Costamare Inc. (NYSE: CMRE)

Sector: Industrials Industry: Marine Shipping CIK: 0001503584
Market Cap 2.05 Bn
P/B 1.01
P/E 6.81
P/S 1.69
ROIC (Qtr) 13.63
Div Yield % 1.99
Rev 1y % (Qtr) -0.26
Total Debt (Qtr) 1.58 Bn
Debt/Equity (Qtr) 0.78
Add ratio to table...

About

Costamare Inc., with its ticker symbol CMRE, is a prominent player in the international shipping industry, specializing in the ownership and operation of containerships and dry bulk vessels. The company was established in the Republic of the Marshall Islands in 2008 and has since built a significant presence in the global shipping market. Costamare's primary business activities revolve around chartering its vessels to leading liner companies and dry bulk customers, thereby facilitating the worldwide transportation of containerized cargoes and dry...

Read more

Investment thesis

Bull case

  • Operating cash flow of 555.16M provides exceptional 8812.03x coverage of minority interest expenses 63000, showing strong core operations.
  • Operating cash flow of 555.16M provides strong 84.94x coverage of stock compensation 6.54M, indicating sustainable incentive practices.
  • Strong operating cash flow of 555.16M provides 9.60x coverage of SG&A expenses 57.81M, showing efficient operational cost management.
  • Tangible assets of 3.86B provide exceptional 43.80x coverage of deferred revenue 88.14M, showing strong service capability backing.
  • Cash position of 525.26M provides exceptional 8337.40x coverage of minority interest expenses 63000, indicating strong liquidity.

Bear case

  • Operating cash flow of 555.16M barely covers its investment activities of (213M), with a coverage ratio of -2.61, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 555.16M provides thin coverage of dividend payments of (79.11M) with a -7.02 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 311.34M represents just -0.78x of debt issuance (400.87M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • R&D investment of 0 represents just 0x of SG&A expenses of 57.81M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Other non-current assets of 13.21M provide minimal coverage for long-term debt of 1.31B, which is 0.01x, indicating potential asset-liability mismatch.

Peer comparison

Companies in the Marine Shipping
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KEX Kirby Corp 7.05 Bn 19.89 2.10 1.13 Bn
2 MATX Matson, Inc. 6.79 Bn 74.01 4.43 0.72 Bn
3 ZIM ZIM Integrated Shipping Services Ltd. 3.36 Bn 3.35 0.44 5.66 Bn
4 HAFN Hafnia Ltd 3.35 Bn 10.82 1.51 0.89 Bn
5 BWLP BW LPG Ltd 2.38 Bn 10.97 0.67 1.09 Bn
6 SBLK Star Bulk Carriers Corp. 2.37 Bn 245.30 3.42 1.23 Bn
7 CMRE Costamare Inc. 2.05 Bn 6.81 1.69 1.58 Bn
8 DAC Danaos Corp 1.99 Bn 4.27 1.93 0.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.82 0.60
EV to Cash from Ops. EV/CFO 5.72 6.07
EV to Debt EV to Debt 2.01 60.45
EV to EBIT EV/EBIT 7.52 4.74
EV to EBITDA EV/EBITDA 5.08 5.76
EV to Free Cash Flow [EV/FCF] EV/FCF 10.19 5.00
EV to Market Cap EV to Market Cap 1.55 29.59
EV to Revenue EV/Rev 2.61 2.00
Price to Book Value [P/B] P/B 1.01 1.07
Price to Earnings [P/E] P/E 6.81 13.80
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.01 2.47
Dividend Payout Ratio % Div Payout % (Qtr) 18.30 68.67
Dividend per Basic Share Div per Share (Qtr) 0.35 1.18
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 13.33 105.16
Interest Coverage Int. cover (Qtr) 4.22 -7.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -344.53 -33.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -35.08 25.96
Dividend Growth (1y) % Div 1y % (Qtr) -25.00 9.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -16.61 -27.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 2.63 -36.36
EBIT Growth (1y) % EBIT 1y % (Qtr) -16.61 -26.39
EBT Growth (1y) % EBT 1y % (Qtr) -17.36 -36.07
EPS Growth (1y) % EPS 1y % (Qtr) -16.61 -30.68
FCF Growth (1y) % FCF 1y % (Qtr) -38.57 14.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.18 -7.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.31 0.63
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.08
Cash Ratio Cash Ratio (Qtr) 1.33 1.33
Current Ratio Curr Ratio (Qtr) 1.68 2.15
Debt to Equity Ratio Debt/Equity (Qtr) 0.78 0.73
Interest Cover Ratio Int Coverage (Qtr) 4.22 -7.10
Times Interest Earned Times Interest Earned (Qtr) 4.22 -7.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 46.10 27.36
EBIT Margin % EBIT Margin % (Qtr) 34.73 17.95
EBT Margin % EBT Margin % (Qtr) 26.49 10.77
Gross Margin % Gross Margin % (Qtr) 57.90 37.00
Net Profit Margin % Net Margin % (Qtr) 24.80 9.28