|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.79M | 11.75M | 8.73M | 7.17M | 4.82M | 4.45M | 2.15M | 4.39M | 1.59M | 2.00M | 1.31M | 0.82M | 0.47M | 0.51M | 1.12M | 0.81M | 0.81M | 1.71M | 1.76M | 0.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.79M | 11.75M | 8.73M | 7.17M | 4.82M | 4.45M | 2.15M | 4.39M | 1.59M | 2.00M | 1.31M | 0.82M | 0.47M | 0.51M | 1.12M | 0.81M | 0.81M | 1.71M | 1.76M | 0.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91M | 3.71M | 4.87M | 3.44M | 3.61M | 5.69M | 3.00M | 5.50M | 1.57M | 4.76M | 0.77M | 4.83M | 0.75M | 1.18M | 1.48M | 1.61M | 6.95M | 0.18M | 1.10M | 0.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.46M | 1.66M | 0.09M | 3.12M | 2.20M | 0.03M | 0.02M | 0.07M | 0.12M | 0.18M | 0.25M | 0.34M | 0.01M | 0.07M | 0.14M | 0.02M | 0.07M | 0.12M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95M | 4.17M | 6.53M | 3.53M | 6.73M | 7.89M | 3.03M | 5.53M | 1.64M | 4.88M | 0.95M | 5.08M | 1.09M | 1.19M | 1.55M | 1.75M | 6.98M | 0.25M | 1.22M | 0.55M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 0.46M | 1.66M | 1.66M | 3.17M | 1.60M | 1.62M | 1.61M | 4.39M | 4.35M | 2.42M | 2.79M | 2.87M | 5.32M | 4.84M | 4.51M | 4.50M | 5.25M | 4.73M | 0.83M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.54M | 24.06M | 21.83M | 19.92M | 18.30M | 15.61M | 14.38M | 12.31M | 10.88M | 10.43M | 9.38M | 8.96M | 9.29M | 9.37M | 9.86M | 9.17M | 8.22M | 7.98M | 8.47M | 7.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.12M | 0.19M | 0.38M | 0.35M | 0.31M | 0.27M | 0.25M | 0.23M | 0.19M | 0.17M | 0.21M | 0.19M | 0.16M | 0.13M | 0.12M | 0.16M | 0.16M | 0.15M | 0.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.45M | 1.91M | 2.28M | 2.29M | 2.22M | 2.15M | 1.60M | 1.60M | 1.00M | 1.00M | 0.79M | 0.79M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 1.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.42M | 3.27M | 7.52M | 6.99M | 9.75M | 5.90M | 3.26M | 2.96M | 2.67M | 2.36M | 9.66M | 0.65M | 0.43M | 9.68M | 9.64M | 10.35M | 0.64M | 0.58M | 0.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.42M | 3.27M | 7.52M | 6.99M | 9.75M | 5.90M | 3.26M | 2.96M | 2.67M | 2.36M | 9.66M | 0.72M | 0.51M | 9.68M | 9.64M | 10.35M | 0.64M | 0.58M | 0.52M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.65M | 0.78M | 0.44M | 0.45M | 0.42M | 0.40M | 0.41M | 0.41M | 0.39M | 0.39M | 0.40M | 0.40M | 0.40M | 0.41M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.72M | 0.48M | 0.07M | 0.08M | 1.00 | 1.00M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | | | 0.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.09M | 12.89M | 13.09M | 12.71M | 12.11M | 11.54M | 10.62M | 7.34M | 6.96M | 5.81M | 5.40M | 2.27M | 2.11M | 1.47M | 1.15M | 0.51M | 1.32M | 1.26M | 1.18M | 2.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.63M | 36.95M | 34.91M | 32.63M | 30.41M | 27.16M | 25.00M | 19.66M | 17.83M | 16.25M | 14.78M | 11.23M | 11.40M | 10.84M | 11.01M | 9.69M | 9.54M | 9.25M | 9.65M | 9.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.01M | 0.75M | 1.12M | 0.75M | 0.57M | 0.28M | 0.20M | 0.22M | 0.20M | 0.20M | 0.20M | 0.27M | 0.34M | 0.50M | 0.09M | 0.10M | 0.11M | 0.21M | 0.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.01M | 0.75M | 1.12M | 0.75M | 0.57M | 0.28M | 0.20M | 0.22M | 0.20M | 0.20M | 0.20M | 0.27M | 0.34M | 0.50M | 0.09M | 0.10M | 0.11M | 0.21M | 0.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.28M | 0.35M | 0.39M | 0.32M | 0.16M | 0.17M | 0.44M | 0.27M | 0.13M | 0.13M | 0.35M | 0.40M | 0.17M | 0.10M | 0.56M | 0.28M | 0.15M | 0.15M | 0.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.27M | 0.14M | 0.14M | 0.14M | 0.14M | 0.20M | 0.44M | 0.34M | 0.22M | 0.16M | 0.14M | 0.48M | 0.67M | 0.54M | 0.48M | 0.49M | 0.52M | 0.52M | 0.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.92M | 6.60M | 3.69M | 2.04M | 1.24M | 0.26M | 1.28M | 0.18M | 0.08M | 0.01M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.19M | 0.19M | 0.20M | 0.21M | 0.39M | 0.39M | 0.35M | 0.31M | 0.26M | 0.22M | 0.02M | | | | | 0.05M | 0.05M | 0.05M | 0.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 3.41M | 3.41M | 3.53M | 3.56M | 3.38M | 3.20M | 3.25M | 3.28M | 3.13M | 3.15M | 3.19M | 3.19M | 3.18M | 3.23M | 3.15M | 3.16M | 3.17M | 3.21M | 3.25M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.54M | 1.31M | 1.25M | 1.05M | 0.79M | 0.95M | 0.74M | 0.72M | 0.91M | 1.13M | 0.84M | 1.43M | 0.98M | 0.70M | 0.49M | 0.45M | 0.68M | 0.60M | 0.52M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18M | 13.44M | 9.99M | 8.82M | 7.38M | 5.79M | 6.56M | 5.70M | 5.32M | 4.97M | 5.09M | 4.86M | 5.86M | 5.42M | 5.98M | 5.85M | 6.11M | 5.43M | 6.02M | 5.07M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.12M | 0.13M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.07M | -0.07M | | | | | | | | | | 0.01M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 0.10M | 0.10M | 0.09M | 0.08M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 2.17M | 1.92M | 1.91M | 2.06M | 1.75M | 1.95M | 1.53M | 1.50M | 1.63M | 1.54M | 0.02M | | | | | 0.04M | 0.07M | 0.06M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.92M | 6.60M | 3.69M | 2.04M | 1.24M | 0.26M | 1.28M | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35M | 8.96M | 8.36M | 8.83M | 8.13M | 7.41M | 6.96M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27M | 15.56M | 12.05M | 10.87M | 9.37M | 7.67M | 8.24M | 7.36M | 6.95M | 6.46M | 6.54M | 4.98M | 5.99M | 5.55M | 6.11M | 5.97M | 6.37M | 5.67M | 6.24M | 5.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 6.73M | 3.82M | 2.18M | 1.38M | 0.39M | 1.40M | 0.31M | 0.08M | 0.01M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.36M | 21.39M | 22.87M | 21.77M | -44.45M | 61.98M | 1.16M | 12.30M | 10.88M | 9.79M | 8.24M | 6.25M | 5.42M | 5.29M | 4.29M | 3.72M | 3.17M | 3.57M | 3.35M | 4.40M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.36M | 21.39M | 22.87M | 21.77M | 61.83M | -46.16M | 1.16M | 12.30M | 10.88M | 9.79M | 8.24M | 6.25M | 5.42M | 5.29M | 4.29M | 3.66M | 3.17M | 3.57M | 3.35M | 4.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.63M | 36.95M | 34.91M | 32.63M | 30.41M | 27.16M | 25.00M | 19.66M | 17.83M | 16.25M | 14.78M | 11.23M | 11.40M | 10.84M | 11.01M | 9.69M | 9.54M | 9.25M | 9.65M | 9.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.11M | 1.10M | 1.08M | -44.45M | 1.06M | -49.01M | 1.20M | -54.86M | 1.40M | 1.36M | -59.69M | 1.28M | -60.76M | 1.19M | -63.45M | -63.98M | -64.62M | -64.73M | 1.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |