Comcast Cash Flow Statement (2009-2025) | CMCSA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Operating Activities
Net Income	1.70B	0.96B	0.93B	0.96B	0.88B	0.89B	0.87B	1.03B	1.04B	1.37B	1.17B	1.58B	1.45B	1.63B	2.98B	1.81B	1.65B	1.74B	1.78B	1.97B	1.94B	2.02B	2.63B	2.00B	2.14B	2.17B	2.04B	2.06B	2.22B	2.08B	2.32B	2.40B	2.65B	2.54B	2.67B	15.05B	3.18B	3.21B	2.90B	2.58B	3.63B	3.20B	3.29B	3.20B	2.22B	3.01B	2.03B	3.44B	3.29B	3.63B	3.93B	2.98B	3.48B	3.24B	-4.67B	2.87B	3.77B	4.19B	4.00B	3.15B	3.78B	3.84B	3.58B	4.68B	3.30B	11.04B	3.25B	2.07B
Depreciation and Depletion	1.38B		1.36B	1.33B			1.38B	1.37B																									1.92B	1.97B	1.99B	2.04B	2.01B	2.02B	2.04B	2.21B	2.24B	2.20B	2.12B	2.10B	2.11B	2.10B	2.12B	1.99B	2.12B	2.11B	2.18B	2.22B	2.21B	2.16B	2.15B	2.20B	2.26B	2.19B	2.20B	2.19B	2.17B	2.15B	2.22B	2.18B	2.23B	2.35B	2.35B	2.39B
Share-based Compensation				0.07B	0.08B	0.07B	0.07B	0.07B	0.08B	0.09B	0.09B	0.08B	0.09B	0.10B	0.09B	0.09B	0.10B	0.11B	0.10B	0.11B	0.12B	0.15B	0.12B	0.13B	0.14B	0.16B	0.14B	0.14B	0.15B	0.18B	0.16B	0.14B	0.17B	0.22B	0.20B	0.16B	0.20B	0.21B	0.20B	0.22B	0.24B	0.29B	0.26B	0.23B	0.30B	0.32B	0.30B	0.27B	0.37B	0.34B	0.31B	0.30B	0.38B	0.30B	0.31B	0.35B	0.36B	0.31B	0.29B	0.29B	0.37B	0.32B	0.29B	0.30B	0.38B	0.32B	0.31B	0.27B
Deferred Taxes				0.37B			-0.22B	0.79B	0.13B	0.56B	0.08B	0.29B	-0.06B	0.10B	0.28B	-0.16B	-0.37B	0.46B	-0.14B	-0.02B	-0.23B	0.20B	0.38B	0.81B	-0.12B	0.23B	-0.04B	0.89B	0.22B	0.40B	0.37B	0.45B	0.27B	0.21B	0.20B	-11.33B	0.39B	0.42B	0.06B	-0.59B	0.27B	0.20B	0.00B	0.10B	-0.12B	0.04B	-0.14B	-0.33B	0.03B	1.27B	0.79B	-0.20B	0.11B	-0.14B	-0.29B	-0.51B	0.08B	0.21B	0.10B	-3.13B	-0.02B	0.26B	-0.12B	-1.02B	-0.04B	2.60B	0.69B	-0.58B
Gains from Sales and Divestitures								0.01B				0.01B
Gains from Investment Securities	-0.02B	-0.01B	-0.12B	0.35B	-0.07B	0.14B	-0.22B	0.42B	0.00B	0.02B	0.20B	0.14B	0.07B	0.07B	0.93B	-0.01B	0.13B	-0.04B	0.15B	-0.47B	0.10B	0.05B	-0.03B	0.03B	-0.18B	0.62B	-0.09B	-0.03B	-0.06B	0.21B	-0.11B	-0.07B	0.07B	-0.29B	-0.58B	0.01B	-0.43B	-0.15B	0.00B	-0.07B	0.50B	-0.13B	-0.20B	-0.25B	-0.79B	0.39B	-0.12B	1.48B	0.24B	1.16B	0.55B	-3.26B	0.11B	-0.98B	2.04B	0.01B	-0.52B	0.16B	0.09B	-0.50B	-0.16B	0.56B	0.23B	0.47B	0.23B	-9.62B	0.11B	0.43B
Asset Writedowns and Impairment																																																							8.58B
Non-cash Items								0.54B				0.63B
Cash from Operations	2.51B	2.60B	2.61B	2.56B	2.90B	2.43B	2.40B	3.45B	3.47B	3.49B	3.25B	4.14B	4.39B	3.42B	3.42B	3.62B	4.37B	3.32B	3.99B	2.48B	4.49B	3.06B	4.75B	4.64B	5.25B	3.59B	4.98B	5.67B	5.40B	4.39B	4.20B	5.70B	5.62B	5.12B	5.11B	5.40B	5.47B	7.06B	5.97B	5.79B	7.23B	7.04B	5.19B	6.24B	5.82B	8.64B	5.23B	5.04B	7.75B	7.61B	6.10B	7.69B	7.26B	6.33B	6.95B	5.88B	7.23B	7.20B	8.15B	5.92B	7.85B	4.72B	7.02B	8.08B	8.29B	7.82B	8.69B	8.84B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles				-0.41B	0.03B	0.03B	0.05B	0.09B	0.57B	0.72B	3.47B	2.02B	2.15B	2.00B	3.14B	2.16B	1.97B	2.11B	1.92B	2.25B	2.88B
Depreciation & Amortization (CF)	1.38B		1.36B	1.33B	1.63B		1.38B	1.37B	1.84B				1.93B	1.93B	1.96B	1.98B	1.97B	1.99B	1.92B	2.00B	1.97B	2.00B	1.96B	2.09B	2.07B	2.16B	2.18B	2.27B	2.28B	2.39B	2.40B	2.36B	2.47B	2.51B	2.55B	2.61B	2.60B	2.60B	2.62B	3.20B	3.32B	3.28B	3.18B	3.18B	3.26B	3.26B	3.32B	3.25B	3.36B	3.38B	3.48B	3.58B	3.55B	3.47B	3.33B	3.47B	3.78B	3.54B	3.49B	3.53B	3.55B	3.54B	3.88B	3.83B	3.85B	4.15B	4.02B	4.19B
Change in Working Capital
Change in Receivables				0.10B	0.14B	-0.02B	0.02B	-0.01B	0.72B	-1.00B	-0.01B	0.72B
Change in Accured Expenses				-0.06B	-0.07B	0.07B	0.06B	-0.02B	-0.13B	-0.02B	-0.09B	0.22B	0.23B	-0.12B	0.44B	-0.19B	-0.28B	0.19B	-0.02B	-0.56B	0.08B	-0.25B	0.29B	0.03B	0.37B	-0.26B	0.06B	0.21B	0.01B	-0.12B	0.15B	0.33B	-0.19B	0.05B	0.13B	0.19B	0.20B	-0.32B	0.03B	-0.31B	-0.57B	-0.24B	-0.33B	0.80B	-0.73B	-0.15B	0.33B	0.28B	-0.20B	0.50B	0.37B	0.10B	0.31B	-0.24B	0.07B	0.34B	-0.65B	-0.07B	0.20B	-0.00B	-0.45B	-0.20B	-0.26B	0.15B	-0.04B	0.07B	-0.17B	0.12B
Other Working Capital Changes				1.24B	0.25B	-0.40B	-0.01B	0.02B	-0.03B	-0.06B	0.08B	-0.36B	-0.68B	0.29B	-0.36B	0.00B	-0.53B	1.24B	-0.58B	0.01B	-0.28B	0.75B	0.33B	0.30B	-0.65B	0.26B	-0.23B	-0.49B	0.21B	0.28B	0.45B	-0.63B	0.30B	0.21B	-0.05B	0.18B	1.13B	-1.06B	-0.17B	-1.19B	0.25B	0.16B	0.32B	0.50B	0.33B	-1.16B	0.66B	-0.93B	-0.12B	0.52B	0.07B	-0.85B	0.38B	1.83B	-0.87B	0.28B	0.04B	0.80B	-0.42B	-3.21B	0.10B	3.70B	-0.29B	1.11B	0.33B	1.27B	-1.04B	-2.56B
Investing Activities
Capital Expenditures	1.16B	1.12B	1.23B	1.61B	0.93B	1.14B	1.37B	1.53B	1.11B	1.27B	1.41B	1.52B	1.17B	1.29B	1.58B	1.67B	1.36B	1.51B	1.73B	2.00B	1.45B	1.80B	1.95B	2.22B	1.73B	1.97B	2.17B	2.64B	1.89B	2.27B	2.41B	2.57B	2.08B	2.33B	2.43B	2.71B	1.97B	2.25B	2.38B	3.17B	2.09B	2.26B	2.51B	3.09B	1.88B	2.08B	2.39B	2.83B	1.86B	2.14B	2.14B	3.03B	1.86B	2.41B	2.79B	3.56B	2.66B	2.96B	3.29B	3.32B	2.63B	2.72B	2.91B	3.91B	2.25B	2.68B	3.07B	3.75B
Change in Intangibles	0.13B	0.11B	0.14B	0.14B	0.12B	0.12B	0.14B	0.16B	0.12B	0.17B	0.21B	0.45B	0.18B	0.23B	0.19B	0.32B	0.18B	0.26B	0.25B	0.32B	0.22B	0.26B	0.26B	0.39B	0.27B	0.33B	0.32B	0.45B	0.38B	0.36B	0.43B	0.39B	0.39B	0.39B	0.36B	0.47B	0.42B	0.51B	0.45B	0.56B	0.55B	0.53B	0.61B	0.79B	0.62B	0.60B	0.55B	0.68B	0.61B	0.67B	0.72B	0.88B	0.64B	0.74B	0.77B	0.99B	0.77B	0.81B	0.83B	0.89B	0.68B	0.66B	0.70B	0.91B	0.62B	0.64B	0.68B	0.72B
Acquisitions	0.01B	0.02B	0.01B	0.05B	0.17B	0.01B			5.66B	0.00B	0.75B				0.10B	-0.01B	1.31B	-1.29B	0.02B	0.06B			0.07B			0.18B	0.11B	1.50B	0.02B	0.10B	3.78B	0.03B	0.22B	0.18B	0.03B	0.10B	0.09B	-0.00B		38.13B	0.05B	0.07B	0.07B	0.19B	0.19B	0.00B	0.03B	0.01B	0.15B	0.02B	-0.00B	1.21B			0.00B	0.01B								0.12B				0.03B
Divestments													0.04B	0.03B	3.03B	0.01B	0.07B	0.07B	0.51B	0.43B	0.30B	0.18B	0.14B	0.04B	0.18B	0.21B	0.03B	0.01B	0.11B	0.03B	0.05B	0.03B	0.05B	0.01B	0.06B	0.03B	0.08B	0.03B	0.01B	0.01B	0.04B	0.11B	0.06B	0.68B	0.02B	2.02B	0.09B	0.21B	0.39B	0.01B	0.10B	0.18B	0.07B	0.04B	1.09B	0.79B	0.34B	0.03B	0.04B	0.25B	0.27B	0.28B	0.13B	0.08B	0.04B	0.62B	-0.01B	0.03B
Change in Acquisitions & Divestments	0.01B	0.01B	0.01B	0.07B	0.00B	0.01B	0.01B	0.08B	0.02B	0.10B	0.04B	0.12B	0.04B	0.03B	3.03B	0.01B
Cash from Investing Activities	-1.32B	-1.25B	-1.43B	-1.90B	-1.26B	-1.30B	-1.31B	-1.84B	-6.89B	-1.40B	-2.38B	-1.85B	-1.35B	-1.48B	3.34B	-2.00B	-2.76B	-2.20B	-2.37B	-2.19B	-1.50B	-2.38B	-2.19B	-2.65B	-1.69B	-2.54B	-2.97B	-4.76B	-2.71B	-3.12B	-8.32B	-4.11B	-3.75B	-3.65B	-2.52B	-3.61B	-2.29B	-3.01B	-3.28B	-42.26B	-3.23B	-4.19B	-3.50B	-3.93B	-3.10B	-1.38B	-3.50B	-4.07B	-2.61B	-3.02B	-2.77B	-5.04B	-2.60B	-4.20B	-3.37B	-3.98B	-3.37B	-4.16B	-4.19B	4.56B	-3.51B	-3.37B	-3.68B	-5.11B	-2.96B	-4.95B	-3.82B	-4.44B
Financing Activities
Other financing activities	40.67B		-0.16B	0.03B	-0.04B	0.01B	0.01B	0.26B	0.04B	-0.09B	0.01B	0.51B	0.04B	-0.01B	0.02B	0.32B	-0.02B	0.04B	-0.16B	0.37B	0.10B	0.06B	-0.05B	0.07B	0.14B	-0.49B	0.04B	-0.26B	0.01B	0.01B	-0.02B	-0.22B	0.04B	0.04B	0.02B	-0.00B	0.09B	-0.26B	-0.08B	-0.31B	0.03B	0.01B	-0.08B	0.09B	-0.26B	-1.87B	0.48B	-0.06B	-0.58B	0.10B	0.06B	-0.13B	-0.11B	0.23B	0.10B	0.57B	-0.08B	-0.18B	0.13B	0.13B	0.10B	0.08B	0.07B	0.09B	0.02B	-0.01B	0.04B	-0.10B
Cash from Financing Activities	-0.51B	0.76B	-4.31B	-0.85B	1.17B	-0.58B	-0.57B	-0.16B	-0.74B	-1.91B	-1.07B	-2.48B	-2.46B	-2.05B	0.04B	0.43B	-10.72B	-1.57B	-1.41B	-0.18B	-1.65B	-2.20B	0.46B	-2.63B	-3.52B	-1.50B	-3.60B	-0.51B	0.64B	-2.24B	2.27B	-1.11B	-1.14B	-2.79B	-1.19B	-2.45B	-0.58B	-4.38B	6.09B	26.01B	-4.33B	-2.41B	-2.09B	-0.35B	0.37B	-1.90B	-2.07B	-2.92B	-1.90B	-7.17B	-3.88B	-5.67B	-4.49B	-4.15B	-4.66B	-2.88B	-3.08B	-1.41B	-4.64B	-10.71B	-4.02B	-1.79B	-0.64B	-4.42B	-4.08B	-1.81B	-5.24B	-3.22B
Change in Capital Stock
Net Equity Issued and Repurchased	1.88B
Dividend Payments
Dividends Paid - Common	0.18B	0.20B	0.19B	0.19B	0.27B	0.27B	0.27B	0.26B	0.26B	0.31B	0.31B	0.31B	0.30B	0.44B	0.43B	0.43B	0.43B	0.51B	0.51B	0.51B	0.51B	0.58B	0.58B	0.58B	0.57B	0.63B	0.62B	0.61B	0.61B	0.67B	0.66B	0.66B	0.66B	0.75B	0.74B	0.74B	0.74B	0.88B	0.87B	0.86B	0.87B	0.95B	0.95B	0.96B	0.98B	1.05B	1.06B	1.05B	1.08B	1.15B	1.16B	1.15B	1.17B	1.21B	1.19B	1.17B	1.17B	1.21B	1.20B	1.18B	1.19B	1.23B	1.21B	1.19B	1.22B	1.24B	1.22B	1.21B
Additional items
Exchange Rate Effect																																								-0.24B	0.01B	-0.02B	-0.02B	0.04B	-0.08B		0.09B	-0.01B	-0.03B	0.02B	-0.00B	-0.06B	-0.04B	-0.04B	-0.05B	0.04B	0.02B	-0.01B	-0.03B	0.03B	-0.01B	-0.01B	0.04B	-0.05B	0.01B	0.03B	-0.01B	0.01B
Change in Cash	0.68B	2.11B	-3.13B	-0.19B	2.81B	0.55B	0.51B	1.44B	-4.16B	0.17B	-0.19B	-0.19B	0.59B	-0.11B	6.80B	2.05B	-9.11B	-0.45B	0.21B	0.12B	1.34B	-1.52B	3.02B	-0.64B	0.03B	-0.45B	-1.59B	0.40B	3.33B	-0.96B	-1.86B	0.48B	0.73B	-1.32B	1.41B	-0.66B	2.61B	-0.34B	8.78B	-10.71B	-0.31B	0.42B	-0.42B	1.99B	3.02B	5.37B	-0.24B	-1.97B	3.21B	-2.56B	-0.56B	-3.08B	0.14B	-2.06B	-1.13B	-0.95B	0.80B	1.62B	-0.71B	-0.21B	0.30B	-0.45B	2.74B	-1.50B	1.27B	1.10B	-0.38B	1.19B
Free Cash Flow	1.35B	1.48B	1.39B	0.95B	1.98B	1.29B	1.03B	1.92B	2.36B	2.22B	1.84B	2.62B	3.22B	2.13B	1.84B	1.94B	3.01B	1.81B	2.27B	0.48B	3.04B	1.26B	2.81B	2.42B	3.52B	1.62B	2.81B	3.04B	3.51B	2.12B	1.79B	3.13B	3.55B	2.80B	2.67B	2.69B	3.50B	4.81B	3.59B	2.62B	5.14B	4.78B	2.68B	3.15B	3.94B	6.57B	2.84B	2.21B	5.89B	5.46B	3.96B	4.66B	5.40B	3.91B	4.16B	2.32B	4.56B	4.24B	4.86B	2.60B	5.22B	2.00B	4.11B	4.17B	6.04B	5.14B	5.62B	5.09B
Net Cash Flow	0.68B	2.11B	-3.13B	-0.19B	2.81B	0.55B	0.51B	1.44B	-4.16B	0.17B	-0.19B	-0.19B	0.59B	-0.11B	6.80B	2.05B	-9.11B	-0.45B	0.21B	0.12B	1.34B	-1.52B	3.02B	-0.64B	0.03B	-0.45B	-1.59B	0.40B	3.33B	-0.96B	-1.86B	0.48B	0.73B	-1.32B	1.41B	-0.66B	2.61B	-0.34B	8.78B	-10.47B	-0.32B	0.45B	-0.40B	1.95B	3.10B	5.37B	-0.33B	-1.95B	3.24B	-2.58B	-0.56B	-3.02B	0.17B	-2.01B	-1.08B	-0.98B	0.78B	1.63B	-0.68B	-0.23B	0.31B	-0.44B	2.70B	-1.46B	1.26B	1.06B	-0.37B	1.18B

Research Tools

Comcast Cash Flow Statement (2009-2025) | CMCSA

Create an account

Sign In

Reset Password