|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38B | 11.81B | 8.71B | 8.88B | 6.82B | 5.70B | 4.75B | 5.54B | 7.15B | 6.43B | 6.21B | 6.51B | 6.07B | 8.81B | 7.32B | 8.59B | 9.69B | 9.32B | 9.48B | 9.47B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38B | 11.81B | 8.71B | 8.88B | 6.82B | 5.70B | 4.75B | 5.54B | 7.15B | 6.43B | 6.21B | 6.51B | 6.07B | 8.81B | 7.32B | 8.59B | 9.69B | 9.32B | 9.48B | 9.47B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11B | 11.97B | 12.01B | 13.03B | 12.68B | 11.92B | 12.67B | 12.99B | 13.69B | 12.84B | 14.51B | 13.14B | 13.17B | 14.04B | 14.40B | 12.88B | 13.77B | 13.21B | 14.58B | 14.08B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.11B | 11.97B | 12.01B | 13.03B | 12.68B | 11.92B | 12.67B | 12.99B | 13.69B | 12.84B | 14.51B | 13.14B | 13.17B | 14.04B | 14.40B | 12.88B | 13.77B | 13.21B | 14.58B | 14.08B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | 3.65B | 4.09B | 4.20B | 5.42B | 5.80B | 4.41B | 4.55B | 4.80B | 4.87B | 3.96B | 4.32B | 4.22B | 4.34B | 5.82B | 5.84B | 6.31B | 6.32B | 6.22B | 5.28B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.05B | 27.43B | 24.81B | 25.38B | 24.19B | 23.42B | 21.83B | 22.38B | 24.92B | 24.14B | 23.99B | 23.98B | 23.45B | 27.19B | 26.80B | 27.31B | 29.04B | 28.86B | 29.57B | 28.82B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.77B | 52.81B | 54.00B | 53.82B | 53.51B | 53.55B | 55.48B | 56.28B | 56.85B | 58.16B | 59.69B | 59.92B | 60.51B | 61.77B | 62.55B | 63.29B | 64.03B | 64.77B | 65.68B | 65.47B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90B | 9.16B | 8.08B | 8.29B | 7.60B | 8.98B | 8.14B | 7.83B | 7.76B | 8.68B | 9.69B | 9.55B | 9.17B | 9.12B | 8.65B | 8.52B | 8.46B | 8.35B | 7.97B | 7.47B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.43B | 69.60B | 70.20B | 69.05B | 66.49B | 56.41B | 58.50B | 58.96B | 59.04B | 58.07B | 59.30B | 58.67B | 58.38B | 60.08B | 58.21B | 59.09B | 61.81B | 61.41B | 61.50B | 53.40B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.32B | 33.39B | 33.58B | 32.47B | 30.73B | 59.37B | 59.37B | 59.37B | 28.76B | 27.87B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 59.37B | 23.38B | 59.37B | 20.42B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.75B | 102.99B | 103.78B | 101.52B | 97.21B | 115.78B | 117.86B | 118.33B | 87.80B | 85.94B | 118.67B | 118.03B | 117.74B | 119.44B | 117.57B | 118.46B | 121.18B | 84.78B | 120.86B | 73.82B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23B | 12.07B | 12.42B | 12.69B | 12.89B | 12.41B | 12.50B | 12.54B | 12.32B | 12.04B | 12.33B | 12.30B | 12.47B | 12.69B | 12.50B | 12.46B | 13.90B | 13.93B | 13.88B | 14.05B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.96B | 249.63B | 251.10B | 248.69B | 242.84B | 230.89B | 235.45B | 237.05B | 237.22B | 236.93B | 240.82B | 239.62B | 239.10B | 242.69B | 239.41B | 240.46B | 244.81B | 244.14B | 243.06B | 231.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.00B | 277.06B | 275.90B | 274.07B | 267.03B | 254.31B | 257.27B | 259.43B | 262.15B | 261.07B | 264.81B | 263.60B | 262.56B | 269.87B | 266.21B | 267.77B | 273.85B | 273.00B | 272.63B | 260.00B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67B | 12.02B | 12.46B | 12.71B | 12.30B | 12.24B | 12.54B | 12.16B | 12.21B | 12.21B | 12.44B | 11.79B | 11.74B | 11.78B | 11.32B | 11.54B | 11.83B | 11.69B | 11.06B | 11.98B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67B | 12.02B | 12.46B | 12.71B | 12.30B | 12.24B | 12.54B | 12.16B | 12.21B | 12.21B | 12.44B | 11.79B | 11.74B | 11.78B | 11.32B | 11.54B | 11.83B | 11.69B | 11.06B | 11.98B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.96B | 9.25B | 9.90B | 10.07B | 8.66B | 9.23B | 9.45B | 9.65B | 7.88B | 8.88B | 13.28B | 11.83B | 7.96B | 8.98B | 10.68B | 11.00B | 10.21B | 10.94B | 12.41B | 11.93B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 0.69B | 2.13B | 2.12B | 2.08B | 2.05B | 1.74B | 1.13B | 2.52B | 2.98B | 2.07B | 2.50B | 1.02B | 2.61B | 4.90B | 6.85B | 5.72B | 5.85B | 5.96B | 5.39B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | 3.09B | 3.04B | 3.02B | 2.79B | 2.76B | 2.38B | 2.66B | 3.33B | 3.57B | 3.24B | 3.45B | 3.94B | 3.78B | 3.51B | 3.77B | 4.03B | 4.22B | 4.10B | 4.01B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.31B | 26.74B | 29.35B | 29.66B | 27.59B | 28.00B | 27.89B | 32.41B | 32.92B | 34.47B | 40.20B | 40.32B | 35.34B | 37.79B | 39.58B | 42.33B | 31.79B | 32.70B | 33.52B | 33.31B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.17B | 96.52B | 92.72B | 92.44B | 91.46B | 90.40B | 93.10B | 94.40B | 94.97B | 94.35B | 95.00B | 94.07B | 97.11B | 98.75B | 94.19B | 92.27B | 95.81B | 93.21B | 92.98B | 89.22B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.52B | 0.52B | 0.51B | 0.51B | 0.41B | 0.41B | 0.42B | 0.24B | 0.23B | 0.24B | 0.24B | 0.24B | 0.22B | 0.24B | 0.24B | 0.23B | 0.22B | 0.25B | 0.20B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.52B | 30.05B | 30.04B | 29.86B | 29.49B | 29.10B | 28.71B | 28.80B | 29.05B | 29.09B | 26.00B | 25.98B | 26.25B | 26.26B | 25.23B | 25.14B | 27.69B | 28.36B | 27.79B | 28.23B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.77B | 20.76B | 20.62B | 20.44B | 20.25B | 20.29B | 20.39B | 20.35B | 20.28B | 19.77B | 20.12B | 19.93B | 19.91B | 20.53B | 20.94B | 20.73B | 21.10B | 21.09B | 20.96B | 20.71B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.68B | -13.26B | -12.52B | -12.34B | -12.55B | -13.09B | -13.10B | -12.95B | -13.18B | -12.67B | -12.92B | -12.84B | -12.91B | -13.23B | -13.94B | -13.73B | -14.00B | -13.89B | -13.66B | -13.11B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10B | 7.50B | 8.10B | 8.10B | 7.70B | 7.20B | 7.30B | 7.40B | 7.10B | 7.10B | 7.20B | 7.10B | 7.00B | 7.30B | 7.00B | 7.00B | 7.10B | 7.20B | 7.30B | 7.60B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.58B | 97.22B | 94.85B | 94.56B | 93.54B | 92.45B | 94.84B | 95.53B | 97.50B | 97.33B | 97.07B | 96.57B | 98.13B | 101.36B | 99.09B | 99.12B | 101.53B | 99.06B | 98.94B | 94.61B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 97.31B | 0.05B | 0.05B | 1.13B | 80.93B | 0.68B | 0.05B | 53.90B | 83.16B | 83.23B | 0.50B | | 86.32B | 0.05B | 87.06B | 0.05B | 97.08B | 97.15B | 88.27B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.52B | 97.31B | | 39.93B | 39.85B | 80.93B | 51.61B | 39.26B | 0.56B | 83.16B | 83.23B | 38.27B | 0.05B | 86.32B | | 87.06B | | 97.08B | 96.90B | 88.27B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.00B | 277.06B | 275.90B | 274.07B | 267.03B | 254.31B | 257.27B | 259.43B | 262.15B | 261.07B | 264.81B | 263.60B | 262.56B | 269.87B | 266.21B | 267.77B | 273.85B | 273.00B | 272.63B | 260.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.87B | 0.92B | 0.87B | 0.87B | 0.87B | 0.92B | 0.92B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 61.78B | 61.90B | 0.67B | -2.17B | -4.55B | -2.61B | -1.90B | 53.90B | -2.52B | -1.25B | 53.42B | 54.31B | -0.01B | 56.97B | -1.20B | 0.53B | 66.88B | -0.01B | 58.60B |