Comcast Corp (NASDAQ: CMCSA)

Sector: Communication Services Industry: Telecom Services CIK: 0001166691
Market Cap 180.83 Bn
P/B 4.27
P/E 58.43
P/S 5.08
ROIC (Qtr) 10.13
Div Yield % 1.46
Rev 1y % (Qtr) 1.24
Total Debt (Qtr) 98.94 Bn
Debt/Equity (Qtr) 1.02
Add ratio to table...

About

Comcast Corporation, better known as Comcast, is a global media and technology company with significant operations in the United States, the United Kingdom, and Italy. Its primary businesses encompass the Connectivity & Platforms segment and the Content & Experiences segment. The former focuses on providing broadband, wireless, video, and voice services to both residential and business customers, while the latter is dedicated to producing and distributing entertainment, sports, and news content through various platforms. Comcast's revenue generation...

Read more

Investment thesis

Bull case

  • Operating cash flow of 33.64B provides strong 26.12x coverage of stock compensation 1.29B, indicating sustainable incentive practices.
  • Tangible assets of 129.29B provide exceptional 31.56x coverage of deferred revenue 4.10B, showing strong service capability backing.
  • Operating cash flow of 33.64B provides strong 8.21x coverage of deferred revenue 4.10B, indicating service delivery capability.
  • Tangible assets of 129.29B provide robust 7.83x coverage of other current liabilities 16.51B, indicating strong asset backing.
  • Retained earnings of 66.67B provide strong 4.04x coverage of other current liabilities 16.51B, indicating earnings quality.

Bear case

  • Operating cash flow of 33.64B barely covers its investment activities of (16.16B), with a coverage ratio of -2.08, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 33.64B provides thin coverage of dividend payments of (4.89B) with a -6.87 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 9.48B provide limited coverage of acquisition spending of (636M), which is -14.91x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 30.51B show weak coverage of depreciation charges of 16.21B, with a 1.88 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 19.22B represents just -8.56x of debt issuance (2.25B), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Telecom Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMUS T-Mobile US, Inc. 247.58 Bn 22.52 2.80 118.74 Bn
2 T At&T Inc. 210.50 Bn 12.86 1.15 155.04 Bn
3 VZ Verizon Communications Inc 202.20 Bn 11.00 1.54 181.64 Bn
4 CMCSA Comcast Corp 180.83 Bn 58.43 5.08 98.94 Bn
5 VOD Vodafone Group Public Ltd Co 44.88 Bn 3.20 0.62 60.54 Bn
6 CHT Chunghwa Telecom Co Ltd 33.41 Bn 26.87 4.32 1.20 Bn
7 SATS EchoStar CORP 32.60 Bn -2.52 2.15 30.58 Bn
8 CHTR Charter Communications, Inc. /Mo/ 32.03 Bn 6.42 0.58 96.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.77 0.87
EV to Cash from Ops. EV/CFO 19.83 7.73
EV to Debt EV to Debt 2.12 40.31
EV to EBIT EV/EBIT 30.96 2.24
EV to EBITDA EV/EBITDA 15.48 2.53
EV to Free Cash Flow [EV/FCF] EV/FCF 43.47 33.34
EV to Market Cap EV to Market Cap 1.16 1.71
EV to Revenue EV/Rev 5.89 5.12
Price to Book Value [P/B] P/B 4.27 2.16
Price to Earnings [P/E] P/E 58.43 76.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.09 -0.17
Dividend Payout Ratio % Div Payout % (Qtr) 24.00 2.05
Dividend per Basic Share Div per Share (Qtr) 1.32 0.79
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 25.02 8.04
Interest Coverage Int. cover (Qtr) 6.92 -2.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 5.42 19.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 29.49 61.85
Dividend Growth (1y) % Div 1y % (Qtr) 6.45 -2.07
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 18.55 373.65
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -3.20 192.47
EBIT Growth (1y) % EBIT 1y % (Qtr) 31.97 814.56
EBT Growth (1y) % EBT 1y % (Qtr) 37.48 -29.03
EPS Growth (1y) % EPS 1y % (Qtr) 29.74 141.81
FCF Growth (1y) % FCF 1y % (Qtr) 54.70 78.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -0.02 -10.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.45 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.06
Cash Ratio Cash Ratio (Qtr) 0.28 0.68
Current Ratio Curr Ratio (Qtr) 0.88 1.56
Debt to Equity Ratio Debt/Equity (Qtr) 1.02 -0.46
Interest Cover Ratio Int Coverage (Qtr) 6.92 -2.53
Times Interest Earned Times Interest Earned (Qtr) 6.92 -2.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 37.80 46.49
EBIT Margin % EBIT Margin % (Qtr) 24.67 -51.60
EBT Margin % EBT Margin % (Qtr) 21.10 27.73
Gross Margin % Gross Margin % (Qtr) 100.00 55.49
Net Profit Margin % Net Margin % (Qtr) 16.20 26.33