|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.55B | 30.30B | 30.34B | 31.01B | 30.02B | 29.85B | 30.55B | 29.69B | 30.51B | 30.11B | 31.25B | 30.06B | 29.69B | 32.07B | 31.91B | 29.89B | 30.31B | 31.20B | 32.31B | 31.46B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | 1.30B | 1.36B | 1.33B | 1.31B | 1.18B | 1.27B | 1.51B | 1.34B | 1.29B | 1.34B | 1.38B | 1.39B | 1.66B | 1.65B | 1.62B | 1.80B | 1.67B | 1.79B | 1.53B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11B | 2.18B | 2.22B | 2.21B | 2.16B | 2.15B | 2.20B | 2.26B | 2.19B | 2.20B | 2.19B | 2.17B | 2.15B | 2.22B | 2.18B | 2.23B | 2.35B | 2.35B | 2.39B | 2.33B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93B | 22.67B | 23.29B | 23.23B | 21.49B | 30.12B | 23.82B | 21.78B | 21.61B | 21.44B | 24.58B | 22.07B | 20.90B | 23.99B | 24.74B | 22.00B | 21.97B | 23.31B | 26.43B | 24.99B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.04B | 24.85B | 25.52B | 25.44B | 23.65B | 32.27B | 26.02B | 24.05B | 23.80B | 23.64B | 26.77B | 24.25B | 23.05B | 26.21B | 26.92B | 24.23B | 24.32B | 25.66B | 28.82B | 27.32B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51B | 5.45B | 4.82B | 5.57B | 6.37B | -2.42B | 4.53B | 5.65B | 6.71B | 6.47B | 4.48B | 5.81B | 6.63B | 5.86B | 4.99B | 5.66B | 5.99B | 5.53B | 3.49B | 4.13B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51B | 5.45B | 4.82B | 5.57B | 6.37B | -2.42B | 4.53B | 5.65B | 6.71B | 6.47B | 4.48B | 5.81B | 6.63B | 5.86B | 4.99B | 5.66B | 5.99B | 5.53B | 3.49B | 4.13B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 0.77B | 0.18B | 0.19B | -0.90B | -0.27B | 0.11B | 0.61B | 0.01B | 0.05B | 0.58B | 0.30B | -0.43B | -0.00B | -0.35B | -0.12B | 9.76B | 0.06B | -0.20B | -0.31B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63B | 5.17B | 3.88B | 4.76B | 4.50B | -3.65B | 3.67B | 5.24B | 5.73B | 5.46B | 4.04B | 5.11B | 5.17B | 4.82B | 3.57B | 4.49B | 14.65B | 4.47B | 2.16B | 2.73B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00B | 1.24B | 0.91B | 1.29B | 1.26B | 1.01B | 0.80B | 1.48B | 1.54B | 1.47B | 0.89B | 1.33B | 1.34B | 1.24B | -1.11B | 1.20B | 3.60B | 1.22B | 0.09B | 0.71B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 4.04B | 3.06B | 3.55B | 3.40B | -4.60B | 3.02B | 3.77B | 4.25B | 4.05B | 3.26B | 3.78B | 3.84B | 3.63B | 4.46B | 3.38B | 11.04B | 3.33B | 1.83B | 2.17B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | -0.10B | -0.08B | -0.07B | -0.15B | -0.07B | -0.15B | -0.07B | -0.06B | -0.05B | -0.11B | -0.08B | -0.09B | -0.05B | -0.09B | -0.08B | -0.08B | -0.08B | -0.10B | -0.15B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B | 2.03B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B | 2.03B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B | 2.03B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63B | 3.93B | 2.98B | 3.48B | 3.24B | -4.67B | 2.87B | 3.77B | 4.19B | 4.00B | 3.15B | 3.78B | 3.84B | 3.58B | 4.68B | 3.30B | 11.04B | 3.25B | 2.07B | 2.03B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.88 | 0.67 | 0.79 | 0.76 | -1.05 | 0.69 | 0.91 | 1.02 | 0.98 | 0.81 | 0.97 | 1.01 | 0.94 | 1.25 | 0.90 | 2.99 | 0.91 | 0.62 | 0.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.86 | 0.66 | 0.78 | 0.76 | -1.05 | 0.69 | 0.91 | 1.02 | 0.98 | 0.81 | 0.97 | 1.00 | 0.94 | 1.24 | 0.89 | 2.98 | 0.90 | 0.61 | 0.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60B | 4.59B | 4.58B | 4.51B | 4.49B | 4.38B | 4.41B | 4.21B | 4.19B | 4.11B | 4.12B | 3.96B | 3.90B | 3.91B | 3.88B | 3.77B | 3.72B | 3.72B | 3.70B | 3.60B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62B | 7.63B | 7.04B | 7.78B | 8.53B | -0.28B | 6.73B | 7.91B | 8.90B | 8.68B | 6.68B | 7.99B | 8.79B | 8.08B | 7.17B | 7.89B | 8.34B | 7.89B | 5.88B | 6.47B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.05B | 1.12B | 0.99B | 0.97B | 0.96B | 0.97B | 1.01B | 1.00B | 1.06B | 1.02B | 1.00B | 1.03B | 1.04B | 1.07B | 1.05B | 1.10B | 1.13B | 1.13B | 1.09B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.52% | 23.91% | 23.29% | 27.04% | 28.01% | -27.77% | 21.72% | 28.15% | 26.84% | 26.86% | 22.01% | 26.01% | 25.82% | 25.79% | -31.06% | 26.63% | 24.60% | 27.26% | 4.12% | 25.83% |