|
Revenue
|
0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.13B | 0.17B | 0.22B | 0.28B | 0.27B | 0.29B | 0.29B | 0.27B | 0.25B | 0.37B | 0.40B | 0.49B | 0.47B | 0.21B | 0.22B | 0.54B | 0.44B | 0.21B | 0.22B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B |
|
Restructuring Costs
|
| -0.00B | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Other Operating Expenses
|
-0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.01B | -0.03B | -0.03B | -0.03B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.03B | -0.00B | 0.03B | 0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | 0.00B | 0.02B | 0.03B | -0.02B | 0.00B | | 0.11B | 0.09B | 0.03B | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.05B | -0.04B | -0.04B |
|
Operating Expenses
|
-0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.03B | -0.03B | 0.03B | 0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.05B | -0.06B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.06B | -0.06B | -0.06B | -0.06B | -0.04B | -0.04B | -0.06B | -0.06B | -0.04B | -0.04B |
|
Operating Income
|
0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.02B | 0.03B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.01B | 0.04B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.02B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.05B | 0.08B | 0.12B | 0.18B | 0.15B | 0.15B | 0.15B | 0.22B | 0.16B | 0.12B | 0.08B | 0.11B | 0.10B | 0.12B | 0.13B | 0.13B | 0.11B | 0.11B | 0.12B |
|
EBIT
|
0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.02B | 0.03B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.01B | 0.04B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.02B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.05B | 0.08B | 0.12B | 0.18B | 0.15B | 0.15B | 0.15B | 0.22B | 0.16B | 0.12B | 0.08B | 0.11B | 0.10B | 0.12B | 0.13B | 0.13B | 0.11B | 0.11B | 0.12B |
|
Non Operating Investment Income
|
-0.01B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.02B | -0.03B | -0.00B | 0.02B | 0.02B | -0.00B | 0.00B | -0.07B | 0.02B | 0.01B | -0.00B |
|
Interest & Investment Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Other Non Operating Income
|
0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
-0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | 0.02B | 0.02B | -0.01B | 0.01B | -0.02B | -0.02B | -0.03B | 0.02B | 0.02B | -0.02B | -0.03B | -0.01B | -0.02B | -0.02B | -0.02B | 0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | 0.02B | -0.01B | 0.01B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | 0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.02B | -0.02B | 0.03B | 0.03B | 0.02B | -0.01B | -0.06B | 0.02B | 0.00B | -0.00B | -0.02B | 0.02B | 0.10B | -0.01B | -0.01B | -0.02B |
|
EBT
|
0.06B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.03B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.09B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.02B | 0.06B | 0.06B | 0.06B | 0.00B | 0.05B | 0.01B | 0.01B | 0.06B | 0.04B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.05B | 0.06B | 0.07B | 0.10B | 0.15B | 0.21B | 0.17B | 0.18B | 0.18B | 0.26B | 0.20B | 0.17B | 0.13B | 0.15B | 0.11B | 0.15B | 0.16B | 0.17B | 0.14B | 0.14B | 0.14B |
|
Profit After Tax
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.00B | 0.04B | 0.03B | 0.03B | 0.00B | 0.03B | 0.04B | 0.03B | 0.04B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | -0.08B | 0.03B | 0.03B | 0.07B | 0.09B | 0.12B | 0.16B | 0.12B | 0.12B | 0.12B | 0.19B | 0.15B | 0.07B | 0.06B | 0.10B | 0.10B | 0.10B | 0.08B | 0.03B | 0.10B | 0.09B | 0.10B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
0.06B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.03B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.09B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.02B | 0.06B | 0.06B | 0.06B | 0.00B | 0.05B | 0.01B | 0.01B | 0.06B | 0.04B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.05B | 0.06B | 0.07B | 0.10B | 0.15B | 0.21B | 0.17B | 0.18B | 0.18B | 0.26B | 0.20B | 0.17B | 0.13B | 0.15B | 0.11B | 0.15B | 0.16B | 0.17B | 0.14B | 0.14B | 0.14B |
|
Consolidated Net Income
|
0.06B | 0.06B | 0.02B | 0.06B | 0.06B | 0.04B | 0.03B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.09B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.02B | 0.06B | 0.06B | 0.06B | 0.00B | 0.05B | 0.01B | 0.01B | 0.06B | 0.04B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.05B | 0.06B | 0.07B | 0.10B | 0.15B | 0.21B | 0.17B | 0.18B | 0.18B | 0.26B | 0.20B | 0.17B | 0.13B | 0.15B | 0.11B | 0.00B | -0.03B | 0.17B | 0.14B | -0.02B | |
|
Income towards Parent Company
|
47.00B | 0.06B | 0.02B | 0.06B | 47.00B | 0.04B | 0.03B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.09B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.02B | 0.06B | 0.06B | 0.06B | 0.00B | 0.05B | 0.01B | 0.01B | 0.06B | 0.04B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.05B | 0.06B | 0.07B | 0.10B | 0.15B | 0.21B | 0.17B | 0.18B | 0.18B | 0.26B | 0.20B | 0.17B | 0.13B | 0.15B | 0.11B | 0.00B | -0.03B | 0.17B | 0.14B | -0.02B | |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Net Income towards Common Stockholders
|
47.00B | 0.06B | 0.02B | 0.06B | 47.00B | 0.04B | 0.03B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | -0.02B | 0.02B | 0.02B | 0.02B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.02B | 0.03B | 0.03B | 0.03B | -0.08B | 0.02B | 0.02B | 0.06B | 0.08B | 0.11B | 0.15B | 0.12B | 0.11B | 0.11B | 0.19B | 0.14B | 0.06B | 0.05B | 0.10B | 0.09B | 0.09B | 0.08B | 0.03B | 0.10B | 0.08B | 0.09B |
|
EPS (Basic)
|
0.00B | 0.48 | 0.00B | 1.34 | 0.00B | 0.87 | 0.30 | 1.08 | 1.05 | 1.11 | 0.40 | 0.94 | 0.19 | 0.34 | 0.33 | 0.41 | 0.27 | 0.35 | 0.23 | 0.32 | 0.45 | 0.37 | 0.31 | 0.53 | 0.39 | 0.44 | 0.40 | 0.42 | 0.20 | -0.21 | 0.20 | 0.19 | 0.19 | -0.03 | 0.11 | 0.06 | 0.06 | 0.11 | -0.08 | 0.18 | 0.24 | 0.24 | 0.21 | -0.70 | 0.14 | 0.16 | 0.49 | 0.67 | 0.87 | 1.25 | 0.93 | 0.92 | 0.87 | 1.52 | 1.16 | 0.52 | 0.44 | 0.80 | 0.79 | 0.77 | 0.63 | 0.25 | 0.79 | 0.69 | 0.77 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | | | | 0.18 | | | | -0.70 | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.05B | 0.05B | 530.00 | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.12B | | | | 0.12B | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.05B | -0.06B | 0.05B | 0.05B | -0.11B | -0.08B | 0.03B | -0.09B | -0.14B | 0.03B | 0.03B | 0.00B | 0.00B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.01B | 0.04B | 0.04B | 0.04B | 0.02B | 0.03B | 0.03B | 0.02B | 0.04B | 0.02B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.05B | 0.08B | 0.12B | 0.18B | 0.15B | 0.15B | 0.15B | 0.22B | 0.16B | 0.12B | 0.08B | 0.11B | 0.10B | 0.12B | 0.13B | 0.13B | 0.11B | 0.11B | 0.12B |
|
Interest Expenses
|
-0.02B | -0.02B | 0.02B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | 0.02B | -0.01B | 0.01B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B |