|
Revenue (Quarter)
|
11.63M | 8.90M | 9.25M | 6.83M | 9.08M | 6.42M | 5.57M | 14.94M | 13.08M | 10.29M | 8.05M | 7.05M | 8.78M | 7.48M | 7.18M | 5.18M | 10.36M | 12.07M | 10.00M | 5.66M | 9.58M | 8.50M | 9.15M | 5.01M | 8.44M | 11.74M | 9.28M | 7.26M | 10.50M | 13.52M | 15.35M | 8.26M | 22.52M | 17.04M | 9.32M | 8.57M | 15.45M | 15.51M | 18.55M | 4.38M | 10.42M | 12.30M | 11.30M | 8.40M | 14.55M | 11.90M | 12.48M | 7.65M | 6.95M | 7.22M | 4.42M | 6.32M | 9.82M | 9.18M | 5.27M | 3.53M | 6.42M | 3.24M | 2.25M | 1.65M | 0.55M | 1.72M |
|
Cost of Revenue (Quarter)
|
5.94M | 3.11M | -12.39M | 0.71M | 0.91M | 0.57M | 9.83M | 12.54M | 0.71M | 0.64M | 3.49M | 0.79M | 5.29M | 0.62M | -10.55M | 0.59M | 8.66M | 10.00M | -15.57M | 4.87M | 7.32M | 7.05M | 1.15M | 3.46M | 1.06M | 1.13M | 23.93M | 5.99M | 0.82M | 0.74M | 39.62M | 0.56M | 21.55M | 16.65M | 53.65M | 0.17M | 0.18M | 0.11M | -37.29M | 3.48M | 10.12M | 0.06M | 37.48M | 9.11M | 0.07M | 11.86M | 0.57M | 7.52M | 0.08M | 0.07M | 0.05M | 6.63M | 9.93M | 0.06M | 0.12M | 0.08M | 6.09M | 3.18M | -12.53M | 1.49M | 0.50M | |
|
Gross Profit (Quarter)
|
6.10M | 5.79M | 7.23M | 4.99M | 5.64M | 3.00M | 3.04M | 2.40M | 3.76M | 4.12M | 4.76M | 2.58M | 3.60M | 4.12M | 3.43M | 1.36M | 1.70M | 2.07M | 1.17M | 0.86M | 2.26M | 1.45M | 3.04M | 1.60M | 2.50M | 2.03M | 1.62M | 1.27M | 1.70M | 1.36M | 0.28M | 0.60M | 0.97M | 0.39M | 0.46M | 0.44M | 0.37M | 0.89M | 3.80M | 0.90M | 0.30M | -0.64M | 0.08M | -0.72M | -0.22M | 0.04M | 0.99M | 0.13M | -0.08M | -0.05M | -0.20M | -0.31M | -0.11M | -0.00M | -0.01M | 0.07M | 0.33M | 0.06M | -0.01M | 0.16M | 0.05M | 0.10M |
|
Research & Development (Quarter)
|
0.20M | 0.28M | 0.30M | 0.35M | 0.37M | 0.38M | 1.03M | 0.33M | 0.42M | 0.36M | 0.71M | 0.45M | 0.46M | 0.58M | 0.51M | 0.45M | 0.44M | 0.53M | 1.24M | 0.49M | 0.57M | 0.59M | 0.51M | 0.43M | 0.59M | 0.51M | 0.47M | 0.40M | 0.30M | 0.31M | 0.25M | 0.22M | 0.24M | 0.26M | 0.21M | 0.20M | 0.16M | 0.24M | 0.27M | 0.21M | 0.12M | 0.11M | 0.10M | 0.07M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.02M | | | 0.00M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.80M | 0.81M | 1.05M | 0.89M | 0.97M | 0.86M | 5.18M | 1.24M | 1.82M | 1.26M | 1.71M | 1.40M | 1.74M | 1.54M | 3.00M | 0.99M | 1.02M | 1.01M | 2.76M | 1.25M | 1.89M | 2.21M | 2.15M | 1.71M | 1.83M | 1.75M | 2.38M | 1.09M | 0.99M | 2.32M | 3.06M | 1.36M | 1.48M | 1.74M | 0.91M | 0.81M | 1.25M | 0.82M | 2.90M | 2.80M | 1.13M | 0.59M | 0.91M | 1.00M | 7.90M | 1.47M | 2.27M | 1.55M | 2.50M | 1.65M | 2.61M | 0.93M | 1.18M | 1.55M | 0.40M | 0.92M | 0.57M | 1.97M | 0.53M | 0.74M | 0.73M | 0.25M |
|
Other Operating Expenses (Quarter)
|
0.91M | 0.85M | 1.22M | 0.71M | 0.91M | 0.57M | 1.31M | 0.69M | 0.71M | 0.64M | 0.64M | 0.79M | 0.60M | 0.62M | 1.43M | 0.59M | 1.51M | 1.73M | 7.02M | 1.19M | 1.04M | 1.21M | 3.83M | 0.88M | 1.06M | 1.13M | 1.16M | 0.83M | 0.82M | 0.74M | 2.89M | 0.56M | 7.57M | 1.74M | 0.76M | 0.17M | 0.18M | 0.11M | 0.08M | 0.17M | 0.07M | 0.06M | 0.06M | 0.03M | 0.07M | 0.06M | 0.57M | 0.07M | 0.08M | 0.07M | 2.17M | 0.05M | 0.04M | | 0.01M | 0.08M | 0.05M | 0.02M | | | | |
|
Operating Expenses (Quarter)
|
1.91M | 1.94M | 2.57M | 1.96M | 2.25M | 1.81M | 7.52M | 2.26M | 2.96M | 2.26M | 3.06M | 2.64M | 2.81M | 2.74M | 4.93M | 2.03M | 2.97M | 3.27M | 11.02M | 2.92M | 3.51M | 4.01M | 6.49M | 3.01M | 3.48M | 3.39M | 4.01M | 2.32M | 2.12M | 3.37M | 6.20M | 2.15M | 9.29M | 3.74M | 1.88M | 1.18M | 1.59M | 1.17M | 3.25M | 3.17M | 1.32M | 0.76M | 1.08M | 1.10M | 8.06M | 1.62M | 2.91M | 1.69M | 2.63M | 1.78M | 4.83M | 1.00M | 1.23M | 1.60M | 1.75M | 0.99M | 0.63M | 2.05M | 0.53M | 0.74M | 0.73M | 0.25M |
|
Operating Income (Quarter)
|
4.20M | 3.84M | 4.66M | 3.04M | 3.39M | 1.19M | -4.48M | 0.13M | 0.81M | 1.87M | 1.70M | -0.06M | 0.79M | 1.38M | -1.50M | -0.67M | -1.27M | -1.20M | 7.67M | -2.06M | -1.25M | -2.56M | 9.10M | -1.41M | -0.99M | -1.36M | 1.60M | -0.37M | -0.42M | -2.01M | -5.92M | -1.54M | -8.32M | -3.35M | 10.29M | -0.74M | -1.22M | -0.28M | 0.55M | -2.28M | -1.02M | -1.40M | 3.63M | -1.81M | -8.28M | -1.57M | 11.14M | -1.55M | -2.71M | -1.83M | 8.15M | -1.31M | -1.34M | -1.61M | -1.76M | -0.92M | -0.30M | -1.99M | -0.55M | -0.58M | -0.68M | -0.15M |
|
EBIT (Quarter)
|
4.20M | 3.84M | 4.66M | 3.04M | 3.39M | 1.19M | -4.48M | 0.13M | 0.81M | 1.87M | 1.70M | -0.06M | 0.79M | 1.38M | -1.50M | -0.67M | -1.27M | -1.20M | 7.67M | -2.06M | -1.25M | -2.56M | 9.10M | -1.41M | -0.99M | -1.36M | 1.60M | -0.37M | -0.42M | -2.01M | -5.92M | -1.54M | -8.32M | -3.35M | 10.29M | -0.74M | -1.22M | -0.28M | 0.55M | -2.28M | -1.02M | -1.40M | 3.63M | -1.81M | -8.28M | -1.57M | 11.14M | -1.55M | -2.71M | -1.83M | 8.15M | -1.31M | -1.34M | -1.61M | -1.76M | -0.92M | -0.30M | -1.99M | -0.55M | -0.58M | -0.68M | -0.15M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.12M | 0.00M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | | | | | | | -0.01M | -0.00M | -0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.05M | 0.03M | 0.02M | 0.02M | 0.07M | 0.08M | 0.08M | 0.07M | 0.09M | 0.08M | 0.07M | 0.07M | 0.05M | 0.04M | 0.04M |
|
Other Non Operating Income (Quarter)
|
0.01M | 0.01M | 0.00M | 0.24M | 0.00M | 0.01M | 0.63M | 0.00M | 0.12M | -0.15M | -0.12M | -0.00M | -0.00M | -0.01M | 0.02M | -0.00M | -0.00M | -0.01M | -0.02M | 0.03M | -0.00M | -0.01M | 0.01M | -0.01M | -0.00M | -0.10M | | -0.00M | -0.20M | -0.00M | -0.00M | -0.02M | -0.01M | -0.00M | | -0.00M | -0.00M | -0.00M | 0.01M | -0.00M | 0.02M | -0.02M | -0.03M | -0.02M | 0.33M | -0.04M | -0.48M | -0.01M | -0.02M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.01M | -0.00M | 0.10M | -0.00M | -0.00M | 0.00M |
|
Non Operating Income (Quarter)
|
0.01M | 0.00M | 0.00M | 0.24M | 0.00M | -0.23M | 0.87M | -0.00M | 0.12M | -0.15M | -0.12M | -0.00M | -0.00M | -0.01M | 0.03M | -0.00M | -0.00M | 0.02M | -0.02M | 0.03M | 0.02M | -0.01M | 0.01M | 0.01M | -0.00M | -0.10M | 0.47M | 0.09M | 0.04M | -0.00M | -0.00M | 0.97M | -0.54M | -0.00M | 1.18M | -0.00M | -0.00M | -0.00M | 0.47M | -0.00M | 0.04M | -0.02M | 0.63M | 2.48M | 0.33M | -0.04M | 10.81M | 0.83M | -0.02M | -0.01M | -0.83M | 0.17M | -0.07M | 0.09M | 0.06M | -0.02M | -0.01M | -0.00M | 0.16M | -0.00M | -0.00M | 0.00M |
|
EBT (Quarter)
|
4.20M | 3.85M | 4.67M | 3.27M | 3.39M | 1.19M | -3.85M | 0.14M | 0.93M | 1.72M | 1.60M | -0.03M | 0.82M | 1.39M | -1.47M | -0.65M | -1.26M | -1.18M | -9.85M | -2.02M | -1.24M | -2.55M | -3.41M | -1.39M | -0.96M | -1.45M | -2.38M | -1.07M | -0.64M | -2.05M | -6.00M | -0.57M | -8.86M | -2.86M | -1.21M | -1.10M | -0.41M | -0.41M | 0.70M | -2.23M | -0.98M | -1.49M | -0.38M | 0.67M | -3.67M | 1.24M | -0.76M | -0.72M | -1.72M | -2.84M | -4.52M | -1.14M | -1.40M | -1.52M | -1.91M | -0.85M | -0.23M | -1.91M | -0.38M | -0.53M | -0.64M | -0.11M |
|
Tax Provisions (Quarter)
|
0.07M | 0.03M | 0.05M | 0.43M | 0.32M | 0.11M | 0.17M | 0.24M | 0.22M | -0.18M | | 0.13M | 0.35M | 0.20M | -0.35M | 0.18M | 0.20M | -0.16M | -0.20M | -0.22M | -0.09M | -0.00M | -1.50M | -0.03M | 0.18M | 0.00M | -0.05M | | 0.11M | 0.00M | 0.14M | -0.00M | 0.69M | 0.12M | -0.81M | 0.04M | -0.03M | -0.02M | 0.23M | 0.08M | -0.03M | -0.15M | 0.09M | | | | 0.18M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | | 0.00M | -0.00M | -0.00M | -0.00M | | 0.40M | 0.00M | | 0.00M |
|
Profit After Tax (Quarter)
|
4.21M | 3.88M | 4.83M | 2.81M | 2.99M | 1.09M | -4.03M | -0.10M | 1.15M | 1.22M | 1.25M | 0.06M | 0.47M | 1.16M | -1.86M | -0.71M | -1.33M | -0.91M | -10.83M | -1.80M | -1.21M | -2.08M | -2.61M | -1.41M | -1.16M | -1.47M | -2.27M | -1.07M | -0.76M | -2.09M | -6.05M | -0.57M | -9.55M | -2.95M | -1.14M | -1.14M | -0.38M | -0.39M | 0.64M | -2.31M | -0.97M | -1.33M | -0.60M | 0.69M | -3.65M | 1.37M | -1.10M | -0.72M | -1.71M | -2.84M | -4.52M | -1.14M | -1.40M | -1.52M | -1.91M | -0.85M | -0.22M | -1.91M | -0.77M | -0.53M | -0.64M | -0.11M |
|
Equity Income (Quarter)
|
| | | | -0.06M | -0.07M | -0.04M | | | | | | -0.05M | -0.04M | -0.01M | -0.01M | -0.04M | 0.11M | -0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.08M | -0.05M | -0.34M | -0.02M | 0.02M | -0.10M | -0.14M | 0.07M | 0.15M | 0.18M | -0.04M | -0.04M | -0.02M | -0.02M | 0.03M | -0.04M | -0.05M | -0.01M | -0.05M | -0.03M | -0.02M | -0.17M | 0.12M | -0.02M | 0.12M | 0.02M | 0.01M | 0.02M | 0.03M | 0.04M | 0.07M | 0.00M | -0.05M | -0.02M | -0.03M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | | -0.00M | 0.00M | | -0.00M | 0.07M | | | | | | | | | | -0.02M | 0.01M | -0.00M | 0.00M | | 0.00M |
|
Income from Continuing Operations (Quarter)
|
4.14M | 3.83M | 4.62M | 2.84M | 3.07M | 1.09M | -4.03M | -0.10M | 0.70M | 1.90M | 1.60M | -0.16M | 0.47M | 1.19M | -1.12M | -0.83M | -1.46M | -1.02M | -9.65M | -1.80M | -1.15M | -2.54M | -1.91M | -1.36M | -1.14M | -1.45M | -2.33M | -1.07M | -0.76M | -2.05M | -6.14M | -0.57M | -9.55M | -2.97M | -0.40M | -1.14M | -0.38M | -0.39M | 0.47M | -2.31M | -0.95M | -1.33M | -0.47M | 0.67M | -3.67M | 1.24M | -0.93M | -0.72M | -1.71M | -2.84M | -4.52M | -1.14M | -1.40M | -1.52M | -1.91M | -0.85M | -0.23M | -1.91M | -0.78M | -0.53M | -0.64M | -0.11M |
|
Consolidated Net Income (Quarter)
|
4.14M | 3.83M | 4.62M | 2.84M | 3.07M | 1.09M | -4.03M | -0.10M | 0.70M | 1.90M | 1.60M | -0.16M | 0.47M | 1.19M | -1.12M | -0.83M | -1.46M | -1.02M | -9.65M | -0.03M | -0.08M | -0.10M | -1.26M | -0.05M | -0.01M | | 0.12M | -1.07M | -0.76M | -2.05M | -6.14M | -0.57M | -9.55M | -2.97M | -0.40M | -1.14M | -0.38M | -0.39M | 0.47M | -2.31M | -0.95M | -1.33M | -0.47M | 0.67M | -3.67M | 1.24M | -0.93M | -0.72M | -1.71M | -2.84M | -4.52M | -1.14M | -1.40M | -1.52M | -1.91M | -0.85M | -0.23M | -1.91M | -0.78M | -0.53M | -0.64M | -0.11M |
|
Income towards Parent Company (Quarter)
|
4.14M | 3.83M | 4.62M | 2.84M | 3.07M | 1.09M | -4.03M | -0.10M | 0.70M | 1.90M | 1.60M | -0.16M | 0.47M | 1.19M | -1.12M | -0.83M | -1.46M | -1.02M | -9.65M | -0.03M | -0.08M | -0.10M | -1.26M | -0.05M | -0.01M | | 0.12M | -1.07M | -0.76M | -2.05M | -6.14M | -0.57M | -9.55M | -2.97M | -0.40M | -1.14M | -0.38M | -0.39M | 0.47M | -2.31M | -0.95M | -1.33M | -0.47M | 0.67M | -3.67M | 1.24M | -0.93M | -0.72M | -1.71M | -2.84M | -4.52M | -1.14M | -1.40M | -1.52M | -1.91M | -0.85M | -0.23M | -1.91M | -0.78M | -0.53M | -0.64M | -0.11M |
|
Net Income towards Common Stockholders (Quarter)
|
4.02M | 3.69M | 4.53M | 2.64M | 2.84M | 1.03M | -3.95M | -0.37M | 0.90M | 1.22M | 1.25M | -0.16M | 0.43M | 1.16M | -1.86M | -0.67M | -1.33M | -0.91M | -9.36M | -1.76M | -1.12M | -1.99M | -2.75M | -1.36M | -1.27M | -1.47M | -2.33M | -1.09M | -0.79M | -2.09M | -6.16M | -0.56M | -9.50M | -2.95M | -1.14M | -1.14M | -0.38M | -0.39M | 0.64M | -2.31M | -0.97M | -1.33M | -0.60M | 0.69M | -3.65M | 1.38M | -1.17M | -0.72M | -1.71M | -2.84M | -4.52M | -1.14M | -1.40M | -1.52M | -1.91M | -0.85M | -0.23M | -1.91M | -0.78M | -0.53M | -0.64M | -0.11M |
|
EPS (Basic) (Quarter)
|
0.24 | 0.22 | 0.26 | 0.15 | 0.16 | 0.06 | -0.23 | -0.02 | 0.04 | 0.05 | 0.06 | -0.01 | 0.02 | 0.05 | -0.08 | -0.03 | -0.06 | -0.04 | -0.42 | -0.07 | -0.04 | -0.18 | -0.25 | -0.12 | -0.04 | -0.13 | -0.21 | -0.09 | -0.07 | -0.17 | -0.51 | -0.04 | -0.60 | -0.19 | -0.06 | -0.07 | -0.02 | -0.02 | 0.05 | -0.11 | -0.04 | -0.06 | -0.02 | 0.02 | -0.11 | 0.04 | -0.37 | -0.10 | -0.24 | -0.40 | -0.63 | -0.16 | -0.19 | -0.84 | -0.85 | -0.44 | -0.11 | -1.06 | -0.21 | -0.23 | -0.27 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.20 | 0.19 | 0.22 | 0.14 | 0.15 | 0.06 | -0.20 | -0.02 | 0.04 | 0.05 | 0.06 | -0.01 | 0.02 | 0.05 | -0.08 | -0.03 | -0.06 | -0.04 | | | | -0.19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
16.85M | 16.68M | 3,005.46M | 17.24M | 17.39M | 18.63M | 18.55M | 22.18M | 22.19M | 22.19M | 2,363.46M | 22.19M | | | | | | | | | | 26.91M | 10.71M | | | | | | | | | | | | | | | | | 20.40M | | | 0.43M | 5.13M | 30.73M | 35.33M | 1.00M | 5.00M | 7.11M | 7.17M | 0.25M | 1.00M | 1.00M | 1.80M | 0.15M | 0.59M | 0.59M | 1.80M | 2.02M | 2.30M | 2.34M | 2.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
20.74M | 20.92M | 20.90M | 20.82M | 20.41M | 18.63M | 18.76M | 22.18M | 22.19M | 22.19M | 22.19M | 22.19M | | | | | | | | | | 10.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
4.21M | 4.19M | 4.99M | 2.99M | 3.52M | 1.34M | -3.96M | -0.14M | 1.19M | 1.12M | 0.90M | 0.24M | 1.03M | 1.41M | -1.67M | -0.99M | -1.29M | -0.90M | -10.68M | -1.94M | -1.06M | -3.24M | -4.34M | -1.30M | -1.75M | -1.62M | -3.09M | -0.94M | -0.47M | -1.75M | -6.00M | -0.10M | -9.83M | -2.99M | -1.23M | -1.17M | -0.32M | -0.32M | 0.59M | -2.24M | -0.97M | -1.53M | -0.84M | 0.67M | -3.65M | 1.37M | -1.12M | -0.74M | -1.71M | -2.75M | -4.48M | -1.22M | -1.12M | -1.56M | -2.00M | -0.84M | -0.19M | -2.03M | -0.57M | -0.55M | -0.67M | -0.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.00M | | | 0.00M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
1.55% | 0.65% | 1.03% | 13.16% | 9.41% | 8.97% | -4.52% | 171.01% | 24.00% | -10.57% | | -503.85% | 42.96% | 14.50% | 23.77% | -27.65% | -15.60% | 13.44% | 1.98% | 10.99% | 6.96% | 0.08% | 43.94% | 2.01% | -18.69% | -0.21% | 2.23% | | -17.55% | -0.10% | -2.27% | 0.70% | -7.82% | -4.06% | 66.80% | -3.54% | 7.95% | 3.93% | 32.34% | -3.72% | 2.65% | 10.42% | -23.02% | | | | -23.44% | 0.28% | 0.12% | -0.07% | -0.04% | 0.09% | | -0.13% | 0.10% | 0.35% | 0.43% | | -106.33% | -0.19% | | -0.93% |