|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,593.00M | 1,785.00M | 4,820.00M | 1,218.00M | 1,773.00M | 1,410.00M | 3,115.00M | 2,241.00M | 2,605.00M | 1,811.00M | 4,119.00M | 2,071.00M | 2,156.00M | 2,297.00M | 2,365.00M | 2,566.00M | 2,480.00M | 3,726.00M | 2,592.00M | 2,604.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 3,895.00M | 4.00M | 5.00M | 1,418.00M | -3749.00M | 1,398.00M | 1,340.00M | 5.00M | 1,204.00M | 1,349.00M | 9.00M | 6.00M | 13.00M | 11.00M | 1,660.00M | 6.00M | 6,613.00M | 9.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,588.00M | 1,780.00M | 925.00M | 1,214.00M | 1,768.00M | -8.00M | 6,864.00M | 843.00M | 1,265.00M | 1,806.00M | 2,915.00M | 722.00M | 2,147.00M | 2,291.00M | 2,352.00M | 2,555.00M | 820.00M | 3,720.00M | -4021.00M | 2,595.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,423.00M | 1,601.00M | 1,445.00M | 1,569.00M | 1,873.00M | 1,987.00M | 1,828.00M | 1,973.00M | 1,939.00M | 1,959.00M | 1,866.00M | 1,982.00M | 2,158.00M | 2,280.00M | 2,059.00M | 2,694.00M | 2,393.00M | 2,313.00M | 2,251.00M | 2,537.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,423.00M | 1,601.00M | 1,445.00M | 1,569.00M | 1,873.00M | 1,987.00M | 1,828.00M | 1,973.00M | 1,939.00M | 1,959.00M | 1,866.00M | 1,982.00M | 2,158.00M | 2,280.00M | 2,059.00M | 2,694.00M | 2,393.00M | 2,313.00M | 2,251.00M | 2,537.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 179.00M | 186.00M | 185.00M | 195.00M | 193.00M | 208.00M | 210.00M | 220.00M | 225.00M | 239.00M | 245.00M | 242.00M | 258.00M | 280.00M | 280.00M | 285.00M | 295.00M | 305.00M | 318.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 179.00M | 186.00M | 185.00M | 195.00M | 193.00M | 208.00M | 210.00M | 220.00M | 225.00M | 239.00M | 245.00M | 242.00M | 258.00M | 280.00M | 280.00M | 285.00M | 295.00M | 305.00M | 318.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 520.00M | -70.00M | | -666.00M | -1154.00M | -674.00M | | 106.00M | 434.00M | -456.00M | | 612.00M | 137.00M | 758.00M | | -67.00M | 473.00M | 853.00M | | -70.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 872.00M | 184.00M | 1,874.00M | -351.00M | -1053.00M | -577.00M | 1,287.00M | 268.00M | 666.00M | -148.00M | 1,490.00M | 953.00M | 386.00M | 1,040.00M | 479.00M | -128.00M | 855.00M | 1,413.00M | 840.00M | 326.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.00M | 31.00M | 564.00M | 41.00M | 30.00M | -161.00M | 58.00M | 43.00M | 132.00M | -49.00M | 309.00M | 198.00M | 61.00M | 171.00M | 156.00M | -42.00M | 81.00M | 291.00M | -119.00M | 52.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 153.00M | 1,492.00M | -266.00M | -818.00M | -416.00M | 1,013.00M | 225.00M | 534.00M | -99.00M | 1,183.00M | 755.00M | 312.00M | 820.00M | 405.00M | -90.00M | 685.00M | 1,122.00M | 676.00M | 274.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 153.00M | 1,310.00M | -392.00M | -1083.00M | -416.00M | 1,229.00M | 225.00M | 534.00M | -99.00M | 1,181.00M | 755.00M | 325.00M | 869.00M | 323.00M | -86.00M | 774.00M | 1,122.00M | 959.00M | 274.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 153.00M | 1,310.00M | -392.00M | -1083.00M | -416.00M | 1,229.00M | 225.00M | 534.00M | -99.00M | 1,181.00M | 755.00M | 325.00M | 869.00M | 323.00M | -86.00M | 774.00M | 1,122.00M | 959.00M | 274.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 153.00M | 1,310.00M | -392.00M | -1083.00M | -416.00M | 1,229.00M | 225.00M | 534.00M | -99.00M | 1,181.00M | 755.00M | 325.00M | 869.00M | 323.00M | -86.00M | 774.00M | 1,122.00M | 959.00M | 274.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.00M | 153.00M | 1,310.00M | -392.00M | -1083.00M | -416.00M | 1,229.00M | 225.00M | 534.00M | -99.00M | 1,181.00M | 755.00M | 325.00M | 869.00M | 323.00M | -86.00M | 774.00M | 1,122.00M | 959.00M | 274.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36 | 0.95 | 9.27 | -1.66 | -5.12 | -2.63 | 6.36 | 1.43 | 3.40 | -0.63 | 7.54 | 4.82 | 1.99 | 5.25 | 2.59 | -0.57 | 4.38 | 7.19 | 4.33 | 1.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31 | 0.94 | 9.17 | -1.66 | -5.12 | -2.63 | 6.36 | 1.42 | 3.38 | -0.63 | 7.49 | 4.78 | 1.98 | 5.20 | 2.56 | -0.57 | 4.34 | 7.11 | 4.29 | 1.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.10M | 161.10M | 161.00M | 160.40M | 160.00M | 158.00M | 158.80M | 157.20M | 157.10M | 157.00M | 157.00M | 156.80M | 156.60M | 156.50M | 156.40M | 156.40M | 156.40M | 156.30M | 156.10M | 155.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 179.00M | 186.00M | 185.00M | 195.00M | 193.00M | 208.00M | 210.00M | 220.00M | 225.00M | 239.00M | 245.00M | 242.00M | 258.00M | 280.00M | 280.00M | 285.00M | 295.00M | 305.00M | 318.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 13.00M | 14.00M | 13.00M | 13.00M | 14.00M | 13.00M | 14.00M | 13.00M | 13.00M | 14.00M | 13.00M | 14.00M | 13.00M | 13.00M | 13.00M | 14.00M | 13.00M | 13.00M | 13.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.38% | 16.85% | 30.10% | -11.68% | -2.85% | 27.90% | 4.51% | 16.04% | 19.82% | 33.11% | 20.74% | 20.78% | 15.80% | 16.44% | 32.57% | 32.81% | 9.47% | 20.59% | -14.17% | 15.95% |