|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 394.00M | 415.00M | 588.00M | 519.00M | 577.00M | 582.00M | 526.00M | 500.00M | 451.00M | 498.00M | 415.00M | 300.00M | 393.00M | 366.00M | 277.00M | 275.00M | 248.00M | 233.00M | 228.00M | 228.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 394.00M | 415.00M | 588.00M | 519.00M | 577.00M | 582.00M | 526.00M | 500.00M | 451.00M | 498.00M | 415.00M | 300.00M | 393.00M | 366.00M | 277.00M | 275.00M | 248.00M | 233.00M | 228.00M | 228.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 701.00M | 699.00M | 47.00M | 684.00M | 653.00M | 184.00M | -1.00M | -1.00M | 612.00M | 190.00M | -1.00M | 518.00M | 528.00M | 135.00M | 137.00M | 140.00M | 488.00M | 500.00M | 499.00M | 337.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 159.00M | 154.00M | 160.00M | 155.00M | 161.00M | 171.00M | 163.00M | 187.00M | 197.00M | 178.00M | 166.00M | 149.00M | 152.00M | 132.00M | 131.00M | 138.00M | 160.00M | 1.00M | 119.00M | 10.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 860.00M | 853.00M | 207.00M | 839.00M | 814.00M | 355.00M | 162.00M | 186.00M | 809.00M | 368.00M | 165.00M | 667.00M | 680.00M | 267.00M | 268.00M | 278.00M | 648.00M | 501.00M | 618.00M | 347.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 257.00M | 228.00M | 234.00M | 239.00M | 250.00M | 242.00M | 277.00M | 247.00M | 275.00M | 240.00M | 216.00M | 342.00M | 372.00M | 261.00M | 297.00M | 276.00M | 258.00M | 213.00M | 242.00M | 136.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,511.00M | 1,680.00M | 1,643.00M | 1,597.00M | 1,641.00M | 1,625.00M | 1,556.00M | 1,517.00M | 1,535.00M | 1,655.00M | 1,589.00M | 1,352.00M | 1,445.00M | 1,252.00M | 1,185.00M | 1,147.00M | 1,154.00M | 1,069.00M | 1,088.00M | 1,097.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 273.00M | 281.00M | 272.00M | 263.00M | 262.00M | 266.00M | 259.00M | 252.00M | 241.00M | 197.00M | 186.00M | 179.00M | 174.00M | 167.00M | 179.00M | 182.00M | 186.00M | 181.00M | 173.00M | 152.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,506.00M | 1,339.00M | 1,335.00M | 1,310.00M | 1,286.00M | 955.00M | 965.00M | 967.00M | 668.00M | 651.00M | 643.00M | 637.00M | 642.00M | 609.00M | 610.00M | 617.00M | 616.00M | 617.00M | 614.00M | 614.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 84.00M | 52.00M | 46.00M | 43.00M | 41.00M | 39.00M | 37.00M | 36.00M | 34.00M | 32.00M | 31.00M | 15.00M | 15.00M | 14.00M | 13.00M | 13.00M | 12.00M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,590.00M | 1,391.00M | 1,381.00M | 1,353.00M | 1,327.00M | 994.00M | 1,002.00M | 1,003.00M | 702.00M | 683.00M | 674.00M | 652.00M | 657.00M | 623.00M | 623.00M | 630.00M | 628.00M | 617.00M | 614.00M | 614.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.00M | | | | 128.00M | 123.00M | 72.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 475.00M | 453.00M | 464.00M | 475.00M | 486.00M | 489.00M | 494.00M | 489.00M | 466.00M | 436.00M | 421.00M | 422.00M | 391.00M | 276.00M | 381.00M | 370.00M | 382.00M | 266.00M | 254.00M | 386.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2,581.00M | 2,356.00M | 2,336.00M | 2,303.00M | 2,280.00M | 1,946.00M | 1,947.00M | 1,936.00M | 1,611.00M | 1,507.00M | 1,469.00M | 1,428.00M | 1,396.00M | 1,347.00M | 1,347.00M | 1,341.00M | 1,346.00M | 1,328.00M | 1,305.00M | 1,148.00M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4,092.00M | 4,036.00M | 3,979.00M | 3,900.00M | 3,921.00M | 3,571.00M | 3,503.00M | 3,453.00M | 3,146.00M | 3,162.00M | 3,058.00M | 2,780.00M | 2,841.00M | 2,599.00M | 2,532.00M | 2,488.00M | 2,500.00M | 2,397.00M | 2,393.00M | 2,245.00M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 169.00M | 198.00M | 189.00M | 166.00M | 203.00M | 228.00M | 176.00M | 169.00M | 166.00M | 174.00M | 167.00M | 136.00M | 133.00M | 157.00M | 155.00M | 126.00M | 135.00M | 142.00M | 133.00M | 95.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 169.00M | 198.00M | 189.00M | 166.00M | 203.00M | 228.00M | 176.00M | 169.00M | 166.00M | 174.00M | 167.00M | 136.00M | 133.00M | 157.00M | 155.00M | 126.00M | 135.00M | 142.00M | 133.00M | 95.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 252.00M | 243.00M | 206.00M | 219.00M | 227.00M | 197.00M | 174.00M | 180.00M | 195.00M | 183.00M | 175.00M | 171.00M | 193.00M | 170.00M | 165.00M | 168.00M | 180.00M | 173.00M | 178.00M | 127.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 434.00M | 443.00M | 426.00M | 407.00M | 395.00M | 382.00M | 6.00M | 6.00M | 305.00M | 328.00M | 6.00M | 362.00M | 360.00M | 290.00M | 294.00M | 295.00M | 289.00M | 270.00M | 277.00M | 212.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 30.00M | 30.00M | 30.00M | 33.00M | 35.00M | 38.00M | 41.00M | 40.00M | 34.00M | 33.00M | 33.00M | 26.00M | 24.00M | 26.00M | 28.00M | 16.00M | 22.00M | 23.00M | 21.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 111.00M | 82.00M | 75.00M | 73.00M | 75.00M | 81.00M | 79.00M | 80.00M | 99.00M | 146.00M | 94.00M | 95.00M | 168.00M | 155.00M | 131.00M | 80.00M | 145.00M | 74.00M | 74.00M | 89.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 987.00M | 1,025.00M | 926.00M | 895.00M | 933.00M | 923.00M | 842.00M | 795.00M | 805.00M | 868.00M | 849.00M | 819.00M | 827.00M | 744.00M | 723.00M | 697.00M | 702.00M | 681.00M | 685.00M | 707.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,384.00M | 1,383.00M | 1,277.00M | 1,272.00M | 1,272.00M | 1,277.00M | 1,277.00M | 1,274.00M | 1,266.00M | 1,248.00M | 1,083.00M | 789.00M | 718.00M | 615.00M | 625.00M | 628.00M | 697.00M | 665.00M | 698.00M | 697.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M | 142.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.00M | | 206.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,503.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,577.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 718.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,245.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,969.00M |