Costamare Growth Metrics (2009-2025) | CMRE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.93%13.71%8.41%20.20%15.70%13.53%16.01%7.65%13.38%19.25%16.34%18.91%11.99%4.85%1.16%-5.04%-2.62%-2.71%-2.74%-3.15%-5.16%-4.03%-2.82%-3.33%-0.04%-1.23%-2.66%0.71%-4.60%-0.94%22.51%18.21%26.03%19.80%-1.27%1.87%-7.58%0.44%-0.05%16.53%36.72%39.41%46.39%29.81%21.17%13.52%11.10%10.94%11.53%11.30%7.98%5.31%0.89%-1.72%-2.62%-4.16%-30.18%-26.38%
Assets Growth (3y) 10.38%15.46%13.53%15.45%13.68%12.38%10.94%6.72%7.34%6.75%4.60%3.03%1.13%-0.71%-1.49%-3.85%-2.63%-2.66%-2.74%-1.94%-3.29%-2.07%5.04%4.79%6.32%5.44%5.59%6.64%3.58%6.03%6.53%11.96%16.78%18.82%13.04%15.51%15.25%16.71%17.58%18.84%22.71%20.77%20.65%14.89%10.88%7.48%5.32%3.84%-7.73%-6.97%
Assets Growth (5y) 9.62%9.44%7.56%7.19%6.29%5.79%5.23%2.62%3.23%2.89%1.60%1.26%-0.27%-0.86%2.66%1.14%2.11%1.82%2.16%2.57%1.05%2.47%2.72%6.44%8.72%10.42%11.49%12.90%12.98%13.53%14.48%15.11%16.56%16.21%11.62%12.48%11.49%11.70%11.32%11.12%5.41%4.97%
Assets (QoQ) 7.09%-0.22%4.46%1.86%2.10%10.64%0.55%-0.05%4.34%2.67%5.90%5.12%1.80%4.93%-0.26%-1.59%-1.79%-1.50%2.29%-1.69%-1.82%-1.91%0.17%-0.51%-0.58%-2.43%3.58%-1.69%-2.03%0.95%-1.88%2.08%21.16%-2.60%4.62%-2.97%-0.15%0.51%-5.09%5.45%-0.63%17.18%11.35%7.52%4.34%3.91%3.93%0.74%2.12%3.77%4.48%0.53%-0.92%1.20%0.10%-2.08%-1.82%-0.41%-27.08%3.26%
Capital Expenditures Growth (1y) -154.70%1,550.75%-535.25%-127.42%-334.20%48.57%-622.66%7,743.69%91.95%-0.62%-492.06%-1,022.81%44.62%-730.43%75.43%
Capital Expenditures Growth (3y) -138.72%21.15%44.35%39.92%-17.58%23.27%50.06%-27.01%51.08%
Capital Expenditures Growth (5y) -45.33%-40.82%-31.34%-14.05%24.17%
Capital Expenditures (QoQ) 227.47%-232.64%631.92%-100.19%-28.60%-343.83%44.40%28.33%-145.53%47.42%656.11%-103.03%92.79%9.82%-1,740.12%85.39%-144.15%-71.02%9.24%-119.13%92.78%
Cash & Equivalents Growth (1y) -65.68%1,200.88%783.22%1,200.88%127.98%-38.67%71.31%51.27%207.49%172.79%-33.18%-53.49%-44.56%-65.07%0.40%31.49%15.12%21.11%-54.12%8.22%-2.86%0.00%18.82%-37.41%-20.72%43.98%83.78%137.72%80.35%29.32%17.04%-47.73%-19.57%-20.93%-27.89%-20.76%31.92%-10.55%52.88%57.94%-32.21%31.52%-26.49%124.15%115.52%40.91%133.55%72.29%107.75%160.16%109.52%29.12%30.14%114,823.08%-2.54%15.29%8.67%-99.92%4.31%-43.51%-35.03%
Cash & Equivalents Growth (3y) 33.99%179.20%116.23%109.17%57.22%-16.39%4.75%-2.56%25.20%4.89%-32.48%-12.86%-14.73%-24.93%-18.20%-3.79%-3.93%20.36%0.06%17.21%11.57%23.02%36.72%-8.04%4.77%13.76%15.76%-0.52%24.15%-2.93%8.87%-13.19%-10.40%-2.38%-6.77%41.03%24.45%18.35%37.94%82.71%44.79%68.94%53.22%70.84%79.95%1,515.09%68.33%36.88%43.23%33.51%28.67%-5.61%-2.78%
Cash & Equivalents Growth (5y) 8.95%55.89%36.03%67.09%34.16%-6.68%-8.93%-8.93%8.61%10.69%-7.64%-0.31%-2.38%-4.66%3.32%2.05%5.16%12.26%-3.30%-7.78%8.06%5.66%23.02%-0.54%0.56%11.61%11.75%28.37%22.83%11.13%17.24%20.36%26.35%27.81%31.72%44.22%39.12%448.32%39.90%55.46%33.83%34.56%29.61%26.57%32.70%
Cash & Equivalents (QoQ) -86.39%47.29%-32.11%152.19%415.83%0.00%0.00%-55.80%38.78%179.31%-11.70%-10.16%23.12%-31.59%-38.54%7.09%-22.42%96.64%-19.51%-6.24%-18.39%-25.50%89.85%-15.84%-15.99%-11.48%0.00%6.61%52.57%12.99%29.35%-19.12%9.40%2.26%-42.23%24.45%7.55%-6.74%-36.52%107.19%-27.07%59.39%-34.42%-11.07%41.49%-10.92%99.97%-14.49%-7.49%47.65%47.52%3.11%15.85%18.91%-9.09%3.92%102,197.21%-99.90%7.54%-2.04%-25.07%32.15%-41.76%12.66%
Cash from Investing Activities Growth (1y) 326.63%16.10%-3,247.47%356.61%422.49%3.04%72.07%-270.22%-9.49%174.91%-236.89%445.75%-367.99%44.83%56.45%-126.88%109.38%-90.64%79.42%109.84%-166.19%-245.54%47.58%-226.32%283.70%121.77%162.40%-673.61%2.37%209.38%-257.56%-4.13%180.92%-90.91%310.61%109.14%-100.82%-2,077.78%-67.69%-41.51%-5,725.00%17.42%-1,937.41%-6,393.55%1,798.71%-649.66%45.84%112.76%-95.58%174.32%508.77%210.04%-109.14%-140.66%-81.93%-66.06%981.25%312.31%-95.72%320.99%215.60%
Cash from Investing Activities Growth (3y) 172.23%48.71%-216.22%157.64%-144.82%60.09%25.72%-53.01%-38.95%-28.04%32.91%27.88%-29.39%-30.01%63.92%-26.69%28.34%-69.05%27.39%1.28%7.57%-0.66%19.83%-130.05%93.83%27.26%59.67%39.87%-26.49%-96.29%2.35%27.15%-49.58%-51.61%-132.11%-49.83%101.19%-399.26%-73.42%67.48%257.65%87.59%243.93%192.02%59.05%-31.33%33.89%28.75%-67.10%38.24%26.65%64.23%36.49%
Cash from Investing Activities Growth (5y) 38.36%-14.92%-36.02%19.13%-22.75%-20.67%46.41%-17.05%-22.67%-34.77%15.98%2.21%-20.74%-33.21%45.93%-17.81%18.41%-61.61%17.33%15.90%-15.20%-30.34%18.64%-11.47%-20.42%0.00%-65.17%-93.46%87.90%-105.26%-66.18%19.60%0.23%52.59%97.02%27.21%-15.25%-108.07%18.89%37.66%106.17%42.96%-20.63%104.29%31.35%
Cash from Investing Activities (QoQ) 726.41%-77.71%-382.49%181.99%124.90%-704.24%123.03%66.94%-55.65%-263.81%-40.34%188.76%34.72%-300.74%244.03%-168.80%172.81%-160.37%11.11%124.01%-27.34%-232.73%142.52%-261.40%-59.78%52.20%-2.46%334.72%-81.07%37.03%-1,370.24%131.06%-42.77%-169.79%-739.48%183.79%-98.15%1,516.78%-63.58%-107.55%-4,350.00%126.42%-34.07%-851.61%36.91%-487.72%-125.82%302.87%-127.84%57.54%153.21%-29.72%368.00%133.56%-59.64%-102.07%-1,981.25%203.80%-24.20%-46.18%401.42%-97.91%7,347.67%-59.66%
Cash from Operations Growth (1y) -6.93%-10.44%37.15%60.01%55.71%55.90%-10.11%11.21%-23.20%-26.48%-1.55%-11.11%28.93%29.31%54.44%41.44%29.53%8.13%1.92%6.87%-9.88%4.16%4.54%-4.44%-16.02%-12.44%-7.96%-25.80%-6.22%-18.42%-21.28%-45.14%-16.92%-24.73%14.87%133.86%71.13%119.43%41.60%20.37%0.45%-10.94%5.25%45.45%88.76%141.81%116.70%54.90%12.63%-24.79%-75.80%-58.85%-47.25%22.91%269.59%116.29%103.48%-15.70%3.67%-5.16%-10.91%
Cash from Operations Growth (3y) 3.63%0.87%6.67%16.52%15.53%14.01%10.98%11.82%8.65%0.92%15.72%10.35%14.60%13.35%18.06%13.04%-0.66%-0.46%-0.65%-8.83%-10.80%-9.39%-8.84%-27.00%-13.19%-18.69%-5.94%-1.63%10.06%10.45%8.59%15.59%12.62%13.73%19.63%59.98%48.05%67.81%47.81%39.46%28.78%17.44%-17.97%-2.49%3.89%30.75%24.69%11.30%6.53%-7.98%-2.48%-5.49%-1.48%
Cash from Operations Growth (5y) 13.20%7.49%13.82%19.05%12.47%10.79%7.81%7.38%-0.59%-1.28%8.32%-0.96%3.46%0.79%3.58%-10.08%-5.25%-9.55%-2.37%-0.56%0.18%4.21%4.26%1.83%2.38%0.99%4.40%10.76%20.38%23.75%23.90%28.32%24.87%21.75%-2.13%21.15%14.03%34.30%23.64%19.28%18.05%10.91%16.16%13.72%15.25%
Cash from Operations (QoQ) 23.02%-34.01%-4.97%20.63%18.38%1.07%10.87%17.39%18.52%-41.73%37.17%-18.93%13.45%-21.96%23.85%17.59%13.78%-6.80%13.42%7.69%-5.02%-12.15%18.93%-9.19%9.78%-11.83%8.71%-20.19%14.46%-7.31%-12.36%0.86%-0.43%-10.56%-38.93%52.76%-9.79%36.49%24.34%11.78%15.66%-11.92%5.70%-6.71%2.55%4.09%46.08%21.06%31.37%-6.72%4.42%-11.98%-12.27%-69.98%77.54%12.82%104.41%-9.73%3.90%6.14%-15.31%11.00%-4.95%-0.29%
Dividends Paid - Common Growth (1y) -50.75%-8.00%221.43%-21.43%8.00%-24.05%-210.32%-10.32%-228.54%-4.72%-18.24%-18.95%-14.79%-13.58%-3.91%-9.74%-12.76%-12.95%-9.51%51.31%70.98%67.25%67.33%21.41%-26.02%-10.85%-37.70%-25.60%-45.33%-46.18%-20.13%-16.66%-2.72%-1.26%-14.64%-15.11%-15.21%-17.35%-1.73%-8.85%827.82%-8.20%-280.95%2.73%78.46%2.84%71.90%0.93%-43.05%0.90%2.75%-5.43%2.05%-12.35%-10.45%-4.79%
Dividends Paid - Common Growth (3y) 12.40%28.55%-26.40%-11.95%-16.57%-16.80%-53.17%-13.84%-49.71%-12.93%-54.16%-10.34%-10.40%14.02%27.84%25.10%28.10%25.12%25.56%25.71%21.02%21.67%18.99%19.04%18.55%-4.82%-23.45%-17.95%-23.78%-19.04%-19.81%-20.21%-11.90%-13.49%119.76%-8.74%-64.40%-6.82%156.94%-7.25%-2.89%-1.61%111.02%-1.38%-1.35%-0.53%1.22%-2.66%32.92%-3.06%
Dividends Paid - Common Growth (5y) 2.48%28.77%-19.16%-12.47%-12.51%3.16%-20.32%11.41%-19.97%11.23%-21.14%13.38%9.55%8.90%7.20%7.40%9.27%9.26%9.24%9.51%7.47%8.38%8.85%8.81%8.82%-7.61%77.81%-15.81%-49.02%-12.30%89.35%-12.80%-8.45%-7.09%60.81%-4.36%-3.96%-4.95%60.64%-6.56%-3.19%-2.99%
Dividends Paid - Common (QoQ) -381.09%92.37%0.00%0.00%200.00%-208.00%212.44%-200.00%188.94%-224.05%0.00%0.00%-3.62%-1.06%-12.91%-0.60%0.00%0.00%-3.30%-6.24%-2.75%-0.16%-0.15%52.76%38.75%-13.01%0.09%-13.64%1.78%0.60%-24.11%-3.66%-13.64%0.01%-2.00%-0.66%-0.06%1.43%-15.47%-1.08%-0.14%-0.40%-0.11%-8.15%769.59%-114.93%-252.45%72.39%1,328.41%-108.13%-1.95%2.66%806.13%-114.14%-0.04%-5.53%783.51%-115.57%1.65%-0.12%
EBITDA Margin Growth (1y) -0.02M-0.00M-0.00M-0.01M-0.00M0.01M53.000.01M0.01M751.00971.000.00M0.00M356.00219.00-190.000.00M261.00-24.00177.00-342.00230.00247.00299.00-468.00-0.00M-848.00-980.00-123.000.00M-405.00-888.00-0.00M0.00M-0.00M0.00M0.00M640.000.00M0.00M-0.00M-769.00254.00-782.000.00M0.00M0.00M268.00-644.000.00M735.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M178.00245.00-140.00-379.00
EBITDA Margin Growth (3y) -0.00M0.01M-0.00M-729.000.02M0.01M0.00M0.01M0.02M0.00M0.00M0.00M0.00M847.00442.00286.00258.00-0.00M-625.00-505.00-932.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-629.00476.000.00M176.000.00M-510.000.00M835.000.00M0.00M0.00M0.00M0.00M492.000.00M0.00M-0.00M-0.00M-0.00M-0.00M644.00145.00-0.00M-0.00M236.00410.00
EBITDA Margin Growth (5y) 110.000.01M-0.00M-742.000.02M0.01M0.00M0.01M0.02M-0.00M565.000.00M0.00M-0.00M-811.00-0.00M-0.00M-547.00-0.00M-154.00-334.00-168.00-425.000.00M-0.00M-0.00M-418.00226.000.00M0.01M0.00M0.00M0.00M0.01M0.00M513.00-531.00-0.00M515.000.00M0.00M-0.00M-0.00M-278.000.00M
EBITDA Margin (QoQ) -0.01M0.01M-538.00-0.02M0.00M0.01M-0.01M-0.00M0.02M407.00-0.00M167.000.00M627.00214.00-599.00113.00490.00-194.00658.00-693.00205.006.00140.00-121.00222.0058.00-627.00-0.00M0.00M-74.00231.00-0.00M0.00M-557.00-190.00740.00-0.00M0.00M478.00-527.00-52.000.00M-0.00M-187.00971.00702.00759.00740.00-933.00-298.00-153.000.00M-0.00M-0.00M-0.00M54.0030.000.00M260.00-0.00M97.000.00M21.00
EBIT Growth (1y) -9.56%-44.06%-25.85%3.25%3.90%91.57%30.83%-11.16%-28.23%-16.72%-7.45%4.25%34.41%11.80%32.05%18.16%44.90%14.52%4.61%3.93%-7.51%6.71%5.11%3.58%-14.47%-89.40%-28.27%-30.44%-16.93%210.07%-21.48%-34.32%-39.94%102.22%-39.56%85.66%134.00%39.43%153.67%33.98%-33.97%-22.56%11.05%28.66%230.95%370.35%174.94%83.94%18.73%19.23%5.23%-18.96%-42.48%-51.11%-33.30%-3.69%52.43%19.58%4.13%-2.91%-8.03%
EBIT Growth (3y) -12.31%-3.73%-3.53%-1.48%0.08%21.27%16.93%3.05%11.81%2.16%8.53%8.58%21.67%10.96%13.24%8.35%4.66%-49.41%-7.61%-9.19%-13.06%-29.49%-16.03%-22.07%-24.71%-12.74%-30.18%-5.34%5.30%106.01%6.38%17.78%-2.46%29.74%19.41%47.37%72.28%71.89%97.85%46.91%37.41%63.15%47.56%24.25%31.24%39.96%24.50%12.81%1.35%-11.33%-9.92%-8.83%-6.92%
EBIT Growth (5y) 5.60%2.70%4.40%3.27%6.08%16.86%11.95%3.33%2.03%-34.50%-0.73%-1.60%5.06%-14.80%-3.94%-10.28%-10.57%-4.08%-17.84%-1.80%-1.58%-0.23%-1.92%3.32%-7.99%-6.43%-0.84%7.90%20.60%99.81%29.74%31.06%29.53%65.04%37.56%36.69%28.42%24.24%40.30%19.87%17.87%20.48%17.41%12.39%25.94%
EBIT Margin Growth (1y) -42.00-0.00M-0.00M-87.00-369.000.00M460.00-645.00-0.00M-502.0047.004.00521.00-226.00219.00-190.000.00M261.00-24.00177.00-342.00230.00247.00299.00-468.00-0.00M-848.00-980.00-123.000.00M-405.00-888.00-0.00M0.00M-0.00M0.00M0.00M640.000.00M0.00M-0.00M-769.00254.00-782.000.00M0.00M0.00M268.00-644.000.00M735.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M178.00245.00-140.00-379.00
EBIT Margin Growth (3y) -0.00M-515.00-611.00-729.00-915.000.00M726.00-831.00521.00-468.00242.00-9.000.00M265.00442.00286.00258.00-0.00M-625.00-505.00-932.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-629.00476.000.00M176.000.00M-510.000.00M835.000.00M0.00M0.00M0.00M0.00M492.000.00M0.00M-0.00M-0.00M-0.00M-0.00M644.00145.00-0.00M-0.00M236.00410.00
EBIT Margin Growth (5y) 110.00-480.00-416.00-742.00-190.000.00M948.00-356.00-288.00-0.00M-359.00-690.00657.00-0.00M-811.00-0.00M-0.00M-547.00-0.00M-154.00-334.00-168.00-425.000.00M-0.00M-0.00M-418.00226.000.00M0.01M0.00M0.00M0.00M0.01M0.00M513.00-531.00-0.00M515.000.00M0.00M-0.00M-0.00M-278.000.00M
EBIT Margin (QoQ) -103.00141.00333.00-412.00-0.00M801.000.00M-694.00296.00-505.00257.00-0.00M861.0045.00214.00-599.00113.00490.00-194.00658.00-693.00205.006.00140.00-121.00222.0058.00-627.00-0.00M0.00M-74.00231.00-0.00M0.00M-557.00-190.00740.00-0.00M0.00M478.00-527.00-52.000.00M-0.00M-187.00971.00702.00759.00740.00-933.00-298.00-153.000.00M-0.00M-0.00M-0.00M54.0030.000.00M260.00-0.00M97.000.00M21.00
EBIT (QoQ) -4.39%-3.40%7.84%-9.20%-40.87%28.06%50.15%-8.62%9.03%-12.54%1.96%-26.18%26.51%-2.80%14.85%-4.82%5.22%14.81%2.77%16.71%-16.84%4.87%2.10%3.86%-4.05%3.30%0.62%-14.24%-88.11%599.20%-2.42%2.41%-55.63%77.07%-18.37%-6.35%49.40%-47.08%150.74%18.03%-10.98%-3.72%32.43%-41.83%4.41%38.07%53.44%49.62%48.39%-19.30%2.66%-3.42%49.01%-28.77%-20.94%-31.46%26.65%-2.83%14.16%8.49%-0.64%-15.38%6.44%2.76%
EBT Growth (1y) -3.92%-33.84%10.43%3.56%1.74%56.35%126.95%-6.71%-19.12%-15.41%-9.42%0.19%26.41%9.08%36.46%22.96%36.21%14.47%6.22%-1.33%-14.15%2.84%-7.85%0.59%-11.70%-67.18%-22.08%-23.23%-12.33%-91.62%-19.63%-79.37%-83.08%2,715.40%-9.07%502.26%716.11%24.97%57.44%14.54%-33.91%-20.10%3.99%27.74%174.70%268.34%146.18%74.83%20.99%24.28%15.17%-7.04%-27.14%-42.81%-46.01%-8.14%25.76%13.36%32.95%-8.14%-12.37%
EBT Growth (3y) -7.54%-4.35%31.43%-1.08%1.32%13.00%41.03%4.75%11.67%1.84%9.50%6.72%13.92%8.69%10.13%6.86%1.07%-27.17%-8.63%-8.67%-12.73%-69.53%-16.74%-45.79%-49.22%-8.16%-17.11%-1.57%6.57%43.41%4.79%12.48%-3.00%204.07%14.18%106.55%145.61%54.36%59.14%36.76%29.99%54.08%43.40%27.57%34.29%37.82%15.25%14.29%3.50%-6.95%-6.14%-7.77%-7.06%
EBT Growth (5y) 6.36%1.79%26.90%3.27%3.99%11.18%22.39%2.67%1.09%-18.64%-1.17%-1.26%2.73%-48.76%-3.51%-28.02%-31.29%-1.83%-11.03%-1.09%-1.70%-0.09%-3.75%1.90%-6.71%-5.01%-1.39%6.89%17.06%54.07%24.12%26.02%24.85%164.19%33.38%70.29%67.19%21.19%20.17%16.92%15.02%18.85%16.18%11.87%21.69%
EBT Margin Growth (1y) 355.00-0.00M400.00-98.00-684.000.00M0.00M-580.00-945.00-617.00-63.00-241.00482.00-462.00535.00-25.000.00M363.0066.00-67.00-969.0097.00-500.00222.00-452.00-0.00M-699.00-786.00134.00-0.00M-475.00-0.00M-0.00M0.01M-0.00M0.00M0.01M350.000.00M0.00M-0.00M-938.00-21.00-0.00M0.00M0.00M907.0014.00-656.000.00M0.00M-0.00M-0.00M-0.01M-0.01M0.00M0.00M77.00956.00-568.00-812.00
EBT Margin Growth (3y) -0.00M-871.000.00M-919.00-0.00M494.000.00M-846.00733.00-716.00539.00-333.00708.00-2.00102.00130.00-226.00-0.00M-0.00M-631.00-0.00M-0.01M-0.00M-0.00M-0.01M-643.00-0.00M-162.00895.000.00M0.00M0.00M-833.000.00M455.000.00M0.01M0.00M0.00M176.00-406.000.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M628.00-0.00M-0.00M513.00472.00
EBT Margin Growth (5y) 403.00-969.000.00M-0.00M-921.00954.000.00M-691.00-689.00-0.00M-660.00-897.00390.00-0.01M-0.00M-0.00M-0.00M-183.00-0.00M-7.00-527.00-196.00-0.00M0.00M-0.00M-0.00M-720.001.000.00M0.01M886.00800.00354.000.01M0.00M0.00M0.00M-0.00M-0.00M0.00M877.00-0.00M-0.00M-513.000.00M
EBT Margin (QoQ) 152.00-0.00M0.00M30.00-0.00M-0.00M0.00M-556.00227.00-376.00125.00-921.00555.00178.00-53.00-198.00-389.000.00M-614.000.00M-0.00M878.00-747.00120.00-155.00282.00-25.00-553.00-0.00M0.00M-112.00367.00-0.01M0.00M-0.00M-207.000.00M-0.00M0.00M503.00-890.00-125.000.00M-0.00M-235.00793.00695.00590.00507.00-885.00-198.00-79.000.00M-0.00M-0.00M-0.00M-258.00-730.000.01M124.00-0.00M148.000.00M-121.00
EBT (QoQ) -0.08%-61.82%154.06%-0.86%-31.19%-36.29%138.27%-2.61%5.76%-7.52%-2.06%-15.57%10.62%-0.97%8.33%6.53%-4.55%23.88%-2.39%18.01%-19.78%14.95%-9.33%2.68%-3.91%3.00%-1.03%-9.86%-64.29%144.57%-2.49%2.94%-96.58%2,244.74%-74.97%-15.57%468.29%-24.27%65.76%14.41%-12.98%-4.60%20.60%-33.99%5.20%24.16%48.14%41.95%41.07%-17.02%5.21%-1.76%44.91%-23.10%-15.08%-23.00%13.74%-27.40%44.48%5.41%2.53%-14.85%-0.17%0.54%
Enterprise Value Growth (1y) 13.12%-156.79%-1,100.79%-1,694.54%-56.91%12.89%-51.37%-33.46%-120.92%-123.58%27.14%42.83%36.27%53.97%3.45%-15.35%-3.96%-5.16%46.33%-2.66%5.55%6.92%-4.44%31.57%25.66%-22.97%-50.43%-81.90%-57.71%-19.49%-11.28%48.64%20.62%20.51%27.17%21.76%-29.52%11.96%-51.65%-60.01%30.77%-33.16%24.63%-124.37%-116.13%-41.93%-114.48%-70.89%-110.14%-89.43%-115.72%2.65%3.31%-153,893.56%-1.59%-44.40%-32.41%99.92%-4.12%43.31%38.77%
Enterprise Value Growth (3y) -44.41%-71.01%-136.59%-139.24%-30.24%3.57%-2.12%4.16%-13.54%-2.67%27.72%12.19%14.46%23.34%18.51%6.77%9.96%-6.37%5.52%-8.51%-3.46%-11.00%-20.47%13.86%2.37%-5.31%-6.83%9.92%-17.48%5.79%-7.11%13.69%10.72%2.32%5.93%-41.10%-24.67%-18.50%-34.84%-83.07%-46.50%-52.98%-51.65%-55.12%-63.76%-1,505.72%-67.51%-33.93%-39.08%-33.82%-31.65%7.29%7.80%
Enterprise Value Growth (5y) -14.82%-19.35%-47.00%-74.58%-16.75%2.58%9.80%9.17%-0.55%-4.38%9.92%3.36%6.01%7.92%1.96%5.42%1.79%-2.71%7.33%12.48%-2.63%0.87%-14.06%4.36%3.56%-6.49%-6.86%-21.28%-19.39%-9.59%-14.72%-19.78%-26.44%-20.16%-30.96%-36.12%-31.53%-446.03%-39.97%-53.87%-32.12%-35.27%-29.83%-25.03%-28.91%
Enterprise Value (QoQ) 28.44%71.99%32.11%-538.53%-111.48%-30.97%-1.47%44.17%-17.41%-127.58%10.54%7.58%-18.82%25.83%29.80%-3.03%14.18%-55.56%16.13%7.15%13.19%20.60%-60.40%14.57%14.45%10.91%-5.10%7.20%-41.52%-8.98%-27.09%19.54%-7.22%-1.49%41.35%-24.36%-7.38%7.02%36.99%-105.86%27.01%-60.16%33.51%10.94%-40.41%9.34%-97.92%14.21%7.80%-37.00%-57.69%-5.49%16.89%-56.02%28.84%-4.78%-132,277.40%99.90%-1.15%3.92%17.87%-30.46%44.93%-3.78%
EPS (Basic) Growth (1y) 0.00%82.19%-100.00%-19.28%-99.89%27.35%33.33%-12.73%-81.88%-69.55%-17.50%-56.71%42.61%2.10%-30.30%-20.58%66.82%7.03%34.78%64.77%-13.32%18.90%29.03%-21.32%-48.56%-147.81%-50.00%-55.10%-5.26%85.76%-43.53%-69.18%-70.88%459.77%-172.82%216.00%338.07%124.69%355.32%-480.37%-40.91%-34.04%133.33%196.47%504.47%679.09%89.80%36.11%-0.10%21.81%24.73%-43.83%-49.58%-47.11%-31.90%48.78%43.91%-68.95%0.00%-9.50%21.73%
EPS (Basic) Growth (3y) -94.24%-10.93%-98.08%-32.69%-93.52%-26.57%-8.48%-33.05%-24.45%-30.70%-8.15%-17.26%27.28%9.12%6.62%0.98%-9.40%-37.66%-4.55%-16.50%-24.97%-27.67%-28.58%-52.25%-47.84%-37.43%-30.17%-24.09%6.52%46.61%1.64%-78.68%-8.99%94.27%63.09%126.34%150.12%126.03%136.97%70.93%52.81%84.30%76.77%39.89%44.94%71.21%17.26%4.39%-10.17%-41.52%-5.29%-8.89%-4.05%
EPS (Basic) Growth (5y) -78.55%-5.04%-90.79%-16.78%-79.15%-12.81%5.92%-17.21%-28.09%-16.97%-12.94%-27.51%0.10%-15.87%-19.30%-32.27%-27.15%-20.80%-18.71%-10.73%-11.63%-8.13%-7.49%-27.04%-18.15%-18.34%4.14%9.92%33.98%51.25%35.98%37.22%35.41%120.90%59.34%54.72%51.12%49.38%63.28%33.08%20.96%0.55%30.34%24.52%39.77%
EPS (Basic) (QoQ) -99.95%9,741,252.20%-100.00%74,548.20%-99.91%-65.70%260.44%-2.61%5.76%-64.08%135.91%-79.77%77.70%-2.70%23.79%-33.37%27.22%-33.58%41.05%39.95%-18.37%-16.36%72.44%-26.37%11.97%-9.23%5.15%-51.87%-204.07%194.93%-5.57%1.56%-115.64%476.49%-48.46%-4.06%93.26%-176.21%323.65%33.00%-0.87%-13.41%-433.19%120.66%10.65%206.30%37.75%29.47%42.62%-25.38%-1.21%-4.98%73.89%-23.59%-55.51%-14.70%82.40%-1.60%-2.81%-17.50%-60.64%216.88%-12.05%10.97%
EPS (Weighted Average and Diluted) Growth (1y) 206.51%-490.25%
FCF Margin Growth (1y) -0.00M0.01M0.01M-0.00M0.01M-0.03M-0.01M427.00-0.01M0.03M269.00-741.00460.00440.00878.00628.00663.0035.00-145.00352.00-495.00153.00229.00-79.00-570.00-149.00234.00-812.00400.00-554.00-523.00-0.00M-343.00-0.00M67.000.00M0.00M0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M0.01M-0.06M0.00M-576.00-0.01M0.06M-0.01M-0.00M-0.00M-0.00M0.00M0.01M0.01M546.00-58.00-0.00M-0.00M
FCF Margin Growth (3y) -0.00M0.00M583.00-0.00M896.00-0.00M-0.01M314.00-0.01M0.03M0.00M239.00629.00628.00962.00902.00-401.0040.00318.00-538.00-664.00-550.00-59.00-0.00M-513.00-0.00M-221.00478.000.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.02M-0.06M0.00M-38.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M-0.01M0.06M-0.00M788.000.00M
FCF Margin Growth (5y) -0.00M0.00M0.00M-699.000.00M-0.00M-0.01M587.00-0.01M0.03M0.00M-651.00459.00-74.00673.00-0.00M-345.00-0.00M-137.00752.00854.000.00M0.00M0.00M0.01M0.00M846.000.00M0.02M-0.06M0.00M0.00M287.0065.00-0.00M-894.00-718.0017.00-0.00M0.00M0.00M-0.01M-0.00M-0.00M-0.00M
FCF Margin (QoQ) -0.01M0.00M0.00M-0.00M0.00M0.01M-0.01M0.01M-0.04M0.03M0.00M-908.00543.00-885.00508.00294.00523.00-447.00259.00328.00-105.00-628.00756.00-519.00543.00-552.00448.00-0.00M964.00-169.00-598.00202.0010.00-138.00-0.00M0.00M-971.000.00M0.00M431.000.00M-0.00M396.000.00M-0.00M-0.00M618.000.01M-0.07M0.06M-0.00M-762.00-212.00-0.00M249.000.00M-236.00124.000.01M-75.00-0.00M-481.000.00M-168.00
FCF Payout Ratio Growth (1y) 62.08%-248.28%209.19%-247.24%741.76%-26.00%-224.12%14.43%-199.40%32.19%16.40%8.17%-6.16%-11.44%2.77%-21.77%-8.26%-8.04%-14.60%42.02%66.85%64.42%55.97%16.19%-54.48%-40.81%-151.01%-51.18%-93.08%-18.24%54.25%40.27%69.65%42.66%13.21%18.81%-51.92%-49.67%13.82%72.18%55.59%62.21%-140.59%-188.35%2,211.68%-379.20%33.79%0.39%-56.43%74.66%63.02%21.28%-20.72%-21.98%-49.28%-45.97%
FCF Payout Ratio Growth (3y) -4.91%26.13%-18.50%-43.83%-4.25%-39.74%-89.20%1.62%-44.37%1.46%-46.47%6.54%2.34%13.45%27.51%24.62%21.13%16.05%17.85%18.50%-8.19%9.77%0.38%16.02%20.33%8.87%3.26%1.53%0.11%9.83%3.80%-0.49%30.06%48.71%41.06%31.30%-21.63%13.31%153.28%-39.42%-11.14%7.20%82.58%22.87%16.17%-31.25%110.26%-13.99%28.50%-4.60%
FCF Payout Ratio Growth (5y) 1.93%62.85%-4.69%-29.07%-4.77%-14.01%-19.44%18.21%-20.20%14.20%-20.92%16.37%-0.58%3.86%-2.59%6.54%10.84%11.78%20.14%18.17%12.84%18.65%14.54%12.65%17.67%29.76%9.39%11.60%-15.62%10.07%59.58%-12.94%11.43%17.27%31.18%17.00%15.12%12.57%47.25%3.48%5.39%1.69%
FCF Payout Ratio (QoQ) -13,397.36%99.36%-161.46%61.21%57.58%-709.65%181.97%-223.35%178.39%-258.96%19.25%14.96%8.93%-8.43%0.45%6.59%-5.28%-13.83%13.15%-16.99%6.40%-13.60%7.87%40.81%46.49%-21.93%-14.01%-12.67%1.36%-11.14%-103.22%32.14%-25.98%31.94%21.37%11.41%35.98%-28.58%-19.02%17.13%-19.79%-26.67%31.47%73.24%-91.20%-7.78%-336.33%67.93%1,500.23%-124.46%39.71%51.75%712.53%-114.22%12.02%-2.70%716.90%-121.88%-7.67%-0.42%
Free Cash Flow Growth (1y) -51.32%2,449.75%297.57%-18.88%241.98%-531.90%-68.99%11.21%-65.03%116.83%-1.55%-11.11%28.93%29.31%54.44%41.44%29.53%8.13%1.92%6.87%-9.88%4.16%4.54%-4.44%-16.02%-12.44%-7.96%-25.80%-6.22%-18.42%-21.28%-45.14%-16.92%-24.73%23.63%162.59%95.32%238.43%76.59%32.08%41.78%-24.17%-21.59%18.05%291.22%-1,738.83%186.35%58.34%-66.27%108.45%-79.72%-57.55%-0.55%30.69%291.07%162.97%33.93%28.72%-7.89%-26.01%-28.21%
Free Cash Flow Growth (3y) -16.50%164.63%6.67%-7.09%15.53%-2.05%-22.17%11.82%-16.41%30.75%15.72%10.35%14.60%13.35%18.06%13.04%-0.66%-0.46%-0.65%-8.83%-10.80%-9.39%-8.84%-27.00%-13.19%-18.69%-3.60%2.24%15.02%27.61%19.78%23.91%32.01%24.54%19.63%59.98%121.27%-253.19%58.27%35.16%23.23%1.65%-23.07%-7.42%9.49%21.87%31.43%20.91%-23.41%28.91%-9.95%-6.18%-1.48%
Free Cash Flow Growth (5y) -0.56%91.73%13.82%3.92%12.47%1.14%-12.86%7.38%-15.06%17.24%8.32%-0.96%3.46%0.79%3.58%-10.08%-5.25%-9.55%-0.93%1.77%2.87%13.64%10.58%6.17%12.62%6.65%4.40%10.76%53.21%-94.49%31.01%28.89%24.87%21.75%-0.12%22.44%29.45%35.96%25.75%22.48%20.04%12.06%10.40%9.07%4.76%
Free Cash Flow (QoQ) -96.44%1,091.50%87.44%-38.84%86.67%85.79%-61.75%157.82%-335.76%113.34%37.17%-18.93%13.45%-21.96%23.85%17.59%13.78%-6.80%13.42%7.69%-5.02%-12.15%18.93%-9.19%9.78%-11.83%8.71%-20.19%14.46%-7.31%-12.36%0.86%-0.43%-10.56%-38.93%52.76%-9.79%46.91%29.72%13.62%56.30%-23.34%-2.98%21.96%-16.40%-20.74%46.08%304.18%-450.20%113.85%-19.22%-13.89%-12.27%-66.77%69.10%101.76%15.28%-0.57%13.71%2.76%10.80%-28.85%-8.66%-0.29%
Interest Coverage Ratio Growth (1y) 19.94%36.13%184.30%1.80%-4.29%-75.41%-129.79%14.29%27.34%3.94%-6.65%-13.40%-15.49%-7.25%10.09%13.37%-21.36%-1.03%3.43%-21.13%-31.07%-14.90%-55.35%-12.87%10.72%88.91%24.25%29.11%14.84%432.15%3.64%177.44%172.55%-269.41%61.55%-222.68%-244.83%-39.99%-215.02%-77.45%1.38%11.72%-27.32%-6.38%-119.57%-221.28%-76.22%-24.99%7.83%15.87%28.29%33.13%51.03%49.14%25.35%-24.30%-107.41%-23.82%-20.68%-23.23%-14.77%
Interest Coverage Ratio Growth (3y) 15.35%-2.48%-42.66%1.54%4.35%-21.81%-31.73%5.57%-0.61%-1.35%2.53%-5.97%-22.47%-7.58%-10.49%-5.80%-12.41%49.51%-4.36%1.04%0.12%34.32%-4.28%37.85%36.65%14.55%34.53%12.35%3.64%-98.97%-5.28%-19.01%-1.19%-59.97%-15.53%-62.81%-72.54%-58.35%-91.91%-33.13%-25.91%-33.63%-17.17%3.84%0.30%-11.19%1.93%-1.28%2.18%19.08%13.55%-0.80%-5.25%
Interest Coverage Ratio Growth (5y) 3.19%-3.12%-22.73%-0.03%-6.84%-15.97%-19.42%-2.85%-3.57%33.24%-1.73%0.98%-6.91%19.71%0.31%21.52%23.54%6.25%15.89%1.64%-0.92%-0.07%-6.55%-6.17%4.66%5.07%-2.39%-4.92%-14.14%-86.13%-21.23%-17.52%-15.96%-50.26%-14.27%-31.52%-27.85%-11.18%-30.49%-14.42%-15.18%-8.49%-7.70%-6.37%-18.73%
Interest Coverage Ratio (QoQ) 17.25%211.38%-215.40%24.73%33.98%595.80%-139.86%20.06%-11.03%15.79%-14.67%32.23%-46.80%6.51%-21.93%30.98%-36.33%21.62%-17.48%3.31%-13.49%25.08%-47.35%-4.62%0.52%-1.29%-7.06%17.24%87.65%-592.05%-0.18%0.58%148.19%-300.77%180.51%-6.86%-212.52%54.44%-156.91%-9.96%-8.76%-2.53%-44.71%38.89%2.64%-47.86%-20.91%-26.14%-42.46%18.90%14.24%6.98%-30.04%30.88%20.02%31.88%-35.05%-1.47%-33.17%-13.66%19.38%1.11%-35.98%-5.87%
Net Cash Flow Growth (1y) 530.36%97.57%-349.70%978.74%331.63%-48.15%213.93%-96.65%-16.08%111.69%-148.06%7,732.61%-92.26%-5.22%206.87%-109.94%2,007.50%-20.29%-131.96%343.30%-25.50%-122.92%34.45%5.40%-26.27%287.25%-40.63%-41.18%42.76%66.87%225.30%-49.81%-30.33%-44.25%-133.69%413.28%-186.54%110.15%469.83%-121.64%226.22%-96.44%5.78%475.75%636.58%1,126.49%206.09%76.83%-65.51%474.18%-0.27%50.95%-88.11%-94.13%7.91%2.15%-334.54%1,817.20%-37.69%101.01%314.59%
Net Cash Flow Growth (3y) 160.06%29.43%-49.88%192.57%-34.54%1.32%37.24%-31.24%11.05%16.95%-29.35%166.53%6.73%-29.53%39.28%-36.60%126.21%-30.06%-31.90%51.95%-7.79%-10.53%46.67%-32.24%-9.82%55.25%15.96%14.86%-41.96%25.04%52.71%-36.75%-8.70%-65.31%9.64%61.00%100.38%-2.80%140.87%12.87%73.33%35.89%47.81%129.13%-32.89%60.48%48.79%39.71%-27.98%86.25%-12.47%45.80%-15.72%
Net Cash Flow Growth (5y) 93.95%10.38%-19.79%49.91%34.51%-16.97%34.28%-7.75%-5.54%-7.25%-16.56%63.65%5.06%-11.56%19.08%-40.40%63.02%-20.46%-16.26%42.55%-19.85%-3.45%28.02%-18.59%-4.34%16.33%34.01%4.26%51.58%-3.10%47.81%29.94%14.09%24.07%32.10%61.95%-19.88%-20.91%71.62%17.26%2.20%23.07%16.77%86.55%8.75%
Net Cash Flow (QoQ) 1,486.27%-32.76%-125.31%282.40%536.40%-184.98%189.09%-10.41%-23.56%86.73%-97.38%2,145.65%92.84%-142.39%526.69%-97.78%2,260.00%-52.20%-139.67%570.95%-10.74%-119.16%402.00%44.20%-127.47%45.20%585.56%0.87%-30.24%-141.16%303.10%144.81%-18.46%-69.10%-18.65%239.85%-34.74%-118.67%1,339.42%-157.30%258.47%-67.14%-172.52%434.22%-95.53%875.67%157.60%555.17%-92.55%143.50%48.82%27.80%23.98%-57.71%125.25%-89.93%-38.82%677.54%113.24%-123.12%600.14%-74.73%587.86%-75.32%
Net Income Growth (1y) -3.92%-33.84%10.43%3.56%1.74%56.35%126.95%-6.71%-19.12%-15.41%-9.42%0.19%26.41%9.08%36.46%22.96%36.21%14.47%6.22%-1.33%-14.15%2.84%-7.85%0.59%-11.70%-67.18%-22.08%-23.23%-12.33%-91.62%-19.63%-79.37%-83.08%2,715.40%-9.07%502.26%716.11%24.97%57.44%14.54%-33.91%-20.10%3.99%27.74%174.70%268.34%146.18%74.83%20.99%24.28%15.17%-7.04%-27.14%-42.81%-46.01%-97.40%-124.83%13.36%32.95%-475.59%
Net Income Growth (3y) -7.54%-4.35%31.43%-1.08%1.32%13.00%41.03%4.75%11.67%1.84%9.50%6.72%13.92%8.69%10.13%6.86%1.07%-27.17%-8.63%-8.67%-12.73%-69.53%-16.74%-45.79%-49.22%-8.16%-17.11%-1.57%6.57%43.41%4.79%12.48%-3.00%204.07%14.18%106.55%145.61%54.36%59.14%36.76%29.99%54.08%43.40%27.57%34.29%37.82%15.25%-65.17%-30.43%-6.95%-6.14%-27.87%
Net Income Growth (5y) 6.36%1.79%26.90%3.27%3.99%11.18%22.39%2.67%1.09%-18.64%-1.17%-1.26%2.73%-48.76%-3.51%-28.02%-31.29%-1.83%-11.03%-1.09%-1.70%-0.09%-3.75%1.90%-6.71%-5.01%-1.39%6.89%17.06%54.07%24.12%26.02%24.85%164.19%33.38%70.29%67.19%21.19%20.17%-42.69%-19.11%18.85%16.18%-17.11%
Net Income (QoQ) -0.08%-61.82%154.06%-0.86%-31.19%-36.29%138.27%-2.61%5.76%-7.52%-2.06%-15.57%10.62%-0.97%8.33%6.53%-4.55%23.88%-2.39%18.01%-19.78%14.95%-9.33%2.68%-3.91%3.00%-1.03%-9.86%-64.29%144.57%-2.49%2.94%-96.58%2,244.74%-74.97%-15.57%468.29%-24.27%65.76%14.41%-12.98%-4.60%20.60%-33.99%5.20%24.16%48.14%41.95%41.07%-17.02%5.21%-1.76%44.91%-23.10%-15.08%-23.00%13.74%-27.40%-95.91%-835.54%619.30%-14.85%-111.55%
Net Income towards Common Stockholders Growth (1y) 0.00%-33.84%10.43%3.56%-99.86%56.35%126.95%-6.71%-80.29%-65.85%-60.17%-49.77%62.65%12.95%-30.35%-20.58%66.82%7.03%35.10%64.94%-13.14%19.26%27.99%-20.61%-47.97%-149.22%-40.02%-44.22%22.62%84.05%-31.22%-63.91%-67.39%558.98%-175.65%226.55%357.50%135.59%375.62%-501.77%-38.03%-31.21%136.29%198.63%517.17%694.42%90.67%37.91%0.26%21.70%22.62%-44.59%-50.49%-48.26%-33.47%44.34%41.62%-69.21%0.89%-8.64%22.74%
Net Income towards Common Stockholders Growth (3y) -93.57%-29.31%-0.06%-21.42%-92.43%-15.51%-14.30%-28.07%-18.83%-25.54%-27.90%-13.02%33.08%12.97%6.39%1.31%-8.99%-38.00%1.22%-9.94%-17.86%-27.93%-19.17%-45.73%-40.75%-28.84%-32.23%-13.05%22.29%55.01%12.77%-88.84%-2.59%111.33%70.16%134.77%159.61%134.37%143.38%76.14%56.52%88.05%76.78%40.16%45.23%71.02%15.87%3.32%-11.09%-42.12%-6.29%-9.93%-4.89%
Net Income towards Common Stockholders Growth (5y) -76.46%-15.65%-1.25%-8.66%-77.12%-5.10%1.71%-13.39%-24.72%-17.53%-22.06%-21.86%8.50%-16.14%-13.06%-26.86%-21.33%-14.38%-20.49%-2.96%-3.74%0.25%1.94%-32.58%-10.02%-10.20%15.24%21.10%47.56%62.77%45.23%45.13%41.73%136.45%63.04%58.13%54.08%51.97%64.73%34.31%21.87%1.16%29.97%24.52%39.72%
Net Income towards Common Stockholders (QoQ) -99.86%-61.82%154.06%74,548.20%-99.91%-36.29%138.27%-2.61%5.76%-7.52%-2.06%-79.42%83.20%7.87%23.53%-33.37%27.22%-33.49%40.87%39.95%-18.37%-16.05%71.98%-26.30%12.08%-9.90%6.67%-51.70%-206.03%209.78%-0.79%6.18%-113.79%573.38%-47.95%-4.07%94.18%-178.03%324.65%34.41%-0.01%-8.71%-427.48%120.73%11.00%213.58%36.69%29.72%42.88%-24.74%-1.13%-5.69%73.43%-24.17%-55.32%-15.75%81.26%-2.49%-3.07%-17.34%-60.59%219.46%-12.22%11.05%
Net Margin Growth (1y) 0.46M-0.00M400.00-98.00-5.30M0.00M0.00M-580.00-0.01M-0.00M-0.00M-0.00M529.00-108.00-0.00M-0.00M874.00-8.00427.000.00M-345.00410.00551.00-590.00-0.00M-0.00M-784.00-971.00560.000.00M-368.00-982.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-0.01M-659.00-635.000.00M0.01M0.00M0.00M-470.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M0.00M0.00M-0.00M154.00-356.00852.00
Net Margin Growth (3y) -4.84M-0.00M-82.00-0.00M-5.30M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M295.00-225.00-396.00-551.00-0.00M194.00-277.00-865.00-0.00M-601.00-0.00M-0.00M-0.00M-0.00M-874.00973.000.00M418.00-0.01M-246.000.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.01M-271.00348.00-0.00M-652.00-0.00M-0.00M-0.00M32.00572.00
Net Margin Growth (5y) -4.83M-0.00M-858.00-0.00M-5.30M-0.00M-707.00-0.00M-0.01M-0.01M-0.00M-0.00M539.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-180.00-452.00-38.00185.00-0.01M-766.00-0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M666.00847.000.00M0.00M0.00M-0.00M46.000.01M0.00M
Net Margin (QoQ) -4.83M-0.00M0.00M5.30M-5.30M-0.00M0.00M-556.00227.00-376.00125.00-0.01M0.00M293.00352.00-0.00M453.00-802.00466.00758.00-429.00-368.000.00M-870.00326.00-227.00182.00-0.00M-0.00M0.00M-5.00170.00-0.00M0.00M-619.00-31.00448.00-0.00M0.00M486.00-15.00-145.00-0.01M0.01M8.000.00M185.002.00438.00-0.00M-384.00-205.000.00M-0.00M-0.00M-387.00628.0034.000.00M-873.00-0.00M0.00M0.00M335.00
Operating Income Growth (1y) -9.56%-44.06%-25.85%3.25%3.90%91.57%30.83%-11.16%-28.23%-16.72%-7.45%4.25%34.41%11.80%32.05%18.16%44.90%14.52%4.61%3.93%-7.51%6.71%5.11%3.58%-14.47%-89.40%-28.27%-30.44%-16.93%210.07%-21.48%-34.32%-39.94%102.22%-39.56%85.66%134.00%39.43%153.67%33.98%-33.97%-22.56%11.05%28.66%230.95%370.35%174.94%83.94%18.73%19.23%5.23%-18.96%-42.48%-51.11%-33.30%-3.69%52.43%19.58%4.13%-2.91%-8.03%
Operating Income Growth (3y) -12.31%-3.73%-3.53%-1.48%0.08%21.27%16.93%3.05%11.81%2.16%8.53%8.58%21.67%10.96%13.24%8.35%4.66%-49.41%-7.61%-9.19%-13.06%-29.49%-16.03%-22.07%-24.71%-12.74%-30.18%-5.34%5.30%106.01%6.38%17.78%-2.46%29.74%19.41%47.37%72.28%71.89%97.85%46.91%37.41%63.15%47.56%24.25%31.24%39.96%24.50%12.81%1.35%-11.33%-9.92%-8.83%-6.92%
Operating Income Growth (5y) 5.60%2.70%4.40%3.27%6.08%16.86%11.95%3.33%2.03%-34.50%-0.73%-1.60%5.06%-14.80%-3.94%-10.28%-10.57%-4.08%-17.84%-1.80%-1.58%-0.23%-1.92%3.32%-7.99%-6.43%-0.84%7.90%20.60%99.81%29.74%31.06%29.53%65.04%37.56%36.69%28.42%24.24%40.30%19.87%17.87%20.48%17.41%12.39%25.94%
Operating Income (QoQ) -4.39%-3.40%7.84%-9.20%-40.87%28.06%50.15%-8.62%9.03%-12.54%1.96%-26.18%26.51%-2.80%14.85%-4.82%5.22%14.81%2.77%16.71%-16.84%4.87%2.10%3.86%-4.05%3.30%0.62%-14.24%-88.11%599.20%-2.42%2.41%-55.63%77.07%-18.37%-6.35%49.40%-47.08%150.74%18.03%-10.98%-3.72%32.43%-41.83%4.41%38.07%53.44%49.62%48.39%-19.30%2.66%-3.42%49.01%-28.77%-20.94%-31.46%26.65%-2.83%14.16%8.49%-0.64%-15.38%6.44%2.76%
Operating Margin Growth (1y) -42.00-0.00M-0.00M-87.00-369.000.00M460.00-645.00-0.00M-502.0047.004.00521.00-226.00219.00-190.000.00M261.00-24.00177.00-342.00230.00247.00299.00-468.00-0.00M-848.00-980.00-123.000.00M-405.00-888.00-0.00M0.00M-0.00M0.00M0.00M640.000.00M0.00M-0.00M-769.00254.00-782.000.00M0.00M0.00M268.00-644.000.00M735.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M178.00245.00-140.00-379.00
Operating Margin Growth (3y) -0.00M-515.00-611.00-729.00-915.000.00M726.00-831.00521.00-468.00242.00-9.000.00M265.00442.00286.00258.00-0.00M-625.00-505.00-932.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-629.00476.000.00M176.000.00M-510.000.00M835.000.00M0.00M0.00M0.00M0.00M492.000.00M0.00M-0.00M-0.00M-0.00M-0.00M644.00145.00-0.00M-0.00M236.00410.00
Operating Margin Growth (5y) 110.00-480.00-416.00-742.00-190.000.00M948.00-356.00-288.00-0.00M-359.00-690.00657.00-0.00M-811.00-0.00M-0.00M-547.00-0.00M-154.00-334.00-168.00-425.000.00M-0.00M-0.00M-418.00226.000.00M0.01M0.00M0.00M0.00M0.01M0.00M513.00-531.00-0.00M515.000.00M0.00M-0.00M-0.00M-278.000.00M
Operating Margin (QoQ) -103.00141.00333.00-412.00-0.00M801.000.00M-694.00296.00-505.00257.00-0.00M861.0045.00214.00-599.00113.00490.00-194.00658.00-693.00205.006.00140.00-121.00222.0058.00-627.00-0.00M0.00M-74.00231.00-0.00M0.00M-557.00-190.00740.00-0.00M0.00M478.00-527.00-52.000.00M-0.00M-187.00971.00702.00759.00740.00-933.00-298.00-153.000.00M-0.00M-0.00M-0.00M54.0030.000.00M260.00-0.00M97.000.00M21.00
Profit After Tax Growth (1y) -1.13%-47.78%-27.29%24.90%-26.88%120.98%36.69%-19.20%-28.03%-12.08%0.82%44.49%67.32%17.10%-19.82%-99.85%77.01%14.70%32.53%49.56%-6.07%24.44%33.15%52,357.76%-40.64%-128.72%-34.24%-37.78%16.79%124.26%-16.72%-37.96%-41.85%639.03%-91.37%101.33%156.24%81.87%1,881.62%-364.76%-29.82%-24.55%107.90%218.88%356.30%495.21%80.56%34.62%0.24%20.49%20.99%-44.75%-47.97%-46.09%-31.03%52.65%31.26%-69.51%-1.78%-12.85%25.97%
Profit After Tax Growth (3y) -19.57%0.48%0.07%13.40%-4.15%31.52%3.38%-87.83%28.70%5.70%2.32%-85.05%40.64%18.68%12.26%6.63%-0.43%-34.07%5.09%687.39%-13.32%-55.74%-9.99%487.24%-26.12%-19.85%-63.84%-8.06%20.28%73.91%12.51%-74.43%1.50%116.45%52.62%85.05%101.70%101.38%320.57%61.82%47.52%75.56%65.61%42.34%33.51%56.95%14.64%4.32%-11.87%-41.71%-6.42%-9.76%-4.89%
Profit After Tax Growth (5y) 9.03%6.39%1.26%-67.97%7.92%26.56%14.29%7.20%3.52%-19.35%-1.27%1.74%14.04%-34.95%-4.97%-14.09%-7.69%-5.98%-39.15%260.61%-0.60%3.10%4.51%-304.39%-6.23%-6.72%14.26%19.59%41.00%75.48%39.83%39.55%36.76%135.69%50.68%36.35%33.75%39.62%128.34%29.01%17.00%-2.32%25.20%26.00%31.52%
Profit After Tax (QoQ) -6.05%9.21%-15.11%13.52%-50.38%52.06%45.82%-33.55%49.97%-5.94%-13.81%-40.81%83.20%7.87%23.53%-31.46%28.21%-26.14%-99.76%78,424.98%-16.92%-14.66%-99.73%49,215.28%10.07%-8.69%5.85%-44.19%-153.25%309.08%0.14%4.75%-88.94%617.87%-25.39%-1.82%40.54%-91.62%1,640.63%24.96%-0.25%-8.67%-332.56%133.13%7.23%151.67%32.98%27.14%39.88%-23.65%-0.85%-5.32%68.13%-23.34%-54.73%-10.84%74.21%-1.91%0.20%-23.33%-59.53%215.96%-11.09%10.81%
Property, Plant & Equipment (Net) Growth (1y) 5.45%14.70%6.95%6.38%7.24%6.39%0.26%14.57%22.49%25.81%28.51%17.79%6.87%0.97%-0.26%-3.73%-4.27%-3.91%-32.12%-4.38%-4.38%-5.88%3.42%-8.14%-6.05%-5.01%-3.76%-3.20%-2.47%1.45%30.75%29.36%27.54%26.02%0.44%2.16%-3.27%3.06%1.12%20.04%35.31%38.45%44.98%20.60%11.28%-0.14%-4.55%-4.59%-5.45%-4.25%-6.00%-5.98%-4.57%-5.28%-1.73%-1.64%-20.18%-18.00%
Property, Plant & Equipment (Net) Growth (3y) 4.18%15.36%11.28%12.81%11.97%10.56%8.72%9.12%7.81%6.87%-4.53%2.74%-0.73%-2.98%-11.20%-5.44%-4.90%-4.94%-12.26%-5.26%-4.31%-3.20%9.18%4.78%5.33%6.69%8.12%8.56%6.36%9.63%9.92%16.63%18.62%21.60%13.77%13.94%13.35%12.53%11.85%11.37%12.50%9.80%9.16%2.66%0.14%-3.25%-4.11%-4.09%-10.36%-9.40%
Property, Plant & Equipment (Net) Growth (5y) 7.70%8.30%-1.38%5.74%5.14%4.10%-2.04%2.68%2.40%1.76%-2.84%-0.73%-2.17%-2.52%-2.50%1.15%1.36%1.89%-2.37%2.36%1.57%3.33%5.74%7.12%8.87%11.62%13.13%13.12%12.62%12.74%12.94%12.79%11.92%11.45%5.73%5.82%5.62%5.26%5.27%5.02%1.64%0.56%
Property, Plant & Equipment (Net) (QoQ) 40.68%-21.73%1.77%2.35%31.17%-22.14%2.59%1.53%23.61%-11.03%9.69%4.28%26.27%-18.45%-0.48%-1.47%24.73%-21.29%-1.04%-1.10%-11.89%10.89%-1.05%-2.65%-3.18%-1.51%1.21%-1.58%-1.91%-0.93%1.97%2.39%26.41%-1.98%0.53%1.16%0.76%-0.31%-4.81%7.78%-1.14%18.35%7.29%10.29%3.53%-1.56%-1.00%-1.03%-1.04%-1.60%-1.89%0.22%-2.84%-1.58%-0.42%-0.53%0.80%-1.48%-19.19%2.18%
Return on Assets Growth (1y) 0.00M2.001.001.00-1.00-3.00-2.00-2.00-1.000.00M1.002.002.002.002.000.00M0.00M0.00M0.00M0.00M-2.00-3.00-3.00-3.00-2.00-2.00-3.00-5.00-3.00-3.001.005.004.006.004.001.000.00M-2.00-3.000.00M4.006.008.006.004.002.000.00M-1.00-4.00-6.00-8.00-10.00-7.00-5.00-1.003.00
Return on Assets Growth (3y) -2.00-1.00-1.001.000.00M-1.000.00M0.00M1.002.002.002.000.00M-1.00-2.00-3.00-4.00-5.00-7.00-8.00-7.00-7.00-6.00-3.00-1.001.002.002.002.001.003.006.008.0010.009.007.008.007.005.005.004.002.000.00M-5.00-8.00-9.00-9.00-8.00
Return on Assets Growth (5y) 1.001.001.001.00-2.00-3.00-3.00-3.00-3.00-3.00-4.00-6.00-5.00-6.00-4.00-3.00-3.00-2.00-1.00-2.00-3.00-3.00-4.00-2.003.005.007.008.009.0010.0011.0011.008.006.001.00-4.00-4.00-4.00-4.00-2.00
Return on Assets (QoQ) 0.00M0.00M0.00M1.001.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.00-1.00-1.000.00M-1.000.00M-2.00-2.002.000.00M2.002.001.001.001.00-1.00-1.00-1.000.00M2.003.002.001.000.00M1.000.00M-1.00-1.00-2.00-2.00-3.00-3.000.00M1.000.00M2.00
Return on Capital Employed Growth (1y) 0.00M1.000.00M0.00M-2.00-3.00-2.00-1.00-1.000.00M0.00M1.002.002.002.000.00M0.00M0.00M1.000.00M-2.00-3.00-4.00-4.00-1.00-1.00-1.00-1.00-2.00-2.000.00M1.002.004.003.002.000.00M-1.00-2.001.004.007.008.006.004.002.000.00M-2.00-5.00-6.00-5.00-3.001.002.003.004.00
Return on Capital Employed Growth (3y) -3.00-2.00-1.000.00M-1.00-1.000.00M1.001.002.003.002.000.00M-1.00-2.00-3.00-3.00-3.00-4.00-5.00-5.00-6.00-5.00-4.00-1.001.002.002.001.001.001.004.007.009.0010.009.009.008.006.005.003.003.003.002.000.00M-2.00-3.00-1.00
Return on Capital Employed Growth (5y) -1.000.00M1.001.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-3.00-3.00-4.00-3.00-3.00-2.00-2.00-1.00-2.00-2.00-3.00-3.00-1.004.006.009.009.009.009.009.008.005.005.004.004.004.004.004.006.00
Return on Capital Employed (QoQ) -1.000.00M0.00M1.000.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-2.00-1.00-1.000.00M1.000.00M-1.00-1.000.00M-1.001.001.001.001.001.00-1.00-1.000.00M0.00M2.003.002.001.000.00M0.00M0.00M-1.00-2.00-2.00-1.000.00M1.001.000.00M1.002.00
Return on Equity Growth (1y) -2.0013.005.00-1.00-19.00-24.00-18.00-19.00-12.00-5.00-4.000.00M1.002.000.00M-6.00-7.00-8.00-9.00-11.00-5.00-4.005.0013.0010.0012.008.002.000.00M-1.00-2.004.0013.0016.0018.0014.006.001.00-3.00-6.00-11.00-14.00-19.00-23.00-17.00-11.00-4.005.00
Return on Equity Growth (3y) -34.00-16.00-17.00-20.00-30.00-27.00-22.00-25.00-17.00-17.00-18.00-22.00-24.00-26.00-27.00-27.00-23.000.00M4.004.005.006.0011.0020.0023.0026.0025.0020.0019.0016.0013.0012.008.003.00-4.00-16.00-22.00-24.00-27.00-24.00
Return on Equity Growth (5y) -39.00-46.00-40.00-41.00-35.00-30.00-31.00-34.00-28.00-28.00-23.00-20.00-20.00-19.00-14.00-12.00-13.0015.0020.0022.0024.0024.0026.0027.0018.0013.002.00-9.00-9.00-10.00-11.00-6.00
Return on Equity (QoQ) -18.000.00M5.0011.00-3.00-9.00-1.00-8.00-7.00-3.00-1.00-1.000.00M-1.002.000.00M0.00M-3.00-4.000.00M-3.00-2.00-2.00-2.00-4.00-4.004.000.00M4.005.001.002.001.00-1.00-1.000.00M1.005.007.003.003.000.00M0.00M-2.00-2.00-3.00-5.00-5.00-7.00-6.001.001.000.00M3.00
Return on Sales Growth (1y) 4.00-18.004.00-1.00-7.0016.0030.00-6.00-9.00-6.00-1.00-2.005.00-5.005.000.00M12.004.001.00-1.00-10.001.00-5.002.00-5.00-38.00-7.00-8.001.00-20.00-5.00-41.00-47.0051.00-13.0048.0055.004.0018.0012.00-16.00-9.000.00M-10.0018.0026.009.000.00M-7.0024.0015.00-16.00-29.00-67.00-57.00-44.00-47.001.0010.00-10.0036.00
Return on Sales Growth (3y) -13.00-9.0034.00-9.00-11.005.0035.00-8.007.00-7.005.00-3.007.000.00M1.001.00-2.00-33.00-11.00-6.00-13.00-57.00-17.00-47.00-50.00-6.00-25.00-2.009.0035.000.00M18.00-8.0045.005.0049.0057.0020.0026.002.00-4.0041.0024.00-27.00-17.00-17.00-32.00-60.00-83.00-42.00-32.00-70.00-41.00
Return on Sales Growth (5y) 4.00-10.0040.00-10.00-9.0010.0031.00-7.00-7.00-44.00-7.00-9.004.00-58.00-11.00-48.00-48.00-2.00-29.000.00M-5.00-2.00-12.0013.00-12.00-12.00-7.000.00M11.0051.009.008.004.0095.0029.0033.0022.00-23.00-15.00-59.00-80.00-26.00-23.00-80.00-29.00
Return on Sales (QoQ) 2.00-41.0042.000.00M-20.00-18.0037.00-6.002.00-4.001.00-9.006.002.00-1.00-2.00-4.0012.00-6.0010.00-12.009.00-7.001.00-2.003.000.00M-6.00-35.0034.00-1.004.00-56.0049.00-38.00-2.0042.00-15.0023.005.00-9.00-1.0017.00-23.00-2.008.007.006.005.00-9.00-2.00-1.0036.00-17.00-34.00-13.00-3.00-7.00-21.00-17.0046.001.00-40.0029.00
Revenue Growth (1y) -8.77%-9.73%-3.44%5.03%12.69%19.03%16.37%1.83%-5.01%-6.66%-8.49%4.15%16.07%18.23%25.52%23.47%13.25%7.39%5.18%-0.23%-0.56%1.17%-0.48%-3.00%-4.66%-9.93%-12.26%-12.14%-14.36%-8.64%-12.10%-13.75%-10.23%5.50%21.80%29.21%35.99%17.25%7.46%-4.41%-12.72%-4.28%4.38%49.08%100.39%138.30%111.49%74.45%33.88%-6.51%-7.18%25.79%37.23%84.80%89.00%-42.13%-44.75%10.52%-6.30%-0.41%-1.64%
Revenue Growth (3y) -0.79%0.09%0.93%3.66%7.51%9.52%10.15%9.40%7.68%5.82%6.51%8.66%9.34%8.70%9.53%6.11%2.40%-0.72%-2.80%-5.26%-6.71%-5.93%-8.44%-9.75%-9.84%-4.60%-2.07%-0.70%1.49%4.16%4.78%2.13%2.14%5.79%10.96%22.57%33.48%38.81%33.37%35.46%32.79%28.72%27.01%48.45%54.41%60.27%54.81%8.29%0.50%24.06%18.02%-10.17%-9.31%
Revenue Growth (5y) 5.12%4.95%6.30%6.53%6.95%7.37%6.95%4.85%3.43%1.55%1.07%1.80%1.31%1.11%0.26%-1.97%-3.76%-1.16%-0.34%-1.07%-0.18%0.59%0.09%-1.91%-2.75%-0.52%1.05%6.89%12.83%20.85%20.49%22.60%23.38%21.41%21.81%32.21%34.30%35.81%33.00%12.59%12.17%34.22%29.40%13.52%14.88%
Revenue (QoQ) -2.30%-6.22%0.87%-1.29%-3.33%0.32%9.72%5.90%2.11%-1.92%-3.98%-1.21%0.32%-3.84%9.28%10.10%2.19%2.09%7.49%0.99%-3.09%-0.01%1.96%0.66%-1.42%-1.64%-0.62%-1.06%-6.87%-4.19%-0.48%-3.56%-0.65%-7.82%-2.35%0.37%16.76%6.43%3.60%5.64%0.68%-2.46%-7.85%-3.55%10.42%6.36%31.60%29.66%31.31%-5.60%8.55%-0.49%-8.31%-6.28%47.10%8.56%23.48%-4.15%-54.96%3.65%146.99%-18.74%-52.13%2.37%
Share-based Compensation Growth (1y) -48.97%-48.96%-25.54%-40.38%-26.79%-22.02%-32.41%3.23%-5.08%9.05%5.09%-23.96%-16.70%-35.71%-6.49%117.05%-13.11%8.47%0.00%-13.11%112.87%112.50%155.07%52.62%77.35%2.26%-42.10%-26.60%-44.83%-20.02%7.38%12.10%20.60%69.99%63.33%23.33%-13.31%-44.55%-24.23%
Share-based Compensation Growth (3y) -29.22%-24.29%-19.13%-22.36%-16.66%-18.23%-12.75%19.43%-11.76%-8.72%-0.58%12.77%15.50%14.01%33.61%42.25%48.58%33.09%13.88%-0.90%27.71%20.23%16.62%7.89%5.67%11.61%0.52%0.49%-16.76%-8.99%9.94%
Share-based Compensation Growth (5y) -23.82%-21.26%-13.14%-2.47%1.38%4.73%11.12%17.70%21.00%10.57%7.73%9.94%8.56%3.92%8.20%18.82%16.89%26.23%20.97%6.12%16.84%10.38%14.44%
Share-based Compensation (QoQ) 4.37%-33.21%-23.53%-4.27%4.39%-2.57%-38.77%17.56%11.18%-15.54%-6.49%8.10%27.73%-18.61%-32.34%18.42%-1.41%18.38%57.05%-52.59%23.08%9.13%36.45%16.14%22.86%31.00%-18.35%34.96%-29.15%-25.83%3.50%1.44%2.70%-0.41%8.06%9.13%44.76%-4.31%-18.41%-23.29%-7.40%30.74%
Shareholder's Equity Growth (1y) 133.31%77.15%-8.88%19.29%16.27%30.12%57.72%20.07%37.71%54.93%26.23%42.81%30.78%25.12%22.18%5.55%20.03%16.59%20.04%5.76%11.51%22.49%13.41%23.14%12.43%10.98%11.37%-0.52%0.00%2.51%3.95%6.17%-1.77%-3.69%-4.39%-1.27%11.20%17.93%27.96%32.05%26.58%25.63%24.98%24.20%25.39%19.60%13.07%9.91%6.87%7.58%5.42%4.57%-19.33%-17.66%
Shareholder's Equity Growth (3y) 49.67%52.85%21.96%26.94%27.94%36.12%34.49%21.87%29.30%31.23%22.79%18.41%17.82%12.61%15.85%15.07%14.93%18.54%13.35%13.19%12.10%11.26%9.50%9.15%3.37%3.09%3.44%1.41%2.99%5.20%8.34%11.45%11.40%12.58%15.20%17.43%20.85%21.01%21.83%21.70%19.26%17.36%14.21%12.60%2.63%1.94%
Shareholder's Equity Growth (5y) 38.90%39.11%21.62%21.60%26.63%19.61%22.87%24.18%18.55%20.22%17.99%16.17%15.62%11.83%11.82%11.63%11.94%11.96%7.43%7.44%6.96%8.51%9.94%11.14%9.23%10.17%12.10%11.33%11.63%11.83%12.44%13.57%13.13%12.92%12.75%13.23%8.76%9.44%
Shareholder's Equity (QoQ) 102.09%3.39%-1.44%-13.98%3.95%35.35%-3.94%-3.73%26.00%3.04%10.18%8.30%2.66%16.58%0.90%3.62%0.24%0.71%14.74%0.65%3.21%1.78%9.88%1.53%-0.12%10.51%0.32%0.21%0.24%-1.29%0.86%2.73%1.65%0.81%-6.69%0.72%0.91%4.11%5.09%6.81%9.50%7.43%0.74%6.01%8.92%6.77%1.70%1.12%2.97%3.79%-1.11%1.79%0.91%2.95%-23.72%3.91%
Total Debt Growth (1y) -6.54%3.98%7.58%16.84%10.89%9.00%8.21%4.43%12.05%16.98%19.57%6.60%-6.72%-13.88%-18.61%-14.54%-12.42%-12.45%-13.25%-13.55%-10.99%-19.41%-20.02%-22.30%-26.05%-19.83%-19.31%-23.35%-23.20%-12.59%53.75%66.35%93.80%86.82%8.31%11.80%-3.55%2.23%2.47%34.66%62.28%63.56%68.16%31.54%25.75%10.32%5.84%1.10%-11.27%-9.07%-9.22%-7.34%-6.88%-10.41%-27.64%-14.30%-29.82%-27.24%
Total Debt Growth (3y) 2.85%9.86%11.65%9.16%5.04%3.17%1.74%-1.65%-2.90%-4.10%-5.49%-7.65%-10.07%-15.30%-17.34%-16.89%-16.77%-17.30%-17.58%-19.85%-20.34%-17.34%-0.26%-0.31%3.24%9.39%10.35%12.55%12.80%18.63%19.50%35.80%44.76%46.18%23.12%25.58%25.32%22.64%22.18%21.44%21.88%17.94%17.34%7.21%1.28%-3.50%-11.41%-7.06%-16.61%-16.00%
Total Debt Growth (5y) 1.15%-0.01%-0.35%-0.79%-2.01%-4.98%-6.08%-8.57%-9.64%-10.64%-11.44%-14.05%-16.21%-15.70%-6.87%-6.05%-3.02%-1.58%-1.39%-0.86%-1.13%1.52%1.95%8.32%11.49%16.96%18.29%20.35%23.98%24.67%24.88%27.20%27.61%25.66%12.39%13.15%10.21%8.49%3.68%7.29%3.42%1.35%
Total Debt (QoQ) -2.22%-1.45%5.87%1.91%1.16%7.04%0.48%0.18%0.43%3.31%7.81%4.58%2.65%-7.90%-5.66%-3.45%-2.99%-3.29%-3.32%-3.48%-3.88%-3.62%-0.45%-12.62%-4.60%-6.37%-5.26%-5.26%-3.98%-11.06%-5.09%7.83%68.90%-3.77%10.58%3.94%-2.07%-0.67%-4.61%10.18%-1.84%30.52%14.96%11.05%0.92%2.09%9.90%-2.58%-3.18%-2.47%-3.55%-0.16%-3.34%-0.45%-3.07%-3.94%-21.93%17.89%-20.62%-0.41%