.92%-21.34%-25.24%-25.38%-27.77%-21.43%-15.28%-5.84%-7.70%-10.14%-4.93%-1.25%-30.13%-30.18%-40.59%-42.75%-30.60%-6.81%9.33%-0.31%16.38%-10.28%11.41%108.86%116.40%105.26%57.89%-21.26%-26.50%-28.40%-39.76%-41.37%-40.18%-40.88%-42.86%-36.04%-33.26%-25.52%-13.77%-16.34%-14.73%-12.33%
Assets Growth (3y) -82.70%19.34%6.61%3.96%1.85%-6.10%-7.57%-8.81%-10.95%-14.59%-14.96%-17.18%-18.90%-16.47%-18.20%-17.80%-15.56%-11.47%-22.48%-21.01%-21.78%-18.96%-23.50%-16.38%-14.84%-17.40%-17.36%-16.43%-10.22%6.03%20.46%19.72%24.36%17.91%22.78%9.66%1.95%-1.21%-1.64%-4.58%-18.39%-33.41%-33.55%-31.94%-33.29%-32.05%-30.17%-27.19%
Assets Growth (5y) -65.44%2.90%-3.33%-5.59%-7.80%-8.17%-12.11%-11.12%-12.75%-13.00%-12.88%-10.57%-18.19%-19.66%-19.91%-23.30%-18.42%-17.12%-16.91%-17.76%-16.25%-10.23%2.08%2.43%1.49%1.67%-1.51%-2.14%-3.02%-7.20%-11.26%-5.13%-6.19%-7.92%-9.27%-5.87%-10.31%-12.19%-12.40%-11.54%-10.72%
Assets (QoQ) 17.40%10.64%5.89%0.95%15.33%3.27%1.14%-2.30%-2.62%-0.45%1.82%5.39%-1.81%-5.08%-9.61%-1.53%-2.85%-9.04%-14.09%-1.72%-5.95%-1.06%-7.36%9.23%-7.81%-3.68%-1.99%13.47%-34.77%-3.76%-16.60%9.33%-20.92%29.23%-2.16%-0.31%-7.68%-0.37%21.50%86.90%-4.35%-5.50%-6.54%-6.80%-10.71%-7.94%-21.37%-9.29%-8.89%-9.03%-23.99%1.52%-4.92%1.51%-12.00%-1.50%-3.09%4.37%
Capital Expenditures Growth (1y) -63.16%283.87%-32.62%-66.67%-18.95%-84.21%-61.05%49.46%-73.99%22.22%2,032.43%1,058.99%-93.02%-7,827.27%114.96%-100.06%21,911.11%138.35%-3.77%192,100.00%-99.90%327.61%-63.42%-100.73%-500.00%5,525.00%-147.70%
Capital Expenditures Growth (3y) 35.24%33.04%77.54%79.40%-75.50%-156.69%161.36%-26.22%58.66%230.87%253.32%139.94%-75.06%402.29%-8.88%-26.17%-42.42%-39.72%-85.47%-85.48%-52.03%-372.52%-26.26%28.77%
Capital Expenditures Growth (5y) -113.86%65.77%63.19%47.08%-68.17%89.53%44.43%-16.55%-15.05%27.46%-38.10%-63.66%-33.34%-90.37%51.84%40.63%-24.50%16.44%
Capital Expenditures (QoQ) 554.84%97.87%119.35%-90.69%66.67%-2.11%433.33%-98.19%311.11%275.68%-7.19%-91.47%7,072.73%104.18%-99.44%-9,544.44%299.53%-100.06%198,200.00%-83.54%400.61%17.65%-99.90%69,600.00%-57.17%-102.35%42.86%-99.77%400.00%4,140.00%-197.64%-67.06%-44.23%-24.32%
Cash & Equivalents Growth (1y) 362.67%409.65%60.01%42.23%-7.85%-4.32%-31.40%-49.15%-47.88%-60.00%-48.73%-57.70%-60.43%-42.05%0.00%-56.22%-19.72%-61.52%-8.13%31.57%70.58%2.27%9.25%71.43%-38.08%-35.81%-44.85%-72.04%-36.86%-0.96%-2.73%616.62%180.07%379.66%26.76%-78.68%-72.89%-86.28%-57.16%-2.81%-23.50%-38.42%168.06%915.11%1,013.93%1,646.20%66.93%-69.44%-62.10%-75.33%-38.78%-67.00%-55.10%-39.00%-81.39%-70.48%-74.50%-14.54%-0.61%72.34%235.29%56.81%
Cash & Equivalents Growth (3y) 49.57%34.77%-15.08%-32.62%-42.51%-39.47%-29.41%-54.51%-45.09%-55.32%-22.20%-37.54%-18.47%-38.91%0.12%-0.42%-5.35%-36.79%-17.89%-14.24%-12.63%-13.37%-16.31%50.89%3.07%45.01%-12.06%-24.68%-21.73%-13.30%-19.17%14.09%-16.56%-26.00%13.33%28.14%32.20%13.83%24.22%44.46%47.82%38.43%39.92%0.79%23.76%38.00%-42.50%-69.01%-64.86%-49.52%-51.63%-44.83%-27.32%-6.49%
Cash & Equivalents Growth (5y) -9.13%-4.91%-32.85%-29.34%-23.60%-38.60%-18.80%-26.65%-29.44%-43.31%-22.27%-34.91%-26.68%-32.04%-11.65%14.62%8.44%3.71%-7.36%-0.73%-12.72%-15.62%-20.47%-6.57%-25.65%-23.76%-4.83%33.35%32.51%47.61%18.77%35.74%19.65%11.79%8.27%-26.66%-17.03%-25.99%-26.24%-21.73%-18.04%6.70%-12.72%-12.23%10.14%28.63%
Cash & Equivalents (QoQ) 30.72%296.92%43.99%24.61%-29.90%13.09%-6.71%29.39%-49.74%-16.19%-4.37%-0.69%-35.59%-30.84%-10.55%45.43%11.15%-69.72%64.04%-30.30%165.38%-56.64%112.68%-58.21%183.51%-31.96%-23.18%-56.68%143.58%-65.50%73.45%-32.05%139.22%154.17%-32.21%16.38%-36.78%-57.24%-13.81%-41.12%97.41%-2.99%-32.15%-52.61%759.40%267.35%-25.55%-25.71%-17.84%-32.75%-7.67%-51.64%103.85%-63.74%25.63%-34.30%-37.82%-42.47%8.51%120.20%-27.69%-0.25%111.11%2.98%
Cash from Investing Activities Growth (1y) 8.82%-5,522.58%-1,867.47%177.84%66.75%-41.19%63.99%-645.38%-83.69%47.87%-45.75%-50.63%73.28%52.22%116.57%85.77%214.34%16.97%-1,265.49%-626.64%-115.25%-333.01%58.97%99.05%229.13%3,738.10%-965.85%-98.04%91.65%98.33%-5,166.67%-474.68%-3,002.78%-61.45%-66.97%-1,500.00%128.65%21.82%139.22%63.65%-28.74%-57.61%-103.69%100.48%54.70%83.78%757.89%5,277.78%-104.36%
Cash from Investing Activities Growth (3y) -316.75%-245.90%-117.75%-85.62%45.35%29.41%27.79%-46.89%36.82%40.86%-41.19%-15.92%64.02%-19.76%7.47%78.58%30.55%65.26%-54.73%-61.80%26.06%26.13%2.28%74.63%-230.77%-83.24%8.17%4.72%-55.10%-390.12%67.01%-243.41%40.22%-18.89%67.03%74.15%26.09%31.18%84.88%-26.51%32.61%-26.59%
Cash from Investing Activities Growth (5y) -78.32%-75.01%-81.95%-45.91%50.93%-4.81%16.10%-15.78%16.11%20.48%12.23%-10.94%4.83%14.95%30.46%43.28%-20.11%-23.02%-17.02%37.65%-53.98%3.29%-29.74%-141.81%13.94%18.77%2.73%21.25%-34.90%30.66%17.61%62.03%16.90%19.46%29.07%
Cash from Investing Activities (QoQ) -167.74%-302.41%-2,572.16%80.47%6.31%115.92%-1,241.54%17.08%76.11%-141.16%-284.49%76.47%33.20%-149.24%31.79%57.93%123.16%-314.08%648.03%-130.55%-225.15%-33.47%88.50%-767.72%69.19%96.91%1,661.90%-471.73%24.08%68.97%102.24%-1,680.00%84.81%-79.21%17.99%86.03%15.19%-33.83%30.45%136.29%-331.43%167.15%-282.06%122.11%-108.92%-2.70%123.68%7,033.33%-100.93%4,266.67%93.60%-105.79%
Cash from Operations Growth (1y) -82.85%1,392.58%-95.34%-13.97%-2,706.92%-90.50%164.13%-68.36%128.31%-218.73%-43.62%105.96%-102.19%-213.46%-0.97%-100.49%5,307.14%-72.32%680.84%3,121.43%52.91%119.03%-105.35%-602.60%-71.07%-553.05%531.76%35.04%3.41%-58.40%-255.59%145.47%-227.14%28.59%95.18%-375.48%84.91%166.87%-541.82%67.05%-5.08%-344.14%-360.34%-122.63%-732.71%75.98%22.83%-78.49%154.42%-2.92%104.31%70.24%-139.05%61.46%-1,353.70%70.62%-74.79%-178.75%201.03%-142.93%
Cash from Operations Growth (3y) -37.59%-54.44%-58.92%-17.55%-29.29%-33.02%13.82%-26.06%32.43%-103.39%63.36%-32.49%20.30%44.67%-34.14%-40.11%192.54%-14.10%21.72%-362.05%-22.95%-10.94%-33.13%14.08%-33.52%-92.42%31.35%6.64%-30.03%40.21%-35.37%25.55%-30.09%-5.25%-12.48%-59.01%-9.72%26.81%-183.56%-9.40%89.10%-37.57%29.13%-5.75%-20.95%54.33%25.31%46.16%28.12%-3.40%36.54%40.34%
Cash from Operations Growth (5y) -23.77%-61.81%-11.72%-39.11%66.64%-35.01%-21.21%-20.01%16.46%-49.74%0.14%-24.61%-12.23%-49.13%-36.73%-26.01%-97.81%-10.94%-16.38%-162.05%-15.86%21.54%-16.12%-27.33%-15.55%-59.63%-57.07%9.81%-30.16%15.01%-29.97%-10.40%-1.79%22.03%15.41%-25.18%22.44%31.08%-65.21%35.18%-26.58%-21.50%31.54%3.34%
Cash from Operations (QoQ) 2,215.23%-14.76%-93.13%1,001.15%-92.78%1,474.64%-308.15%104.01%100.83%88.61%86.25%-116.83%195.36%589.05%-101.98%-2,312.50%130.13%-103.44%20,928.57%-179.84%236.51%-86.69%954.14%-90.07%-138.37%-1,150.59%160.68%-255.58%136.57%-288.15%196.60%-338.31%64.08%154.99%-370.06%-33.84%97.58%-3,045.45%85.20%692.97%-123.25%-61.47%52.81%-1,277.70%56.15%21.91%-76.52%60.27%-40.90%-80.62%153.82%-175.14%105.90%-1,348.15%29.38%25.84%-91.78%70.75%-320.20%-18.27%169.51%-170.32%
Dividends Paid - Common Growth (1y) 160.00%20.73%147.89%-7.82%-97.08%
Dividends Paid - Common (QoQ) 32.28%1.55%261.58%-44.30%-189.47%159.48%210.99%-98.23%
Dividends payables Growth (1y) -20.19%-42.35%-24.21%-98.04%
Dividends payables (QoQ) 60.88%-25.49%-32.89%-0.78%16.21%-2.04%-98.26%
EBITDA Margin Growth (1y) -1391.11M-2.39M0.00M361.00-0.00M-0.01M-0.00M-0.00M-975.000.01M437.00346.00620.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M151.00-0.00M0.01M826.00-0.00M0.00M0.00M0.00M0.00M69.00-654.000.00M-0.00M-472.000.00M-0.00M0.00M0.00M0.00M-0.00M-727.00-0.00M-0.00M0.01M-0.00M0.00M-199.00-0.00M48.00-0.00M-0.01M-972.000.00M0.00M0.01M-449.00840.00-0.00M0.00M-924.00-0.01M0.01M
EBITDA Margin Growth (3y) -1391.11M-2.39M148.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-928.00677.00846.00-542.000.01M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-492.0046.000.00M915.000.00M0.00M465.00407.00-0.00M-0.00M-0.01M0.00M-205.00-450.00-0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.01M0.00M
EBITDA Margin Growth (5y) -1391.11M-2.39M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-463.00-0.01M-0.00M953.00630.000.00M547.000.01M-0.00M203.000.00M0.00M0.00M-306.000.00M0.00M360.00-0.00M-0.00M-0.01M-0.00M0.00M68.00-0.00M-0.00M-92.00-0.01M-0.00M0.00M-0.01M287.00
EBITDA Margin (QoQ) -1388.72M0.00M0.00M109.00-599.00-357.00-0.00M-0.01M0.01M915.00446.00333.00-0.00M824.00720.00-0.00M370.00714.00537.00-0.01M0.01M0.00M-0.00M-0.00M0.00M365.00840.00-0.00M0.00M883.00-851.00-0.00M0.00M-0.00M0.00M347.0046.000.00M3.00526.00-0.01M0.00M-313.00494.000.00M-0.00M0.00M-0.00M-12.00-0.00M-0.00M-0.01M0.01M797.00-558.00-0.00M0.00M0.00M-0.01M0.00M-772.00-0.01M0.01M
EBIT Growth (1y) -99.87%124.15%41.01%41.57%-19.23%-69.09%-196.05%-95.59%-76.16%57.24%137.95%-142.54%-1.86%-26.34%-188.24%-1,066.67%-260.66%-187.14%-556.67%-210.38%1.73%-113.34%65.06%31.78%21.09%46.68%30.62%25.50%57.29%-47.36%-147.78%-47.28%-1,871.56%-66.67%76.00%52.23%85.31%91.79%138.52%-208.40%16.53%-410.55%-283.00%20.25%-711.67%-12.11%-92.01%14.55%67.23%-16.33%-161.45%15.41%50.76%12.29%65.01%29.73%77.47%-24.03%69.00%37.09%-126.58%92.32%
EBIT Growth (3y) -95.68%-24.43%-11.84%-26.55%-42.61%-29.00%-32.41%-30.43%-33.44%-44.37%-30.03%-159.14%-52.54%-49.92%-59.07%-191.23%-48.06%-44.09%-16.77%-16.41%30.81%-18.79%15.62%9.20%-88.01%-9.41%25.56%19.37%-7.34%41.36%30.63%-29.46%-34.20%11.27%44.69%-5.52%0.16%22.26%-10.62%-28.09%-30.45%-88.13%-123.65%16.77%-9.41%-4.58%-20.65%20.21%66.87%-8.17%34.30%27.95%36.89%56.28%
EBIT Growth (5y) -14.87%-21.80%-19.53%-24.25%-18.11%-21.66%-22.32%-19.76%-18.04%-25.78%11.82%-57.94%-20.33%-25.20%-40.53%-93.47%-65.70%-34.70%1.09%-2.10%0.83%25.51%15.50%-1.97%4.02%11.31%21.89%-5.21%-52.98%-2.91%4.25%-8.14%-45.09%1.85%3.22%3.22%30.64%13.67%-4.36%-4.55%24.44%-48.59%-24.54%23.92%7.74%35.81%
EBIT Margin Growth (1y) -1995.52M-3.35M-0.11M247.00-0.00M-0.01M-0.00M-0.00M-35.000.01M-171.00276.0023.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-77.00-0.00M0.01M823.00136.000.00M0.00M0.00M769.00-340.00-0.00M-426.00-0.00M-479.000.00M0.00M0.00M0.00M0.00M-0.00M-188.00-964.00-0.00M0.00M-0.00M-182.00-654.00135.000.00M-0.00M-0.01M-50.000.00M788.000.01M-534.00892.00-0.00M914.00-900.00-0.01M0.01M
EBIT Margin Growth (3y) -1995.52M-3.35M-0.11M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-370.00-161.00828.00-493.000.01M0.00M-0.00M0.00M0.00M0.00M380.00969.000.00M-0.00M-577.00345.000.00M-291.00-0.00M643.00-17.00-0.00M-0.00M-0.00M-0.01M0.00M-381.00-608.00-0.00M-449.000.01M-0.00M-883.00-0.00M-0.01M0.00M
EBIT Margin Growth (5y) -1995.52M-3.36M-0.11M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M660.00422.00439.00816.000.01M-0.00M328.000.00M0.00M621.00-0.00M-177.000.00M-583.00-0.00M-0.00M-0.01M-207.000.00M216.00-0.00M-0.00M322.00-0.01M-0.00M0.00M-0.01M250.00
EBIT Margin (QoQ) -1992.17M-0.11M836.00159.00-155.00-593.00-0.00M-0.01M0.01M526.000.00M244.00-0.00M973.00948.00-0.00M900.0053.00236.00-0.01M0.01M0.00M-0.00M-0.00M0.00M0.00M25.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M443.00662.0071.00613.00472.00-0.01M0.00M-162.00256.00-0.00M-0.00M0.00M-217.00-487.00-0.00M0.00M-0.01M0.01M717.00-389.00-0.00M726.000.00M-0.01M0.00M-0.00M-0.01M0.01M
EBIT (QoQ) -99.89%45.62%95.53%-8.39%21.33%-34.86%11.55%-64.95%-477.10%102.99%502.99%131.19%-8.99%-103.35%1,491.23%73.52%-209.01%55.67%-91.58%5.89%-721.52%79.05%39.34%-104.31%-34.56%59.09%29.83%-38.06%-75.07%56.07%59.77%-376.30%-194.38%73.89%-438.51%59.74%57.61%48.03%-65.58%77.50%298.91%-516.09%55.18%-37.65%28.70%-81.32%-356.14%80.99%-22.11%19.30%-74.92%32.51%-174.44%73.89%-1.83%-20.21%-9.46%47.55%67.35%-561.79%72.64%-6.42%-17.59%77.57%
EBT Growth (1y) 240,680.78%123.93%46.30%-18.33%-19.28%-69.03%-182.54%-95.78%-72.72%44.34%141.55%-118.84%-10.92%-19.51%-191.69%-2,403.85%-253.28%-185.35%-570.91%-210.29%2.14%-115.30%65.39%31.04%22.09%43.15%30.21%23.26%33.13%-41.30%-152.25%46.30%-1,275.93%-39.64%79.92%-91.81%95.32%85.75%158.26%-102.72%-136.14%-265.60%-153.85%129.97%-274.29%183.53%-99.74%-207.47%53.22%-328.32%-498.81%-59.11%18.18%46.51%57.75%25.44%83.40%-25.49%80.16%37.98%-173.82%94.38%
EBT Growth (3y) 336.00%-21.00%-13.20%-26.13%-41.90%-28.87%-32.28%-30.04%-33.37%-44.09%-36.73%-155.29%-49.42%-51.53%-60.43%-276.99%-46.88%-44.94%-17.46%-17.98%20.11%-20.03%15.22%34.26%-92.82%-3.90%29.29%7.54%24.47%34.49%31.91%-27.81%-15.02%10.07%60.21%46.83%25.47%34.54%14.43%13.24%-60.51%-91.05%-103.60%19.97%-12.73%-0.67%-71.60%-48.50%60.10%-52.30%20.52%9.72%28.09%66.47%
EBT Growth (5y) -230.28%-21.73%-19.62%-20.15%-18.07%-21.62%-22.25%-19.39%-17.96%-26.30%9.19%-57.68%-21.94%-26.10%-41.88%-85.69%-66.39%-32.35%3.87%-11.08%19.96%19.22%15.68%-2.02%4.54%10.19%35.59%19.92%-30.67%23.37%20.51%7.63%-21.65%-6.76%5.51%-14.79%30.82%11.88%-9.65%4.98%10.90%-36.16%-20.49%25.02%8.23%40.93%
EBT Margin Growth (1y) -1999.78M-3.24M-0.20M245.00-0.00M-0.01M-0.00M-0.00M-185.000.01M-129.00222.00179.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-71.00-0.00M0.01M776.00149.000.00M0.00M0.00M528.00-296.00-0.00M777.00-0.00M-163.000.00M-590.000.00M0.00M0.00M-0.00M-672.00-947.00-713.000.01M-0.00M0.00M-271.00-0.00M50.00-0.00M-0.01M-872.000.00M0.00M0.01M-604.000.00M-0.00M0.00M-786.00-0.01M0.01M
EBT Margin Growth (3y) -1999.79M-3.24M-0.21M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-407.00-216.00606.00-533.000.01M0.00M-0.00M0.00M0.00M0.00M873.00954.000.00M-0.00M-328.00304.000.00M0.00M0.00M0.00M687.00346.00-0.00M-0.00M-0.01M0.00M-489.00-444.00-0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.01M0.00M
EBT Margin Growth (5y) -1999.79M-3.24M-0.21M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-658.00-0.00M-0.00M844.00-29.00950.00718.000.01M-0.00M349.000.00M0.00M0.00M-0.00M0.00M0.00M532.00-0.00M-0.00M-0.01M-0.00M0.00M23.00-0.00M-0.00M-94.00-0.01M-0.00M0.00M-0.01M586.00
EBT Margin (QoQ) -1996.55M-0.20M841.00154.00177.00-927.00-0.00M-0.01M0.01M612.00969.00266.00-0.00M964.00926.00-0.00M880.0037.00239.00-0.01M0.01M0.00M-0.00M-0.00M0.00M0.00M-75.00-0.00M0.00M858.00-900.00-0.00M0.00M-0.00M0.00M384.007.000.00M6.00641.00-0.01M0.00M-269.00875.000.00M-0.00M0.00M-0.00M-335.00-0.00M-0.00M-0.01M0.01M382.00-224.00-0.00M0.00M0.00M-0.01M0.00M-0.00M-0.01M0.01M
EBT (QoQ) 112,572.67%40.35%4.79%-8.31%21.18%-29.86%3.57%-64.82%-422.97%103.58%570.29%86.16%-7.03%-101.62%3,269.23%68.20%-205.92%55.65%-94.01%6.33%-732.54%79.49%38.81%-106.07%-33.84%59.14%30.87%-50.36%-64.30%55.07%39.76%-217.70%-193.30%90.43%-1,443.73%67.76%57.82%8.63%62.31%1.93%272.48%-417.95%56.09%-51.84%74.60%276.98%-648.28%133.89%-160.74%4.77%-138.66%-65.38%-59.30%74.70%-22.73%-8.12%-25.82%55.34%72.68%-717.60%80.10%-39.58%-20.60%83.23%
Enterprise Value Growth (1y) -362.67%-409.65%-60.01%-42.23%8.20%8.86%69.05%82.96%85.00%61.23%-69.57%-119.17%-154.03%-8.54%-10.39%20.00%-2.19%34.74%3.24%-12.89%-32.39%1.98%4.40%-12.13%33.66%27.93%28.07%38.73%12.99%71.45%54.03%-79.27%-4.35%-429.03%-36.61%77.44%71.84%85.41%56.21%2.48%22.33%35.41%-162.83%-883.80%-961.73%-1,470.71%-64.41%69.56%62.31%75.51%38.78%67.00%55.10%39.00%81.39%70.79%77.45%19.33%7.96%-61.08%-265.63%-60.28%
Enterprise Value Growth (3y) -3.89%11.13%17.31%19.01%29.54%27.34%16.63%33.15%26.97%35.00%-21.90%-25.56%-50.91%11.45%-0.70%-0.42%3.54%22.75%12.70%8.12%8.58%41.35%31.88%-7.19%15.55%-2.87%23.27%37.19%36.53%39.59%34.97%26.67%38.89%20.70%-16.28%-29.35%-32.43%-13.97%-23.68%-42.93%-45.94%-35.44%-38.30%0.39%-21.58%-32.88%42.79%69.16%66.33%50.61%52.85%46.25%28.19%7.60%
Enterprise Value Growth (5y) -14.48%-12.75%16.72%13.66%13.89%24.50%11.73%17.67%19.31%27.96%-4.49%-6.34%-14.68%32.24%19.52%-2.15%4.01%6.98%16.02%20.70%25.82%31.06%28.33%22.99%33.33%36.58%12.26%-18.91%-16.09%-17.47%-3.51%-3.38%1.79%-13.91%-9.61%26.30%17.03%26.05%26.43%22.40%20.64%-4.10%14.65%14.20%-8.18%-24.85%
Enterprise Value (QoQ) -30.72%-296.92%-43.99%-24.61%29.59%-12.58%7.07%-23.72%76.09%38.02%18.18%-219.77%-4.57%19.89%5.16%-36.63%-6.35%41.95%-21.15%12.76%-57.70%32.27%-42.08%35.40%-53.80%20.56%15.94%29.82%-53.50%32.33%-19.36%76.97%-147.11%-163.89%30.52%-16.76%36.19%56.42%13.26%39.50%-91.46%2.95%30.91%49.69%-679.11%-263.26%25.44%25.56%18.45%32.75%7.67%51.64%-103.85%63.74%-25.63%34.30%37.82%43.08%3.01%-135.03%29.06%0.40%-120.16%-3.03%
EPS (Basic) Growth (1y) 17,910.10%155.63%83.33%-33.33%-72.73%-188.46%-16.67%124.44%94.14%0.00%-242.33%-2,459.99%-400.00%-180.00%-425.00%-133.33%33.33%-350.00%38.78%-71.43%0.00%27.78%20.22%25.00%-75.00%-30.77%-147.90%55.56%-757.14%-11.76%88.20%-75.00%96.67%89.47%162.66%-57.14%-100.00%-200.00%-153.20%121.85%-175.00%166.67%-782.34%-516.13%-118.18%-1,100.00%-258.92%-60.00%20.83%-110.00%-56.59%-175.00%42.11%-26.19%61.00%47.66%-145.45%96.23%
EPS (Basic) Growth (3y) -30.50%-25.31%-25.99%-56.32%-38.97%-32.15%-33.42%-38.67%-22.23%-51.83%-77.58%-87.34%-367.84%-58.74%-66.31%-36.87%-44.22%-5.27%-61.98%-6.58%17.02%-146.62%-1.82%38.44%16.45%20.63%46.42%29.73%-6.92%17.02%29.33%65.99%37.52%43.19%30.27%-43.28%-12.62%-128.94%-171.44%-166.13%-13.30%-68.10%-141.01%-267.39%-172.84%0.00%-205.46%-29.90%-32.06%-4.00%53.58%
EPS (Basic) Growth (5y) -18.47%-21.42%-18.47%-14.92%-16.72%-23.03%-24.48%-17.61%-33.03%2.26%-35.10%-40.11%-61.68%-102.60%-100.00%-42.13%5.59%-18.47%19.73%12.94%15.88%-9.46%0.00%19.73%40.00%17.08%-22.42%18.20%2.97%-2.13%-27.94%-18.66%-4.49%-31.95%20.55%-34.62%-75.25%-44.43%-40.63%-121.24%-65.16%-15.93%-46.51%7.79%
EPS (Basic) (QoQ) 4.32%27.81%-98.52%-8.33%18.18%-62.50%-483.33%91.30%12.42%-102.08%1,806.66%150.00%-260.00%62.50%-100.00%33.33%-950.00%83.33%42.86%-350.00%-42.85%53.33%66.67%-225.00%-57.80%56.13%22.22%-142.86%-199.15%92.13%-1,400.00%68.33%68.42%-16.67%71.43%0.00%287.97%-392.60%63.64%-50.00%66.67%220.15%-557.75%136.36%-541.17%43.33%-140.00%-66.67%-58.35%74.74%-18.75%-342.11%-18.07%55.64%75.00%-863.64%63.51%40.46%-17.23%85.19%
EPS (Weighted Average and Diluted) Growth (1y) 21,912.35%72.73%-25.00%-68.42%-190.91%-16.67%128.10%94.14%0.00%-242.33%-2,459.99%-400.00%-180.00%
EPS (Weighted Average and Diluted) Growth (3y) -30.50%-23.11%-25.99%-53.58%-35.92%-33.21%-33.89%-38.67%
EPS (Weighted Average and Diluted) Growth (5y) -18.47%-18.77%
EPS (Weighted Average and Diluted) (QoQ) -98.99%-5.00%15.79%-60.00%-433.33%90.00%12.42%-102.08%1,806.66%150.00%-260.00%62.50%-100.00%33.33%
FCF Margin Growth (1y) -0.01M-0.00M0.00M-0.02M-0.01M328.00-0.01M0.02M-864.00-952.00431.00-0.00M-340.00-819.00-0.00M998.00-0.00M0.00M-0.00M0.00M0.00M-0.00M-13.00-0.00M-883.000.00M753.00-801.00-0.00M-0.00M0.00M-0.00M0.00M474.00-0.00M0.00M0.01M-303.00652.00-100.00-0.01M-778.00-675.00-0.00M0.00M-689.00-0.00M0.00M-287.000.00M0.00M-0.00M451.00-0.00M179.00-0.00M-0.01M0.01M-0.00M
FCF Margin Growth (3y) -0.02M-0.01M-0.00M160.00-0.01M-0.00M-0.01M0.02M-0.00M0.00M-0.00M0.00M-0.00M-484.00-0.00M0.00M-0.00M0.00M-0.00M-316.00787.00-0.00M0.00M-0.01M-770.00874.00659.00-0.00M0.01M-0.00M558.00-824.00-564.00-607.00-0.00M-220.000.00M-0.00M-0.00M0.00M-0.00M394.00-327.00-721.000.00M62.00527.00-0.00M-0.01M0.01M337.00
FCF Margin Growth (5y) -0.02M-0.00M-0.01M0.01M-0.01M-0.00M-0.01M0.02M-0.00M172.00-0.00M-0.00M-0.00M-84.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.00M0.00M-0.01M-0.00M-208.00637.00-0.00M0.00M-0.00M-0.00M0.00M0.00M564.00-0.00M638.000.00M-0.00M504.00-0.00M-0.01M0.01M-0.00M
FCF Margin (QoQ) -0.01M560.00-0.01M0.01M-0.01M0.01M-0.02M0.02M290.00674.000.00M-0.00M202.000.00M-0.00M-872.00-277.000.00M914.00-0.01M0.01M-0.00M0.01M-0.01M970.00-865.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M753.00-0.00M-0.00M0.00M-0.00M978.000.00M-0.00M-124.00225.00-0.00M0.00M-21.00-679.00654.00-643.00-0.00M0.01M-0.00M0.00M-846.00-168.00-41.00-55.00443.00-0.00M-0.00M0.02M-0.01M
FCF Payout Ratio Growth (1y) 104.57%-2,434.16%153.75%97.44%-68.91%
FCF Payout Ratio (QoQ) 96.64%-19.34%-2,810.25%103.92%-1,960.66%102.53%-238.61%147.62%
Free Cash Flow Growth (1y) -81.02%1,211.50%-96.87%-10.89%-3,500.75%-90.60%282.32%-70.94%125.49%-224.86%-154.62%-1.21%-102.67%-13.35%-241.01%-101.06%1,538.46%-429.74%219.94%-11,415.38%376.68%64.17%-149.61%-41.08%-70.88%-111.04%195.70%34.61%-30.66%-58.45%-256.27%130.12%-265.44%28.62%95.20%-515.87%82.81%166.87%-541.82%67.05%-5.08%-344.14%-360.34%-137.54%-743.12%75.98%22.83%-67.28%153.75%-2.92%104.31%67.95%-141.43%61.46%-1,353.70%72.73%-64.75%-189.24%196.90%-142.93%
Free Cash Flow Growth (3y) -38.37%-52.41%-27.35%-36.52%37.40%-28.73%-108.94%-26.06%28.02%-111.77%30.73%-47.53%22.38%-29.10%-26.60%-55.08%180.07%-58.82%36.97%-373.61%-1.26%-6.21%-39.96%31.58%-32.65%-33.64%58.45%6.43%-30.00%40.21%-35.37%25.55%-31.98%-5.23%-12.31%-73.85%-15.06%26.81%-183.56%-9.40%89.10%-37.57%29.13%-8.40%-23.36%54.33%25.31%47.32%28.41%-4.68%36.14%40.34%
Free Cash Flow Growth (5y) -18.45%-62.26%-23.20%-18.27%79.85%-17.64%-44.21%-20.08%16.39%-50.30%1.19%-25.53%-18.03%-48.39%-24.86%-19.37%-87.07%-35.28%46.79%-165.96%-17.86%20.80%-17.38%17.56%-15.55%-31.26%-16.20%8.51%-30.24%15.01%-29.97%-10.40%6.26%22.04%15.41%-30.23%19.45%31.08%-65.21%35.18%-26.58%-21.73%31.00%3.34%
Free Cash Flow (QoQ) 1,916.03%-17.51%-105.55%1,520.38%-95.19%2,249.72%-324.36%103.71%95.48%78.61%96.76%-118.17%14.48%423.02%-105.32%-670.77%-157.29%98.99%7,292.31%-383.85%158.25%-196.83%397.73%-121.34%19.35%-175.36%161.46%-254.62%136.57%-288.15%165.17%-453.33%63.93%136.27%-457.93%-52.45%97.58%-3,045.45%85.20%692.97%-123.25%-61.47%52.81%-1,277.70%56.15%16.68%-67.50%60.76%-40.90%-80.62%153.82%-175.14%105.90%-1,444.44%30.44%30.10%-91.78%70.75%-320.20%-22.72%164.25%-173.32%
Gross Margin Growth (1y) -4018.76M-5.04M-0.17M0.00M-0.00M-0.00M-0.01M-0.00M-665.00864.000.00M0.00M0.00M-773.00-0.00M-0.00M-0.00M-0.00M-0.00M722.00-9.000.00M0.00M601.00-4.00-0.00M-0.00M-0.00M-698.00-0.00M-0.00M-0.00M-775.00306.00-212.00-193.00345.000.00M0.00M49.00-0.00M-0.00M-0.00M-436.00557.00726.000.00M33.00-107.00-0.00M-672.004.0066.00430.00701.00624.00174.00-27.00765.00347.00401.00
Gross Margin Growth (3y) -4018.76M-5.04M-0.18M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-109.00-507.00-0.00M-0.00M-493.00-0.00M-0.00M-0.00M-875.00-18.00-711.00-944.00-768.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M313.00300.00-0.00M-0.00M-116.00-0.00M-580.00-194.00304.00-341.00-353.00-646.00-0.00M-0.00M-399.00517.00-81.000.00M661.00134.00-833.00793.00974.00641.00
Gross Margin Growth (5y) -4018.76M-5.04M-0.18M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M146.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M920.00555.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-941.00-0.00M-0.00M-0.00M-626.00-0.00M-543.00-235.00-502.00-312.00274.00-405.00-0.00M-0.00M572.000.00M
Gross Margin (QoQ) -4013.72M-0.18M0.00M442.00163.00-895.00-0.00M228.00-0.00M0.00M0.00M0.00M-0.00M388.000.00M-507.00-0.00M-989.0079.00-589.00368.00864.00-652.000.00M-425.00-210.00-0.00M30.0017.00-132.00-613.00-823.00544.00-298.00-199.00258.0027.00-279.00338.000.00M3.00-0.00M-807.00588.00-921.00704.00186.00757.00-618.00-292.0046.00-373.00-54.00384.00109.00-9.00217.00307.00-341.00-210.000.00M-111.00-287.00
Gross Profit Growth (1y) -99.90%61.91%41.23%42.64%-7.54%-48.15%-57.99%-52.00%-33.33%37.47%56.62%7.72%-4.28%-0.22%-27.89%-47.29%-52.92%-49.67%-65.99%-37.11%33.25%-29.94%160.75%87.38%10.49%39.77%-46.70%-20.70%-31.92%-32.94%-82.68%-52.75%-43.06%-71.10%62.28%-26.46%-62.19%126.97%732.89%103.39%-18.58%-171.86%-98.00%-179.76%-173.15%106.71%1,202.63%118.69%62.84%-218.60%-119.80%-334.33%-37.04%92.16%96.43%122.93%395.50%1,475.00%-28.57%122.22%-85.67%78.18%
Gross Profit Growth (3y) -91.20%-0.06%0.22%-9.65%-16.12%-10.74%-22.01%-35.17%-33.02%-11.62%-27.31%-29.05%-15.63%-29.40%-13.84%-14.67%-11.50%-21.01%-22.10%-2.23%0.08%-13.08%-37.79%-11.12%-24.62%-35.30%-46.88%-34.93%-47.27%-23.95%32.79%-10.92%-44.03%-35.20%-35.33%-47.25%-30.55%-52.17%29.49%-32.82%-30.48%-27.18%-27.07%-32.94%-33.37%81.59%-27.90%28.07%51.90%8.55%-26.18%6.09%37.16%57.70%
Gross Profit Growth (5y) -79.23%-14.77%-12.75%-24.55%-18.02%-24.17%-15.90%-20.32%-15.05%-7.53%-11.80%-11.90%-14.69%-19.90%-43.21%-25.29%-23.11%-37.48%-33.21%-20.14%-26.41%-15.50%26.62%0.99%-33.32%-19.55%-52.19%-19.60%-15.86%-53.73%-9.40%-36.24%-15.41%-15.30%-21.95%-20.33%-16.16%-14.99%-15.05%-30.44%-2.17%-42.72%-14.90%-29.19%-30.88%16.57%
Gross Profit (QoQ) -99.89%8.67%74.35%-5.21%24.99%-30.95%13.02%-46.85%1.27%-21.10%56.99%9.59%15.37%-45.73%39.50%14.24%-16.62%-60.33%24.61%22.11%-43.65%-26.65%164.02%-35.80%109.72%-47.29%55.67%-18.78%-20.02%-21.58%33.65%-20.00%-79.34%113.88%61.06%-59.40%16.03%-3.07%-17.19%143.72%325.78%-76.33%-66.85%-315.10%111.86%-1,043.42%69.60%119.72%2,202.33%-86.46%-160.45%37.04%-284.31%-60.20%64.65%96.40%-75.00%1,128.57%355.56%-83.23%-116.36%1,877.78%-70.63%108.51%
Interest Coverage Ratio Growth (1y) -245.23%-650.48%-192.12%7.51%-6.67%-389.22%-59.97%92.29%82.66%39.73%-150.38%-4,062.19%-844.44%26.00%56.58%88.98%95.07%331.13%-3,292.41%
Interest Coverage Ratio Growth (3y) -64.83%-41.45%-14.08%34.66%33.37%38.97%-8.37%-132.40%-37.85%67.48%56.80%44.72%-232.88%
Interest Coverage Ratio Growth (5y) 87.98%-43.37%-4.77%-10.05%-5.04%32.74%19.02%-79.71%
Interest Coverage Ratio (QoQ) -168.13%55.67%-91.58%-150.97%-252.08%82.74%39.34%-189.44%-1,514.70%22.19%76.74%64.01%-166.17%-170.51%3.39%-498.35%39.60%78.81%43.30%-51.78%73.00%1,094.55%-932.18%
Net Cash Flow Growth (1y) -76,250.00%230.07%-124.35%11.81%-58.97%-190.21%69.90%-100.90%71.05%4.09%-12.34%1,757.14%50.49%-3.09%339.69%-218.25%306.16%-60.55%42.47%-216.16%27.59%37.93%-155.75%17.49%-51.79%-13.97%186.45%71.26%-178.64%320.98%-409.95%282.66%-48.14%-152.00%97.58%-320.94%134.87%98.74%-820.00%77.03%385.35%39,893.10%-714.43%-425.35%-142.64%-120.35%93.33%24.63%239.75%-18.95%270.55%68.61%-122.84%87.68%-92.54%184.67%39.11%2,488.57%-92.19%
Net Cash Flow Growth (3y) -863.88%-4.02%-27.70%-44.96%38.92%-42.47%41.12%-29.59%31.91%-16.66%80.04%-295.69%48.92%-0.91%-23.93%-71.96%48.40%-4.34%-11.78%9.16%-35.43%52.74%-51.74%34.50%-36.83%-9.40%59.84%-5.06%-25.94%75.64%-39.06%2.49%65.19%37.54%-21.90%-67.11%10.30%-0.60%-71.00%3.11%42.47%-358.38%43.04%-7.52%-28.79%-26.61%26.17%30.07%42.07%74.29%26.43%
Net Cash Flow Growth (5y) -288.54%-13.25%-22.41%-21.27%21.05%-23.64%8.43%-19.73%16.89%-2.35%30.94%-71.16%13.16%35.62%-38.53%10.12%-8.12%-5.47%-15.45%-24.78%-24.22%60.01%-18.46%26.14%-1.01%53.61%-37.16%-6.96%-23.22%-3.19%-18.88%-29.70%28.43%-21.33%17.15%-21.34%25.44%31.65%21.40%17.52%-19.16%30.54%15.80%
Net Cash Flow (QoQ) 455.68%-22.93%-258.73%129.89%-166.58%453.90%-325.69%83.04%77.78%89.42%-7,161.90%43.80%73.98%256.05%-316.95%-17.02%160.50%-176.99%478.25%-191.13%153.68%-270.85%252.65%-144.34%51.79%-152.89%189.19%-204.80%136.57%-184.06%-144.08%394.49%-151.30%149.54%-297.96%-3.36%97.61%-4,427.27%131.24%-103.73%-1,644.83%-13.04%760.14%205.61%-135.71%27.08%46.42%-45.84%88.29%-723.64%199.34%-224.13%116.79%-251.60%27.71%33.07%110.17%1,620.00%-151.99%-94.81%
Net Income Growth (1y) 296,616.18%216.93%97.57%-25.09%-25.73%-71.62%-187.16%-103.45%-77.12%75.32%148.03%73.47%-50.36%-51.37%-182.99%-3,096.15%-518.34%-210.58%-460.19%96.99%94.25%90.72%85.97%-84.00%83.33%109.52%-2,223.91%-5,307.14%-5,214.17%46.68%-1,162.09%-45.17%81.03%-100.00%96.00%86.85%140.81%-103.07%-149.74%-240.92%-228.00%129.68%-282.18%203.08%-81.41%-204.37%52.99%-306.70%-309.79%-59.41%18.14%46.48%57.79%25.63%83.46%-25.33%59.01%37.65%-174.57%94.33%
Net Income Growth (3y) -328.40%-18.63%-0.57%-26.14%-56.14%-37.69%-32.90%-31.85%-35.27%-43.30%-30.70%36.58%-28.45%-27.03%-38.42%-20.95%-26.83%27.54%-8.76%19.66%-25.99%11.95%-183.56%-384.51%-215.13%2.63%-191.55%-201.05%58.19%-29.38%-8.02%13.34%53.73%47.44%27.47%35.03%1.78%14.32%-64.94%-93.66%-125.82%20.96%-13.72%-4.47%-46.41%-47.93%60.08%-50.17%10.83%9.58%28.10%66.37%
Net Income Growth (5y) -265.44%-25.54%-20.39%-14.95%-15.10%-15.15%-17.85%-15.06%-14.92%15.21%-61.27%-25.20%-25.19%-38.92%-85.43%-96.61%-39.12%6.22%-6.53%23.52%17.51%15.47%-147.36%-62.58%-69.60%13.58%76.10%-204.18%-62.10%7.68%-17.76%-6.76%5.93%-14.93%31.86%12.56%-10.39%5.70%9.49%-37.26%-29.53%25.54%7.76%39.51%
Net Income (QoQ) 101,932.84%48.43%8.99%-7.47%20.72%-38.46%8.05%-64.65%-470.81%97.57%817.35%170.84%1.58%-101.34%1,442.31%165.33%-273.33%48.22%-75.69%29.86%-778.03%99.72%-236.00%-13.10%-1,227.37%96.35%69.57%-990.83%29.19%-170.54%-199.66%90.71%-1,576.14%68.88%60.85%2.06%66.49%-2.36%221.48%-587.37%58.79%-39.73%54.39%212.99%-630.71%137.69%-180.28%35.00%-139.05%-65.69%-59.15%74.71%-22.75%-8.34%-25.53%55.45%72.71%-721.12%58.95%32.23%-20.19%83.05%
Net Income towards Common Stockholders Growth (1y) 178.81%208.05%70,128.57%74,016.66%-29.33%-72.17%-196.24%-113.85%-75.26%18.91%128.63%92.90%-38.26%-5.00%-248.92%-2,469.23%-406.68%-178.26%-404.09%-163.92%15.48%-118.96%70.59%22.58%-12.53%25.88%15.37%20.37%37.68%-41.78%-164.46%48.02%-1,104.56%-41.49%81.55%-101.42%96.01%86.86%156.64%-102.99%-155.41%-243.56%-193.94%129.65%-276.65%203.15%-93.06%-204.67%52.99%-306.55%-286.99%-59.41%18.14%46.48%57.79%25.63%83.46%-25.33%59.01%37.65%-174.57%94.33%
Net Income towards Common Stockholders Growth (3y) -560.51%-18.63%514.80%-110.23%-52.38%-32.01%-34.08%-31.09%-35.15%-42.34%-29.06%-68.88%-53.27%-53.66%-61.44%-274.44%-70.05%-48.43%-7.86%-17.62%16.00%-32.02%13.01%31.57%-103.67%-14.14%25.53%5.88%33.10%35.88%31.55%-28.57%-7.05%13.88%53.87%47.55%27.34%35.10%-0.90%14.27%-65.37%-94.16%-108.15%20.91%-13.17%-4.47%-46.65%-47.99%60.08%-50.15%12.52%9.58%28.10%66.37%
Net Income towards Common Stockholders Growth (5y) -249.88%-24.74%-180.86%-246.07%-17.92%-20.48%-21.14%-20.27%-19.59%-27.99%11.76%-24.32%-25.57%-29.98%-47.33%-85.10%-88.66%-35.38%9.35%-11.24%22.22%15.62%15.65%-5.55%2.96%7.66%26.14%20.13%-23.56%24.02%12.90%7.99%-16.78%-6.36%6.01%-15.13%31.79%12.44%-10.91%5.67%9.35%-37.47%-26.30%25.50%8.03%39.51%
Net Income towards Common Stockholders (QoQ) 101,932.84%-99.60%112,631.35%-8.28%22.73%-41.59%7.49%-63.89%-524.46%91.60%292.08%73.54%2.21%-102.09%1,769.23%167.05%-260.22%64.03%-99.25%31.86%-932.08%81.17%36.19%-76.53%-38.62%50.42%7.25%-16.27%-58.29%53.35%27.41%-164.51%-195.26%90.83%-1,582.12%68.93%61.50%-0.09%66.70%-2.37%265.98%-458.70%58.10%-37.71%54.61%213.22%-632.26%137.71%-184.95%38.61%-139.05%-65.69%-59.15%74.71%-22.75%-8.34%-25.53%55.45%72.71%-721.12%58.95%32.23%-20.19%83.05%
Net Margin Growth (1y) -1391.11M-0.00M0.00M-210.00-0.00M-0.01M-0.00M-0.00M-413.000.01M208.00-47.00363.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M110.00-0.00M0.01M382.00-326.000.00M761.000.00M749.00-307.00-0.00M812.00-0.00M-189.000.00M-644.000.00M0.00M0.00M-0.00M-684.00-833.00-882.000.01M-0.00M0.00M-401.00-0.00M38.00-0.01M-0.01M-873.000.00M0.00M0.01M-598.000.00M-0.00M145.00-801.00-0.01M0.01M
Net Margin Growth (3y) -1391.11M-0.01M-221.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M211.00-208.00533.00-792.000.01M0.00M-0.00M604.000.00M0.00M0.00M987.000.00M-0.00M-178.00460.000.00M0.00M0.00M0.00M284.00391.00-0.00M-0.00M-0.01M0.00M-499.00-572.00-0.00M-0.00M0.00M-0.01M-0.00M-0.00M-0.01M0.00M
Net Margin Growth (5y) -1391.11M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-647.00-0.00M-0.00M0.00M-40.000.00M501.000.01M-0.00M245.000.00M0.00M0.00M-0.00M0.00M0.00M559.00-0.00M-0.00M-0.01M-0.00M0.00M77.00-0.00M-0.00M-116.00-0.01M-0.00M0.00M-0.01M454.00
Net Margin (QoQ) -1391.10M0.00M806.00202.00-584.00-634.00-0.00M-0.01M0.01M781.00650.00325.00-0.00M525.000.00M-0.00M0.00M4.00533.00-0.01M0.01M0.00M-0.00M-916.00555.000.00M264.00-0.00M995.00745.00-792.00-0.00M0.00M-0.00M0.00M513.00-109.000.00M-5.00597.00-0.01M0.00M-154.00548.000.00M-0.00M0.00M-0.00M-1.00-0.00M-0.00M-0.01M0.01M381.00-227.00-0.00M0.00M0.00M-0.01M0.00M269.00-0.01M0.01M
Operating Income Growth (1y) -99.87%124.15%41.01%41.57%-19.23%-69.09%-196.05%-95.59%-76.16%57.24%137.95%-142.54%-1.86%-26.34%-188.24%-1,066.67%-260.66%-187.14%-556.67%-210.38%1.73%-113.34%65.06%31.78%21.09%46.68%30.62%25.50%57.29%-47.36%-147.78%-47.28%-1,871.56%-66.67%76.00%52.23%85.31%91.79%138.52%-208.40%16.53%-410.55%-283.00%20.25%-711.67%-12.11%-92.01%14.55%67.23%-16.33%-161.45%15.41%50.76%12.29%65.01%29.73%77.47%-24.03%69.00%37.09%-126.58%92.32%
Operating Income Growth (3y) -95.68%-24.43%-11.84%-26.55%-42.61%-29.00%-32.41%-30.43%-33.44%-44.37%-30.03%-159.14%-52.54%-49.92%-59.07%-191.23%-48.06%-44.09%-16.77%-16.41%30.81%-18.79%15.62%9.20%-88.01%-9.41%25.56%19.37%-7.34%41.36%30.63%-29.46%-34.20%11.27%44.69%-5.52%0.16%22.26%-10.62%-28.09%-30.45%-88.13%-123.65%16.77%-9.41%-4.58%-20.65%20.21%66.87%-8.17%34.30%27.95%36.89%56.28%
Operating Income Growth (5y) -14.87%-21.80%-19.53%-24.25%-18.11%-21.66%-22.32%-19.76%-18.04%-25.78%11.82%-57.94%-20.33%-25.20%-40.53%-93.47%-65.70%-34.70%1.09%-2.10%0.83%25.51%15.50%-1.97%4.02%11.31%21.89%-5.21%-52.98%-2.91%4.25%-8.14%-45.09%1.85%3.22%3.22%30.64%13.67%-4.36%-4.55%24.44%-48.59%-24.54%23.92%7.74%35.81%
Operating Income (QoQ) -99.89%45.62%95.53%-8.39%21.33%-34.86%11.55%-64.95%-477.10%102.99%502.99%131.19%-8.99%-103.35%1,491.23%73.52%-209.01%55.67%-91.58%5.89%-721.52%79.05%39.34%-104.31%-34.56%59.09%29.83%-38.06%-75.07%56.07%59.77%-376.30%-194.38%73.89%-438.51%59.74%57.61%48.03%-65.58%77.50%298.91%-516.09%55.18%-37.65%28.70%-81.32%-356.14%80.99%-22.11%19.30%-74.92%32.51%-174.44%73.89%-1.83%-20.21%-9.46%47.55%67.35%-561.79%72.64%-6.42%-17.59%77.57%
Operating Margin Growth (1y) -1995.52M-3.35M-0.11M247.00-0.00M-0.01M-0.00M-0.00M-35.000.01M-171.00276.0023.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-77.00-0.00M0.01M823.00136.000.00M0.00M0.00M769.00-340.00-0.00M-426.00-0.00M-479.000.00M0.00M0.00M0.00M0.00M-0.00M-188.00-964.00-0.00M0.00M-0.00M-182.00-654.00135.000.00M-0.00M-0.01M-50.000.00M788.000.01M-534.00892.00-0.00M914.00-900.00-0.01M0.01M
Operating Margin Growth (3y) -1995.52M-3.35M-0.11M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-370.00-161.00828.00-493.000.01M0.00M-0.00M0.00M0.00M0.00M380.00969.000.00M-0.00M-577.00345.000.00M-291.00-0.00M643.00-17.00-0.00M-0.00M-0.00M-0.01M0.00M-381.00-608.00-0.00M-449.000.01M-0.00M-883.00-0.00M-0.01M0.00M
Operating Margin Growth (5y) -1995.52M-3.36M-0.11M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M660.00422.00439.00816.000.01M-0.00M328.000.00M0.00M621.00-0.00M-177.000.00M-583.00-0.00M-0.00M-0.01M-207.000.00M216.00-0.00M-0.00M322.00-0.01M-0.00M0.00M-0.01M250.00
Operating Margin (QoQ) -1992.17M-0.11M836.00159.00-155.00-593.00-0.00M-0.01M0.01M526.000.00M244.00-0.00M973.00948.00-0.00M900.0053.00236.00-0.01M0.01M0.00M-0.00M-0.00M0.00M0.00M25.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M443.00662.0071.00613.00472.00-0.01M0.00M-162.00256.00-0.00M-0.00M0.00M-217.00-487.00-0.00M0.00M-0.01M0.01M717.00-389.00-0.00M726.000.00M-0.01M0.00M-0.00M-0.01M0.01M
Profit After Tax Growth (1y) 196.72%222.84%100.15%-25.09%-27.08%-71.34%-185.55%-112.87%-53.94%38.61%131.49%116.39%-66.78%-23.05%-257.57%-1,290.00%-393.19%-186.41%-442.24%-155.18%10.52%-120.21%64.25%22.56%-3.81%34.72%39.87%22.96%38.36%-41.78%-164.58%47.56%-1,110.90%-42.45%81.11%-100.00%96.00%86.85%155.24%-102.63%-153.93%-240.92%-194.56%129.74%-275.88%203.15%-92.11%-204.37%52.99%-306.55%-286.99%-59.41%18.14%46.48%57.79%25.63%83.46%-25.92%59.01%37.53%-174.57%94.36%
Profit After Tax Growth (3y) -31.74%2.73%-7.36%-74.90%-51.86%-32.64%-34.34%-31.06%-34.78%-42.96%-39.08%-70.75%-42.13%-51.31%-71.62%-194.40%-67.78%-48.01%-5.24%-15.04%16.96%-26.79%17.15%32.11%-97.88%-9.65%33.02%6.86%33.17%35.72%31.54%-28.57%-7.13%13.88%53.79%47.44%27.47%35.04%-0.11%14.32%-64.94%-93.66%-108.24%20.91%-13.09%-4.47%-46.41%-47.93%60.08%-50.25%12.52%9.53%28.10%66.37%
Profit After Tax Growth (5y) -20.67%-25.03%-20.39%-19.92%-18.05%-20.89%-23.07%-20.08%-19.30%-27.16%10.37%-24.32%-20.66%-27.39%-46.98%-62.98%-86.11%-35.15%10.24%-9.81%22.63%17.51%15.54%-4.86%4.68%9.98%30.95%19.99%-23.29%24.02%12.89%7.99%-16.78%-6.36%6.01%-14.93%31.86%12.56%-10.39%5.70%9.49%-37.39%-26.32%25.48%8.07%39.51%
Profit After Tax (QoQ) 2.03%48.43%11.01%-7.98%21.41%-39.60%8.05%-63.83%-462.47%90.91%486.61%8.83%-17.66%-95.27%683.33%152.13%-268.61%64.26%-93.00%25.69%-958.01%83.18%32.33%-82.89%-71.75%63.57%9.28%-15.00%-58.22%53.33%27.41%-164.51%-195.26%90.75%-1,576.14%68.88%60.85%2.06%66.49%-2.36%264.45%-459.25%58.01%-37.42%54.39%212.99%-630.71%137.71%-184.95%38.61%-139.05%-65.69%-59.15%74.71%-22.75%-8.34%-25.53%55.45%72.71%-725.00%59.14%32.10%-19.96%83.05%
Property, Plant & Equipment (Net) Growth (1y) 98.63%81.15%47.13%48.81%26.22%-5.37%-7.70%-14.34%-13.67%-13.99%-15.44%-14.95%-22.61%-35.39%-35.71%-38.25%-22.34%-10.79%-11.61%-9.71%-3.72%-27.78%-16.65%-16.33%-46.60%-30.84%-40.51%-42.21%-33.27%-36.52%-37.59%-44.24%-48.39%-52.51%-57.58%-53.52%-50.57%-45.07%-33.04%-26.26%-14.94%-23.08%-18.67%58.90%156.76%525.00%475.41%164.66%40.53%-33.60%-35.90%-37.79%-38.20%-13.65%-16.89%-17.28%-18.79%-46.05%-23.53%1.90%11.94%
Property, Plant & Equipment (Net) Growth (3y) 36.30%25.44%4.72%2.73%-5.53%-19.28%-20.53%-23.38%-19.65%-20.85%-21.67%-22.02%-16.67%-25.33%-22.05%-22.44%-26.37%-23.62%-24.04%-24.14%-30.00%-31.81%-32.36%-35.40%-43.13%-40.70%-45.99%-46.89%-44.58%-45.08%-43.82%-42.40%-39.91%-41.45%-38.64%-18.34%2.58%38.22%46.34%45.83%45.32%47.24%44.22%37.80%30.64%53.03%45.27%10.85%-10.99%-32.37%-25.87%-19.36%-17.49%
Property, Plant & Equipment (Net) Growth (5y) 5.87%3.47%-8.18%-9.58%-8.81%-19.46%-18.04%-19.41%-23.23%-24.36%-24.94%-25.51%-27.08%-28.82%-29.36%-31.55%-32.75%-33.07%-35.00%-35.33%-38.56%-39.25%-38.51%-37.89%-40.07%-38.48%-38.81%-29.39%-17.95%-4.46%-3.66%-4.28%-4.77%-3.59%-3.15%-2.16%-1.28%8.65%10.80%9.80%9.02%8.26%13.78%17.14%15.18%
Property, Plant & Equipment (Net) (QoQ) 27.36%0.00%16.14%32.41%-4.33%1.14%-1.49%-0.73%-6.68%-6.14%-0.72%-1.09%-8.25%-5.60%-9.67%-17.42%-8.70%-9.33%13.60%-5.13%-9.54%-7.39%21.14%-28.84%4.41%-7.03%-22.69%-7.83%-10.19%-9.69%-10.73%-12.32%-11.71%-19.32%-17.37%-19.32%-21.13%-11.61%-12.12%-10.34%-3.85%-2.67%1.37%-18.92%1.67%90.16%63.79%97.37%-6.40%-12.54%-13.03%-6.74%-9.64%-15.11%-13.61%30.30%-13.02%-15.51%-15.19%-13.43%23.28%12.59%-6.83%
Return on Assets Growth (1y) -37.00-35.00-34.00-26.002.008.0011.008.00-13.00-15.00-17.00-12.0021.0020.0018.0017.004.001.00-1.00-9.00-35.00-28.00-63.00-80.00-42.00-52.0034.0074.0069.0069.0016.00-6.00-20.007.005.0018.0020.00-6.005.00-18.00-36.00-42.00-51.00-31.00-2.004.0018.0011.0010.0014.000.00M23.00
Return on Assets Growth (3y) 0.00M-35.00-33.00-30.00-24.00-18.00-19.00-12.00-12.00-11.00-9.000.00M-4.00-10.00-7.00-46.00-72.00-73.00-79.00-30.00-14.00-8.00-11.00-12.00-12.007.0024.0055.0087.0068.0071.0027.00-6.00-36.00-40.00-40.00-31.00-18.00-43.00-28.00-39.00-28.00-23.00-34.003.00
Return on Assets Growth (5y) -46.00-39.00-34.00-28.00-5.00-3.00-1.00-10.00-42.00-39.00-76.00-98.00-29.00-9.0017.0010.004.00-3.00-24.00-3.00-9.00-2.00-8.00-10.00-2.00-12.00-9.00-23.0010.0037.0031.0033.00-6.00-27.00-29.00-22.00-23.002.00
Return on Assets (QoQ) -7.00-5.00-7.00-18.00-6.00-4.001.0010.000.00M-1.00-2.00-4.00-16.000.00M2.001.0017.000.00M0.00M0.00M4.00-3.00-2.00-7.00-22.003.00-37.00-24.0016.00-7.0049.0016.0011.00-6.00-4.00-6.00-3.0020.00-6.007.00-2.00-5.005.00-17.00-19.00-11.00-4.003.009.00-4.0010.00-4.008.001.00-5.0019.00
Return on Capital Employed Growth (1y) -39.00-41.00-41.00-31.003.009.0014.0012.00-14.00-19.00-36.00-35.003.009.009.0016.004.003.008.000.00M-33.00-16.00-72.00-160.00-93.00-89.0014.00132.00138.00105.0054.0012.00-38.00-18.00-25.00-4.00-2.00-9.0018.008.00-12.00-26.00-45.00-48.00-7.00-22.00-2.00-12.00-10.006.00-15.0043.00
Return on Capital Employed Growth (3y) -29.00-41.00-38.00-40.00-41.00-36.00-42.00-40.00-41.00-40.00-37.00-18.00-18.00-26.00-4.00-54.00-144.00-122.00-102.00-49.00-29.0012.001.00-3.00-16.006.00-2.0043.00140.0098.0078.0046.0016.00-52.00-54.00-52.00-44.00-21.00-57.00-29.00-52.00-29.00-42.00-62.00-16.00
Return on Capital Employed Growth (5y) -75.00-73.00-67.00-56.00-33.00-29.00-18.00-25.00-69.00-53.00-104.00-197.00-76.00-47.0018.0013.0014.000.00M-23.00-14.00-20.00-20.00-28.00-27.00-11.00-12.00-8.00-37.0016.00100.0079.0030.000.00M-43.00-69.00-70.00-69.00-12.00
Return on Capital Employed (QoQ) -4.00-5.00-8.00-21.00-6.00-5.001.0013.000.00M0.00M-1.00-6.00-22.00-7.000.00M-5.0015.00-1.000.00M2.003.00-3.005.00-6.00-30.0015.00-51.00-95.0037.0019.0053.0023.0043.00-13.001.00-18.00-8.007.00-6.003.00-6.00-1.0021.00-7.00-26.00-14.002.00-10.0015.00-29.0023.00-20.0017.00-14.002.0039.00
Return on Equity Growth (1y) -30.004.0010.0014.0010.00-11.00-13.00-16.00-18.00-31.00-30.00-23.00-16.0027.0027.0024.0023.005.001.00-3.00-13.00-57.00-45.00-96.00-169.00-115.00-156.0017.00146.00157.00182.0058.000.00M-34.008.004.0032.0036.00-5.0014.00-25.00-55.00-69.00-85.00-60.00-15.00-9.0012.00-7.00-12.00-3.00-30.0043.00
Return on Equity Growth (3y) -39.00-38.00-33.00-25.00-25.00-15.00-15.00-14.00-12.001.00-2.00-1.00-7.00-25.00-16.00-75.00-160.00-167.00-199.00-82.00-36.00-15.00-18.00-21.00-23.009.0035.0080.00178.00160.00186.0076.006.00-53.00-66.00-67.00-54.00-34.00-83.00-60.00-92.00-82.00-81.00-104.00-24.00
Return on Equity Growth (5y) -32.00-6.00-4.00-3.00-15.00-67.00-59.00-113.00-195.00-171.00-202.00-80.00-30.0017.0010.001.00-14.00-43.00-9.00-19.00-5.00-12.00-15.00-3.00-17.00-10.00-39.008.0093.0089.00108.003.00-61.00-80.00-77.00-86.00-17.00
Return on Equity (QoQ) -20.00-6.00-5.002.0013.000.00M-1.00-2.00-8.00-2.00-4.00-5.00-20.00-1.003.001.0023.000.00M0.00M0.00M5.00-5.00-4.00-10.00-39.008.00-55.00-84.0016.00-33.00118.0046.0027.00-8.00-6.00-13.00-6.0034.00-10.0015.00-2.00-7.008.00-25.00-32.00-21.00-8.001.0013.00-15.0013.00-18.008.00-6.00-14.0055.00
Return on Invested Capital Growth (1y) -1.43M-0.17M-0.36M1.29M0.00M0.00M-77.00-84.00-74.00-32.005.0016.0012.00-10.00-16.00-19.00-31.00-37.00-30.00-31.005.0010.009.0017.000.00M0.00M3.00-3.00-28.00-25.00-81.00-167.00-125.00-142.002.00149.00160.00163.0074.004.00-31.006.00-14.00-5.00-8.00-36.003.003.00-15.00-32.00-50.00-57.00-9.00-1.007.001.00-20.00-14.00-38.0034.00
Return on Invested Capital Growth (3y) -0.14M-0.17M-0.36M0.00M0.00M-82.00-84.00-74.00-38.00-36.00-37.00-30.00-37.00-37.00-37.00-33.00-27.00-27.00-18.00-17.00-24.00-15.00-69.00-154.00-153.00-167.00-76.00-21.007.00-4.00-5.00-14.005.0028.0062.00149.00122.00133.0063.002.00-53.00-62.00-61.00-59.00-31.00-70.00-40.00-53.00-44.00-48.00-80.00-23.00
Return on Invested Capital Growth (5y) -0.14M-0.17M-0.36M1.29M0.00M0.00M-108.00-111.00-95.00-52.00-32.00-27.00-18.00-24.00-65.00-115.00-204.00-179.00-194.00-97.00-36.0012.006.008.000.00M-24.002.00-16.00-22.00-31.00-34.00-16.00-16.00-18.00-41.0015.0095.0098.00100.0020.00-54.00-82.00-78.00-92.00-25.00
Return on Invested Capital (QoQ) 0.02M0.19M1.28M-198.000.00M2.00-17.00-40.00-21.00-5.00-7.002.0016.00-2.00-7.000.00M-7.00-5.00-20.00-6.000.00M-5.0016.00-1.00-1.002.00-1.000.00M2.00-4.00-26.003.00-54.00-90.0017.00-14.0090.0057.0028.00-11.001.00-13.00-7.0026.00-19.00-4.00-10.00-3.0020.00-4.00-28.00-20.002.00-11.0020.00-13.0011.00-17.00-1.00-7.00-13.0054.00
Return on Sales Growth (1y) -0.00M-13.91M-0.02M-0.00M-1.00-26.00-109.00-41.00-28.002.0088.000.00M-1.00-6.00-47.00-16.00-18.00-21.00-63.0016.0013.007.0072.000.00M1.00-3.0016.00-14.00-7.00-11.00-41.008.00-35.00-2.0028.00-6.0040.0015.0015.00-39.00-7.00-8.00-8.0061.00-16.0022.00-3.00-18.000.00M-51.00-93.00-9.0010.0023.0066.00-6.0011.00-42.001.00-8.00-113.0053.00
Return on Sales Growth (3y) -0.01M-13.91M-0.02M-0.00M-30.00-31.00-68.00-57.00-48.00-25.00-22.000.00M-6.00-20.00-38.00-1.00-4.00-16.0025.001.007.00-7.0047.00-6.00-42.00-16.002.00-12.00-2.001.001.00-38.00-2.004.0035.0015.0017.0029.004.004.00-22.00-37.00-105.0035.00-5.00-6.00-31.00-32.0021.00-70.00-26.00-23.00-92.0033.00
Return on Sales Growth (5y) -0.01M-13.91M-0.02M-0.00M-35.00-44.00-59.00-41.00-34.00-21.0066.00-14.00-13.00-34.00-63.00-7.00-46.00-30.0011.003.0012.006.0089.00-52.00-8.00-10.0010.009.00-25.0015.00-10.005.00-17.00-24.00-62.00-11.0028.001.00-24.00-11.00-1.00-56.00-37.0021.00-107.005.00
Return on Sales (QoQ) 13.90M-13.89M-0.00M9.001.00-4.00-7.00-17.00-82.0064.006.0013.005.00-24.004.008.00-36.007.002.006.00-78.0086.000.00M0.00M-14.0014.001.00-4.005.00-16.008.00-8.00-25.0033.00-36.0025.005.00-1.0011.000.00M5.00-55.0044.00-2.005.0014.00-33.0037.00-20.00-1.00-15.00-15.00-63.0084.004.00-2.00-20.0012.0020.00-55.0024.003.00-84.00110.00
Revenue Growth (1y) 128,344,426.17%109,375.76%3,520.62%-24.58%-27.86%-40.48%112.63%44.55%60.28%33.15%-52.80%-32.26%-27.28%-16.73%-26.47%16.52%61.30%50.71%10.44%-7.55%-29.58%-18.26%-11.60%-11.93%40.06%10.49%43.56%24.47%13.62%64.09%13.71%114.48%26.02%-39.24%3.72%-31.38%-9.00%98.97%-48.83%-32.60%-20.66%-39.07%91.51%39.70%-3.28%10.41%-8.86%-52.27%-39.36%-64.57%-17.46%41.40%27.23%19.13%-44.09%-34.62%-64.72%-57.31%-53.21%-91.46%-46.99%
Revenue Growth (3y) 11,085.07%981.78%231.21%-9.61%-5.61%-12.94%-9.64%4.49%23.42%18.67%-27.36%-9.97%-6.17%0.85%-10.46%-1.74%16.74%10.82%11.91%0.45%3.87%14.01%13.00%32.97%26.11%3.28%19.19%22.36%9.22%25.65%-15.49%-0.27%-3.10%-9.69%0.55%-13.55%-11.28%10.21%-3.70%-23.40%-22.51%-38.00%12.94%-1.94%-9.30%-22.47%-25.08%-23.87%-35.19%-43.52%-40.01%-57.11%-38.03%
Revenue Growth (5y) 1,516.70%330.87%96.78%-4.47%-0.91%-4.06%-6.35%-1.46%13.15%8.58%-13.42%-4.37%5.62%13.21%3.22%20.42%17.90%6.30%10.57%8.32%5.15%12.37%-5.19%1.69%7.68%5.96%10.66%11.52%0.00%5.94%1.05%-7.93%-11.80%-22.03%-5.23%-15.30%-11.64%-10.79%-16.24%-16.11%-26.89%-34.43%-17.73%-44.51%-32.56%
Revenue (QoQ) 86,521.90%6,106.19%-26.11%17.03%-32.53%29.29%-29.32%-3.44%141.00%-12.11%-21.63%-19.79%-14.57%26.15%-15.87%-8.15%-24.57%99.90%16.47%-14.19%-44.72%67.35%-11.29%-0.40%-40.22%66.72%41.09%-21.42%-22.33%44.55%28.79%13.48%-46.17%172.64%-24.33%-45.29%-8.12%80.38%0.36%19.63%-76.37%137.59%18.13%-8.13%-25.73%73.31%-18.22%4.88%-38.69%-9.24%3.90%-38.72%42.83%55.48%-6.51%-42.62%-32.97%81.82%-49.55%-30.56%-26.55%-66.83%213.32%
Share-based Compensation Growth (1y) 206.35%-42.98%1,564.38%-61.66%-83.08%-83.08%-100.19%-56.76%0.00%650.00%320.00%-75.00%-18.18%-90.30%43,672.73%5,587.50%5,466.67%8,412.50%-87.14%23.96%13.97%-14.39%-4.52%-62.59%-76.01%-76.67%202.37%-64.45%-44.53%-52.94%-98.99%34.67%34.21%62.50%377.78%1,800.00%-31.37%-23.08%-4.65%-94.79%9,557.14%12.50%-2.44%-40.00%-99.56%-43.33%-37.50%-41.67%66.67%-76.47%-80.00%13,583.33%-9,680.00%-96.41%
Share-based Compensation Growth (3y) -20.21%-54.13%-59.03%-65.39%-48.27%-50.26%21.83%83.20%257.12%295.60%401.06%160.24%273.03%91.90%277.34%197.67%147.83%157.13%-28.14%-45.17%-46.67%-54.53%-69.25%-43.63%-43.68%-43.71%-47.40%108.74%-20.05%-16.21%-64.20%10.06%346.39%12.04%64.41%-15.94%-33.50%-21.14%-16.54%-73.68%-10.61%-46.87%-50.41%163.26%-140.87%33.58%68.69%4.98%
Share-based Compensation Growth (5y) 48.50%34.46%31.07%23.92%54.43%55.08%-26.00%23.31%65.60%65.36%224.43%18.57%47.19%-4.95%10.35%66.05%62.51%67.03%-55.29%33.36%-32.54%-34.84%-33.25%-29.25%63.93%-31.18%-32.97%-22.24%-26.20%-17.81%-51.09%-14.14%-8.03%-28.45%-11.09%73.65%-67.38%-40.51%15.52%-5.91%
Share-based Compensation (QoQ) 80.95%20.63%-66.32%0.00%3,996.92%-97.22%-85.14%0.00%-145.45%740.00%-65.63%650.00%-86.67%-27.27%12.50%-11.11%60,087.50%-90.55%10.11%35.93%-9.10%-8.89%1.24%2.10%1.37%-64.30%-35.07%-0.73%1,213.97%-95.80%1.33%-15.79%-71.88%461.11%0.99%1.96%-17.31%2,131.40%-96.35%14.29%2.50%21.95%6,660.00%-98.67%-11.11%-25.00%-50.00%70.00%-1.96%-30.00%42.86%-76.00%-16.67%-158.34%114.93%0.70%-59.03%
Shareholder's Equity Growth (1y) 33.16%14.84%-0.76%-5.70%-5.22%-5.21%7.48%0.40%-1.99%-6.97%-10.21%-20.25%-21.35%-20.32%-24.72%-22.84%-22.34%-24.50%-21.62%-19.53%-20.13%-17.63%-20.58%-30.65%8.75%-44.91%-55.38%-49.28%-71.70%-45.53%-3.59%46.25%75.04%66.92%8.49%9.37%58.73%101.59%149.67%73.50%14.22%-9.16%-26.92%-43.50%-48.29%-49.78%-50.83%-49.14%-50.23%-45.92%-47.96%-40.55%-41.43%-32.50%-20.52%
Shareholder's Equity Growth (3y) 8.03%0.42%-1.43%-8.94%-9.94%-11.10%-10.10%-14.83%-15.72%-17.59%-19.08%-20.89%-21.28%-20.87%-22.33%-24.49%-12.30%-30.03%-34.75%-34.34%-37.36%-37.24%-30.09%-19.87%-18.63%-20.59%-22.43%-6.73%-7.70%22.38%37.71%40.53%46.95%45.13%25.56%2.35%-2.13%-2.76%-3.55%-20.71%-33.51%-37.28%-42.81%-44.51%-46.78%-43.19%-41.19%
Shareholder's Equity Growth (5y) -4.95%-9.44%-10.79%-14.06%-14.64%-15.26%-14.68%-19.18%-12.26%-23.98%-28.43%-29.50%-31.56%-31.70%-27.41%-20.41%-19.68%-20.81%-21.90%-14.66%-7.34%-3.62%-1.54%-0.48%-0.47%-1.71%-3.16%-4.48%-14.22%-3.52%-1.26%-4.43%-3.97%-3.65%-12.72%-20.17%-22.85%-19.61%-17.98%
Shareholder's Equity (QoQ) 3.54%8.45%-0.02%2.29%-10.52%3.06%0.48%2.31%1.45%-3.73%-1.91%-2.90%-2.07%-14.49%-3.28%-1.62%-7.48%-12.35%-2.65%-4.36%-3.95%-10.01%-3.37%-1.36%-7.40%-21.42%51.52%-50.04%-24.99%-10.68%-15.45%-3.85%32.78%35.48%1.19%-8.31%-13.70%36.58%46.86%16.45%6.88%-5.08%-3.32%-7.38%-14.01%-26.62%-11.51%-10.06%-15.80%-24.11%-13.40%-2.27%-18.97%-13.31%-14.69%12.64%-4.59%
Tax Rate Growth (1y) -0.00M-0.00M-0.00M783.00786.00832.00-554.000.02M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.01M-0.00M0.00M0.00M0.00M191.000.00M-898.00-0.00M-0.00M-0.00M115.0011.00-449.00973.00-396.00567.00-424.000.00M799.000.00M-18.00-530.00649.00-0.01M103.00-205.00-0.00M0.00M297.00-48.000.00M0.00M-19.00-5.00-6.008.0026.0036.00-0.01M-54.00-27.00
Tax Rate Growth (3y) 0.01M-644.00-0.00M0.01M0.00M-0.00M-0.00M-0.00M447.000.00M-0.02M-0.00M0.00M0.00M-0.01M-0.00M0.00M-195.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-555.000.00M414.000.00M0.00M0.00M-0.01M-339.00842.00-648.00-0.00M382.00-784.00-400.00-0.00M381.00-258.00-0.00M0.01M304.00-17.00-0.01M-47.004.00-86.00
Tax Rate Growth (5y) -0.01M-0.00M-0.00M565.00541.000.00M0.00M-0.00M-0.00M-918.00674.00-0.00M0.00M0.00M-0.01M-0.00M0.00M0.00M0.00M-951.000.00M-0.00M-430.00-493.00-0.01M-470.000.00M-0.00M-0.00M0.00M3.00229.00-61.00789.00393.00-330.00389.00-752.00-0.01M353.00-250.00-0.00M
Tax Rate (QoQ) 725.00-400.00-379.00-90.0038.000.00M-376.00-44.00-0.00M0.02M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-473.00228.00-403.00839.00803.00-0.00M-0.00M0.00M244.000.00M-217.00296.00-852.00376.00746.00-694.000.00M-402.000.00M-0.00M637.00776.00-0.01M0.01M329.00-0.00M-0.00M0.00M-16.00-19.009.007.00-2.00-20.0024.0025.008.000.01M35.00-109.00
Total Debt Growth (1y) 900.00%-48.00%153.77%176.92%-101.92%177.57%-29.55%-22.92%-1,100.00%-53.54%-54.70%-37.39%687.50%2.90%5.93%142.45%507.80%492.25%446.15%130.86%-18.32%-56.60%-82.71%-82.65%-81.14%-64.11%-6.67%-5.93%-2.27%0.76%6.35%9.45%2.33%-3.79%447.76%-6.47%98.48%198.43%-68.39%42.31%-37.79%-38.79%606.47%5,874.05%4,030.06%1,546.98%32.76%-87.50%-94.25%-63.28%-85.71%-93.92%-96.64%
Total Debt Growth (3y) 167.20%-28.46%39.14%10.15%10.68%9.89%-30.34%5.38%655.08%41.48%37.87%51.89%214.70%38.29%0.00%-0.97%-2.17%-2.65%-4.13%-27.77%-46.81%-46.06%-44.43%-43.68%-42.66%-29.67%75.84%-1.25%25.67%42.49%22.57%13.36%8.11%20.68%130.40%330.01%270.84%211.02%43.66%119.88%13.89%54.69%10.26%-23.14%-56.96%
Total Debt Growth (5y) 94.62%33.78%44.16%49.55%46.42%27.81%-20.42%-14.06%132.54%-15.10%-15.82%-10.57%49.13%-0.89%-0.15%0.00%-1.31%-2.21%38.70%-17.35%-21.10%-14.74%-21.55%-24.97%-25.28%-8.66%64.76%141.34%119.54%96.33%76.79%61.19%24.57%60.43%18.34%-9.58%-37.10%
Total Debt (QoQ) 1,638.46%-199.50%0.00%2.88%295.33%-31.91%-100.69%14,950.00%0.34%-25.50%-110.81%675.00%-2.17%2.96%1.44%0.71%0.70%135.66%154.30%-1.87%-7.13%-0.38%-10.03%-47.86%-63.01%0.00%-2.22%-0.76%-3.82%0.79%1.57%2.33%1.52%3.73%-5.04%-3.79%477.95%-82.29%101.54%44.66%-38.79%-20.26%-11.89%42.33%606.47%574.31%-39.09%-43.24%-43.05%-36.49%-72.00%262.53%-77.83%-72.99%-84.52%