|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81B | 8.71B | 8.88B | 6.82B | 5.70B | 4.75B | 5.54B | 7.15B | 6.43B | 6.21B | 6.51B | 6.07B | 8.81B | 7.32B | 8.59B | 9.69B | 9.32B | 9.48B | 9.47B | 7.66B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81B | 8.71B | 8.88B | 6.82B | 5.70B | 4.75B | 5.54B | 7.15B | 6.43B | 6.21B | 6.51B | 6.07B | 8.81B | 7.32B | 8.59B | 9.69B | 9.32B | 9.48B | 9.47B | 7.66B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.73B | 12.67B | 13.03B | 12.68B | 12.61B | 12.67B | 12.99B | 13.69B | 13.52B | 13.81B | 13.86B | 13.90B | 14.80B | 13.66B | 13.60B | 13.77B | 14.03B | 13.87B | 14.78B | 14.63B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.73B | 12.67B | 13.03B | 12.68B | 12.61B | 12.67B | 12.99B | 13.69B | 13.52B | 13.81B | 13.86B | 13.90B | 14.80B | 13.66B | 13.60B | 13.77B | 14.03B | 13.87B | 14.78B | 14.63B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65B | 4.09B | 4.20B | 5.42B | 5.80B | 4.41B | 4.55B | 4.80B | 4.87B | 3.96B | 4.32B | 4.22B | 4.34B | 5.82B | 5.84B | 6.31B | 6.32B | 6.22B | 5.28B | 4.72B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.43B | 24.81B | 25.38B | 24.19B | 23.42B | 21.83B | 22.38B | 24.92B | 24.14B | 23.99B | 23.98B | 23.45B | 27.19B | 26.80B | 27.31B | 29.04B | 28.86B | 29.57B | 28.82B | 26.34B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.81B | 54.05B | 53.82B | 53.51B | 53.55B | 55.50B | 56.28B | 56.85B | 58.16B | 59.70B | 59.92B | 60.51B | 61.77B | 62.55B | 63.29B | 64.03B | 64.77B | 65.68B | 65.47B | 66.13B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85B | 9.05B | 9.24B | 9.36B | 8.98B | 8.14B | 8.40B | 8.49B | 8.68B | 9.69B | 9.88B | 9.32B | 9.12B | 8.67B | 8.55B | 8.49B | 8.35B | 7.97B | 7.47B | 7.84B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.63B | 70.20B | 69.05B | 66.49B | 56.41B | 58.50B | 59.00B | 59.04B | 58.10B | 59.30B | 58.67B | 58.38B | 60.08B | 58.21B | 59.09B | 61.81B | 61.41B | 61.50B | 53.40B | 53.10B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.99B | 129.56B | 128.42B | 125.85B | 115.78B | 117.86B | 118.36B | 118.41B | 117.47B | 118.67B | 118.03B | 117.74B | 119.44B | 117.57B | 118.46B | 121.18B | 120.77B | 120.87B | 112.77B | 112.47B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 12.42B | 12.69B | 12.89B | 12.41B | 12.50B | 12.54B | 12.32B | 12.04B | 12.33B | 12.30B | 12.47B | 12.69B | 12.50B | 12.46B | 13.90B | 13.93B | 13.88B | 14.05B | 14.67B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.63B | 251.10B | 248.69B | 242.84B | 230.89B | 235.45B | 237.05B | 237.22B | 236.93B | 240.82B | 239.62B | 239.10B | 242.69B | 239.41B | 240.46B | 244.81B | 244.14B | 243.06B | 231.18B | 231.21B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.06B | 275.90B | 274.07B | 267.03B | 254.31B | 257.27B | 259.43B | 262.15B | 261.07B | 264.81B | 263.60B | 262.56B | 269.87B | 266.21B | 267.77B | 273.85B | 273.00B | 272.63B | 260.00B | 257.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.02B | 12.46B | 12.71B | 12.30B | 12.24B | 12.54B | 12.16B | 12.21B | 12.21B | 12.44B | 11.79B | 11.74B | 11.78B | 11.32B | 11.54B | 11.83B | 11.69B | 11.06B | 11.98B | 11.86B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.02B | 12.46B | 12.71B | 12.30B | 12.24B | 12.54B | 12.16B | 12.21B | 12.21B | 12.44B | 11.79B | 11.74B | 11.78B | 11.32B | 11.54B | 11.83B | 11.69B | 11.06B | 11.98B | 11.86B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25B | 9.90B | 10.07B | 8.66B | 9.23B | 9.45B | 9.65B | 7.88B | 8.88B | 13.28B | 11.83B | 7.96B | 8.98B | 10.68B | 11.00B | 10.21B | 10.94B | 12.41B | 11.93B | 11.32B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 2.13B | 2.12B | 2.08B | 2.05B | 1.74B | 1.13B | 2.52B | 2.98B | 2.10B | 2.50B | 1.02B | 2.61B | 4.91B | 6.85B | 5.72B | 5.85B | 5.96B | 5.39B | 6.12B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 3.04B | 3.02B | 2.79B | 2.76B | 2.38B | 2.66B | 3.33B | 3.57B | 3.24B | 3.45B | 3.94B | 3.78B | 3.51B | 3.77B | 4.03B | 4.22B | 4.10B | 4.01B | 3.79B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74B | 29.35B | 29.66B | 27.59B | 28.00B | 27.89B | 32.41B | 32.92B | 34.47B | 40.20B | 40.32B | 35.34B | 37.79B | 39.58B | 42.33B | 31.79B | 32.70B | 33.52B | 33.31B | 33.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.52B | 92.72B | 92.44B | 91.46B | 90.40B | 93.10B | 94.40B | 94.97B | 94.35B | 95.02B | 94.07B | 97.11B | 98.75B | 94.20B | 92.27B | 95.81B | 93.21B | 92.98B | 89.22B | 84.26B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.52B | 0.51B | 0.51B | 0.41B | 0.41B | 0.42B | 0.24B | 0.23B | 0.24B | 0.24B | 0.24B | 0.22B | 0.24B | 0.24B | 0.23B | 0.34B | 0.25B | 0.20B | 0.18B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.05B | 33.29B | 29.86B | 29.49B | 29.10B | 31.75B | 28.80B | 29.05B | 29.09B | 32.21B | 25.98B | 26.25B | 26.26B | 31.70B | 25.14B | 27.69B | 28.36B | 27.79B | 28.23B | 28.94B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76B | 20.62B | 20.44B | 20.25B | 20.29B | 20.39B | 20.35B | 20.28B | 19.77B | 20.12B | 19.93B | 19.91B | 20.53B | 20.94B | 20.73B | 21.10B | 21.09B | 20.96B | 20.71B | 21.30B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.26B | -12.52B | -12.34B | -12.55B | -13.09B | -13.10B | -12.95B | -13.18B | -12.67B | -12.92B | -12.84B | -12.91B | -13.23B | -13.94B | -13.73B | -14.00B | -13.89B | -13.66B | -13.11B | -13.60B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50B | 8.10B | 8.10B | 7.70B | 7.20B | 7.30B | 7.40B | 7.10B | 7.10B | 7.20B | 7.10B | 7.00B | 7.30B | 7.00B | 7.00B | 7.10B | 7.20B | 7.30B | 7.60B | 7.70B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.22B | 94.85B | 94.56B | 93.54B | 92.45B | 94.84B | 95.53B | 97.50B | 97.33B | 97.12B | 96.57B | 98.13B | 101.36B | 99.11B | 99.12B | 101.53B | 99.06B | 98.94B | 94.61B | 90.38B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.31B | 97.49B | 61.55B | 61.21B | 80.93B | 81.63B | 52.52B | 53.90B | 83.16B | 83.23B | 53.42B | 54.31B | 86.32B | 56.97B | 57.47B | 97.23B | 97.42B | 97.15B | 58.60B | 89.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.06B | 275.90B | 274.07B | 267.03B | 254.31B | 257.27B | 259.43B | 262.15B | 261.07B | 264.81B | 263.60B | 262.56B | 269.87B | 266.21B | 267.77B | 273.85B | 273.00B | 272.63B | 260.00B | 257.55B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.92B | 0.87B | 0.87B | 0.87B | 0.92B | 0.92B | 0.92B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.78B | 61.90B | 61.55B | 61.21B | 52.54B | 51.61B | 52.52B | 53.90B | 53.75B | 52.89B | 53.42B | 54.31B | 55.10B | 56.97B | 57.47B | 66.00B | 66.88B | 66.67B | 58.60B | 60.30B |