|
Revenue
|
8.84B | 8.94B | 8.80B | 9.18B | 9.20B | 9.53B | 9.49B | 9.72B | 12.13B | 14.33B | 14.34B | 15.04B | 14.88B | 15.21B | 16.54B | 15.94B | 15.31B | 16.27B | 16.15B | 16.93B | 17.41B | 16.84B | 16.79B | 17.73B | 17.85B | 18.74B | 18.67B | 19.25B | 18.79B | 19.27B | 21.32B | 21.02B | 20.59B | 21.29B | 21.08B | 22.07B | 22.79B | 21.73B | 22.14B | 27.85B | 26.86B | 26.86B | 26.83B | 28.40B | 26.61B | 23.71B | 25.53B | 27.71B | 27.20B | 28.55B | 30.30B | 30.34B | 31.01B | 30.02B | 29.85B | 30.55B | 29.69B | 30.51B | 30.11B | 31.25B | 30.06B | 29.69B | 32.07B | 31.91B | 29.89B | 30.31B | 31.20B | 32.31B |
|
Cost of Revenue
|
3.56B | 3.54B | 3.49B | 11.44B | | | | | 8.06B | 9.53B | 9.77B | 10.13B | 10.19B | 10.21B | 11.54B | -31.76B | | | 0.03B | 0.06B | 0.04B | 0.04B | 0.03B | 0.07B | 0.05B | 0.04B | 0.07B | 0.08B | 0.06B | 0.04B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
5.27B | 5.39B | 5.31B | -2.26B | | | | | 4.07B | 4.80B | 4.57B | 4.92B | 4.69B | 5.00B | 5.01B | 47.70B | | | 16.12B | 16.86B | 17.37B | 16.80B | 16.76B | 17.67B | 17.80B | 18.70B | 18.60B | 19.16B | 18.73B | 19.23B | 21.27B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles
|
0.25B | 0.25B | 0.25B | 0.26B | 0.25B | 0.25B | 0.25B | 0.33B | 0.36B | 0.39B | 0.39B | 0.46B | 0.40B | 0.41B | 0.41B | 0.43B | 0.40B | 0.41B | 0.40B | 0.41B | 0.40B | 0.40B | 0.42B | 0.46B | 0.43B | 0.49B | 0.49B | 0.49B | 0.49B | 0.52B | 0.53B | 0.42B | 0.55B | 0.54B | 0.56B | 0.57B | 0.59B | 0.58B | 0.58B | 0.99B | 1.08B | 1.08B | 1.06B | 1.07B | 1.16B | 1.17B | 1.20B | 1.26B | 1.25B | 1.27B | 1.30B | 1.36B | 1.33B | 1.31B | 1.18B | 1.27B | 1.51B | 1.34B | 1.29B | 1.34B | 1.38B | 1.39B | 1.66B | 1.65B | 1.62B | 1.80B | 1.67B | 1.79B |
|
Depreciation & Amortization - Total
|
| 1.41B | 1.36B | 1.33B | 1.38B | 1.41B | 1.38B | 1.37B | 1.49B | 1.48B | 1.54B | 1.54B | 1.53B | 1.52B | 1.55B | 1.56B | 1.57B | 1.58B | 1.52B | 1.58B | 1.57B | 1.60B | 1.54B | 1.63B | 1.63B | 1.67B | 1.70B | 1.78B | 1.78B | 1.87B | 1.86B | 1.95B | 1.92B | 1.97B | 1.99B | 2.04B | 2.01B | 2.02B | 2.04B | 2.21B | 2.24B | 2.20B | 2.12B | 2.10B | 2.11B | 2.10B | 2.12B | 1.99B | 2.12B | 2.11B | 2.18B | 2.22B | 2.21B | 2.16B | 2.15B | 2.20B | 2.26B | 2.19B | 2.20B | 2.19B | 2.17B | 2.15B | 2.22B | 2.18B | 2.23B | 2.35B | 2.35B | 2.39B |
|
Selling, General & Administrative
|
1.83B | 1.86B | 1.99B | 1.98B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
0.02B | | | | 1.96B | | | | 2.75B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 3.80B | 3.74B | 4.05B | 3.92B | 0.94B | 0.96B | 1.22B | 0.92B | 1.04B | 0.91B | 1.29B | 10.59B | 10.62B | 11.95B | 11.09B | 10.68B | 11.25B | 11.22B | 11.69B | 12.27B | 11.44B | 11.51B | 12.31B | 2.19B | 2.21B | 2.11B | -6.50B | 12.92B | 13.34B | | | 14.13B | | 0.44B | | 16.14B | 0.20B | 0.14B | | 19.44B | | | | 19.65B | 16.97B | 19.33B | 21.80B | 20.05B | 20.93B | 22.67B | 23.29B | 23.23B | 21.49B | 30.12B | 23.82B | 21.78B | 21.61B | 21.44B | 24.58B | 22.07B | 20.90B | 23.99B | 24.74B | 22.00B | 21.97B | 23.31B | 26.43B |
|
Operating Expenses
|
1.85B | 7.06B | 7.09B | 7.36B | 7.27B | 7.45B | 7.54B | 7.71B | 9.90B | 11.39B | 11.70B | 12.12B | 12.12B | 12.13B | 13.50B | 12.64B | 12.24B | 12.84B | 12.74B | 13.28B | 13.84B | 13.04B | 13.05B | 13.95B | 13.96B | 14.64B | 14.67B | 15.24B | 14.70B | 15.20B | 16.88B | 17.12B | 16.05B | 16.72B | 16.30B | 17.95B | 18.15B | 16.72B | 17.30B | 23.33B | 21.68B | 21.50B | 21.49B | 23.15B | 21.76B | 19.07B | 21.46B | 23.79B | 22.17B | 23.04B | 24.85B | 25.52B | 25.44B | 23.65B | 32.27B | 26.02B | 24.05B | 23.80B | 23.64B | 26.77B | 24.25B | 23.05B | 26.21B | 26.92B | 24.23B | 24.32B | 25.66B | 28.82B |
|
Operating Income
|
1.81B | 1.88B | 1.71B | 1.82B | 1.94B | 2.08B | 1.95B | 2.01B | 2.22B | 2.94B | 2.64B | 2.92B | 2.76B | 3.08B | 3.05B | 3.29B | 3.07B | 3.44B | 3.41B | 3.65B | 3.57B | 3.80B | 3.75B | 3.79B | 3.89B | 4.11B | 4.00B | 4.00B | 4.09B | 4.07B | 4.44B | 4.26B | 4.54B | 4.57B | 4.78B | 4.13B | 4.64B | 5.01B | 4.84B | 4.51B | 5.18B | 5.36B | 5.34B | 5.25B | 4.85B | 4.65B | 4.08B | 3.92B | 5.04B | 5.51B | 5.45B | 4.82B | 5.57B | 6.37B | -2.42B | 4.53B | 5.65B | 6.71B | 6.47B | 4.48B | 5.81B | 6.63B | 5.86B | 4.99B | 5.66B | 5.99B | 5.53B | 3.49B |
|
EBIT
|
1.81B | 1.88B | 1.71B | 1.82B | 1.94B | 2.08B | 1.95B | 2.01B | 2.22B | 2.94B | 2.64B | 2.92B | 2.76B | 3.08B | 3.05B | 3.29B | 3.07B | 3.44B | 3.41B | 3.65B | 3.57B | 3.80B | 3.75B | 3.79B | 3.89B | 4.11B | 4.00B | 4.00B | 4.09B | 4.07B | 4.44B | 4.26B | 4.54B | 4.57B | 4.78B | 4.13B | 4.64B | 5.01B | 4.84B | 4.51B | 5.18B | 5.36B | 5.34B | 5.25B | 4.85B | 4.65B | 4.08B | 3.92B | 5.04B | 5.51B | 5.45B | 4.82B | 5.57B | 6.37B | -2.42B | 4.53B | 5.65B | 6.71B | 6.47B | 4.48B | 5.81B | 6.63B | 5.86B | 4.99B | 5.66B | 5.99B | 5.53B | 3.49B |
|
Interest & Investment Income
|
0.01B | 0.06B | 0.15B | 0.06B | 0.10B | 0.02B | 0.11B | 0.08B | 0.09B | 0.06B | -0.15B | 0.08B | 0.09B | 0.03B | 0.07B | 0.05B | 0.07B | 0.03B | 0.46B | 0.03B | 0.11B | 0.12B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.06B | 0.08B | 0.04B | 0.06B | 0.06B | 0.08B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.04B | -0.02B | 0.20B | -0.04B | -0.03B | -0.01B | -0.05B | -0.02B | -0.05B | 0.99B | -0.15B | 0.07B | -0.04B | -0.31B | -0.08B | -0.01B | -0.04B | -0.10B | -0.07B | 0.10B | 0.32B | -0.05B | -0.04B | 0.13B | -0.01B | -0.01B | 0.22B | 0.04B | 0.02B | 0.03B | -0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| -0.49B | -0.57B | -0.47B | -0.47B | -0.60B | -0.50B | -0.31B | -0.59B | -0.56B | -0.84B | -0.53B | -0.56B | -0.64B | 1.33B | -0.15B | -0.50B | -0.64B | -0.61B | -0.69B | -0.51B | -0.55B | -0.70B | -0.68B | -0.49B | -0.62B | -0.74B | -0.78B | -0.55B | -0.71B | -0.72B | 2.42B | 0.13B | 0.10B | 0.07B | 0.12B | 0.13B | 0.08B | -0.11B | -0.32B | 0.68B | -0.06B | -0.11B | -0.07B | -0.72B | 0.42B | -0.09B | 1.54B | 0.39B | 1.22B | 0.77B | 0.18B | 0.19B | -0.90B | -0.27B | 0.11B | 0.61B | 0.01B | 0.05B | 0.58B | 0.30B | -0.43B | -0.00B | -0.35B | -0.12B | 9.76B | 0.06B | -0.20B |
|
EBT
|
1.24B | 1.38B | 1.14B | 1.35B | 1.47B | 1.47B | 1.45B | 1.71B | 1.64B | 2.38B | 1.80B | 2.39B | 2.20B | 2.44B | 4.38B | 2.58B | 2.57B | 2.79B | 2.80B | 2.95B | 3.06B | 3.26B | 3.04B | 3.11B | 3.40B | 3.49B | 3.26B | 3.22B | 3.54B | 3.36B | 3.72B | 3.71B | 3.92B | 3.91B | 4.08B | 3.44B | 3.99B | 4.29B | 3.90B | 3.07B | 4.71B | 4.16B | 4.06B | 4.06B | 2.92B | 3.96B | 2.77B | 4.42B | 4.41B | 5.63B | 5.17B | 3.88B | 4.76B | 4.50B | -3.65B | 3.67B | 5.24B | 5.73B | 5.46B | 4.04B | 5.11B | 5.17B | 4.82B | 3.57B | 4.49B | 14.65B | 4.47B | 2.16B |
|
Tax Provisions
|
-0.46B | 0.42B | 0.20B | 0.39B | 0.59B | 0.59B | 0.58B | 0.67B | 0.60B | 1.01B | 0.64B | 0.80B | 0.75B | 0.81B | 1.41B | 0.78B | 0.93B | 1.05B | 1.02B | 0.99B | 1.12B | 1.23B | 0.41B | 1.11B | 1.26B | 1.31B | 1.22B | 1.16B | 1.31B | 1.28B | 1.40B | 1.31B | 1.26B | 1.37B | 1.41B | -11.61B | 0.82B | 1.08B | 1.00B | 0.49B | 1.08B | 0.96B | 0.78B | 0.86B | 0.70B | 0.95B | 0.74B | 0.98B | 1.12B | 2.00B | 1.24B | 0.91B | 1.29B | 1.26B | 1.01B | 0.80B | 1.48B | 1.54B | 1.47B | 0.89B | 1.33B | 1.34B | 1.24B | -1.11B | 1.20B | 3.60B | 1.22B | 0.09B |
|
Profit After Tax
|
0.77B | 0.97B | 0.94B | 0.95B | 0.87B | 0.88B | 0.87B | 1.02B | 0.94B | 1.02B | 0.91B | 1.29B | 1.22B | 1.35B | 2.11B | 1.52B | 1.44B | 1.73B | 1.73B | 1.91B | 1.87B | 1.99B | 2.59B | 1.93B | 2.06B | 2.14B | 2.00B | 1.97B | 2.13B | 2.03B | 2.24B | 2.30B | 2.57B | 2.52B | 2.64B | 15.00B | 3.12B | 3.22B | 2.89B | 2.51B | 3.55B | 3.12B | 3.22B | 3.16B | 2.22B | 3.01B | 2.03B | 3.38B | 3.33B | 3.74B | 4.04B | 3.06B | 3.55B | 3.40B | -4.67B | 3.02B | 3.83B | 4.25B | 4.05B | 3.26B | 3.86B | 3.93B | 3.63B | 4.78B | 3.38B | 11.12B | 3.33B | 2.17B |
|
Equity Income
|
-0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | 0.04B | -0.04B | 0.01B | 0.00B | 0.03B | 0.91B | 0.02B | 0.01B | 0.02B | -0.13B | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.03B | -0.24B | 0.00B | -0.12B | -0.01B | -0.02B | -0.03B | -0.04B | 0.04B | 0.01B | -0.04B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.01B | -0.01B | -0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.10B | 0.34B | 0.26B | 0.30B | 0.22B | 0.28B | 0.86B | 0.29B | 0.21B | 0.01B | 0.05B | 0.06B | 0.07B | 0.03B | 0.04B | 0.07B | 0.08B | 0.04B | 0.04B | 0.09B | 0.09B | 0.05B | 0.09B | 0.12B | 0.08B | 0.02B | 0.03B | 0.05B | 0.06B | -0.01B | 0.01B | 0.07B | 0.08B | 0.08B | 0.07B | 0.04B | 0.08B | 0.02B | 0.01B | 0.06B | -0.04B | -0.11B | -0.10B | -0.08B | -0.07B | -0.15B | -0.07B | -0.15B | -0.07B | -0.06B | -0.05B | -0.11B | -0.08B | -0.09B | -0.05B | -0.09B | -0.08B | -0.08B | -0.08B | -0.10B |
|
Income from Continuing Operations
|
1.70B | 0.96B | 0.93B | 0.96B | 0.88B | 0.89B | 0.87B | 1.03B | 1.04B | 1.37B | 1.17B | 1.58B | 1.45B | 1.63B | 2.98B | 1.81B | 1.65B | 1.74B | 1.78B | 1.97B | 1.94B | 2.02B | 2.63B | 2.00B | 2.14B | 2.17B | 2.04B | 2.06B | 2.22B | 2.08B | 2.32B | 2.40B | 2.65B | 2.54B | 2.67B | 15.05B | 3.18B | 3.21B | 2.90B | 2.58B | 3.63B | 3.20B | 3.29B | 3.20B | 2.22B | 3.01B | 2.03B | 3.44B | 3.29B | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B |
|
Consolidated Net Income
|
1.70B | 0.96B | 0.93B | 0.96B | 0.88B | 0.89B | 0.87B | 1.03B | 1.04B | 1.37B | 1.17B | 1.58B | 1.45B | 1.63B | 2.98B | 1.81B | 1.65B | 1.74B | 1.78B | 1.97B | 1.94B | 2.02B | 2.63B | 2.00B | 2.14B | 2.17B | 2.04B | 2.06B | 2.22B | 2.08B | 2.32B | 2.40B | 2.65B | 2.54B | 2.67B | 15.05B | 3.18B | 3.21B | 2.90B | 2.58B | 3.63B | 3.20B | 3.29B | 3.20B | 2.22B | 3.01B | 2.03B | 3.44B | 3.29B | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B |
|
Income towards Parent Company
|
1.61B | 0.96B | 0.93B | 0.96B | 0.88B | 0.89B | 0.87B | 1.03B | 1.04B | 1.37B | 1.17B | 1.58B | 1.45B | 1.63B | 2.98B | 1.81B | 1.65B | 1.74B | 1.78B | 1.97B | 1.94B | 2.02B | 2.63B | 2.00B | 2.14B | 2.17B | 2.04B | 2.06B | 2.22B | 2.08B | 2.32B | 2.40B | 2.65B | 2.54B | 2.67B | 15.05B | 3.18B | 3.21B | 2.90B | 2.58B | 3.63B | 3.20B | 3.29B | 3.20B | 2.22B | 3.01B | 2.03B | 3.44B | 3.29B | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B |
|
Net Income towards Common Stockholders
|
1.61B | 0.96B | 0.93B | 0.96B | 0.88B | 0.89B | 0.87B | 1.03B | 1.04B | 1.37B | 1.17B | 1.58B | 1.45B | 1.63B | 2.98B | 1.81B | 1.65B | 1.74B | 1.78B | 1.97B | 1.94B | 2.02B | 2.63B | 2.00B | 2.14B | 2.17B | 2.04B | 2.06B | 2.22B | 2.08B | 2.32B | 2.40B | 2.65B | 2.54B | 2.67B | 15.05B | 3.18B | 3.21B | 2.90B | 2.58B | 3.63B | 3.20B | 3.29B | 3.20B | 2.22B | 3.01B | 2.03B | 3.44B | 3.29B | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B |
|
EPS (Basic)
|
0.27 | 0.33 | 0.33 | 0.34 | 0.31 | 0.31 | 0.31 | 0.37 | 0.34 | 0.37 | 0.33 | 0.47 | 0.45 | 0.50 | 0.79 | 0.57 | 0.55 | 0.66 | 0.66 | 0.73 | 0.72 | 0.77 | 1.00 | 0.75 | 0.82 | 0.85 | 0.81 | 0.80 | 0.44 | 0.42 | 0.47 | 0.48 | 0.54 | 0.53 | 0.56 | 3.22 | 0.67 | 0.70 | 0.63 | 0.55 | 0.78 | 0.69 | 0.71 | 0.69 | 0.47 | 0.65 | 0.44 | 0.74 | 0.73 | 0.81 | 0.88 | 0.67 | 0.79 | 0.76 | -1.05 | 0.69 | 0.91 | 1.02 | 0.98 | 0.81 | 0.97 | 1.01 | 0.94 | 1.25 | 0.90 | 2.99 | 0.91 | 0.62 |
|
EPS (Weighted Average and Diluted)
|
0.27 | 0.33 | 0.33 | 0.33 | 0.31 | 0.31 | 0.31 | 0.36 | 0.34 | 0.37 | 0.33 | 0.47 | 0.45 | 0.50 | 0.78 | 0.56 | 0.54 | 0.65 | 0.65 | 0.72 | 0.71 | 0.76 | 0.99 | 0.74 | 0.81 | 0.84 | 0.80 | 0.79 | 0.43 | 0.41 | 0.46 | 0.48 | 0.53 | 0.52 | 0.55 | 3.17 | 0.66 | 0.69 | 0.62 | 0.55 | 0.77 | 0.68 | 0.70 | 0.68 | 0.46 | 0.65 | 0.44 | 0.73 | 0.71 | 0.80 | 0.86 | 0.66 | 0.78 | 0.76 | -1.05 | 0.69 | 0.91 | 1.02 | 0.98 | 0.81 | 0.97 | 1.00 | 0.94 | 1.24 | 0.89 | 2.98 | 0.90 | 0.61 |
|
EBITDA
|
1.81B | 3.28B | 3.07B | 3.15B | 3.31B | 3.49B | 3.33B | 3.38B | 3.71B | 4.42B | 4.18B | 4.45B | 4.29B | 4.59B | 4.60B | 4.85B | 4.63B | 5.02B | 4.93B | 5.23B | 5.14B | 5.40B | 5.28B | 5.42B | 5.52B | 5.78B | 5.70B | 5.78B | 5.87B | 5.93B | 6.30B | 6.21B | 6.46B | 6.54B | 6.77B | 6.17B | 6.66B | 7.04B | 6.87B | 6.72B | 7.42B | 7.55B | 7.46B | 7.35B | 6.96B | 6.75B | 6.20B | 5.91B | 7.16B | 7.62B | 7.63B | 7.04B | 7.78B | 8.53B | -0.28B | 6.73B | 7.91B | 8.90B | 8.68B | 6.68B | 7.99B | 8.79B | 8.08B | 7.17B | 7.89B | 8.34B | 7.89B | 5.88B |
|
Interest Expenses
|
-0.57B | 0.55B | 0.71B | 0.52B | 0.52B | 0.54B | 0.55B | 0.54B | 0.60B | 0.62B | 0.64B | 0.64B | 0.64B | 0.62B | 0.63B | 0.62B | 0.65B | 0.64B | 0.64B | 0.65B | 0.64B | 0.65B | 0.66B | 0.66B | 0.66B | 0.71B | 0.66B | 0.67B | 0.70B | 0.73B | 0.75B | 0.76B | 0.76B | 0.76B | 0.77B | 0.81B | 0.78B | 0.81B | 0.83B | 1.13B | 1.15B | 1.14B | 1.17B | 1.11B | 1.21B | 1.11B | 1.22B | 1.04B | 1.02B | 1.09B | 1.05B | 1.12B | 0.99B | 0.97B | 0.96B | 0.97B | 1.01B | 1.00B | 1.06B | 1.02B | 1.00B | 1.03B | 1.04B | 1.07B | 1.05B | 1.10B | 1.13B | 1.13B |
|
Tax Rate
|
-37.21% | 30.72% | 17.85% | 28.89% | 40.20% | 39.89% | 40.17% | 39.45% | 36.45% | 42.59% | 35.40% | 33.57% | 34.14% | 33.18% | 32.06% | 30.10% | 35.99% | 37.54% | 36.48% | 33.38% | 36.58% | 37.86% | 13.39% | 35.82% | 37.07% | 37.64% | 37.47% | 36.11% | 37.09% | 38.06% | 37.59% | 35.29% | 32.22% | 34.97% | 34.51% | -337.02% | 20.48% | 25.13% | 25.65% | 15.84% | 22.85% | 23.08% | 19.07% | 21.20% | 23.94% | 23.92% | 26.68% | 22.17% | 25.37% | 35.52% | 23.91% | 23.29% | 27.04% | 28.01% | -27.77% | 21.72% | 28.15% | 26.84% | 26.86% | 22.01% | 26.01% | 25.82% | 25.79% | -31.06% | 26.63% | 24.60% | 27.26% | 4.12% |