Park Hotels & Resorts Inc. (NYSE: PK)

Sector: Real Estate Industry: REIT - Hotel & Motel CIK: 0001617406
Market Cap 2.45 Bn
P/B 0.65
P/E 8.02
P/S 0.92
ROIC (Qtr) 4.18
Div Yield % 22.67
Rev 1y % (Qtr) -6.01
Total Debt (Qtr) 4.78 Bn
Debt/Equity (Qtr) 1.41
Add ratio to table...

About

Park Hotels & Resorts Inc., often referred to as Park Hotels, is a prominent player in the lodging real estate investment trust (REIT) industry, managing a diverse portfolio of iconic and market-leading hotels and resorts. As of February 28, 2024, its portfolio comprises 43 premium-branded hotels and resorts, totaling over 26,000 rooms, strategically located in prime U.S. markets with high barriers to entry. The company's primary business activities revolve around hotel operations, generating revenue from hotel rooms, food and beverage services,...

Read more

Investment thesis

Bull case

  • Operating cash flow of 373M provides exceptional 31.08x coverage of minority interest expenses 12M, showing strong core operations.
  • Operating cash flow of 373M provides strong 19.63x coverage of stock compensation 19M, indicating sustainable incentive practices.
  • Strong operating cash flow of 373M provides 5.25x coverage of SG&A expenses 71M, showing efficient operational cost management.
  • Cash position of 309M provides exceptional 25.75x coverage of minority interest expenses 12M, indicating strong liquidity.
  • Cash reserves of 309M provide ample 3.03x coverage of acquisition spending 102M, enabling strategic growth opportunities.

Bear case

  • Operating cash flow of 373M barely covers its investment activities of (145M), with a coverage ratio of -2.57, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 373M provides thin coverage of dividend payments of (283M) with a -1.32 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 373M provides minimal -8.48x coverage of tax expenses of (44M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 122M provides weak coverage of capital expenditures of 251M, with a 0.49 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 219M show weak coverage of depreciation charges of 334M, with a 0.66 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the REIT - Hotel & Motel
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HST Host Hotels & Resorts, Inc. 11.01 Bn -1,000.50 3.81 5.64 Bn
2 RHP Ryman Hospitality Properties, Inc. 5.24 Bn 19.78 4.11 4.13 Bn
3 PK Park Hotels & Resorts Inc. 2.45 Bn 8.02 0.92 4.78 Bn
4 DRH DiamondRock Hospitality Co 1.84 Bn -111.00 2.53 1.19 Bn
5 XHR Xenia Hotels & Resorts, Inc. 1.80 Bn 16.40 1.94 1.42 Bn
6 PEB Pebblebrook Hotel Trust 1.65 Bn -3.89 3.73 2.57 Bn
7 RLJ RLJ Lodging Trust 1.36 Bn 31.88 1.08 2.34 Bn
8 APLE Apple Hospitality REIT, Inc. 1.13 Bn 14.99 3.09 1.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.76 0.89
EV to Cash from Ops. EV/CFO 14.61 26.26
EV to Debt EV to Debt 1.41 1.73
EV to EBIT EV/EBIT 11.35 25.23
EV to EBITDA EV/EBITDA 7.86 10.84
EV to Free Cash Flow [EV/FCF] EV/FCF 37.51 19.67
EV to Market Cap EV to Market Cap 2.75 13.92
EV to Revenue EV/Rev 2.54 3.79
Price to Book Value [P/B] P/B 0.65 2.70
Price to Earnings [P/E] P/E 8.02 -67.28
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.04 -3.61
Dividend Payout Ratio % Div Payout % (Qtr) -2,000.00 438.75
Dividend per Basic Share Div per Share (Qtr) 1.40 0.72
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 228.38 42.25
Interest Coverage Int. cover (Qtr) 0.80 1.26
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 1.18 -27.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -40.35 82.84
Dividend Growth (1y) % Div 1y % (Qtr) -42.86 15.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -91.99 -26.70
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -36.72 -3.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -65.13 -26.98
EBT Growth (1y) % EBT 1y % (Qtr) -115.69 -431.84
EPS Growth (1y) % EPS 1y % (Qtr) -104.49 -120.53
FCF Growth (1y) % FCF 1y % (Qtr) -44.80 73.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -7.28 -2.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.29 0.34
Cash Payout Ratio Cash Payout (Qtr) 0.45 0.16
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.07
Debt to Equity Ratio Debt/Equity (Qtr) 1.41 1.85
Interest Cover Ratio Int Coverage (Qtr) 0.80 1.26
Times Interest Earned Times Interest Earned (Qtr) 0.80 1.26
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.80 23.64
EBIT Margin % EBIT Margin % (Qtr) 8.63 9.54
EBT Margin % EBT Margin % (Qtr) -2.21 -0.79
Gross Margin % Gross Margin % (Qtr) 41.20 38.19
Net Profit Margin % Net Margin % (Qtr) -0.50 -2.21