|
Cash & Equivalents (Quarter)
|
17.85M | 22.24M | 15.59M | 17.63M | 16.45M | 21.28M | 10.70M | 8.96M | 8.57M | 8.51M | 5.48M | 3.79M | 3.39M | 4.93M | 3.44M | 1.66M | 2.72M | 1.90M | 5.04M | 2.18M | 4.64M | 1.94M | 5.50M | 3.74M | 2.88M | 1.25M | 3.04M | 1.05M | 1.82M | 1.23M | 2.95M | 7.50M | 5.09M | 5.92M | 3.74M | 1.60M | 1.38M | 0.81M | 1.60M | 1.55M | 1.05M | 0.50M | 4.30M | 15.79M | 11.75M | 8.73M | 7.17M | 4.82M | 4.45M | 2.15M | 4.39M | 1.59M | 2.00M | 1.31M | 0.82M | 0.47M | 0.51M | 1.12M | 0.81M | 0.81M | 1.71M | 1.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 3.36M | 3.38M | 3.43M | 3.45M | 3.47M | 3.44M | 3.44M | 3.44M | 3.46M | 3.45M | 3.47M | 3.33M | 3.27M | 3.28M | 3.20M | 3.17M | 3.06M | 3.07M | 3.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
17.85M | 22.24M | 15.59M | 17.63M | 16.45M | 21.28M | 10.70M | 8.96M | 8.57M | 8.51M | 8.84M | 7.17M | 6.82M | 8.38M | 6.91M | 5.10M | 6.17M | 5.34M | 8.50M | 5.64M | 8.11M | 5.27M | 8.77M | 7.03M | 6.07M | 4.42M | 6.09M | 4.12M | 4.95M | 1.23M | 2.95M | 7.50M | 5.09M | 5.92M | 3.74M | 1.60M | 1.38M | 0.81M | 1.60M | 1.55M | 1.05M | 0.50M | 4.30M | 15.79M | 11.75M | 8.73M | 7.17M | 4.82M | 4.45M | 2.15M | 4.39M | 1.59M | 2.00M | 1.31M | 0.82M | 0.47M | 0.51M | 1.12M | 0.81M | 0.81M | 1.71M | 1.76M |
|
Receivables - Net (Quarter)
|
| | 4.32M | | 6.68M | 6.15M | 4.44M | 7.62M | 11.94M | 9.82M | 8.49M | 9.83M | 10.46M | 14.73M | 7.67M | 12.73M | 5.17M | 6.52M | 2.41M | 5.45M | 4.11M | 6.94M | 2.55M | 6.12M | 3.21M | 3.48M | 6.03M | 6.97M | 7.87M | 4.65M | 10.01M | 6.95M | 10.13M | 10.89M | 9.75M | 10.48M | 8.12M | 6.02M | 6.41M | 6.57M | 6.36M | 2.28M | 2.41M | 1.69M | 5.91M | 4.87M | 5.67M | 5.86M | 5.69M | 5.34M | 5.50M | 5.64M | 4.76M | 4.71M | 0.84M | 0.75M | 1.18M | 1.48M | 6.43M | 6.95M | 5.33M | 6.28M |
|
Receivables - Other (Quarter)
|
| | 0.18M | | 0.04M | 10.56M | 0.89M | 0.28M | 5.67M | 0.74M | 3.10M | 0.26M | 0.96M | 1.63M | 4.30M | 3.87M | 0.10M | 1.77M | 8.03M | 0.06M | 0.05M | 6.82M | 0.04M | 0.05M | 0.96M | 0.35M | 0.21M | 1.08M | 0.23M | 0.23M | 3.54M | | 0.17M | 0.25M | 1.78M | 0.20M | | | 0.08M | 0.05M | 1.67M | 1.70M | 0.06M | 0.04M | 0.46M | 1.66M | 0.09M | 3.12M | 2.20M | 0.03M | 0.02M | 0.07M | 0.12M | 0.18M | 0.25M | 0.34M | 0.01M | 0.07M | 0.14M | 0.02M | 0.07M | 0.12M |
|
Receivables (Quarter)
|
| | 4.50M | | 6.73M | 16.70M | 5.33M | 7.90M | 17.61M | 10.56M | 11.59M | 10.09M | 11.42M | 16.36M | 11.97M | 16.60M | 5.27M | 8.29M | 10.44M | 5.51M | 4.16M | 13.76M | 2.59M | 6.17M | 4.16M | 3.84M | 6.25M | 8.05M | 8.10M | 4.89M | 13.55M | 6.95M | 10.30M | 11.14M | 11.54M | 10.68M | 8.12M | 6.02M | 6.49M | 6.62M | 8.03M | 3.98M | 2.47M | 1.73M | 6.38M | 6.53M | 5.76M | 8.98M | 7.89M | 5.37M | 5.53M | 5.71M | 4.88M | 4.90M | 1.09M | 1.09M | 1.19M | 1.55M | 6.57M | 6.98M | 5.40M | 6.39M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | 0.22M | 0.27M | 0.10M | 0.05M | 0.04M | 0.02M | 0.04M | 0.15M | 0.15M | 0.17M | 0.18M | 0.18M | 0.29M | 0.35M | 0.31M | 1.55M | | 1.39M | 1.36M | 1.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.03M | | 0.03M | 3.33M | 15.36M | 13.72M | 0.10M | 0.10M | 14.60M | 0.14M | 14.64M | 15.12M | 14.69M | 16.65M | 18.04M | 0.07M | 8.09M | 10.23M | 0.13M | 5.75M | 0.04M | 6.01M | 5.02M | 6.84M | 4.76M | 7.93M | 0.18M | 0.10M | 4.07M | 5.42M | 2.58M | 2.18M | 2.15M | 0.01M | 2.05M | 6.91M | 0.01M | 4.95M | 5.08M | 0.96M | 4.66M | 1.76M | 0.46M | 1.66M | 7.56M | 3.17M | 1.60M | 1.62M | 4.57M | 3.33M | 3.04M | 2.42M | 4.50M | 5.21M | 5.32M | 2.41M | 2.24M | 0.80M | 5.25M | 0.88M |
|
Current Assets (Quarter)
|
| | 32.77M | | 34.09M | 41.90M | 34.74M | 36.96M | 38.02M | 36.75M | 35.42M | 35.38M | 35.50M | 37.08M | 34.26M | 33.35M | 32.65M | 29.85M | 27.68M | 27.22M | 26.22M | 22.40M | 21.04M | 18.80M | 16.99M | 17.26M | 14.47M | 17.52M | 15.14M | 14.53M | 16.90M | 18.59M | 14.43M | 15.87M | 12.50M | 10.61M | 10.21M | 13.77M | 11.94M | 10.45M | 9.66M | 10.10M | 12.88M | 26.54M | 24.06M | 21.83M | 19.92M | 18.30M | 15.61M | 14.38M | 12.31M | 10.88M | 10.43M | 9.38M | 8.96M | 9.29M | 9.37M | 9.86M | 9.17M | 8.22M | 7.98M | 8.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2.01M | | 1.95M | 1.92M | 1.90M | 1.77M | 1.67M | 1.65M | 1.64M | 1.50M | 1.42M | 1.28M | 1.06M | 0.96M | 0.88M | 0.99M | 0.94M | 0.85M | 0.79M | 0.96M | 0.68M | 0.71M | 0.66M | 0.51M | 0.47M | 0.42M | 0.38M | 0.34M | 0.30M | 0.26M | 0.21M | 0.18M | 0.14M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.12M | 0.19M | 0.38M | 0.35M | 0.31M | 0.27M | 0.25M | 0.23M | 0.19M | 0.17M | 0.21M | 0.19M | 0.16M | 0.13M | 0.12M | 0.16M | 0.16M | 0.15M |
|
Long-Term Investments (Quarter)
|
| | 7.16M | | 7.84M | 0.59M | 1.40M | 1.21M | 1.11M | 0.97M | 0.96M | 0.89M | 0.85M | 0.77M | | 0.74M | 0.70M | 0.89M | 0.02M | 1.09M | 0.91M | 0.88M | 1.11M | 1.58M | 1.56M | 1.55M | 1.34M | 1.35M | 1.37M | 0.95M | 0.92M | 0.48M | 0.45M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.06M | 0.06M | 0.07M | 0.40M | 0.45M | 1.91M | 2.28M | 2.29M | 2.22M | 2.15M | 1.60M | 1.60M | 1.00M | 1.00M | 0.79M | 0.79M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Goodwill (Quarter)
|
| | | | 1.93M | 1.95M | 11.08M | 11.07M | 11.08M | 11.05M | 11.08M | 11.14M | 11.31M | 11.38M | 11.45M | 11.36M | 11.37M | 11.37M | 6.77M | 6.75M | 6.78M | 6.51M | 4.40M | 4.42M | 4.30M | 4.28M | 4.97M | 5.00M | 5.09M | 5.20M | 5.28M | 5.48M | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | | | | | |
|
Intangibles (Quarter)
|
| | 0.05M | | 1.84M | 3.20M | 8.63M | 7.94M | 8.69M | 7.41M | 8.70M | 8.74M | 6.78M | 8.93M | 8.66M | 8.59M | 5.45M | 5.19M | 13.94M | 13.88M | 13.95M | 13.40M | 13.17M | 13.23M | 6.87M | 6.47M | 14.01M | 7.00M | 14.35M | 14.65M | 14.88M | 15.46M | 1.63M | 0.05M | 0.04M | 0.04M | 14.14M | 0.03M | 1.90M | 1.70M | 1.49M | 16.24M | 4.25M | 5.40M | 3.44M | 5.42M | 9.86M | 9.86M | 9.75M | 9.65M | 9.69M | 2.96M | 9.62M | 9.63M | 0.84M | 9.67M | 9.67M | 9.68M | 9.64M | 0.69M | 0.64M | 10.36M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.05M | | 3.78M | 5.15M | 19.71M | 19.01M | 19.77M | 18.46M | 19.78M | 19.89M | 18.09M | 20.31M | 20.11M | 19.95M | 16.82M | 16.56M | 20.71M | 20.63M | 20.73M | 19.92M | | 17.65M | 11.17M | 10.74M | 18.98M | 12.00M | 19.44M | 19.84M | 20.16M | 20.94M | 1.63M | 0.05M | 0.04M | 0.04M | 14.14M | 0.03M | 1.90M | 1.70M | 1.49M | 16.24M | 4.25M | 5.40M | 3.44M | 5.42M | 9.86M | 9.86M | 9.75M | 9.65M | 9.69M | 2.96M | 9.62M | 9.63M | 0.84M | 9.75M | 9.74M | 9.68M | 9.64M | 0.69M | 0.64M | 10.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.09M | 0.20M | 0.27M | 0.68M | 0.65M | 0.84M | 1.02M | 1.25M | 0.76M | 0.82M | 0.88M | 0.90M | 1.04M | 1.11M | 1.11M | 1.45M | 1.55M | 1.56M | | | 1.52M | 1.53M | 1.44M | 1.47M | 1.36M | 1.42M | 0.68M | 0.53M | 0.56M | 0.53M | 0.55M | 0.55M | 0.71M | 0.71M | 0.69M | 0.81M | 0.61M | 0.62M | 0.65M | 0.78M | 0.44M | 0.45M | 0.42M | 0.40M | 0.41M | 0.41M | 0.39M | 0.39M | 0.40M | 0.40M | 0.40M | 0.41M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.81M | 2.44M | 2.45M | | | | 2.99M | 1.88M | 0.18M | | 1.88M | 1.96M | 1.85M | 0.18M | | | | | | | | | | | 0.03M | 0.76M | | 1.34M | 0.91M | 0.47M | 0.04M | 0.79M | 1.72M | 0.48M | 0.07M | 0.08M | 1.00 | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 9.22M | | 15.11M | -72.11M | 22.54M | -59.52M | 21.81M | -21.14M | 21.50M | 21.27M | 22.19M | 23.72M | 22.58M | 22.95M | 22.63M | 22.62M | 19.75M | 19.49M | 19.16M | 18.88M | 14.42M | 16.05M | 15.79M | 15.16M | 15.57M | 15.30M | 15.11M | 14.61M | 11.66M | 13.82M | 6.71M | 4.48M | 4.47M | 7.94M | 4.46M | 5.19M | 6.62M | 8.04M | 7.41M | 6.91M | 7.78M | 12.09M | 12.89M | 13.09M | 12.71M | 12.11M | 11.54M | 10.62M | 7.34M | 6.96M | 5.81M | 5.40M | 2.27M | 2.11M | 1.47M | 1.15M | 0.51M | 1.32M | 1.26M | 1.18M |
|
Assets (Quarter)
|
| | 42.00M | | 49.20M | -30.21M | 57.28M | -22.56M | 59.83M | 15.61M | 56.92M | 56.66M | 57.69M | 60.80M | 56.83M | 56.30M | 55.28M | 52.47M | 47.43M | 46.71M | 45.38M | 41.27M | 35.46M | 34.85M | 32.78M | 32.43M | 30.04M | 32.82M | 30.25M | 29.14M | 28.56M | 32.41M | 21.14M | 20.34M | 16.97M | 18.55M | 14.67M | 18.96M | 18.55M | 18.49M | 17.07M | 17.01M | 20.67M | 38.63M | 36.95M | 34.91M | 32.63M | 30.41M | 27.16M | 25.00M | 19.66M | 17.83M | 16.25M | 14.78M | 11.23M | 11.40M | 10.84M | 11.01M | 9.69M | 9.54M | 9.25M | 9.65M |
|
Accounts Payables (Quarter)
|
| | 0.17M | | 0.44M | 0.10M | 0.27M | 0.21M | 0.38M | 0.10M | 0.11M | 0.22M | 0.26M | 0.40M | 0.42M | 0.58M | 0.41M | 0.43M | 0.78M | 0.74M | 0.51M | 0.70M | 0.10M | 0.22M | 0.09M | 0.12M | 0.10M | 0.40M | 0.13M | 0.62M | 2.85M | 0.83M | 1.47M | 3.75M | 2.87M | 1.17M | 0.74M | 0.90M | 0.41M | 0.26M | 0.40M | 0.55M | 0.61M | 1.23M | 1.01M | 0.75M | 1.12M | 0.75M | 0.57M | 0.28M | 0.20M | 0.22M | 0.20M | 0.20M | 0.20M | 0.27M | 0.34M | 0.50M | 0.09M | 0.10M | 0.11M | 0.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 0.81M | 0.82M | 0.81M | 0.81M | 0.81M | 0.82M | 0.81M | | | | | 0.40M | 0.45M | 0.72M | 0.72M | 0.74M | 0.75M | 0.77M | 0.80M | 0.76M | 0.44M | 0.87M | 0.89M | 0.87M | 0.42M | 0.43M | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | 0.26M | | 0.29M | 0.29M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.43M | | 0.73M | 0.39M | 0.27M | 0.21M | 0.38M | 0.10M | 0.11M | 0.22M | 0.26M | 1.22M | 1.24M | 1.40M | 1.22M | 1.25M | 1.60M | 1.55M | 0.51M | 0.70M | 0.10M | 0.22M | 0.49M | 0.56M | 0.82M | 1.12M | 0.87M | 1.38M | 3.62M | 1.63M | 2.22M | 4.18M | 3.74M | 2.06M | 1.61M | 1.32M | 0.84M | 0.26M | 0.40M | 0.55M | 0.61M | 1.23M | 1.01M | 0.75M | 1.12M | 0.75M | 0.57M | 0.28M | 0.20M | 0.22M | 0.20M | 0.20M | 0.20M | 0.27M | 0.34M | 0.50M | 0.09M | 0.10M | 0.11M | 0.21M |
|
Accumulated Expenses (Quarter)
|
| | 0.47M | | 0.41M | 0.39M | 0.62M | 0.48M | 1.04M | 0.48M | 0.90M | 0.88M | 0.95M | 0.83M | 0.68M | 0.64M | 0.52M | 0.45M | 0.58M | 0.51M | 0.61M | 0.65M | 0.69M | 0.61M | 0.59M | 0.54M | 0.69M | 0.60M | 0.47M | 0.53M | 0.56M | 0.42M | 0.40M | 0.40M | 0.52M | 0.41M | 0.29M | 0.28M | 0.49M | 0.52M | 0.43M | 0.44M | 0.49M | 0.29M | 0.28M | 0.35M | 0.39M | 0.32M | 0.16M | 0.17M | 0.44M | 0.27M | 0.13M | 0.13M | 0.35M | 0.40M | 0.17M | 0.10M | 0.56M | 0.28M | 0.15M | 0.15M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.01M | | 0.11M | 0.27M | 0.11M | 0.16M | 0.19M | 0.16M | 0.22M | 0.24M | 0.26M | 0.26M | 0.29M | 0.32M | 0.53M | 0.60M | 0.60M | 0.63M | 0.60M | 0.56M | 0.23M | 0.14M | 0.45M | 0.52M | 0.49M | 0.56M | 0.68M | 0.71M | 0.69M | 0.30M | 0.14M | 0.12M | 0.12M | 0.13M | 0.16M | 0.31M | 0.22M | 0.44M | 0.45M | 0.33M | 0.33M | 0.31M | 0.27M | 0.14M | 0.14M | 0.14M | 0.14M | 0.20M | 0.44M | 0.34M | 0.22M | 0.16M | 0.14M | 0.48M | 0.67M | 0.54M | 0.48M | 0.49M | 0.52M | 0.52M |
|
Short term Debt (Quarter)
|
| | 0.29M | | 0.16M | 0.16M | 0.16M | 0.08M | | | | | | | | 0.20M | 0.71M | 0.70M | 0.64M | 0.64M | 0.56M | 0.23M | | | | | | | | | | | | | 0.61M | | 0.14M | 0.26M | 0.11M | 0.06M | 0.04M | 0.10M | 1.50M | 10.92M | 6.60M | 3.69M | 2.04M | 1.24M | 0.26M | 1.28M | 0.18M | 0.08M | 0.01M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.27M | 0.19M | 0.19M | 0.20M | 0.21M | 0.39M | 0.39M | 0.35M | 0.31M | 0.26M | 0.22M | 0.02M | | | | | 0.05M | 0.05M | 0.05M |
|
Current Taxes (Quarter)
|
| | 0.08M | | 3.05M | 3.19M | 5.04M | 5.70M | 5.86M | 6.27M | 6.68M | 6.85M | 7.56M | 8.19M | 7.03M | 7.12M | 7.15M | 3.50M | 3.33M | 3.29M | 3.23M | 3.18M | 3.19M | 3.25M | 3.10M | 3.07M | 2.91M | 2.96M | 3.02M | 3.09M | 3.17M | 3.20M | 3.05M | 2.96M | 3.00M | 3.12M | | | 3.21M | | 3.26M | 3.29M | 3.43M | 3.38M | 3.41M | 3.41M | 3.53M | 3.56M | 3.38M | 3.20M | 3.25M | 3.28M | 3.13M | 3.15M | 3.19M | 3.19M | 3.18M | 3.23M | 3.15M | 3.16M | 3.17M | 3.21M |
|
Current Deferred Revenue (Quarter)
|
| | 2.12M | | 0.67M | 0.85M | 0.72M | 1.89M | 1.80M | 0.84M | 1.06M | 1.64M | 0.81M | 1.49M | 0.99M | 1.12M | 1.01M | 1.40M | 0.83M | 2.11M | 2.33M | 2.20M | 1.31M | 1.38M | 0.80M | 1.18M | 1.42M | 4.61M | 2.52M | 2.27M | 3.56M | 2.01M | 1.40M | 2.03M | 1.06M | 1.64M | 2.82M | 5.06M | 2.01M | 2.10M | 1.62M | 2.82M | 1.44M | 1.59M | 1.54M | 1.31M | 1.25M | 1.05M | 0.79M | 0.95M | 0.74M | 0.72M | 0.91M | 1.13M | 0.84M | 1.43M | 0.98M | 0.70M | 0.49M | 0.45M | 0.68M | 0.60M |
|
Total Current Liabilities (Quarter)
|
| | 6.15M | | 6.27M | 5.25M | 7.70M | 9.62M | 9.27M | 13.06M | 10.24M | 9.82M | 9.84M | 12.47M | 10.23M | 10.79M | 11.15M | 9.30M | 10.41M | 11.22M | 10.51M | 8.48M | 7.37M | 7.52M | 6.79M | 7.49M | 7.62M | 11.14M | 8.87M | 9.33M | 12.96M | 8.04M | 7.98M | 10.63M | 9.05M | 7.36M | 8.22M | 10.43M | 7.01M | 6.82M | 6.37M | 7.76M | 8.02M | 18.18M | 13.44M | 9.99M | 8.82M | 7.38M | 5.79M | 6.56M | 5.70M | 5.32M | 4.97M | 5.09M | 4.86M | 5.86M | 5.42M | 5.98M | 5.85M | 6.11M | 5.43M | 6.02M |
|
Non-Current Debt (Quarter)
|
| | 0.13M | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.13M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | -0.07M | | 0.25M | 1.01M | 5.85M | 5.96M | 6.11M | 0.65M | 0.62M | 0.58M | 0.57M | -0.15M | -0.12M | -0.17M | -0.21M | -0.23M | -0.28M | -0.31M | -0.34M | -0.18M | 0.38M | 0.36M | 0.47M | 0.49M | 0.05M | 0.04M | 0.07M | 0.11M | 0.18M | 0.18M | -0.00M | -0.02M | -0.05M | -0.05M | -0.05M | -0.06M | -0.06M | -0.06M | -0.06M | -0.06M | -0.07M | -0.06M | -0.07M | -0.07M | | | | | | | | | | 0.01M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.96M | 0.83M | 0.71M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.45M | 0.43M | 1.69M | 1.85M | 1.80M | 1.74M | 1.69M | 1.64M | 1.61M | 1.57M | 1.44M | 1.37M | 1.32M | 1.26M | 0.96M | 0.92M | 0.89M | 0.82M | 0.12M | 0.09M | 0.06M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 0.10M | 0.10M | 0.09M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.03M | 2.22M | 1.98M | 2.12M | 1.91M | 2.06M | 1.75M | 1.56M | 1.53M | 1.50M | 1.63M | 1.32M | 0.02M | | | | | 0.08M | 0.03M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.33M | 0.83M | 0.61M | 0.96M | 0.14M | 0.26M | 0.11M | 0.06M | 0.04M | 0.10M | 1.50M | 10.92M | 6.60M | | 2.04M | 1.24M | 0.26M | 1.28M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18M | 8.11M | 10.76M | 8.57M | 7.49M | 8.21M | 10.29M | 7.03M | 6.88M | 6.45M | 7.78M | 6.68M | 9.35M | 8.96M | 12.05M | 8.83M | 8.13M | 7.41M | 6.96M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 6.29M | | 6.86M | 5.82M | 9.73M | 11.61M | 11.20M | 14.94M | 12.07M | 11.60M | 11.59M | 14.18M | 11.81M | 12.30M | 12.61M | 10.70M | 11.52M | 12.28M | 11.54M | 9.44M | 7.62M | 7.75M | 6.98M | 7.65M | 7.75M | 11.27M | 9.00M | 9.46M | 13.10M | 8.98M | 9.44M | 11.59M | 9.17M | 8.44M | 8.35M | 10.55M | 7.14M | 6.94M | 6.49M | 7.88M | 8.19M | 20.27M | 15.56M | 12.05M | 10.87M | 9.37M | 7.67M | 8.24M | 7.36M | 6.95M | 6.46M | 6.54M | 4.98M | 5.99M | 5.55M | 6.11M | 5.97M | 6.37M | 5.67M | 6.24M |
|
Total Debt (Quarter)
|
| | 0.42M | | 0.29M | 0.30M | 0.30M | 0.22M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.34M | 0.86M | 0.84M | 0.78M | 0.78M | 0.70M | 0.36M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.13M | 0.13M | 0.73M | 0.13M | 0.26M | 0.38M | 0.23M | 0.18M | 0.16M | 0.23M | 1.64M | 11.05M | 6.73M | 3.82M | 2.18M | 1.38M | 0.39M | 1.40M | 0.31M | 0.08M | 0.01M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 35.71M | | 42.35M | 43.85M | 41.71M | 41.58M | 48.63M | 42.86M | 44.84M | 45.06M | 45.52M | 46.62M | 45.02M | 43.99M | 42.67M | 41.77M | 35.91M | 34.73M | 0.15M | 31.43M | 27.71M | 26.97M | 25.80M | 24.29M | 22.30M | 21.54M | 21.25M | 19.68M | 15.46M | 23.43M | 11.70M | 8.76M | 7.79M | 6.63M | 6.32M | 8.41M | 11.41M | 11.55M | 10.59M | 9.12M | 12.48M | 18.36M | 21.39M | 22.87M | 21.77M | 2.60M | 1.06M | -49.01M | 12.30M | 10.88M | 9.79M | 8.24M | 6.25M | 5.42M | 5.29M | 4.29M | 3.72M | 3.17M | 3.57M | 3.35M |
|
Shareholder's Equity (Quarter)
|
| | 35.71M | | 42.10M | 42.84M | 41.71M | 47.54M | 48.63M | 42.86M | 44.84M | 44.48M | 45.52M | 46.62M | 45.02M | 44.16M | 42.67M | 41.99M | 35.91M | 34.42M | 0.15M | 31.61M | 27.71M | 26.97M | 25.33M | 24.29M | 22.30M | 21.51M | 21.25M | 19.68M | 15.46M | 23.43M | 11.70M | 8.76M | 7.79M | 6.63M | 6.32M | 8.41M | 11.41M | 11.55M | 10.59M | 9.12M | 12.48M | 18.36M | 21.39M | 22.87M | 21.77M | 2.60M | 1.06M | 62.00M | 12.30M | 10.88M | 9.79M | 8.24M | 6.25M | 5.42M | 5.29M | 4.29M | 3.72M | 3.17M | 3.57M | 3.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 42.00M | | 49.20M | -30.21M | 57.28M | -22.56M | 59.83M | 15.61M | 56.92M | 56.66M | 57.69M | 60.80M | 56.83M | 56.30M | 55.28M | 52.47M | 47.43M | 46.71M | 45.38M | 41.27M | 35.46M | 34.85M | 32.78M | 32.43M | 30.04M | 32.82M | 30.25M | 29.14M | 28.56M | 32.41M | 21.14M | 20.34M | 16.97M | 18.55M | 14.67M | 18.96M | 18.55M | 18.49M | 17.07M | 17.01M | 20.67M | 38.63M | 36.95M | 34.91M | 32.63M | 30.41M | 27.16M | 25.00M | 19.66M | 17.83M | 16.25M | 14.78M | 11.23M | 11.40M | 10.84M | 11.01M | 9.69M | 9.54M | 9.25M | 9.65M |
|
Retained Earnings (Quarter)
|
| | 0.93M | | 20.11M | 1.98M | 2.13M | 16.32M | 2.39M | 2.29M | 2.39M | 2.60M | 3.21M | 21.13M | 3.69M | 3.36M | 3.41M | 3.42M | 5.22M | 3.50M | 3.65M | 2.49M | 2.06M | 2.19M | -6.56M | -8.03M | -10.36M | -11.45M | 1.17M | -14.32M | 1.60M | 2.06M | -30.56M | 1.62M | 1.46M | 1.42M | 1.48M | -36.42M | -35.77M | 1.58M | -39.05M | -40.38M | 1.13M | -40.30M | 1.11M | 1.10M | 1.08M | 1.06M | -46.16M | 1.16M | 1.20M | -54.86M | 1.40M | -57.78M | 1.27M | -60.54M | 1.32M | 1.19M | -63.45M | 1.39M | 1.35M | -64.73M |
|
Preferred Shares (Quarter)
|
| | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |