|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,028.00M | 1,026.00M | 1,038.00M | 1,048.00M | 967.00M | 928.00M | 977.00M | 986.00M | 7.00M | 915.00M | 932.00M | 953.00M | 7.00M | 828.00M | 807.00M | 800.00M | 751.00M | 754.00M | 767.00M | 770.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 787.00M | 772.00M | 776.00M | 803.00M | 755.00M | 727.00M | 754.00M | 782.00M | 720.00M | 704.00M | 724.00M | 740.00M | 735.00M | 677.00M | 656.00M | 662.00M | 618.00M | 617.00M | 631.00M | 624.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 241.00M | 254.00M | 262.00M | 245.00M | 212.00M | 201.00M | 223.00M | 204.00M | -713.00M | 211.00M | 208.00M | 213.00M | -728.00M | 151.00M | 151.00M | 138.00M | 133.00M | 137.00M | 136.00M | 146.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00M | 2.00M | 1.00M | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M | 1.00M | 2.00M | 2.00M | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 126.00M | 125.00M | 131.00M | 162.00M | 102.00M | 113.00M | 117.00M | 108.00M | 111.00M | 118.00M | 115.00M | 114.00M | 116.00M | 115.00M | 115.00M | 109.00M | 120.00M | 100.00M | 96.00M | 96.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.00M | 1.00M | 10.00M | -28.00M | -28.00M | -3.00M | 4.00M | 70.00M | -21.00M | -1.00M | | 84.00M | 9.00M | 8.00M | 4.00M | -12.00M | 4.00M | | | -3.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00M | | | -2.00M | 163.00M | -3.00M | | 158.00M | 1.00M | | -3.00M | -2.00M | 161.00M | 347.00M | 2.00M | 9.00M | 1.00M | -2.00M | -3.00M | -3.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,037.00M | 1,007.00M | 1,019.00M | 1,102.00M | 757.00M | 923.00M | 954.00M | 1,351.00M | 930.00M | 922.00M | 1,245.00M | 957.00M | 794.00M | 528.00M | 648.00M | 882.00M | 807.00M | 792.00M | 805.00M | 798.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -796.00M | -753.00M | -757.00M | -857.00M | -545.00M | -722.00M | -731.00M | -1147.00M | -1643.00M | -711.00M | -1037.00M | -744.00M | -1522.00M | -377.00M | -497.00M | -744.00M | -674.00M | -655.00M | -669.00M | -652.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -796.00M | -753.00M | -757.00M | -857.00M | -545.00M | -722.00M | -731.00M | -1147.00M | -1643.00M | -711.00M | -1037.00M | -744.00M | -1522.00M | -377.00M | -497.00M | -744.00M | -674.00M | -655.00M | -669.00M | -652.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00M | | -13.00M | | | | | | | | | -2.00M | -3.00M | -1.00M | -2.00M | | | -1.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -9.00M | 19.00M | 19.00M | -54.00M | 210.00M | 5.00M | 23.00M | -365.00M | -7.00M | -7.00M | -313.00M | -4.00M | -7.00M | 300.00M | 159.00M | -82.00M | -56.00M | -38.00M | -38.00M | -28.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00M | 7.00M | 8.00M | -14.00M | 74.00M | 5.00M | 8.00M | -32.00M | -2.00M | | -24.00M | -10.00M | 28.00M | 84.00M | 36.00M | -70.00M | -5.00M | 2.00M | 8.00M | 5.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00M | 12.00M | 11.00M | -40.00M | 136.00M | | 15.00M | -333.00M | -6.00M | -7.00M | -289.00M | 6.00M | 99.00M | 216.00M | 123.00M | -12.00M | -51.00M | -40.00M | -46.00M | -33.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00M | 12.00M | 11.00M | -40.00M | 136.00M | | 15.00M | -333.00M | -5.00M | -7.00M | -289.00M | 6.00M | -35.00M | 216.00M | 123.00M | -12.00M | -51.00M | -40.00M | -46.00M | -33.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00M | 12.00M | 11.00M | -40.00M | 136.00M | | 15.00M | -333.00M | -5.00M | -7.00M | -289.00M | 6.00M | -35.00M | 216.00M | 123.00M | -12.00M | -51.00M | -40.00M | -46.00M | -33.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00M | 12.00M | 11.00M | -40.00M | 136.00M | | 15.00M | -333.00M | -5.00M | -7.00M | -289.00M | 6.00M | -35.00M | 216.00M | 123.00M | -12.00M | -51.00M | -40.00M | -46.00M | -33.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00M | 12.00M | 11.00M | -40.00M | 136.00M | | 15.00M | -333.00M | -5.00M | -7.00M | -289.00M | 6.00M | -35.00M | 216.00M | 123.00M | -12.00M | -51.00M | -40.00M | -46.00M | -33.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.05 | 0.04 | -0.20 | 0.62 | -0.01 | 0.06 | -1.56 | -0.04 | -0.04 | -1.34 | 0.01 | 0.46 | 1.10 | 0.75 | -0.07 | -0.33 | -0.26 | -0.30 | -0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.04 | 0.04 | -0.20 | 0.61 | -0.01 | 0.06 | -1.55 | -0.04 | -0.04 | -1.34 | 0.01 | 0.46 | 1.07 | 0.72 | 0.01 | -0.33 | -0.26 | -0.30 | -0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 212.25M | 212.45M | 212.63M | 212.72M | 215.50M | 215.56M | 215.78M | 215.89M | 218.41M | 218.39M | 217.35M | 216.78M | 209.16M | 201.16M | 161.68M | 182.51M | 161.83M | 161.45M | 159.90M | 158.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -796.00M | -753.00M | -757.00M | -857.00M | -545.00M | -722.00M | -731.00M | -1147.00M | -1643.00M | -711.00M | -1037.00M | -744.00M | -1522.00M | -377.00M | -497.00M | -744.00M | -674.00M | -655.00M | -669.00M | -652.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.00M | 13.00M | 12.00M | 17.00M | 19.00M | 18.00M | 22.00M | 25.00M | 27.00M | 27.00M | 28.00M | 29.00M | 27.00M | 19.00M | 16.00M | 13.00M | 12.00M | 12.00M | 12.00M | 12.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -22.22% | 36.84% | 42.11% | 25.93% | 35.24% | 100.00% | 34.78% | 8.77% | 28.57% | | 7.67% | 250.00% | -400.00% | 28.00% | 22.64% | 85.37% | 8.93% | -5.26% | -21.05% | -17.86% |