|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.11M | 50.24M | 64.30M | 57.32M | 54.88M | 81.76M | 87.89M | 70.32M | 67.61M | 84.48M | 86.74M | 72.28M | 68.44M | 86.48M | 87.18M | 75.11M | 68.64M | 80.29M | 78.41M | 67.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.97M | 28.39M | 35.38M | 33.55M | 33.68M | 41.34M | 43.69M | 42.05M | 40.48M | 43.32M | 47.67M | -129.17M | 0.05M | 0.03M | | 0.25M | 0.01M | | 0.02M | 0.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.14M | 21.85M | 28.92M | 23.77M | 21.20M | 40.42M | 44.20M | 28.27M | 27.14M | 41.15M | 39.07M | 201.45M | 68.39M | 86.45M | 87.18M | 74.86M | 68.63M | 80.29M | 78.39M | 67.73M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 13.29M | 13.61M | 13.79M | 14.97M | 15.22M | 14.60M | 14.33M | 14.20M | 14.62M | 14.63M | 14.59M | 15.20M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.32M | 4.15M | 3.76M | 3.94M | 4.46M | 4.59M | 4.34M | 4.34M | 4.61M | 4.22M | 4.34M | 4.59M | 4.63M | 4.39M | 4.76M | 4.61M | 3.99M | 4.14M | 3.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.39M | 4.76M | | 3.99M | 4.14M | 3.85M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.75M | 35.05M | 42.09M | 45.54M | 39.28M | | | | 47.00M | 0.16M | | | 32.39M | | | | 48.01M | 45.85M | 44.76M | 41.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.56M | 52.66M | 59.85M | 63.10M | 58.20M | 67.52M | 69.22M | 65.72M | 65.55M | 69.08M | 72.87M | 75.02M | 67.31M | 72.40M | 74.66M | 75.33M | 67.44M | 68.79M | 68.52M | 63.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.49M | -2.39M | 4.44M | -5.78M | -3.31M | 16.26M | 18.77M | 4.73M | 2.07M | 15.45M | 13.87M | -32.93M | 0.98M | 14.09M | 12.50M | -26.96M | 8.31M | 11.85M | 9.93M | 10.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.49M | -2.39M | 4.44M | -5.78M | -3.31M | 16.26M | 18.77M | 4.73M | 2.07M | 15.45M | 13.87M | -32.93M | 0.98M | 14.09M | 12.50M | -26.96M | 8.31M | 11.85M | 9.93M | 10.78M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.82M | | | | | | | | | | | | -0.15M | 0.01M | -0.01M | 5.87M | 7.12M | 0.35M | 0.04M | 6.86M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | | 0.14M | | 0.00M | 0.01M | | 0.02M | 0.19M | 0.48M | 0.85M | 0.85M | 0.68M | 0.10M | 0.09M | 0.06M | 0.06M | 0.07M | 0.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.69M | | -0.01M | | | -0.02M | | | | | -0.17M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | -8.72M | -1.38M | -11.45M | -9.70M | 9.32M | 12.38M | -2.13M | -5.04M | 9.37M | 7.50M | -9.33M | -5.48M | 7.03M | 4.34M | -1.85M | 1.52M | 5.50M | 3.59M | 4.71M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | -8.72M | -1.32M | -11.62M | -9.70M | 9.15M | 12.13M | -1.96M | -4.85M | 9.14M | 7.50M | -9.33M | -5.22M | 6.85M | 4.34M | -1.71M | 1.52M | 5.38M | 3.59M | 4.61M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.16M | -0.06M | -0.26M | -0.25M | 0.17M | 0.25M | -0.10M | -0.19M | 0.22M | 0.17M | -0.35M | -0.26M | 0.19M | 0.09M | -0.15M | -0.02M | 0.12M | 0.06M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | -8.72M | -1.38M | -11.45M | -9.70M | 9.32M | 12.38M | -2.13M | -5.04M | 9.37M | 7.50M | -9.33M | -5.48M | 7.03M | 4.34M | -1.85M | 1.52M | 5.50M | 3.59M | 4.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | -8.72M | -1.38M | -11.45M | -9.70M | 9.32M | 12.38M | -2.13M | -5.04M | 9.37M | 7.50M | -9.33M | -5.48M | 7.03M | 4.34M | -1.85M | 1.52M | 5.50M | 3.59M | 4.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | -8.72M | -1.38M | -11.45M | -9.70M | 9.32M | 12.38M | -2.13M | -5.04M | 9.37M | 7.50M | -9.33M | -5.48M | 7.03M | 4.34M | -1.85M | 1.52M | 5.50M | 3.59M | 4.71M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | -8.56M | -3.31M | -13.18M | -11.43M | 7.16M | 10.14M | -4.02M | -6.84M | 7.16M | 5.34M | -10.97M | -7.21M | 4.83M | 2.26M | -3.70M | -0.45M | 3.39M | 1.50M | 2.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | -0.18 | -0.07 | -0.27 | -0.23 | 0.15 | 0.21 | -0.08 | -0.14 | 0.15 | 0.11 | -0.22 | -0.15 | 0.10 | 0.05 | -0.08 | -0.01 | 0.07 | 0.03 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | -0.18 | -0.07 | -0.27 | -0.23 | 0.15 | 0.21 | -0.08 | -0.14 | 0.15 | 0.11 | -0.22 | -0.15 | 0.10 | 0.05 | -0.08 | -0.01 | 0.07 | 0.03 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.22M | 48.64M | 48.76M | 48.35M | 48.79M | 48.80M | 48.80M | 48.80M | 48.84M | 48.85M | 48.85M | 48.85M | 48.89M | 48.90M | 48.90M | 48.90M | 48.96M | 48.98M | 48.96M | 48.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.37M | 48.64M | 48.76M | 48.35M | 48.79M | 49.02M | 49.02M | 49.06M | 48.84M | 48.96M | 48.98M | 48.85M | 48.89M | 48.90M | 49.07M | 48.90M | 48.96M | 49.57M | 49.60M | 49.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 10.90M | 18.05M | 8.02M | 11.66M | 31.48M | 33.38M | 19.06M | 16.27M | 30.07M | 28.51M | -18.34M | 16.17M | 14.09M | 12.50M | -26.96M | 8.31M | 11.85M | 9.93M | 10.78M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 6.36M | 5.82M | 5.81M | 6.39M | 6.94M | 6.40M | 6.72M | 6.44M | 6.44M | 6.85M | 7.40M | 7.31M | 7.72M | 8.26M | 7.59M | 6.85M | 6.41M | 6.24M | 6.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |