Apple Hospitality REIT, Inc. (NYSE: APLE)

Sector: Real Estate Industry: REIT - Hotel & Motel CIK: 0001418121
Market Cap 1.13 Bn
P/B 0.84
P/E 14.99
P/S 3.09
ROIC (Qtr) 5.13
Div Yield % 0.65
Rev 1y % (Qtr) -1.31
Total Debt (Qtr) 1.62 Bn
Debt/Equity (Qtr) 0.51
Add ratio to table...

About

Apple Hospitality REIT, Inc., also known as APLE, operates in the real estate investment trust (REIT) sector, specializing in income-producing real estate primarily within the lodging sector across the United States. The company, established in November 2007, is publicly traded on the New York Stock Exchange under the symbol APLE. APLE's primary business activities revolve around maximizing shareholder value through strategic capital allocation, geographic diversification, collaborations with leading brands, and effective asset management. The...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 379.58M provides 2.32x coverage of SG&A expenses 163.85M, showing efficient operational cost management.
  • Strong tangible asset base of 4.91B provides 3.03x coverage of total debt 1.62B, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 300.01M exceeds capital expenditure of 79.57M by 3.77x, indicating strong organic growth funding capability.
  • Strong free cash flow of 300.01M provides 1.83x coverage of SG&A expenses 163.85M, indicating efficient cost management.
  • Free cash flow of 300.01M provides solid 0.79x coverage of operating expenses 379.16M, showing operational efficiency.

Bear case

  • Operating cash flow of 379.58M barely covers its investment activities of (43.94M), with a coverage ratio of -8.64, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 379.58M provides thin coverage of dividend payments of (241.32M) with a -1.57 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 50.29M provide limited coverage of acquisition spending of (22.90M), which is -2.20x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 258.11M show weak coverage of depreciation charges of 191.99M, with a 1.34 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 191.99M relative to operating cash flow of 379.58M, which is 0.51x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the REIT - Hotel & Motel
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HST Host Hotels & Resorts, Inc. 11.01 Bn -1,000.50 3.81 5.64 Bn
2 RHP Ryman Hospitality Properties, Inc. 5.24 Bn 19.78 4.11 4.13 Bn
3 PK Park Hotels & Resorts Inc. 2.45 Bn 8.02 0.92 4.78 Bn
4 DRH DiamondRock Hospitality Co 1.84 Bn -111.00 2.53 1.19 Bn
5 XHR Xenia Hotels & Resorts, Inc. 1.80 Bn 16.40 1.94 1.42 Bn
6 PEB Pebblebrook Hotel Trust 1.65 Bn -3.89 3.73 2.57 Bn
7 RLJ RLJ Lodging Trust 1.36 Bn 31.88 1.08 2.34 Bn
8 APLE Apple Hospitality REIT, Inc. 1.13 Bn 14.99 3.09 1.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.56 0.89
EV to Cash from Ops. EV/CFO 22.45 26.26
EV to Debt EV to Debt 1.70 1.73
EV to EBIT EV/EBIT 33.11 25.23
EV to EBITDA EV/EBITDA 21.34 10.84
EV to Free Cash Flow [EV/FCF] EV/FCF 11.39 19.67
EV to Market Cap EV to Market Cap 2.44 13.92
EV to Revenue EV/Rev 7.55 3.79
Price to Book Value [P/B] P/B 0.84 2.70
Price to Earnings [P/E] P/E 14.99 -67.28
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.73 -3.61
Dividend Payout Ratio % Div Payout % (Qtr) 136.50 438.75
Dividend per Basic Share Div per Share (Qtr) 1.01 0.72
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 79.84 42.25
Interest Coverage Int. cover (Qtr) 3.16 1.26
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 3.32 -27.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 718.12 82.84
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 15.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -8.46 -26.70
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -2.53 -3.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -8.40 -26.98
EBT Growth (1y) % EBT 1y % (Qtr) -14.30 -431.84
EPS Growth (1y) % EPS 1y % (Qtr) -12.94 -120.53
FCF Growth (1y) % FCF 1y % (Qtr) -7.61 73.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.92 -2.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.29 0.34
Cash Payout Ratio Cash Payout (Qtr) 0.53 0.16
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.07
Debt to Equity Ratio Debt/Equity (Qtr) 0.51 1.85
Interest Cover Ratio Int Coverage (Qtr) 3.16 1.26
Times Interest Earned Times Interest Earned (Qtr) 3.16 1.26
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 31.70 23.64
EBIT Margin % EBIT Margin % (Qtr) 18.19 9.54
EBT Margin % EBT Margin % (Qtr) 12.44 -0.79
Gross Margin % Gross Margin % (Qtr) 55.80 38.19
Net Profit Margin % Net Margin % (Qtr) 12.40 -2.21