Chatham Lodging Trust (NYSE: CLDT)

Sector: Real Estate Industry: REIT - Hotel & Motel CIK: 0001476045
Market Cap 291.59 Mn
P/B 0.43
P/E 8.36
P/S 1.02
ROIC (Qtr) 6.45
Div Yield % 18.27
Rev 1y % (Qtr) -10.06
Total Debt (Qtr) 359.06 Mn
Debt/Equity (Qtr) 0.48
Add ratio to table...

About

Chatham Lodging Trust (CLDT) is a real estate investment trust (REIT) that specializes in upscale extended-stay and premium-branded select-service hotels. The company was established in 2009 and has since grown to own 39 hotels across 16 states and the District of Columbia. Chatham Lodging Trust generates revenue through a combination of hotel operations, franchise fees, and management fees. The company's primary products are upscale extended-stay hotels, such as Homewood Suites by Hilton and Residence Inn by Marriott, as well as premium-branded...

Read more

Investment thesis

Bull case

  • Operating cash flow of 64.77M provides exceptional 4047.81x coverage of minority interest expenses 16000, showing strong core operations.
  • Strong tangible asset base of 1.18B provides 3.29x coverage of total debt 359.06M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 64.77M provides strong 10.45x coverage of stock compensation 6.20M, indicating sustainable incentive practices.
  • Cash position of 21.37M provides exceptional 1335.62x coverage of minority interest expenses 16000, indicating strong liquidity.
  • Strong free cash flow of 163.98M provides 3.63x coverage of SG&A expenses 45.13M, indicating efficient cost management.

Bear case

  • Operating cash flow of 64.77M provides thin coverage of dividend payments of (16.57M) with a -3.91 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 21.37M provide limited coverage of acquisition spending of (43.84M), which is -0.49x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 163.98M provides weak coverage of capital expenditures of (99.22M), with a -1.65 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of 163.98M represents just -1.62x of debt issuance (101.17M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 35.83M show weak coverage of depreciation charges of 60.22M, with a 0.60 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the REIT - Hotel & Motel
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HST Host Hotels & Resorts, Inc. 11.01 Bn -1,000.50 3.81 5.64 Bn
2 RHP Ryman Hospitality Properties, Inc. 5.24 Bn 19.78 4.11 4.13 Bn
3 PK Park Hotels & Resorts Inc. 2.45 Bn 8.02 0.92 4.78 Bn
4 DRH DiamondRock Hospitality Co 1.84 Bn -111.00 2.53 1.19 Bn
5 XHR Xenia Hotels & Resorts, Inc. 1.80 Bn 16.40 1.94 1.42 Bn
6 PEB Pebblebrook Hotel Trust 1.65 Bn -3.89 3.73 2.57 Bn
7 RLJ RLJ Lodging Trust 1.36 Bn 31.88 1.08 2.34 Bn
8 APLE Apple Hospitality REIT, Inc. 1.13 Bn 14.99 3.09 1.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.73 0.89
EV to Cash from Ops. EV/CFO 10.33 26.26
EV to Debt EV to Debt 2.39 1.73
EV to EBIT EV/EBIT 13.58 25.23
EV to EBITDA EV/EBITDA 6.25 10.84
EV to Free Cash Flow [EV/FCF] EV/FCF -51.76 19.67
EV to Market Cap EV to Market Cap 2.95 13.92
EV to Revenue EV/Rev 3.00 3.79
Price to Book Value [P/B] P/B 0.43 2.70
Price to Earnings [P/E] P/E 8.36 -67.28
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.03 -3.61
Dividend Payout Ratio % Div Payout % (Qtr) 3,400.00 438.75
Dividend per Basic Share Div per Share (Qtr) 0.34 0.72
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 10.14 42.25
Interest Coverage Int. cover (Qtr) 1.32 1.26
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 270.76 -27.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -25.91 82.84
Dividend Growth (1y) % Div 1y % (Qtr) 21.43 15.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 29.90 -26.70
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.21 -3.05
EBIT Growth (1y) % EBIT 1y % (Qtr) 29.90 -26.98
EBT Growth (1y) % EBT 1y % (Qtr) 381.23 -431.84
EPS Growth (1y) % EPS 1y % (Qtr) 104.55 -120.53
FCF Growth (1y) % FCF 1y % (Qtr) 1,170.88 73.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.05 -2.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.26 0.34
Cash Payout Ratio Cash Payout (Qtr) -0.39 0.16
Cash Ratio Cash Ratio (Qtr) 0.00 0.00
Current Ratio Curr Ratio (Qtr) 0.00 0.07
Debt to Equity Ratio Debt/Equity (Qtr) 0.48 1.85
Interest Cover Ratio Int Coverage (Qtr) 1.32 1.26
Times Interest Earned Times Interest Earned (Qtr) 1.32 1.26
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 31.80 23.64
EBIT Margin % EBIT Margin % (Qtr) 11.85 9.54
EBT Margin % EBT Margin % (Qtr) 2.89 -0.79
Gross Margin % Gross Margin % (Qtr) 68.00 38.19
Net Profit Margin % Net Margin % (Qtr) 0.30 -2.21