|
EBT Margin
|
66.87% | 68.38% | 27.84% | 70.11% | 70.42% | 50.13% | 31.84% | 69.13% | 63.57% | 65.85% | 62.09% | 63.33% | 54.12% | 59.68% | 61.46% | 60.92% | 58.95% | 55.06% | 66.81% | 60.67% | 70.90% | 58.69% | 67.47% | 60.01% | 61.21% | 59.66% | 62.48% | 62.22% | 56.69% | 21.74% | 55.49% | 54.36% | 58.03% | 1.99% | 50.74% | 13.00% | 10.94% | 53.23% | 37.88% | 60.60% | 65.64% | 56.73% | 55.49% | 72.62% | 49.70% | 47.36% | 55.28% | 62.23% | 68.13% | 73.20% | 64.35% | 62.37% | 61.57% | 97.31% | 79.84% | 46.09% | 32.69% | 30.11% | 22.81% | 73.17% | 74.41% | 30.89% | 32.37% | 67.49% | 66.29% |
|
EBIT Margin
|
47.77% | 46.74% | 48.15% | 51.47% | 47.35% | 28.96% | 36.97% | 50.60% | 43.66% | 46.62% | 41.57% | 44.14% | 32.98% | 41.59% | 42.04% | 44.19% | 38.20% | 39.33% | 44.23% | 42.29% | 48.87% | 41.94% | 43.99% | 44.05% | 45.45% | 44.24% | 46.46% | 47.04% | 40.78% | 5.20% | 37.98% | 37.24% | 39.55% | 17.66% | 33.93% | 28.36% | 26.46% | 33.86% | 16.84% | 40.75% | 45.53% | 40.26% | 39.74% | 57.12% | 34.45% | 32.57% | 42.28% | 49.30% | 56.89% | 64.29% | 54.97% | 51.98% | 50.45% | 81.99% | 62.32% | 33.49% | 21.15% | 21.69% | 21.99% | 55.74% | 58.34% | 23.47% | 24.44% | 54.34% | 54.55% |
|
EBITDA Margin
|
47.77% | -63.89% | 56.85% | 51.47% | -122.40% | -96.74% | 31.80% | -95.41% | -144.05% | 28.27% | 32.33% | 0.75% | 2.43% | 35.77% | 42.04% | 44.19% | 38.20% | 39.33% | 44.23% | 42.29% | 48.87% | 41.94% | 43.99% | 44.05% | 45.45% | 44.24% | 46.46% | 47.04% | 40.78% | 5.20% | 37.98% | 37.24% | 39.55% | 17.66% | 33.93% | 28.36% | 26.46% | 33.86% | 16.84% | 40.75% | 45.53% | 40.26% | 39.74% | 57.12% | 34.45% | 32.57% | 42.28% | 49.30% | 56.89% | 64.29% | 54.97% | 51.98% | 50.45% | 81.99% | 62.32% | 33.49% | 21.15% | 21.69% | 21.99% | 55.74% | 58.34% | 23.47% | 24.44% | 54.34% | 54.55% |
|
Operating Margin
|
47.77% | 46.74% | 48.15% | 51.47% | 47.35% | 28.96% | 36.97% | 50.60% | 43.66% | 46.62% | 41.57% | 44.14% | 32.98% | 41.59% | 42.04% | 44.19% | 38.20% | 39.33% | 44.23% | 42.29% | 48.87% | 41.94% | 43.99% | 44.05% | 45.45% | 44.24% | 46.46% | 47.04% | 40.78% | 5.20% | 37.98% | 37.24% | 39.55% | 17.66% | 33.93% | 28.36% | 26.46% | 33.86% | 16.84% | 40.75% | 45.53% | 40.26% | 39.74% | 57.12% | 34.45% | 32.57% | 42.28% | 49.30% | 56.89% | 64.29% | 54.97% | 51.98% | 50.45% | 81.99% | 62.32% | 33.49% | 21.15% | 21.69% | 21.99% | 55.74% | 58.34% | 23.47% | 24.44% | 54.34% | 54.55% |
|
Net Margin
|
48,375.31% | 68.38% | 27.84% | 70.11% | 53,023.47% | 50.13% | 31.84% | 69.13% | 63.57% | 65.85% | 62.09% | 63.33% | 13.19% | 24.09% | 27.02% | 30.55% | 18.49% | 23.01% | 14.99% | 19.65% | 27.23% | 22.94% | 19.26% | 32.48% | 23.78% | 27.04% | 24.77% | 26.59% | 12.98% | -14.78% | 16.93% | 16.88% | 18.58% | -2.58% | 13.25% | 7.06% | 6.75% | 11.22% | -8.23% | 17.85% | 22.71% | 22.55% | 21.11% | -75.01% | 16.12% | 16.21% | 47.78% | 49.63% | 49.65% | 54.03% | 43.07% | 39.23% | 37.18% | 70.33% | 56.90% | 17.28% | 13.41% | 19.69% | 20.03% | 43.11% | 34.38% | 5.49% | 21.57% | 39.55% | 42.90% |
|
FCF Margin
|
69.65% | 2.54% | 32.28% | 59.99% | 37.17% | 71.77% | 132.92% | 46.33% | 112.79% | -260.44% | 35.42% | 50.60% | 41.52% | 46.96% | 38.11% | 43.19% | 46.13% | 51.36% | 46.89% | 49.47% | 52.76% | 51.71% | 45.43% | 53.00% | 47.81% | 53.24% | 47.72% | 52.21% | 42.11% | 51.76% | 50.07% | 44.09% | 46.11% | 46.21% | 44.84% | 28.04% | 42.68% | 32.97% | 45.51% | 56.99% | 61.30% | 95.16% | 74.79% | 78.75% | 99.58% | 75.39% | 56.18% | 62.36% | 194.40% | -518.47% | 76.07% | 56.60% | 48.98% | 46.87% | 16.62% | 19.10% | 35.50% | 33.14% | 34.38% | 86.80% | 86.05% | 38.60% | 33.80% | 64.49% | 62.81% |
|
Inventory Average
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.02B | 0.01B | 0.01B | 0.06B | 0.03B | -0.00B | 0.01B | 0.03B | 0.03B | 0.01B |
|
Assets Average
|
| | | | | 1.77B | 1.83B | 1.87B | 1.92B | 1.96B | 2.09B | 2.20B | 2.20B | 2.25B | 2.33B | 2.43B | 2.56B | 2.65B | 2.74B | 2.80B | 2.78B | 2.73B | 2.69B | 2.70B | 2.70B | 2.66B | 2.61B | 2.58B | 2.58B | 2.57B | 2.53B | 2.54B | 2.56B | 2.52B | 2.50B | 2.49B | 2.49B | 2.78B | 3.01B | 3.04B | 3.06B | 3.01B | 3.02B | 2.95B | 2.95B | 3.02B | 3.27B | 3.73B | 4.08B | 4.32B | 4.49B | 4.67B | 4.78B | 4.85B | 4.99B | 5.19B | 5.32B | 5.31B | 5.32B | 5.35B | 5.30B | 5.20B | 5.14B | 4.43B | 3.80B |
|
Equity Average
|
| | | | | 0.27B | 0.37B | 0.37B | 0.34B | 0.32B | 0.39B | 0.44B | 0.42B | 0.47B | 0.53B | 0.56B | 0.62B | 0.65B | 0.71B | 0.77B | 0.79B | 0.80B | 0.81B | 0.87B | 0.93B | 0.95B | | | | | 1.08B | 1.15B | 1.21B | 1.22B | 1.28B | 1.35B | 1.35B | 1.36B | 1.35B | 1.35B | 1.37B | 1.40B | 1.42B | 1.37B | 1.33B | 1.34B | 1.38B | 1.44B | 1.53B | 1.65B | 1.79B | 1.86B | 1.92B | 2.07B | 2.23B | 2.32B | 2.36B | 2.40B | 2.48B | 2.52B | 2.53B | 2.56B | 2.61B | 2.33B | 2.06B |
|
Invested Capital
|
| 0.25B | | | 0.29B | 1.70B | 0.50B | 0.51B | 0.46B | 1.77B | 0.62B | 0.59B | 0.57B | 2.08B | 0.72B | 0.78B | 0.84B | 0.86B | 0.96B | 0.97B | 1.00B | 1.00B | 1.00B | 1.11B | 1.12B | 1.15B | 0.18B | 1.17B | 0.18B | 1.27B | 1.28B | 1.38B | 1.39B | 1.42B | 1.50B | 1.49B | 1.50B | 2.67B | 1.52B | 1.54B | 1.59B | 2.83B | 1.63B | 1.49B | 1.50B | 2.80B | 1.58B | 1.69B | 1.85B | 4.17B | 2.18B | 2.24B | 2.34B | 4.74B | 2.64B | 2.67B | 2.71B | 4.78B | 2.87B | 2.84B | 2.87B | 4.61B | 2.98B | 2.30B | 2.37B |
|
Asset Utilization Ratio
|
| | | | | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 | 0.18 | 0.21 | 0.23 | 0.24 | 0.23 | 0.22 | 0.23 | 0.24 | 0.28 | 0.32 | 0.29 | 0.26 | 0.28 | 0.28 | 0.32 | 0.37 |
|
Interest Coverage Ratio
|
-2.63 | -2.18 | 2.43 | -2.80 | -2.11 | -1.39 | 6.90 | -2.75 | -2.20 | -2.44 | -2.05 | -2.36 | -1.60 | -2.34 | -2.19 | -2.67 | -1.84 | -2.51 | -1.97 | -2.31 | -2.24 | -2.54 | -1.90 | -2.80 | -2.93 | -2.92 | -2.96 | -3.16 | -2.62 | -0.32 | -2.24 | -2.24 | -2.23 | 1.07 | -2.16 | 1.74 | 1.62 | -1.82 | -0.83 | -2.13 | -2.34 | -2.55 | -2.61 | -3.78 | -2.31 | -2.25 | -3.33 | -4.02 | -5.07 | -7.23 | -5.86 | -5.03 | -4.68 | -6.08 | -4.20 | -3.36 | -2.29 | -3.09 | -3.14 | -4.18 | -4.75 | -3.83 | -3.79 | -5.15 | -5.45 |
|
Debt to Equity
|
| 9.25 | | | 7.66 | 3.71 | 3.53 | 3.79 | 4.49 | 4.37 | 3.46 | 3.62 | 3.77 | 3.00 | 3.01 | 2.94 | 2.84 | 2.84 | 2.25 | 2.10 | 1.96 | 1.89 | 1.82 | 1.53 | 1.47 | 1.37 | | 1.29 | | 0.98 | 0.90 | 0.78 | 0.73 | 0.70 | 0.56 | 0.53 | 0.57 | 0.96 | 0.94 | 1.03 | 1.04 | 1.00 | 0.99 | 1.01 | 1.11 | 1.08 | 1.35 | 1.48 | 1.54 | 1.41 | 1.34 | 1.47 | 1.35 | 1.20 | 1.09 | 1.04 | 1.02 | 0.96 | 0.92 | 0.90 | 0.85 | 0.66 | 0.76 | 0.79 | 0.75 |
|
Debt Ratio
|
| 0.84 | | | 0.80 | 0.73 | 0.72 | 0.73 | 0.73 | 0.73 | 0.70 | 0.70 | 0.71 | 0.68 | 0.68 | 0.70 | 0.69 | 0.70 | 0.61 | 0.58 | 0.57 | 0.56 | 0.55 | 0.52 | 0.51 | 0.50 | 0.49 | 0.49 | 0.43 | 0.41 | 0.40 | 0.36 | 0.35 | 0.34 | 0.30 | 0.29 | 0.31 | 0.43 | 0.42 | 0.45 | 0.48 | 0.47 | 0.46 | 0.47 | 0.49 | 0.48 | 0.54 | 0.55 | 0.57 | 0.55 | 0.54 | 0.58 | 0.56 | 0.53 | 0.50 | 0.46 | 0.45 | 0.44 | 0.44 | 0.42 | 0.41 | 0.33 | 0.39 | 0.42 | 0.41 |
|
Equity Ratio
|
| 0.09 | | | 0.10 | 0.20 | 0.21 | 0.19 | 0.16 | 0.17 | 0.20 | 0.19 | 0.19 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.27 | 0.28 | 0.29 | 0.30 | 0.30 | 0.34 | 0.35 | 0.37 | | 0.38 | | 0.42 | 0.44 | 0.46 | 0.48 | 0.49 | 0.54 | 0.55 | 0.54 | 0.44 | 0.45 | 0.43 | 0.46 | 0.47 | 0.47 | 0.46 | 0.44 | 0.45 | 0.40 | 0.38 | 0.37 | 0.39 | 0.40 | 0.39 | 0.41 | 0.44 | 0.45 | 0.44 | 0.44 | 0.46 | 0.47 | 0.47 | 0.49 | 0.50 | 0.52 | 0.54 | 0.54 |
|
Times Interest Earned
|
-2.63 | -2.18 | 2.43 | -2.80 | -2.11 | -1.39 | 6.90 | -2.75 | -2.20 | -2.44 | -2.05 | -2.36 | -1.60 | -2.34 | -2.19 | -2.67 | -1.84 | -2.51 | -1.97 | -2.31 | -2.24 | -2.54 | -1.90 | -2.80 | -2.93 | -2.92 | -2.96 | -3.16 | -2.62 | -0.32 | -2.24 | -2.24 | -2.23 | 1.07 | -2.16 | 1.74 | 1.62 | -1.82 | -0.83 | -2.13 | -2.34 | -2.55 | -2.61 | -3.78 | -2.31 | -2.25 | -3.33 | -4.02 | -5.07 | -7.23 | -5.86 | -5.03 | -4.68 | -6.08 | -4.20 | -3.36 | -2.29 | -3.09 | -3.14 | -4.18 | -4.75 | -3.83 | -3.79 | -5.15 | -5.45 |
|
FCF Payout Ratio
|
-0.40 | -54.31 | -0.35 | | | | -0.13 | -0.34 | -0.13 | -0.06 | -0.46 | 0.38 | -0.46 | 0.36 | -0.58 | -0.47 | -0.40 | -0.36 | -0.39 | -0.39 | -0.37 | -0.38 | -0.44 | -0.38 | -0.44 | -0.42 | -0.47 | -0.44 | -0.26 | -0.14 | -0.17 | -0.19 | -0.22 | -0.21 | -0.24 | -0.48 | -0.33 | -0.41 | -0.28 | -0.22 | -0.20 | -0.12 | -0.16 | -0.19 | -0.16 | -0.19 | -0.24 | -0.16 | -0.04 | -0.08 | -0.09 | -0.40 | -0.13 | 1.78 | -0.44 | -0.26 | -0.13 | 0.78 | -0.11 | -0.10 | -0.10 | 0.61 | -0.13 | -0.14 | -0.15 |
|
Enterprise Value
|
-0.09B | -0.06B | -0.02B | -0.01B | -0.08B | -0.17B | -0.22B | -0.22B | -0.12B | -0.14B | -0.33B | -0.29B | -0.27B | -0.32B | -0.24B | -0.17B | -0.17B | -0.15B | -0.23B | -0.19B | -0.18B | -0.16B | -0.12B | -0.20B | -0.17B | -0.15B | -0.13B | -0.14B | -0.13B | -0.18B | -0.20B | -0.25B | -0.20B | -0.21B | -0.22B | -0.13B | -0.16B | -0.17B | -0.16B | -0.10B | -0.21B | -0.15B | -0.24B | -0.16B | -0.14B | -0.20B | -0.18B | -0.36B | -0.31B | -0.28B | -0.39B | -0.61B | -0.64B | -0.54B | -0.84B | -0.59B | -0.62B | -825.17B | -0.85B | -0.86B | -0.83B | -0.68B | -0.88B | -0.49B | -0.51B |
|
Return on Sales
|
0.67% | 0.68% | 0.28% | 0.70% | 0.70% | 0.50% | 0.32% | 0.69% | 0.64% | 0.66% | 0.62% | 0.63% | 0.54% | 0.60% | 0.61% | 0.61% | 0.59% | 0.55% | 0.67% | 0.61% | 0.71% | 0.59% | 0.67% | 0.60% | 0.61% | 0.60% | 0.62% | 0.62% | 0.57% | 0.22% | 0.55% | 0.54% | 0.58% | 0.02% | 0.51% | 0.13% | 0.11% | 0.53% | 0.38% | 0.61% | 0.66% | 0.57% | 0.55% | 0.73% | 0.50% | 0.47% | 0.55% | 0.62% | 0.68% | 0.73% | 0.64% | 0.62% | 0.62% | 0.97% | 0.80% | 0.46% | 0.33% | 0.30% | 0.23% | 0.02% | -0.15% | 0.31% | 0.32% | -0.08% | 0.21% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.08% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.14% | 0.12% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.14% |
|
Return on Assets
|
| | | | | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.05% | 0.03% | 0.04% | 0.04% | 0.06% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.12% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.14% | 0.12% | 0.10% | 0.07% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% |
|
Return on Equity
|
| | | | | 0.71% | 0.53% | 0.53% | 0.58% | 0.69% | 0.66% | 0.58% | 0.57% | 0.50% | 0.43% | 0.40% | 0.39% | 0.38% | 0.37% | 0.36% | 0.38% | 0.39% | 0.39% | 0.36% | 0.32% | 0.32% | | | | | 0.21% | 0.18% | 0.16% | 0.14% | 0.13% | 0.09% | 0.05% | 0.09% | 0.09% | 0.13% | 0.18% | 0.19% | 0.20% | 0.22% | 0.20% | 0.19% | 0.19% | 0.20% | 0.25% | 0.32% | 0.35% | 0.38% | 0.38% | 0.38% | 0.37% | 0.35% | 0.32% | 0.27% | 0.22% | 0.15% | 0.09% | 0.10% | 0.11% | 0.11% | 0.14% |