Ryman Hospitality Properties, Inc. (NYSE: RHP)

Sector: Real Estate Industry: REIT - Hotel & Motel CIK: 0001040829
Market Cap 5.24 Bn
P/B 28.75
P/E 19.78
P/S 4.11
ROIC (Qtr) 10.57
Div Yield % 4.51
Rev 1y % (Qtr) 7.73
Total Debt (Qtr) 4.13 Bn
Debt/Equity (Qtr) 5.45
Add ratio to table...

About

Ryman Hospitality Properties, Inc., or RHP, operates in the real estate investment trust (REIT) sector, specializing in group-oriented, destination hotel assets in urban and resort markets. Initially incorporated in 1956, the company underwent reorganization in 1997 and completed restructuring transactions in 2012 to qualify as a REIT for federal income tax purposes. RHP's primary business activities involve the ownership and operation of upscale, meetings-focused resorts and entertainment and media assets. Spanning across the United States, RHP's...

Read more

Investment thesis

Bull case

  • Operating cash flow of 592.59M provides exceptional 87.49x coverage of minority interest expenses 6.77M, showing strong core operations.
  • Operating cash flow of 592.59M provides strong 42.50x coverage of stock compensation 13.94M, indicating sustainable incentive practices.
  • Strong operating cash flow of 592.59M provides 14x coverage of SG&A expenses 42.33M, showing efficient operational cost management.
  • Cash position of 516.55M provides exceptional 76.27x coverage of minority interest expenses 6.77M, indicating strong liquidity.
  • Operating cash flow of 592.59M provides strong 2.21x coverage of operating expenses 268.73M, showing operational efficiency.

Bear case

  • Operating cash flow of 592.59M barely covers its investment activities of (1.22B), with a coverage ratio of -0.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 592.59M provides thin coverage of dividend payments of (279M) with a -2.12 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 516.55M provide limited coverage of acquisition spending of (861.96M), which is -0.60x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 478.44M show weak coverage of depreciation charges of 264.70M, with a 1.81 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 264.70M relative to operating cash flow of 592.59M, which is 0.45x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the REIT - Hotel & Motel
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HST Host Hotels & Resorts, Inc. 11.01 Bn -1,000.50 3.81 5.64 Bn
2 RHP Ryman Hospitality Properties, Inc. 5.24 Bn 19.78 4.11 4.13 Bn
3 PK Park Hotels & Resorts Inc. 2.45 Bn 8.02 0.92 4.78 Bn
4 DRH DiamondRock Hospitality Co 1.84 Bn -111.00 2.53 1.19 Bn
5 XHR Xenia Hotels & Resorts, Inc. 1.80 Bn 16.40 1.94 1.42 Bn
6 PEB Pebblebrook Hotel Trust 1.65 Bn -3.89 3.73 2.57 Bn
7 RLJ RLJ Lodging Trust 1.36 Bn 31.88 1.08 2.34 Bn
8 APLE Apple Hospitality REIT, Inc. 1.13 Bn 14.99 3.09 1.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.10 0.89
EV to Cash from Ops. EV/CFO 21.14 26.26
EV to Debt EV to Debt 1.65 1.73
EV to EBIT EV/EBIT 19.37 25.23
EV to EBITDA EV/EBITDA 20.30 10.84
EV to Free Cash Flow [EV/FCF] EV/FCF 50.90 19.67
EV to Market Cap EV to Market Cap 1.30 13.92
EV to Revenue EV/Rev 5.34 3.79
Price to Book Value [P/B] P/B 28.75 2.70
Price to Earnings [P/E] P/E 19.78 -67.28
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.85 -3.61
Dividend Payout Ratio % Div Payout % (Qtr) 117.30 438.75
Dividend per Basic Share Div per Share (Qtr) 4.60 0.72
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 115.96 42.25
Interest Coverage Int. cover (Qtr) 2.07 1.26
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 14.74 -27.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -9.52 82.84
Dividend Growth (1y) % Div 1y % (Qtr) 4.55 15.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -29.66 -26.70
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.53 -3.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -2.42 -26.98
EBT Growth (1y) % EBT 1y % (Qtr) -4.15 -431.84
EPS Growth (1y) % EPS 1y % (Qtr) -32.65 -120.53
FCF Growth (1y) % FCF 1y % (Qtr) 28.12 73.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.38 -2.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.40 0.34
Cash Payout Ratio Cash Payout (Qtr) 0.30 0.16
Cash Ratio Cash Ratio (Qtr) 0.00 0.00
Current Ratio Curr Ratio (Qtr) 0.00 0.07
Debt to Equity Ratio Debt/Equity (Qtr) 5.45 1.85
Interest Cover Ratio Int Coverage (Qtr) 2.07 1.26
Times Interest Earned Times Interest Earned (Qtr) 2.07 1.26
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 29.90 23.64
EBIT Margin % EBIT Margin % (Qtr) 19.24 9.54
EBT Margin % EBT Margin % (Qtr) 9.93 -0.79
Gross Margin % Gross Margin % (Qtr) 31.20 38.19
Net Profit Margin % Net Margin % (Qtr) 9.60 -2.21