RLJ Lodging Trust (NYSE: RLJ)

Sector: Real Estate Industry: REIT - Hotel & Motel CIK: 0001511337
Market Cap 1.36 Bn
P/B 0.57
P/E 31.88
P/S 1.08
ROIC (Qtr) 3.11
Div Yield % 4.10
Rev 1y % (Qtr) -4.54
Total Debt (Qtr) 2.34 Bn
Debt/Equity (Qtr) 1.07
Add ratio to table...

About

RLJ Lodging Trust, also known by its stock symbol RLJ, is a prominent player in the US lodging industry. As a self-advised and self-administered Maryland real estate investment trust (REIT), the company's main business activities involve the acquisition, ownership, and operation of a portfolio of hotels under various brands, primarily Marriott, Hilton, and Hyatt. These hotels are strategically located in markets with multiple demand generators and attractive long-term growth prospects. RLJ Lodging Trust's operations span across 23 states and the...

Read more

Investment thesis

Bull case

  • Operating cash flow of 251.95M provides exceptional 4130.28x coverage of minority interest expenses 61000, showing strong core operations.
  • Operating cash flow of 251.95M provides strong 15.92x coverage of stock compensation 15.82M, indicating sustainable incentive practices.
  • Strong operating cash flow of 251.95M provides 1.62x coverage of SG&A expenses 155.18M, showing efficient operational cost management.
  • Tangible assets of 4.79B provide exceptional 117.32x coverage of deferred revenue 40.86M, showing strong service capability backing.
  • Cash position of 404.06M provides exceptional 6623.95x coverage of minority interest expenses 61000, indicating strong liquidity.

Bear case

  • Operating cash flow of 251.95M barely covers its investment activities of (117.55M), with a coverage ratio of -2.14, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 251.95M provides thin coverage of dividend payments of (91.75M) with a -2.75 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 404.06M provide limited coverage of acquisition spending of (5000), which is -80812.20x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 146.89M show weak coverage of depreciation charges of 188.99M, with a 0.78 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 134.40M represents just -60.73x of debt issuance (2.21M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the REIT - Hotel & Motel
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HST Host Hotels & Resorts, Inc. 11.01 Bn -1,000.50 3.81 5.64 Bn
2 RHP Ryman Hospitality Properties, Inc. 5.24 Bn 19.78 4.11 4.13 Bn
3 PK Park Hotels & Resorts Inc. 2.45 Bn 8.02 0.92 4.78 Bn
4 DRH DiamondRock Hospitality Co 1.84 Bn -111.00 2.53 1.19 Bn
5 XHR Xenia Hotels & Resorts, Inc. 1.80 Bn 16.40 1.94 1.42 Bn
6 PEB Pebblebrook Hotel Trust 1.65 Bn -3.89 3.73 2.57 Bn
7 RLJ RLJ Lodging Trust 1.36 Bn 31.88 1.08 2.34 Bn
8 APLE Apple Hospitality REIT, Inc. 1.13 Bn 14.99 3.09 1.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.66 0.89
EV to Cash from Ops. EV/CFO 10.96 26.26
EV to Debt EV to Debt 1.35 1.73
EV to EBIT EV/EBIT 19.48 25.23
EV to EBITDA EV/EBITDA 9.34 10.84
EV to Free Cash Flow [EV/FCF] EV/FCF 18.63 19.67
EV to Market Cap EV to Market Cap 2.32 13.92
EV to Revenue EV/Rev 2.50 3.79
Price to Book Value [P/B] P/B 0.57 2.70
Price to Earnings [P/E] P/E 31.88 -67.28
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.07 -3.61
Dividend Payout Ratio % Div Payout % (Qtr) 1,200.00 438.75
Dividend per Basic Share Div per Share (Qtr) 0.60 0.72
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 66.59 42.25
Interest Coverage Int. cover (Qtr) 1.31 1.26
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.25 -27.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -4.78 82.84
Dividend Growth (1y) % Div 1y % (Qtr) 33.33 15.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -20.58 -26.70
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -4.17 -3.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -18.55 -26.98
EBT Growth (1y) % EBT 1y % (Qtr) -51.39 -431.84
EPS Growth (1y) % EPS 1y % (Qtr) -82.76 -120.53
FCF Growth (1y) % FCF 1y % (Qtr) -27.55 73.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.15 -2.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.28 0.34
Cash Payout Ratio Cash Payout (Qtr) 0.27 0.16
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.07
Debt to Equity Ratio Debt/Equity (Qtr) 1.07 1.85
Interest Cover Ratio Int Coverage (Qtr) 1.31 1.26
Times Interest Earned Times Interest Earned (Qtr) 1.31 1.26
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 24.90 23.64
EBIT Margin % EBIT Margin % (Qtr) 10.87 9.54
EBT Margin % EBT Margin % (Qtr) 2.59 -0.79
Gross Margin % Gross Margin % (Qtr) 34.70 38.19
Net Profit Margin % Net Margin % (Qtr) 0.60 -2.21