|
Assets Growth (1y)
|
| | | | | 4.54% | | 7.50% | 2.27% | 3.58% | 4.25% | 2.46% | 6.92% | 5.84% | 6.34% | 5.87% | 5.22% | 6.73% | 5.31% | 7.64% | 6.55% | 6.15% | 5.32% | 3.02% | 1.50% | 0.75% | 2.91% | 6.69% | 9.09% | 7.93% | 6.72% | 5.39% | 5.56% | 7.15% | 3.45% | 2.46% | 4.11% | 0.42% | 8.77% | 11.84% | 10.06% | 15.83% | 0.06% | 4.57% | 6.58% | 8.40% | 21.17% | 16.61% | 13.41% | 13.96% | 6.84% | -1.63% | -5.71% | -5.27% | 0.74% | 7.40% | 9.63% | 10.21% | 10.67% | 11.00% | 19.71% | 11.39% | 10.52% | 11.61% | 9.61% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 4.65% | | 5.26% | 4.79% | 5.37% | 5.30% | 5.30% | 6.23% | 6.24% | 5.66% | 5.49% | 4.40% | 4.51% | 4.51% | 5.76% | 5.66% | 4.90% | 4.97% | 5.02% | 5.34% | 5.23% | 4.35% | 4.83% | 6.23% | 5.11% | 6.29% | 6.49% | 6.55% | 7.62% | 4.03% | 6.22% | 6.89% | 8.03% | 9.66% | 10.90% | 9.98% | 12.69% | 9.01% | 6.25% | 4.46% | 5.38% | 9.26% | 7.20% | 5.44% | 5.96% | 6.01% | 5.45% | 7.36% | 5.16% | 7.21% | 9.99% | 12.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.36% | | 5.27% | 4.47% | 4.59% | 4.82% | 5.12% | 5.82% | 5.45% | 5.31% | 5.71% | 5.55% | 5.71% | 4.73% | 5.02% | 5.33% | 4.43% | 5.41% | 5.83% | 6.02% | 6.27% | 4.34% | 6.15% | 7.06% | 7.84% | 7.80% | 8.05% | 7.89% | 9.01% | 7.83% | 6.57% | 5.48% | 6.36% | 7.26% | 7.58% | 6.58% | 8.36% | 7.63% | 7.42% | 8.39% | 7.51% | 9.79% | 8.82% | 9.00% |
|
Assets (QoQ)
|
| | | | 3.17% | 0.17% | 1.82% | 2.17% | -1.85% | 1.45% | 2.48% | 0.42% | 2.42% | 0.42% | 2.96% | -0.02% | 1.79% | 1.86% | 1.59% | 2.19% | 0.76% | 1.48% | 0.79% | -0.05% | -0.73% | 0.73% | 2.96% | 3.62% | 1.51% | -0.34% | 1.80% | 2.34% | 1.67% | 1.16% | -1.71% | 1.35% | 3.31% | -2.42% | 6.46% | 4.22% | 1.66% | 2.69% | -8.03% | 8.91% | 3.61% | 4.44% | 2.80% | 4.82% | 0.78% | 4.95% | -3.62% | -3.50% | -3.40% | 5.44% | 2.50% | 2.88% | -1.39% | 6.00% | 2.92% | 3.19% | 6.34% | -1.37% | 2.12% | 4.20% | 4.44% |
|
Capital Expenditures Growth (1y)
|
| | | | -54.55% | -9.09% | 12.50% | 75.00% | 40.00% | -10.00% | 0.00% | 28.57% | -14.29% | 0.00% | -11.11% | 11.11% | 33.33% | 44.44% | -50.00% | -50.00% | -50.00% | -61.54% | -25.00% | -40.00% | 0.00% | -20.00% | 100.00% | 33.33% | -25.00% | 0.00% | -16.67% | 125.00% | 133.33% | 175.00% | 20.00% | 11.11% | 28.57% | -27.27% | 33.33% | -10.00% | -11.11% | 12.50% | -25.00% | 88.89% | 25.00% | -244.44% | 100.00% | -41.18% | -20.00% | -15.38% | -66.67% | -60.00% | -50.00% | 120.00% | 0.00% | 0.00% | -50.00% | 166.67% | 75.00% | 25.00% | 200.00% | -50.00% | -57.14% | -20.00% | -16.67% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -18.29% | -6.47% | 0.00% | 35.72% | 16.96% | 9.14% | -23.69% | -10.61% | -17.02% | -17.79% | -30.66% | -30.66% | -12.64% | -23.69% | -9.14% | -26.32% | -27.89% | -32.49% | 7.72% | 21.64% | 20.51% | 30.06% | 25.99% | 49.38% | 31.04% | 25.99% | 10.06% | 31.04% | 38.67% | 31.04% | 6.27% | 23.61% | 12.62% | -47.08% | 25.99% | 0.00% | -3.85% | -57.07% | -20.63% | -23.69% | -20.63% | -30.66% | -12.64% | -38.26% | -41.52% | 37.78% | -16.45% | -20.63% | -9.14% | 31.36% | -9.14% | 0.00% | 7.72% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.32% | -14.59% | -17.81% | -5.59% | -4.36% | -16.74% | -7.79% | -10.59% | -15.59% | -14.97% | -11.09% | 0.00% | 3.13% | 4.10% | -5.59% | 0.00% | 2.38% | -9.25% | 14.87% | 12.47% | 14.87% | 12.47% | 14.87% | 41.47% | 20.11% | -39.33% | 14.87% | 20.11% | 21.67% | -41.88% | -4.36% | -14.97% | -10.59% | -22.88% | -7.79% | -16.74% | -25.98% | 0.00% | -2.64% | -11.09% | -5.59% | -14.97% | -12.94% | -25.13% | -12.94% |
|
Capital Expenditures (QoQ)
|
| 0.00% | -27.27% | -50.00% | 25.00% | 100.00% | -10.00% | -22.22% | 0.00% | 28.57% | 0.00% | 0.00% | -33.33% | 50.00% | -11.11% | 25.00% | -20.00% | 62.50% | -69.23% | 25.00% | -20.00% | 25.00% | -40.00% | 0.00% | 33.33% | 0.00% | 50.00% | -33.33% | -25.00% | 33.33% | 25.00% | 80.00% | -22.22% | 57.14% | -45.45% | 66.67% | -10.00% | -11.11% | 0.00% | 12.50% | -11.11% | 12.50% | -33.33% | 183.33% | -41.18% | -230.00% | 192.31% | -16.67% | -20.00% | -287.50% | 126.67% | 0.00% | 0.00% | -25.00% | 33.33% | 0.00% | -50.00% | 300.00% | -12.50% | -28.57% | 20.00% | -33.33% | -25.00% | 33.33% | 25.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 27.95% | -0.67% | -30.88% | -5.72% | -3.69% | -30.79% | 13.77% | 11.87% | -15.97% | 35.06% | 11.19% | -10.38% | 45.25% | 22.84% | -11.09% | 37.11% | 20.94% | -19.37% | 36.49% | 22.84% | 5.41% | 1.70% | -7.95% | -4.22% | 12.32% | 67.06% | 42.83% | -11.42% | 10.79% | -3.71% | -15.44% | 11.23% | -14.03% | -8.61% | 19.33% | 32.78% | 54.13% | 27.76% | -74.87% | -39.40% | -12.08% | 16.14% | -91.88% | 94.86% | 42.07% | 18.71% | 1,218.75% | 4.22% | 9.47% | -0.18% | -42.65% | -3.24% | -31.88% | -16.99% | 649.59% | -35.18% | 3.07% | 94.88% | 8.38% | 63.17% | 29.05% | -16.67% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 1.17% | -2.44% | -4.38% | -1.86% | 5.53% | 4.72% | 3.99% | 11.19% | 13.86% | 10.18% | 10.50% | 14.71% | 22.80% | 0.24% | 3.76% | 17.28% | 12.71% | 11.06% | 21.52% | 1.39% | 9.47% | 17.83% | 3.59% | -1.91% | 2.28% | 13.71% | 12.96% | 9.37% | 13.65% | 3.98% | -36.71% | -3.63% | 5.22% | 10.69% | -71.01% | 16.17% | 24.40% | 20.77% | -35.44% | 7.16% | 10.99% | 11.23% | -15.00% | 25.25% | 1.94% | -0.55% | 284.15% | -13.21% | -8.40% | 17.32% | 67.02% | 0.77% | -3.23% | 10.47% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.71% | -1.66% | 1.19% | 9.75% | 8.42% | -1.20% | 7.16% | 10.09% | 11.81% | 17.84% | 12.15% | 5.07% | 18.17% | 10.13% | 6.17% | 9.71% | 6.40% | 3.81% | 12.61% | 9.01% | 11.69% | 13.82% | -19.73% | -5.36% | 7.71% | 16.88% | -50.60% | 9.09% | 12.89% | 9.16% | -22.95% | 12.69% | 12.62% | 9.95% | -28.71% | 9.60% | 7.50% | 7.85% | 2.96% | -5.05% | -0.81% | 17.36% | 37.92% | 15.75% | 7.10% | 9.82% |
|
Cash & Equivalents (QoQ)
|
76.38% | 24.33% | -27.83% | -19.15% | 36.92% | -13.48% | -1.56% | -17.41% | -1.60% | 42.21% | -3.20% | -37.97% | 58.17% | 17.07% | -21.97% | 0.53% | 33.77% | -15.26% | 20.32% | -11.32% | -10.82% | 43.45% | 8.29% | -23.91% | -13.96% | 29.83% | 12.68% | -10.77% | 27.97% | 11.00% | -30.12% | 11.60% | 11.22% | -2.52% | -8.07% | -13.74% | 18.23% | 27.27% | 2.30% | 0.12% | -1.99% | -74.97% | 146.70% | 45.27% | 29.46% | -98.25% | 5,818.75% | 5.91% | 8.18% | -80.55% | 367.77% | 11.25% | -1.37% | -88.83% | 689.26% | -21.68% | 20.19% | 0.89% | -31.75% | 24.56% | 127.24% | -43.89% | 2.75% | -1.49% | 46.73% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 1,200.00% | -309.68% | 87.45% | 131.82% | -846.15% | 149.61% | -233.33% | -464.29% | 148.45% | -174.60% | -2.00% | 37.25% | -291.49% | -302.13% | 138.24% | -6.25% | -160.00% | 110.58% | -325.64% | -121.32% | 1.28% | -120.00% | -22.73% | 33.89% | 65.80% | -1,650.00% | -127.78% | 56.28% | -59.49% | -41.43% | 78.05% | -142.53% | 8.73% | 28.28% | -3.70% | 24.17% | -169.57% | -115.49% | -142.86% | 33.75% | 45.16% | 3.27% | -12.50% | -251.89% | -114.71% | -12.16% | -5.88% | 56.57% | 11.78% | -72.89% | -123.46% | -244.44% | 1.24% | -28.92% | 1.93% | 31.00% | 178.93% | -226.22% | 83.66% | -44.42% | -260.56% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 260.88% | -14.88% | 24.71% | 10.07% | -107.41% | -14.17% | 48.88% | -64.22% | -34.12% | -31.78% | 4.17% | -13.84% | -90.51% | 56.01% | -1.92% | -15.85% | 4.25% | 28.19% | -102.53% | 13.84% | 18.64% | -90.84% | 15.02% | 11.17% | 20.74% | -160.86% | 19.66% | 7.01% | -57.73% | -29.78% | 17.93% | -6.81% | -10.50% | -14.34% | -41.50% | -20.91% | -46.96% | -32.72% | -42.49% | -0.41% | -1.27% | -23.33% | -38.59% | -73.96% | -23.21% | -35.72% | -32.39% | -1.06% | 39.04% | -93.73% | 28.99% | -50.84% | -7.77% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -198.25% | 21.48% | 18.11% | -11.33% | -81.63% | 49.92% | -29.20% | -40.90% | 4.02% | -25.48% | -19.73% | 15.67% | -36.16% | -16.07% | 11.94% | -10.51% | -5.02% | 17.78% | -28.00% | -3.30% | -5.79% | -57.36% | -9.10% | 18.84% | 5.95% | -105.89% | -7.21% | -13.39% | -35.81% | -18.85% | 8.02% | -13.24% | -20.64% | -23.72% | -46.31% | -21.47% | -22.56% | -39.12% | -44.68% | -19.20% | 22.95% | -51.15% | 15.67% | -39.30% | -18.84% |
|
Cash from Investing Activities (QoQ)
|
| -3,200.00% | -670.97% | 26.36% | 107.39% | -1,076.92% | 76.38% | 286.67% | -273.21% | 164.95% | -258.73% | -104.00% | 123.04% | -200.00% | -117.02% | -25.49% | 29.69% | -110.00% | 120.63% | -448.72% | -72.06% | 108.55% | -540.00% | -242.05% | 23.26% | 98.27% | -2,600.00% | -84.26% | 60.30% | 11.39% | -251.43% | 64.63% | -44.83% | 21.43% | 45.45% | -290.74% | 45.50% | 38.26% | 21.13% | -185.71% | -93.75% | 50.65% | 11.11% | 22.06% | -60.38% | 12.94% | -3.38% | -143.79% | 2.14% | 54.52% | 2.41% | 0.00% | -98.77% | 10.87% | -26.13% | -54.14% | 43.01% | -16.35% | 4.05% | -8.45% | 165.19% | -580.88% | 95.19% | -858.62% | 27.52% |
|
Cash from Operations Growth (1y)
|
| | | | -20.00% | -30.06% | -48.18% | -137.06% | -12.20% | -13.16% | 159.65% | 320.75% | 16.67% | 107.07% | -61.49% | 65.81% | 70.83% | 25.85% | 126.32% | 14.43% | -1.74% | -6.98% | 66.67% | 14.86% | 1.06% | 33.33% | 23.26% | -8.24% | 17.89% | -12.50% | -48.68% | 32.05% | -10.42% | 9.29% | 13.24% | 0.32% | 20.27% | 16.01% | 29.87% | -10.97% | 11.60% | -7.61% | -16.50% | 61.96% | 25.00% | 13.41% | 111.98% | 25.95% | 19.01% | 24.46% | -44.07% | -1.07% | 10.82% | 36.29% | 26.26% | 3.23% | -2.40% | -8.56% | 41.20% | 29.04% | 40.31% | 11.27% | -12.18% | -0.13% | 22.15% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -6.42% | 7.94% | -19.68% | 10.70% | 20.51% | 31.29% | 31.29% | 83.60% | 25.11% | 34.34% | 13.26% | 29.65% | 19.26% | 16.00% | 66.90% | 6.45% | 5.39% | 2.77% | 1.78% | 11.65% | 2.20% | 8.44% | -10.53% | 6.73% | 8.30% | 3.52% | -8.95% | 5.66% | 6.34% | 5.42% | 7.08% | 13.10% | 18.83% | 6.73% | 31.98% | 22.01% | 18.41% | 9.26% | -0.33% | 26.37% | 18.13% | 24.37% | 14.40% | 8.76% | 8.78% | 15.76% | -0.09% | 9.64% | 14.91% | 11.51% | 16.12% | 9.98% | 18.71% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.59% | 8.05% | 14.34% | 12.26% | 11.69% | 22.93% | 35.98% | 45.02% | 18.47% | 23.11% | -1.68% | 21.44% | 12.37% | 8.34% | 21.99% | 9.83% | 4.75% | 6.59% | 9.17% | 4.45% | 7.45% | 6.45% | -4.93% | 11.88% | 12.12% | 3.06% | 5.96% | 19.20% | 12.33% | 10.58% | 7.80% | 12.51% | 17.21% | 15.57% | 10.18% | 13.15% | 12.42% | 10.20% | 12.03% | 21.87% | 17.69% | 14.38% | 13.17% | 10.64% | 17.14% |
|
Cash from Operations (QoQ)
|
| -20.49% | -32.52% | 30.00% | 14.69% | -30.49% | -50.00% | -192.98% | 371.70% | -31.25% | 49.49% | -20.95% | 43.59% | 22.02% | -72.20% | 240.35% | 47.94% | -10.10% | -50.00% | 72.09% | 27.03% | -14.89% | -10.42% | 18.60% | 11.76% | 12.28% | -17.19% | -11.70% | 43.59% | -16.67% | -51.43% | 127.21% | -2.59% | 1.66% | -49.67% | 101.30% | 16.77% | -1.93% | -43.66% | 38.00% | 46.38% | -18.81% | -49.09% | 167.66% | 12.98% | -26.34% | -4.84% | 59.04% | 6.75% | -22.96% | -57.24% | 181.31% | 19.57% | -5.26% | -60.38% | 130.00% | 13.04% | -11.23% | -38.82% | 110.20% | 22.91% | -29.61% | -51.71% | 139.03% | 50.34% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 1.61% | 0.00% | 1.59% | 0.00% | 1.59% | 1.59% | 0.00% | 1.59% | -1.56% | 70.31% | 1.56% | 1.56% | 3.17% | 65.14% | 3.08% | 9.23% | 7.69% | 6.67% | 5.97% | 4.23% | 4.29% | 19.27% | 4.23% | 4.05% | 6.85% | 7.42% | 4.05% | 5.19% | 3.85% | -34.55% | 3.90% | 6.17% | 4.94% | -47.20% | 6.25% | 4.65% | 5.88% | 5.88% | 5.88% | 5.56% | 5.56% | 5.56% | 5.56% | 5.26% | 5.26% | 5.26% | 4.21% | 9.00% | 8.00% | 7.00% | 7.07% | 7.34% | 6.48% | 8.41% | 9.43% | 6.84% | 7.83% | 7.76% | 7.76% | 6.40% | 8.06% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 0.53% | 20.05% | 1.05% | 1.05% | 1.05% | 41.90% | 1.54% | 4.07% | 3.03% | 44.22% | 3.52% | 4.96% | 5.03% | 28.08% | 4.42% | 5.81% | 6.27% | 10.97% | 4.75% | 4.49% | 4.99% | -5.70% | 4.06% | 5.14% | 5.20% | -28.13% | 4.73% | 5.34% | 4.89% | -28.48% | 5.34% | 5.46% | 5.46% | -16.12% | 5.90% | 5.16% | 5.57% | 5.57% | 5.21% | 6.59% | 6.27% | 5.94% | 5.61% | 7.19% | 6.58% | 6.88% | 6.88% | 7.72% | 7.43% | 7.72% | 8.08% | 6.86% | 7.46% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.46% | 24.97% | 2.42% | 3.27% | 2.99% | 29.45% | 2.95% | 4.10% | 4.04% | 30.90% | 3.77% | 4.82% | 5.15% | 8.11% | 4.24% | 5.76% | 5.51% | -13.93% | 4.87% | 4.86% | 5.15% | -14.06% | 4.86% | 5.12% | 5.41% | -16.14% | 5.12% | 5.37% | 5.09% | -16.48% | 5.15% | 6.12% | 5.92% | -7.85% | 5.79% | 6.35% | 6.23% | 6.42% | 6.42% | 6.79% | 6.62% | 6.79% | 6.79% | 6.96% | 7.12% |
|
Dividends Paid - Common (QoQ)
|
| 1.61% | 0.00% | 0.00% | 0.00% | 0.00% | 1.59% | -1.56% | 1.59% | 0.00% | 0.00% | 0.00% | -1.56% | 73.02% | -40.37% | 0.00% | 0.00% | 176.92% | -62.78% | 5.97% | -1.41% | 174.29% | -63.02% | 4.23% | -1.35% | 213.70% | -67.69% | 4.05% | 1.30% | 215.38% | -68.70% | 5.19% | 0.00% | 98.77% | -50.31% | 7.50% | -1.16% | 0.00% | 0.00% | 5.88% | 0.00% | 0.00% | 0.00% | 5.56% | 0.00% | 0.00% | 0.00% | 5.26% | 0.00% | 0.00% | -1.00% | 10.10% | -0.92% | -0.93% | -0.93% | 10.38% | -1.71% | 0.87% | 0.00% | 7.76% | -0.80% | 0.81% | 0.00% | 6.40% | 0.75% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | 0.00% | | | | 1.54% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 119.00 | -66.00 | 233.00 | 117.00 | -1501.00 | -3113.00 | -7.00 | 771.00 | -29.00 | 4,545.00 | -111.00 | -1192.00 | 1,236.00 | -1474.00 | -102.00 | -25.00 | -66.00 | -76.00 | -60.00 | -54.00 | -56.00 | 41.00 | 78.00 | -19.00 | 23.00 | -63.00 | -21.00 | -85.00 | 3.00 | 28.00 | -61.00 | 247.00 | -101.00 | -279.00 | 1,162.00 | -498.00 | -152.00 | 143.00 | -1487.00 | 406.00 | -225.00 | -197.00 | -142.00 | -352.00 | 151.00 | 253.00 | -78.00 | 311.00 | 337.00 | 22.00 | 549.00 | -156.00 | -255.00 | 82.00 | -397.00 | -102.00 | 107.00 | -330.00 | 391.00 | 256.00 | -74.00 | 15.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1411.00 | 1,367.00 | 115.00 | -305.00 | -294.00 | -41.00 | -220.00 | -447.00 | 1,141.00 | 2,995.00 | -273.00 | -1271.00 | 1,113.00 | -1509.00 | -83.00 | -97.00 | -100.00 | -99.00 | -3.00 | -157.00 | -31.00 | 5.00 | -4.00 | 144.00 | -75.00 | -315.00 | 1,080.00 | -336.00 | -250.00 | -109.00 | -385.00 | 155.00 | -478.00 | -334.00 | -467.00 | -444.00 | -226.00 | 199.00 | -1707.00 | 366.00 | 263.00 | 77.00 | 329.00 | -196.00 | 233.00 | 357.00 | 74.00 | 53.00 | 189.00 | -226.00 | 543.00 | -2.00 | -222.00 | -233.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -241.00 | -183.00 | -47.00 | -384.00 | -417.00 | -76.00 | -201.00 | -519.00 | 1,107.00 | 2,973.00 | -216.00 | -1375.00 | 1,138.00 | -1544.00 | -165.00 | 65.00 | -198.00 | -350.00 | 1,099.00 | -408.00 | -284.00 | -131.00 | -329.00 | 52.00 | -452.00 | -369.00 | -549.00 | -282.00 | -324.00 | -53.00 | -606.00 | 114.00 | 10.00 | -59.00 | 4.00 | -288.00 | -144.00 | 303.00 | -1555.00 | 108.00 | 115.00 | -170.00 | 323.00 | -42.00 | 266.00 | 42.00 |
|
EBITDA Margin (QoQ)
|
-100.00 | -105.00 | 309.00 | 15.00 | -285.00 | 194.00 | 193.00 | -1603.00 | -1897.00 | 3,300.00 | 971.00 | -2402.00 | 2,677.00 | -1357.00 | -111.00 | 26.00 | -32.00 | 14.00 | -34.00 | -15.00 | -42.00 | 31.00 | -28.00 | -18.00 | 55.00 | 69.00 | -125.00 | 24.00 | -31.00 | 111.00 | -188.00 | 111.00 | -6.00 | 22.00 | 120.00 | -237.00 | -184.00 | 1,463.00 | -1540.00 | 109.00 | 111.00 | -166.00 | 353.00 | -522.00 | 138.00 | -111.00 | 143.00 | -19.00 | 240.00 | -442.00 | 532.00 | 7.00 | -75.00 | 85.00 | -172.00 | -93.00 | 262.00 | -395.00 | 123.00 | 117.00 | -174.00 | 326.00 | -12.00 | -214.00 | -86.00 |
|
EBIT Growth (1y)
|
| | | 9.24% | 0.79% | -0.76% | 0.77% | 1.54% | 1.56% | 1.54% | 0.00% | 0.00% | 1.54% | 3.03% | -2.29% | -0.76% | 0.76% | 0.74% | 5.47% | 3.82% | 3.76% | 2.19% | 2.96% | 2.94% | 3.62% | 7.14% | 4.32% | 6.43% | 3.50% | 2.00% | 2.76% | 1.34% | 3.38% | 1.96% | 0.67% | 1.99% | 0.65% | 3.21% | 4.67% | 3.90% | 4.55% | 4.35% | 5.10% | 3.75% | 3.73% | 2.38% | 5.45% | 5.42% | 7.19% | 8.14% | 6.32% | 11.43% | 7.82% | 11.83% | 13.51% | 12.82% | 16.58% | 14.90% | 16.67% | 10.00% | 14.67% | 17.15% | 14.29% | 17.77% | 14.34% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 3.52% | 1.30% | 1.26% | -0.52% | 0.26% | 1.29% | 1.76% | 1.01% | 1.00% | 2.01% | 1.98% | 2.00% | 1.98% | 2.70% | 3.32% | 4.24% | 4.39% | 3.63% | 3.75% | 3.34% | 3.55% | 3.50% | 3.67% | 2.57% | 3.23% | 2.50% | 2.39% | 2.69% | 2.40% | 2.85% | 3.17% | 3.46% | 3.21% | 2.96% | 3.31% | 5.07% | 4.35% | 5.14% | 4.93% | 5.62% | 6.82% | 6.23% | 7.38% | 8.37% | 9.84% | 10.45% | 11.59% | 12.08% | 11.41% | 12.96% | 14.61% | 14.81% | 13.48% | 15.19% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.71% | 1.68% | 1.34% | 1.35% | 1.49% | 2.24% | 2.90% | 2.05% | 2.45% | 2.63% | 3.00% | 2.61% | 2.73% | 3.00% | 2.78% | 3.22% | 3.29% | 2.98% | 3.28% | 3.07% | 3.30% | 3.13% | 3.71% | 3.49% | 3.47% | 3.15% | 2.77% | 3.71% | 3.27% | 3.88% | 3.98% | 4.42% | 5.25% | 4.75% | 5.92% | 6.96% | 7.39% | 7.88% | 8.22% | 9.31% | 8.63% | 9.89% | 10.76% | 11.16% | 11.42% | 12.05% |
|
EBIT Margin Growth (1y)
|
| | | 119.00 | -66.00 | 233.00 | -55.00 | -127.00 | 182.00 | -7.00 | -82.00 | -60.00 | -102.00 | -111.00 | -168.00 | -108.00 | -121.00 | -102.00 | -25.00 | -66.00 | -76.00 | -60.00 | -54.00 | -56.00 | 41.00 | 78.00 | -19.00 | 23.00 | -63.00 | -21.00 | -85.00 | 3.00 | 28.00 | -61.00 | 247.00 | -101.00 | -279.00 | 1,162.00 | -498.00 | -152.00 | 143.00 | -1487.00 | 406.00 | -225.00 | -197.00 | -142.00 | -352.00 | 151.00 | 253.00 | -78.00 | 311.00 | 337.00 | 22.00 | 549.00 | -156.00 | -255.00 | 82.00 | -397.00 | -102.00 | 107.00 | -330.00 | 391.00 | 256.00 | -74.00 | 15.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -67.00 | 14.00 | 115.00 | -305.00 | -294.00 | -41.00 | -220.00 | -275.00 | -234.00 | -299.00 | -273.00 | -247.00 | -230.00 | -156.00 | -83.00 | -97.00 | -100.00 | -99.00 | -3.00 | -157.00 | -31.00 | 5.00 | -4.00 | 144.00 | -75.00 | -315.00 | 1,080.00 | -336.00 | -250.00 | -109.00 | -385.00 | 155.00 | -478.00 | -334.00 | -467.00 | -444.00 | -226.00 | 199.00 | -1707.00 | 366.00 | 263.00 | 77.00 | 329.00 | -196.00 | 233.00 | 357.00 | 74.00 | 53.00 | 189.00 | -226.00 | 543.00 | -2.00 | -222.00 | -233.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -241.00 | -183.00 | -47.00 | -384.00 | -417.00 | -76.00 | -201.00 | -347.00 | -267.00 | -321.00 | -216.00 | -350.00 | -205.00 | -192.00 | -165.00 | 65.00 | -198.00 | -350.00 | 1,099.00 | -408.00 | -284.00 | -131.00 | -329.00 | 52.00 | -452.00 | -369.00 | -549.00 | -282.00 | -324.00 | -53.00 | -606.00 | 114.00 | 10.00 | -59.00 | 4.00 | -288.00 | -144.00 | 303.00 | -1555.00 | 108.00 | 115.00 | -170.00 | 323.00 | -42.00 | 266.00 | 42.00 |
|
EBIT Margin (QoQ)
|
-100.00 | -105.00 | 309.00 | 15.00 | -285.00 | 194.00 | 21.00 | -56.00 | 23.00 | 5.00 | -54.00 | -34.00 | -19.00 | -4.00 | -111.00 | 26.00 | -32.00 | 14.00 | -34.00 | -15.00 | -42.00 | 31.00 | -28.00 | -18.00 | 55.00 | 69.00 | -125.00 | 24.00 | -31.00 | 111.00 | -188.00 | 111.00 | -6.00 | 22.00 | 120.00 | -237.00 | -184.00 | 1,463.00 | -1540.00 | 109.00 | 111.00 | -166.00 | 353.00 | -522.00 | 138.00 | -111.00 | 143.00 | -19.00 | 240.00 | -442.00 | 532.00 | 7.00 | -75.00 | 85.00 | -172.00 | -93.00 | 262.00 | -395.00 | 123.00 | 117.00 | -174.00 | 326.00 | -12.00 | -214.00 | -86.00 |
|
EBIT (QoQ)
|
6.72% | 3.15% | -0.76% | 0.00% | -1.54% | 1.56% | 0.77% | 0.76% | -1.52% | 1.54% | -0.76% | 0.76% | 0.00% | 3.03% | -5.88% | 2.34% | 1.53% | 3.01% | -1.46% | 0.74% | 1.47% | 1.45% | -0.71% | 0.72% | 2.14% | 4.90% | -3.33% | 2.76% | -0.67% | 3.38% | -2.61% | 1.34% | 1.32% | 1.96% | -3.85% | 2.67% | 0.00% | 4.55% | -2.48% | 1.91% | 0.63% | 4.35% | -1.79% | 0.61% | 0.60% | 2.99% | 1.16% | 0.57% | 2.29% | 3.91% | -0.54% | 5.41% | -1.03% | 7.77% | 0.96% | 4.76% | 2.27% | 6.22% | 2.51% | -1.22% | 6.61% | 8.53% | 0.00% | 1.79% | 3.51% |
|
EBT Growth (1y)
|
| | | 142.00% | -9.43% | -51.83% | -11.76% | -571.43% | -95.02% | 8.77% | 49.33% | 129.29% | 1,281.82% | 46.77% | 93.75% | 410.34% | 19.74% | -38.83% | -45.16% | -27.70% | 42.31% | 41.32% | 46.22% | 131.78% | -6.18% | -8.47% | 52.30% | -33.06% | 4.12% | -40.74% | 4.15% | -22.89% | -49.01% | 53.91% | -118.12% | 106.25% | 379.07% | -394.92% | 1,834.00% | 100.76% | -52.43% | 234.42% | -281.78% | 116.04% | 108.84% | 68.50% | 148.73% | -23.84% | -70.03% | 42.40% | -145.70% | -220.76% | -413.59% | -31.32% | 176.35% | 163.25% | 74.35% | 15.77% | 255.60% | -42.04% | 802.70% | -67.85% | -113.43% | 121.50% | 35.87% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 37.15% | -14.59% | -8.38% | 36.67% | 91.73% | -6.27% | -0.79% | 16.63% | 45.51% | 186.62% | 8.26% | 15.82% | 104.50% | 16.93% | -7.51% | 6.89% | 3.90% | 11.60% | -8.48% | 32.37% | 6.16% | -20.73% | -5.84% | -31.76% | 2.11% | 36.50% | -67.39% | 48.45% | 47.25% | 5.13% | 82.73% | -97.55% | 107.59% | 68.21% | 88.33% | 158.93% | 48.93% | -33.23% | 73.53% | -33.98% | -58.57% | -58.24% | 18.12% | 29.47% | -16.53% | -30.86% | 4.23% | 7.46% | -23.79% | 78.13% | -36.54% | 28.56% | 41.15% | 64.47% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.86% | 1.20% | -7.84% | 15.41% | 63.85% | 1.92% | 4.78% | 28.72% | 29.75% | 87.22% | -7.20% | 19.77% | 34.57% | -3.23% | -6.32% | -17.40% | 12.27% | 27.70% | -40.52% | 48.76% | 37.71% | 2.57% | 27.04% | -61.71% | 35.79% | 20.37% | 43.54% | 23.72% | 39.34% | -6.17% | 71.05% | -26.75% | -59.20% | -45.28% | 45.55% | 49.06% | 20.33% | -17.50% | 35.48% | 1.91% | -6.14% | 28.75% | -9.31% | 39.48% | -5.67% | 18.14% |
|
EBT Margin Growth (1y)
|
| | | 811.00 | -360.00 | -1306.00 | -151.00 | -1255.00 | -1947.00 | 121.00 | 329.00 | 1,300.00 | 1,352.00 | 604.00 | 831.00 | 1,056.00 | 111.00 | -1126.00 | -967.00 | -459.00 | 444.00 | 445.00 | 353.00 | 1,003.00 | -122.00 | -160.00 | 589.00 | -674.00 | -97.00 | -735.00 | -131.00 | -287.00 | -891.00 | 421.00 | -2221.00 | 771.00 | 2,314.00 | -9579.00 | 4,424.00 | 1,076.00 | -1498.00 | 11,812.00 | -14840.00 | 1,448.00 | 1,028.00 | 1,256.00 | 14,273.00 | -419.00 | -1726.00 | 761.00 | -5522.00 | -9739.00 | -4093.00 | 1,218.00 | 3,269.00 | 8,496.00 | 2,335.00 | -2424.00 | 2,051.00 | -1039.00 | 3,861.00 | -2552.00 | -3746.00 | 1,115.00 | 660.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 856.00 | -954.00 | -582.00 | 1,009.00 | 1,101.00 | -484.00 | -402.00 | 194.00 | 1,897.00 | 1,907.00 | -78.00 | 218.00 | 1,600.00 | 433.00 | -841.00 | -25.00 | -130.00 | 225.00 | -449.00 | 811.00 | 42.00 | -1110.00 | -474.00 | -1763.00 | -190.00 | 1,326.00 | -9893.00 | 2,073.00 | 1,560.00 | -75.00 | 2,654.00 | -12636.00 | 3,295.00 | 1,843.00 | 3,489.00 | 3,857.00 | 2,105.00 | -2196.00 | 13,829.00 | -6089.00 | -8710.00 | -4792.00 | 3,235.00 | 12,020.00 | -1662.00 | -3485.00 | -445.00 | -202.00 | -2282.00 | 2,102.00 | -3759.00 | 1,574.00 | 8,571.00 | 6,855.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,453.00 | -400.00 | -1263.00 | 396.00 | 1,645.00 | -162.00 | -117.00 | 1,135.00 | 2,226.00 | 1,688.00 | -972.00 | 676.00 | 639.00 | -555.00 | -1155.00 | -2376.00 | 354.00 | 1,647.00 | -9608.00 | 3,015.00 | 1,889.00 | -294.00 | 1,759.00 | -12178.00 | 2,334.00 | 856.00 | 3,175.00 | 1,506.00 | 2,589.00 | -774.00 | 4,671.00 | -3885.00 | -6863.00 | -3976.00 | 5,468.00 | 1,604.00 | 862.00 | -3955.00 | 12,623.00 | -769.00 | -1253.00 | 1,403.00 | -1742.00 | 10,325.00 | -1586.00 | 1,035.00 |
|
EBT Margin (QoQ)
|
2,995.00 | 710.00 | -2175.00 | -719.00 | 1,824.00 | -237.00 | -1020.00 | -1823.00 | 1,132.00 | 1,831.00 | -812.00 | -852.00 | 1,184.00 | 1,083.00 | -584.00 | -627.00 | 239.00 | -155.00 | -424.00 | -119.00 | 1,142.00 | -153.00 | -516.00 | 530.00 | 17.00 | -191.00 | 233.00 | -732.00 | 594.00 | -829.00 | 837.00 | -889.00 | -10.00 | 483.00 | -1805.00 | 2,103.00 | 1,533.00 | -11410.00 | 12,199.00 | -1245.00 | -1041.00 | 1,900.00 | -14453.00 | 15,043.00 | -1462.00 | 2,128.00 | -1436.00 | 351.00 | -2769.00 | 4,615.00 | -7720.00 | -3866.00 | 2,876.00 | 9,927.00 | -5668.00 | 1,361.00 | -3285.00 | 5,168.00 | -1193.00 | -1730.00 | 1,615.00 | -1245.00 | -2386.00 | 3,131.00 | 1,160.00 |
|
EBT (QoQ)
|
588.00% | 45.49% | -76.06% | -75.29% | 952.38% | -22.62% | -56.14% | -232.00% | 111.11% | 1,590.91% | -39.78% | -74.11% | 424.14% | 79.61% | -20.51% | -31.80% | 22.97% | -8.24% | -28.74% | -10.08% | 142.06% | -8.88% | -26.27% | 42.53% | -2.02% | -11.11% | 22.69% | -37.36% | 52.41% | -49.41% | 115.63% | -53.62% | 0.78% | 52.71% | -125.38% | 628.00% | 134.09% | -194.01% | 249.23% | -38.87% | -44.53% | 165.65% | -301.79% | 172.65% | -46.38% | 114.33% | -41.64% | 13.54% | -78.90% | 918.48% | -118.73% | -200.00% | 45.20% | 323.05% | -79.18% | 148.51% | -122.22% | 1,106.76% | -36.04% | -59.50% | 169.43% | -53.94% | -126.72% | 767.97% | 65.26% |
|
Enterprise Value Growth (1y)
|
| | | -27.95% | 0.67% | 31.62% | 5.72% | 3.69% | 30.79% | -13.77% | -11.87% | 15.97% | -35.06% | -11.19% | 10.38% | -45.25% | -22.84% | 11.09% | -37.11% | -20.94% | 19.37% | -36.49% | -27.64% | -21.65% | -19.90% | 7.95% | 7.82% | 2.67% | -41.70% | -42.83% | 11.42% | -10.79% | 3.71% | 15.44% | -11.23% | 14.03% | 8.61% | -19.33% | -32.78% | -54.13% | -27.76% | 74.87% | 39.40% | 12.08% | -16.14% | 91.88% | -94.86% | -42.07% | -18.71% | -1,218.75% | -4.22% | -9.47% | 0.18% | 42.65% | 3.24% | 31.88% | 16.99% | -649.59% | 35.18% | -3.07% | -94.88% | -41.23% | -79.32% | -42.02% | 8.16% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -1.17% | 2.44% | 4.72% | 1.86% | -5.53% | -4.72% | -3.99% | -11.19% | -13.86% | -10.18% | -10.50% | -16.19% | -28.80% | -5.90% | -3.76% | -17.28% | -12.71% | -11.06% | -21.52% | -1.39% | -9.47% | -17.83% | -3.59% | 3.16% | 2.49% | -7.63% | -12.96% | -9.37% | -13.65% | -3.98% | 36.71% | 3.63% | -5.22% | -10.69% | 71.01% | -16.17% | -24.40% | -20.77% | 35.44% | -7.16% | -10.99% | -11.23% | 15.00% | -25.25% | -1.94% | 0.55% | -284.15% | 13.21% | 8.40% | -17.32% | -82.43% | -3.99% | 0.09% | -14.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.71% | 1.66% | -0.98% | -10.59% | -11.58% | -2.11% | -7.16% | -10.09% | -11.81% | -17.84% | -12.15% | -5.07% | -18.17% | -10.13% | -6.17% | -9.71% | -6.40% | -3.81% | -12.61% | -9.01% | -11.69% | -13.82% | 19.73% | 6.08% | -4.67% | -13.10% | 50.60% | -9.09% | -12.89% | -9.16% | 22.95% | -12.69% | -12.62% | -9.95% | 28.71% | -9.60% | -7.50% | -7.85% | -2.96% | 5.05% | 0.81% | -17.36% | -45.42% | -17.96% | -9.17% | -11.98% |
|
Enterprise Value (QoQ)
|
-76.38% | -25.67% | 28.60% | 19.15% | -36.92% | 13.48% | 1.56% | 17.41% | 1.60% | -42.21% | 3.20% | 37.97% | -58.17% | -17.07% | 21.97% | -0.53% | -33.77% | 15.26% | -20.32% | 11.32% | 10.82% | -43.45% | -12.52% | 15.49% | 12.10% | -10.12% | -12.68% | 10.77% | -27.97% | -11.00% | 30.12% | -11.60% | -11.22% | 2.52% | 8.07% | 13.74% | -18.23% | -27.27% | -2.30% | -0.12% | 1.99% | 74.97% | -146.70% | -45.27% | -29.46% | 98.25% | -5,818.75% | -5.91% | -8.18% | 80.55% | -367.77% | -11.25% | 1.37% | 88.83% | -689.26% | 21.68% | -20.19% | -0.89% | 31.75% | -24.56% | -127.24% | 26.88% | 13.35% | 1.35% | -46.94% |
|
EPS (Basic) Growth (1y)
|
| | | 241.67% | -9.52% | -49.67% | -9.52% | -282.35% | -87.37% | 7.89% | 39.47% | 164.52% | 475.00% | 43.90% | 79.25% | 235.00% | 15.94% | -36.44% | -41.05% | -23.88% | 40.00% | 37.33% | 39.29% | 109.80% | -5.36% | -7.77% | 46.15% | -29.91% | 2.83% | -35.79% | 7.02% | -18.67% | -43.12% | 542.62% | -115.57% | 118.03% | 448.39% | -170.92% | 2,347.37% | 96.99% | -55.59% | 238.13% | -277.05% | 115.65% | 99.34% | 69.79% | 150.93% | -22.83% | -68.44% | 42.18% | -143.12% | -217.43% | -376.84% | -31.39% | 186.14% | 166.41% | 76.05% | 18.55% | 237.06% | -41.47% | 933.33% | -65.65% | -111.83% | 120.10% | 36.95% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 54.20% | -13.06% | -7.89% | 31.27% | 57.96% | -5.57% | -0.44% | 13.80% | 53.90% | 110.55% | 7.90% | 13.75% | 74.90% | 15.39% | -6.97% | 6.27% | 3.83% | 10.86% | -6.66% | 29.64% | 6.15% | -17.89% | 56.13% | -30.91% | 7.52% | 47.48% | -70.15% | 55.30% | 51.73% | 11.48% | 84.64% | -101.63% | 110.01% | 69.33% | 18.48% | 181.32% | 48.55% | -34.62% | 74.73% | -33.68% | -58.13% | -55.25% | 18.32% | 29.85% | -15.57% | -30.24% | 4.96% | 7.78% | -23.01% | 76.80% | -34.63% | 29.97% | 41.87% | 67.91% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.27% | 1.30% | -7.37% | 13.18% | 44.47% | 2.22% | 4.56% | 24.57% | 34.61% | 55.47% | -5.75% | 18.15% | 24.99% | -2.12% | 27.14% | -17.08% | 14.70% | 33.56% | -41.67% | 50.12% | 38.72% | 6.16% | 30.11% | -63.52% | 39.49% | 23.21% | 47.00% | 27.56% | 42.20% | -2.71% | 72.33% | -27.43% | -59.72% | -44.23% | 10.16% | 56.96% | 20.65% | -16.92% | 36.35% | 2.45% | -5.35% | 28.30% | -7.57% | 40.37% | -4.96% | 19.02% |
|
EPS (Basic) (QoQ)
|
975.00% | 43.81% | -72.19% | -59.52% | 458.82% | -20.00% | -50.00% | -181.58% | 138.71% | 583.33% | -35.37% | -62.26% | 245.00% | 71.01% | -19.49% | -29.47% | 19.40% | -6.25% | -25.33% | -8.93% | 119.61% | -8.04% | -24.27% | 37.18% | -0.93% | -10.38% | 20.00% | -34.21% | 45.33% | -44.04% | 100.00% | -50.00% | 1.64% | 532.26% | -104.85% | 800.00% | 155.64% | -181.76% | 253.60% | -38.64% | -42.37% | 154.30% | -296.87% | 174.74% | -46.73% | 116.61% | -40.95% | 13.25% | -78.21% | 875.79% | -117.91% | -208.43% | 48.63% | 341.83% | -77.52% | 137.76% | -118.53% | 1,296.83% | -36.07% | -58.71% | 163.82% | -50.67% | -122.01% | 868.42% | 64.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 241.67% | -9.52% | -48.67% | -9.52% | -282.35% | -87.37% | 6.49% | 39.47% | 164.52% | 466.67% | 42.68% | 77.36% | 230.00% | 16.18% | -36.75% | -41.49% | -22.73% | 40.51% | 37.84% | 40.00% | 107.84% | -5.41% | -7.84% | 46.75% | -30.19% | 2.86% | -36.17% | 7.08% | -18.92% | -43.52% | 546.67% | -115.70% | 120.00% | 454.10% | -171.65% | 2,321.05% | 96.21% | -55.92% | 236.33% | -279.15% | 117.37% | 100.67% | 70.71% | 150.53% | -23.45% | -68.56% | 41.73% | -143.46% | -218.79% | -379.79% | -30.64% | 185.54% | 166.02% | 76.05% | 17.77% | 236.62% | -41.42% | 925.40% | -65.82% | -111.92% | 119.19% | 36.73% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 54.20% | -13.48% | -7.95% | 30.81% | 57.17% | -5.96% | -1.32% | 13.12% | 53.90% | 109.92% | 7.55% | 13.26% | 74.35% | 15.58% | -7.04% | 6.33% | 3.89% | 10.99% | -6.75% | 30.06% | 5.57% | -18.09% | 56.10% | -30.97% | 7.59% | 47.65% | -70.51% | 55.15% | 51.83% | 11.32% | 84.85% | -102.05% | 110.92% | 69.87% | 18.58% | 180.65% | 48.35% | -34.73% | 74.34% | -33.76% | -58.43% | -55.57% | 18.83% | 29.82% | -15.64% | -30.27% | 5.00% | 7.76% | -22.84% | 76.86% | -34.64% | 29.97% | 41.74% | 67.55% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.27% | 1.12% | -7.42% | 12.89% | 44.20% | 2.02% | 4.07% | 24.35% | 34.41% | 55.18% | -6.06% | 17.95% | 24.57% | -2.15% | 27.10% | -17.10% | 14.87% | 33.74% | -41.92% | 50.31% | 38.40% | 6.07% | 30.02% | -63.87% | 39.65% | 23.28% | 47.08% | 27.58% | 42.25% | -2.74% | 72.52% | -27.52% | -60.14% | -44.55% | 10.39% | 56.78% | 20.69% | -16.94% | 36.24% | 2.52% | -5.23% | 28.40% | -7.55% | 40.37% | -5.07% | 18.92% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
975.00% | 42.86% | -72.00% | -59.52% | 458.82% | -18.95% | -50.65% | -181.58% | 138.71% | 583.33% | -35.37% | -62.26% | 240.00% | 72.06% | -19.66% | -29.79% | 19.70% | -6.33% | -25.68% | -7.27% | 117.65% | -8.11% | -24.51% | 37.66% | -0.94% | -10.48% | 20.21% | -34.51% | 45.95% | -44.44% | 101.67% | -50.41% | 1.67% | 536.07% | -104.90% | 794.74% | 156.06% | -182.25% | 251.80% | -38.63% | -42.47% | 154.36% | -299.47% | 174.47% | -46.89% | 116.39% | -40.96% | 12.83% | -78.19% | 875.53% | -118.10% | -208.43% | 48.63% | 341.83% | -77.67% | 138.03% | -118.64% | 1,288.89% | -36.18% | -58.58% | 162.63% | -50.77% | -122.27% | 861.40% | 63.82% |
|
FCF Margin Growth (1y)
|
| | | | -442.00 | -230.00 | -633.00 | -2199.00 | -33.00 | -169.00 | 893.00 | 1,674.00 | 114.00 | 889.00 | -965.00 | 608.00 | 857.00 | 259.00 | 607.00 | 121.00 | -250.00 | -228.00 | 599.00 | 127.00 | 27.00 | 640.00 | 249.00 | -237.00 | 176.00 | -398.00 | -1039.00 | 487.00 | -293.00 | -13.00 | 349.00 | -239.00 | -239.00 | 2,797.00 | -320.00 | -530.00 | 486.00 | -3405.00 | 216.00 | 189.00 | -107.00 | -53.00 | 430.00 | 825.00 | 1,099.00 | 11.00 | -390.00 | 709.00 | 192.00 | 1,909.00 | -48.00 | -927.00 | -326.00 | -1654.00 | 81.00 | 705.00 | -458.00 | 818.00 | 18.00 | -628.00 | 247.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -361.00 | 490.00 | -706.00 | 84.00 | 937.00 | 979.00 | 535.00 | 2,403.00 | 721.00 | 920.00 | 240.00 | 856.00 | 634.00 | 670.00 | 1,455.00 | 11.00 | -47.00 | 13.00 | -191.00 | 377.00 | -90.00 | 229.00 | -441.00 | 11.00 | -355.00 | 2,385.00 | -1010.00 | -282.00 | -46.00 | -621.00 | 246.00 | -580.00 | 141.00 | -662.00 | 327.00 | 484.00 | 1,479.00 | -3447.00 | 257.00 | 1,723.00 | 1,184.00 | 1,867.00 | -8.00 | 608.00 | 965.00 | 266.00 | -357.00 | 487.00 | -593.00 | 1,074.00 | 51.00 | -850.00 | -537.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 245.00 | 521.00 | 500.00 | 332.00 | 714.00 | 1,391.00 | 1,382.00 | 2,293.00 | 924.00 | 1,161.00 | -550.00 | 1,106.00 | 517.00 | 259.00 | 765.00 | 259.00 | -579.00 | 2,797.00 | -162.00 | -392.00 | 158.00 | -380.00 | -544.00 | -331.00 | 24.00 | -1073.00 | -363.00 | 732.00 | 947.00 | -663.00 | 286.00 | 955.00 | 1,432.00 | 1,259.00 | -111.00 | 266.00 | 1,344.00 | -3192.00 | 290.00 | 1,501.00 | 400.00 | 1,031.00 | 91.00 | 685.00 | 754.00 |
|
FCF Margin (QoQ)
|
| -585.00 | -192.00 | 433.00 | -99.00 | -373.00 | -594.00 | -1132.00 | 2,067.00 | -509.00 | 467.00 | -351.00 | 506.00 | 267.00 | -1388.00 | 1,222.00 | 755.00 | -331.00 | -1039.00 | 736.00 | 384.00 | -310.00 | -212.00 | 265.00 | 284.00 | 303.00 | -603.00 | -221.00 | 698.00 | -272.00 | -1244.00 | 1,304.00 | -82.00 | 9.00 | -882.00 | 716.00 | -82.00 | 3,044.00 | -3998.00 | 506.00 | 934.00 | -847.00 | -377.00 | 479.00 | 638.00 | -794.00 | 107.00 | 874.00 | 913.00 | -1882.00 | -294.00 | 1,973.00 | 395.00 | -164.00 | -2252.00 | 1,094.00 | 995.00 | -1492.00 | -517.00 | 1,718.00 | -168.00 | -215.00 | -1317.00 | 1,073.00 | 707.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 23.98% | 46.15% | 115.87% | -331.67% | 17.90% | 17.39% | -65.47% | 156.44% | -16.75% | -21.80% | 188.11% | -40.39% | -40.09% | 32.11% | -59.59% | -7.38% | 8.08% | 11.21% | -37.52% | -10.25% | 3.17% | -11.30% | -14.69% | 14.01% | -9.84% | 22.99% | 105.73% | -19.35% | 17.62% | -38.77% | -8.04% | 6.17% | -12.60% | -55.12% | -18.10% | 17.59% | -5.61% | 15.18% | 26.27% | -34.46% | -15.56% | -12.54% | -50.31% | -18.15% | -12.13% | -15.22% | 83.71% | 9.00% | -3.26% | -18.56% | -15.56% | 3.96% | 8.78% | 19.65% | -22.19% | -17.23% | -22.88% | -3.90% | 21.45% | 6.40% | -11.72% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 6.76% | 10.30% | 29.02% | -7.97% | -16.22% | 6.64% | -26.20% | 32.22% | -18.62% | 4.74% | -10.07% | -20.87% | -12.58% | 9.23% | -40.06% | -1.77% | 0.18% | 6.65% | 3.12% | -6.20% | 3.05% | -12.58% | 17.30% | -0.80% | -2.50% | -30.34% | 15.72% | 0.23% | -1.00% | -31.85% | -1.66% | -6.47% | -11.35% | -23.25% | -19.90% | -14.24% | -11.20% | -5.12% | 4.85% | -16.38% | -10.46% | -15.47% | -8.31% | -2.48% | -2.58% | -6.17% | 6.47% | -2.11% | -6.72% | -2.16% | -7.25% | -2.90% | -9.52% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.66% | 14.54% | -11.52% | -8.31% | -8.10% | 3.65% | -26.52% | 18.32% | -12.90% | 4.62% | 5.01% | -14.55% | -6.66% | -0.38% | -16.44% | -4.09% | 0.66% | -19.72% | -3.75% | 0.60% | -2.03% | -19.16% | 10.79% | -5.53% | -5.88% | -19.38% | -0.56% | -11.59% | -6.36% | -25.16% | -2.79% | -6.10% | -9.95% | -20.77% | -4.43% | -6.50% | -5.92% | -3.61% | -5.41% | -12.83% | -9.65% | -7.03% | -6.14% | -3.97% | -8.84% |
|
FCF Payout Ratio (QoQ)
|
| 29.69% | 49.02% | -26.62% | -12.58% | 52.88% | 120.11% | -178.75% | 144.49% | 52.22% | -35.25% | 28.70% | -34.38% | 43.00% | 138.53% | -73.37% | -34.05% | 215.35% | -27.04% | -38.96% | -23.04% | 224.47% | -59.01% | -12.32% | -11.53% | 178.95% | -60.57% | 17.17% | -30.03% | 280.52% | -34.05% | -54.06% | 2.04% | 98.09% | -0.96% | -46.97% | -16.00% | 1.73% | 80.73% | -23.86% | -32.58% | 24.14% | 98.14% | -60.48% | -13.13% | 28.57% | 12.57% | -34.90% | -6.75% | 24.06% | 143.93% | -61.38% | -17.23% | 4.44% | 152.90% | -52.45% | -13.39% | 14.87% | 64.45% | -49.41% | -19.30% | 43.15% | 107.82% | -55.68% | -33.04% |
|
Free Cash Flow Growth (1y)
|
| | | | -18.04% | -31.58% | -52.94% | -143.17% | -13.84% | -13.46% | 189.58% | 280.00% | 18.25% | 117.78% | -64.75% | 70.37% | 72.22% | 25.00% | 155.10% | 17.93% | -0.36% | -4.08% | 69.60% | 16.13% | 1.08% | 34.47% | 22.17% | -8.73% | 18.51% | -12.66% | -49.42% | 30.43% | -11.71% | 6.88% | 12.98% | 0.00% | 20.07% | 17.63% | 29.73% | -11.00% | 12.18% | -8.07% | -16.15% | 61.05% | 25.00% | 20.69% | 112.42% | 28.60% | 19.80% | 24.16% | -43.27% | 0.00% | 11.64% | 31.38% | 26.80% | 3.25% | -2.11% | -9.39% | 40.65% | 29.07% | 39.81% | 12.13% | -11.27% | 0.00% | 22.41% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -5.83% | 8.84% | -21.68% | 9.80% | 20.62% | 33.06% | 37.58% | 77.76% | 26.60% | 37.70% | 15.11% | 32.64% | 20.15% | 17.26% | 74.19% | 7.72% | 6.08% | 4.05% | 1.58% | 11.40% | 1.88% | 7.87% | -11.29% | 5.98% | 7.90% | 3.17% | -9.50% | 5.10% | 5.95% | 4.94% | 7.12% | 12.75% | 18.97% | 9.28% | 32.21% | 22.61% | 18.88% | 11.27% | 0.35% | 27.47% | 18.68% | 25.33% | 15.18% | 9.91% | 9.39% | 13.91% | 0.39% | 10.05% | 15.17% | 10.10% | 16.53% | 10.05% | 18.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.46% | 9.11% | 15.76% | 12.64% | 12.06% | 24.89% | 40.09% | 42.29% | 19.44% | 25.12% | -1.18% | 22.67% | 12.66% | 8.52% | 24.74% | 10.27% | 4.82% | 7.21% | 8.96% | 4.23% | 7.33% | 6.30% | -5.35% | 11.28% | 11.99% | 4.03% | 5.72% | 19.18% | 12.23% | 11.61% | 8.17% | 13.01% | 17.63% | 16.31% | 10.70% | 13.74% | 12.92% | 10.40% | 12.50% | 22.52% | 18.00% | 14.87% | 13.78% | 11.38% | 17.51% |
|
Free Cash Flow (QoQ)
|
| -21.65% | -32.89% | 36.27% | 14.39% | -34.59% | -53.85% | -225.00% | 328.33% | -34.31% | 54.44% | -22.30% | 50.00% | 20.99% | -75.00% | 275.51% | 51.63% | -12.19% | -48.98% | 73.60% | 28.11% | -15.47% | -9.79% | 18.87% | 11.51% | 12.46% | -18.04% | -11.20% | 44.78% | -17.12% | -52.54% | 129.01% | -2.00% | 0.34% | -49.83% | 102.70% | 17.67% | -1.70% | -44.67% | 39.06% | 48.31% | -19.44% | -49.53% | 167.08% | 15.12% | -22.22% | -11.17% | 61.70% | 7.23% | -19.39% | -59.41% | 185.05% | 19.71% | -5.14% | -60.83% | 132.11% | 13.49% | -12.19% | -39.19% | 113.01% | 22.93% | -29.58% | -51.88% | 140.07% | 50.47% |
|
Gross Margin Growth (1y)
|
| | | 752.00 | -423.00 | -821.00 | -372.00 | -1439.00 | -1580.00 | 126.00 | 287.00 | 1,480.00 | 1,432.00 | 647.00 | 753.00 | 1,020.00 | -56.00 | -1161.00 | -1007.00 | -569.00 | 214.00 | 317.00 | 328.00 | 875.00 | 117.00 | -12.00 | 521.00 | -578.00 | -128.00 | -806.00 | -293.00 | -173.00 | -819.00 | 433.00 | -1376.00 | 494.00 | 1,600.00 | -6576.00 | 2,994.00 | 775.00 | -892.00 | 8,081.00 | -2905.00 | 891.00 | 350.00 | 880.00 | 2,385.00 | 15.00 | -873.00 | 579.00 | -1592.00 | -3469.00 | -1521.00 | -3882.00 | -143.00 | 2,312.00 | 975.00 | 3,063.00 | 1,642.00 | -674.00 | 1,799.00 | -1653.00 | -3073.00 | 707.00 | 620.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 793.00 | -572.00 | -47.00 | 668.00 | 1,061.00 | -204.00 | -388.00 | 33.00 | 1,930.00 | 1,590.00 | -197.00 | 74.00 | 1,325.00 | 274.00 | -856.00 | -158.00 | -273.00 | 202.00 | -501.00 | 556.00 | 123.00 | -830.00 | -385.00 | -1148.00 | -257.00 | 652.00 | -6950.00 | 1,325.00 | 1,095.00 | -111.00 | 1,938.00 | -1288.00 | 2,160.00 | 1,057.00 | 2,385.00 | 2,473.00 | 1,681.00 | -1416.00 | 9,541.00 | -2112.00 | -2563.00 | -2044.00 | -2422.00 | 650.00 | -1142.00 | -1419.00 | -239.00 | -92.00 | -1831.00 | 1,253.00 | -2471.00 | -1574.00 | 2,345.00 | 3,393.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,244.00 | -414.00 | -891.00 | -11.00 | 1,366.00 | 126.00 | -82.00 | 882.00 | 2,227.00 | 1,578.00 | -1014.00 | 302.00 | 574.00 | -673.00 | -1229.00 | -1828.00 | 48.00 | 983.00 | -6644.00 | 2,173.00 | 1,392.00 | -123.00 | 1,120.00 | -1060.00 | 1,409.00 | 110.00 | 2,012.00 | 804.00 | 2,001.00 | -635.00 | 3,397.00 | -495.00 | -1295.00 | -1337.00 | -917.00 | 739.00 | 524.00 | -1962.00 | 8,722.00 | -613.00 | -925.00 | 729.00 | -1012.00 | -781.00 | -1109.00 | 999.00 |
|
Gross Margin (QoQ)
|
2,583.00 | 488.00 | -1360.00 | -959.00 | 1,408.00 | 91.00 | -912.00 | -2026.00 | 1,266.00 | 1,797.00 | -751.00 | -833.00 | 1,218.00 | 1,012.00 | -645.00 | -566.00 | 143.00 | -93.00 | -491.00 | -129.00 | 926.00 | 11.00 | -480.00 | 418.00 | 168.00 | -118.00 | 52.00 | -680.00 | 617.00 | -795.00 | 565.00 | -561.00 | -28.00 | 456.00 | -1244.00 | 1,310.00 | 1,077.00 | -7720.00 | 8,327.00 | -910.00 | -590.00 | 1,254.00 | -2660.00 | 2,887.00 | -1131.00 | 1,784.00 | -1156.00 | 517.00 | -2019.00 | 3,237.00 | -3327.00 | -1361.00 | -70.00 | 876.00 | 412.00 | 1,094.00 | -1408.00 | 2,964.00 | -1009.00 | -1221.00 | 1,065.00 | -487.00 | -2429.00 | 2,559.00 | 978.00 |
|
Gross Profit Growth (1y)
|
| | | 31.02% | -2.55% | -29.62% | -4.58% | -38.52% | -41.94% | 4.75% | 14.12% | 91.38% | 61.11% | 27.00% | 32.43% | 42.04% | 9.91% | -13.61% | -14.58% | -4.65% | 16.47% | 15.55% | 17.29% | 33.92% | 2.36% | -0.17% | 19.40% | -8.94% | 6.74% | -14.16% | 4.69% | -3.27% | -17.10% | 19.68% | -44.78% | 26.88% | 92.57% | -127.24% | 251.08% | 44.74% | -25.87% | 857.32% | -65.13% | 66.63% | 41.15% | 44.28% | 170.20% | -15.23% | -34.23% | 33.93% | -46.00% | -67.32% | -34.64% | -73.83% | 27.53% | 180.49% | 50.43% | 242.68% | 88.14% | -15.89% | 148.50% | -43.87% | -62.30% | 49.25% | 25.49% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.52% | -3.04% | -2.17% | 12.98% | 18.67% | 0.93% | 4.75% | 8.89% | 37.36% | 27.29% | 8.23% | 9.88% | 21.95% | 9.43% | -0.11% | 6.16% | 5.16% | 8.37% | -0.33% | 13.60% | 5.66% | -3.25% | 0.84% | -11.62% | 3.77% | 19.44% | -31.61% | 26.61% | 21.11% | 5.77% | 35.16% | -12.23% | 45.18% | 26.30% | 43.85% | 49.00% | 26.92% | -11.71% | 155.27% | -20.16% | -22.72% | -15.34% | -20.33% | 23.00% | -8.07% | -13.52% | 6.29% | 9.02% | -8.30% | 34.69% | -20.45% | -3.28% | 52.13% | 67.40% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.86% | 3.14% | -1.34% | 7.64% | 16.37% | 4.16% | 5.80% | 12.57% | 25.88% | 17.64% | 1.67% | 10.65% | 9.82% | 3.00% | 0.47% | -7.11% | 7.37% | 15.23% | -18.36% | 23.24% | 16.72% | 5.27% | 16.17% | -3.31% | 21.93% | 12.26% | 25.05% | 13.85% | 20.20% | 1.90% | 36.69% | -0.27% | -3.25% | -2.83% | 0.85% | 17.90% | 13.39% | -7.51% | 72.16% | 4.07% | 1.72% | 17.80% | -0.55% | 5.71% | -0.50% | 15.06% |
|
Gross Profit (QoQ)
|
135.65% | 23.38% | -40.92% | -23.72% | 75.27% | -10.89% | -19.91% | -50.85% | 65.52% | 60.76% | -12.74% | -17.57% | 39.34% | 26.72% | -9.01% | -11.59% | 7.82% | -0.39% | -10.04% | -1.31% | 31.71% | -1.18% | -8.69% | 12.69% | 0.66% | -3.62% | 9.22% | -14.06% | 18.00% | -22.50% | 33.20% | -20.60% | 1.13% | 11.90% | -38.54% | 82.43% | 53.48% | -115.83% | 892.07% | -24.79% | -21.39% | 61.72% | -63.53% | 259.38% | -33.42% | 65.31% | -31.70% | 12.75% | -48.33% | 236.61% | -72.46% | -31.77% | 3.33% | 34.76% | 34.24% | 50.06% | -44.58% | 206.99% | -26.30% | -32.91% | 63.72% | -30.65% | -50.50% | 165.55% | 37.66% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 17.65% | 8.54% | -7.85% | 8.52% | -5.71% | 1.56% | 1.54% | -7.14% | 7.69% | -5.71% | 10.96% | 5.23% | -7.85% | 8.51% | -6.46% | -2.06% | 11.80% | 3.76% | 10.05% | 10.88% | 2.94% | -3.78% | 7.14% | 4.32% | 6.43% | 11.46% | -5.29% | 2.76% | 1.34% | 3.38% | 1.96% | 0.67% | 1.99% | -6.54% | 11.14% | 4.67% | 3.90% | 4.55% | 4.35% | 5.10% | -3.66% | 11.71% | -4.93% | 5.45% | 13.53% | 7.19% | 8.14% | 6.32% | 11.43% | 0.12% | 20.43% | 5.41% | 12.82% | 25.55% | 6.70% | 25.64% | 2.14% | 14.67% | 26.17% | 14.29% | 17.77% | 14.34% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 6.11% | 1.30% | 1.26% | 1.97% | -2.19% | 1.29% | 1.76% | -1.46% | 3.53% | 2.01% | 4.53% | 4.55% | 1.98% | 2.70% | 3.32% | 4.24% | 7.00% | 3.63% | 3.75% | 5.93% | 3.55% | 3.50% | 1.14% | 2.57% | 3.23% | 2.50% | 2.39% | 2.69% | 2.40% | 0.34% | 5.75% | 3.46% | 0.69% | 2.96% | 3.31% | 5.07% | 4.35% | 7.77% | 2.37% | 5.62% | 6.82% | 6.23% | 7.38% | 5.73% | 12.59% | 10.45% | 11.59% | 12.08% | 8.69% | 12.96% | 17.47% | 14.81% | 10.72% | 18.07% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.24% | 3.19% | 1.34% | 2.86% | 1.49% | 0.74% | 4.44% | 2.05% | 3.98% | 2.63% | 3.00% | 4.14% | 2.73% | 4.53% | 1.27% | 3.22% | 4.83% | 1.46% | 4.82% | 4.60% | 3.30% | 1.61% | 3.71% | 3.49% | 1.94% | 4.69% | 1.26% | 3.71% | 3.27% | 3.88% | 3.98% | 4.42% | 5.25% | 3.21% | 7.50% | 5.39% | 7.39% | 9.49% | 6.63% | 9.31% | 7.03% | 11.53% | 10.76% | 11.16% | 11.42% | 12.05% |
|
Interest Coverage Ratio (QoQ)
|
6.72% | 11.08% | -7.85% | 7.69% | -1.54% | -5.69% | 8.52% | -6.43% | 6.06% | -5.71% | -0.76% | 8.51% | -7.14% | 10.96% | -5.88% | -4.97% | 9.34% | -4.35% | -1.46% | 8.49% | 1.47% | 1.45% | -0.71% | 0.72% | -5.15% | 12.96% | -3.33% | 2.76% | -0.67% | -4.01% | 4.88% | 1.34% | 1.32% | -5.32% | 3.55% | 2.67% | -7.14% | 12.59% | -2.48% | 1.91% | -6.56% | 12.37% | -1.79% | -6.58% | 8.34% | -4.36% | 8.94% | 0.57% | 2.29% | -3.51% | 7.11% | 5.41% | -8.10% | 16.06% | -6.25% | 12.82% | 2.27% | -1.37% | 10.40% | -8.28% | 14.81% | 8.53% | 0.00% | -5.48% | 11.47% |
|
Net Cash Flow Growth (1y)
|
| | | | -38.14% | -155.05% | 96.13% | 14.29% | -104.17% | 316.67% | -133.33% | -143.94% | 3,160.00% | -45.38% | -664.29% | 101.24% | -15.69% | -209.86% | 182.24% | -3,050.00% | -138.76% | 329.49% | -44.32% | -159.32% | -36.00% | -30.17% | 40.82% | 56.86% | 325.00% | -38.40% | -439.13% | 195.45% | -55.56% | -122.08% | 77.35% | -231.75% | 39.71% | 1,088.24% | 133.96% | 101.20% | -116.84% | -111.90% | -1,661.11% | 21,900.00% | 1,400.00% | 30.00% | 116.73% | -74.55% | -60.58% | 485.71% | -423.40% | 98.21% | -118.29% | 235.19% | -103.29% | -286.49% | 1,106.67% | -95.58% | 6.80% | 173.43% | 549.67% | -9,712.50% | 109.38% | -109.87% | -52.60% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -7.61% | -13.32% | 11.62% | 26.54% | 2.44% | -9.14% | 155.44% | 3.67% | -115.44% | 11.25% | 76.52% | 1.68% | -34.71% | 20.75% | 38.29% | -227.11% | 5.85% | 44.02% | -67.02% | 45.30% | 49.78% | -27.96% | -45.52% | 18.44% | 50.33% | 10.36% | -36.10% | 26.31% | -28.15% | -31.23% | -6.29% | 51.71% | 45.16% | 6.27% | 42.39% | 38.81% | -4.79% | -31.50% | -118.59% | 380.59% | 2.13% | 122.73% | -3.22% | -43.27% | -10.13% | 37.00% | -101.06% | 39.49% | 128.71% | -153.24% | 29.62% | -28.77% | 220.75% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -17.69% | 10.43% | 18.29% | -14.72% | -20.75% | 32.50% | 68.29% | 0.00% | 100.74% | -9.94% | -75.64% | 19.05% | -14.97% | -17.50% | 13.11% | -112.67% | -5.94% | 32.95% | -27.20% | 15.06% | 20.38% | -16.13% | -50.55% | 28.01% | 38.30% | -16.13% | -7.39% | 23.29% | -11.73% | -6.85% | 8.27% | 11.99% | -17.30% | 66.11% | -42.28% | -20.05% | 9.71% | -45.61% | -78.26% | 173.13% | 129.24% | -107.48% | 15.95% | -15.64% | 17.46% |
|
Net Cash Flow (QoQ)
|
| -43.81% | -242.20% | 50.32% | 255.84% | -150.00% | 90.00% | -1,000.00% | 92.42% | 2,700.00% | -110.77% | -1,050.00% | 195.03% | -53.59% | -250.70% | 101.87% | 6,350.00% | -160.47% | 212.82% | -167.05% | 15.25% | 458.00% | -72.63% | -412.24% | 55.56% | 283.82% | -44.80% | -195.65% | 331.82% | -49.67% | -403.90% | 126.92% | 7.94% | -125.00% | -211.76% | -56.60% | 214.46% | 76.84% | -89.29% | -94.44% | -1,700.00% | -25.00% | -1,305.00% | 178.29% | -5.45% | -106.73% | 435.71% | 19.15% | 46.43% | -34.15% | -381.48% | 173.03% | -113.51% | 1,306.67% | -270.72% | 33.01% | 172.95% | -94.70% | -3,700.00% | 152.78% | 545.39% | -178.39% | 103.51% | -155.56% | 3,200.00% |
|
Net Income Growth (1y)
|
| | | 1,200.00% | -8.77% | -46.12% | -25.00% | -545.45% | -103.85% | -12.12% | 68.63% | 146.94% | 1,950.00% | 65.52% | 79.07% | 378.26% | 18.02% | -36.46% | -40.91% | -23.64% | 39.69% | 36.89% | 40.66% | 109.52% | -4.92% | -6.59% | 46.88% | -32.95% | 3.45% | -35.90% | 6.91% | -17.80% | -43.33% | 542.00% | -138.81% | 123.71% | 601.96% | -170.40% | 991.03% | 97.24% | -65.36% | 238.50% | -276.40% | 112.38% | 95.16% | 77.96% | 150.57% | -22.66% | -73.35% | 33.93% | -142.90% | -216.36% | -422.48% | -32.10% | 184.59% | 165.28% | 50.72% | 16.78% | 235.56% | -41.57% | 500.00% | -65.77% | -111.39% | 119.55% | 36.83% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 192.40% | -13.42% | -7.80% | 31.32% | 115.44% | -5.66% | -2.59% | 21.29% | 54.87% | 219.13% | 12.92% | 14.17% | 97.06% | 16.17% | -6.69% | 6.88% | 2.37% | 11.17% | -6.41% | 30.23% | 4.91% | -17.70% | 56.65% | -37.67% | 7.23% | 60.25% | -69.82% | 54.62% | 53.65% | 11.27% | 84.30% | -100.83% | 110.83% | 68.04% | 20.17% | 115.07% | 47.97% | -43.52% | 74.36% | -33.56% | -57.56% | -54.35% | 17.40% | 29.73% | -16.25% | -34.32% | 2.02% | 6.79% | -23.72% | 85.24% | -35.25% | 31.37% | 41.57% | 67.47% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 143.72% | 1.37% | -7.38% | 13.49% | 74.11% | 2.21% | 3.40% | 29.81% | 34.54% | 100.00% | -2.92% | 18.51% | 33.35% | -1.68% | 27.31% | -20.17% | 14.55% | 40.45% | -41.66% | 50.17% | 38.49% | 6.27% | 30.25% | -63.20% | 38.87% | 22.70% | 48.17% | 26.95% | 42.89% | -6.45% | 71.69% | -27.15% | -59.84% | -43.47% | 9.55% | 37.33% | 19.73% | -17.99% | 35.79% | 1.67% | -6.13% | 27.02% | -8.34% | 41.22% | -5.50% | 18.31% |
|
Net Income (QoQ)
|
17,200.00% | 43.27% | -72.24% | -83.82% | 1,318.18% | -15.38% | -61.36% | -196.08% | 87.76% | 2,033.33% | -25.86% | -73.26% | 382.61% | 72.97% | -19.79% | -28.57% | 19.09% | -6.87% | -25.41% | -7.69% | 117.86% | -8.74% | -23.35% | 37.50% | -1.14% | -10.34% | 20.51% | -37.23% | 52.54% | -44.44% | 101.00% | -51.74% | 5.15% | 529.41% | -112.15% | 378.21% | 229.95% | -163.13% | 253.76% | -38.42% | -42.06% | 152.42% | -295.85% | 174.14% | -46.75% | 130.17% | -44.34% | 13.39% | -81.65% | 1,056.59% | -117.83% | -207.52% | 49.14% | 343.51% | -77.79% | 137.33% | -138.39% | 677.07% | -36.18% | -58.68% | 162.82% | -50.61% | -121.23% | 896.51% | 63.80% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1,200.00% | -8.77% | -46.12% | -25.00% | -545.45% | -103.85% | -12.12% | 68.63% | 146.94% | 1,950.00% | 65.52% | 79.07% | 378.26% | 18.02% | -36.46% | -40.91% | -23.64% | 39.69% | 36.89% | 40.66% | 109.52% | -4.92% | -6.59% | 46.88% | -32.95% | 3.45% | -35.90% | 6.91% | -17.80% | -43.33% | 542.00% | -138.81% | 123.71% | 601.96% | -170.40% | 991.03% | 97.24% | -65.36% | 238.50% | -276.40% | 112.38% | 95.16% | 77.96% | 150.57% | -22.66% | -73.35% | 33.93% | -142.90% | -216.36% | -422.48% | -32.10% | 184.59% | 165.28% | 50.72% | 16.78% | 235.56% | -41.57% | 500.00% | -65.77% | -111.39% | 119.55% | 36.83% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 192.40% | -13.42% | -7.80% | 31.32% | 115.44% | -5.66% | -2.59% | 21.29% | 54.87% | 219.13% | 12.92% | 14.17% | 97.06% | 16.17% | -6.69% | 6.88% | 2.37% | 11.17% | -6.41% | 30.23% | 4.91% | -17.70% | 56.65% | -37.67% | 7.23% | 60.25% | -69.82% | 54.62% | 53.65% | 11.27% | 84.30% | -100.83% | 110.83% | 68.04% | 20.17% | 115.07% | 47.97% | -43.52% | 74.36% | -33.56% | -57.56% | -54.35% | 17.40% | 29.73% | -16.25% | -34.32% | 2.02% | 6.79% | -23.72% | 85.24% | -35.25% | 31.37% | 41.57% | 67.47% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 143.72% | 1.37% | -7.38% | 13.49% | 74.11% | 2.21% | 3.40% | 29.81% | 34.54% | 100.00% | -2.92% | 18.51% | 33.35% | -1.68% | 27.31% | -20.17% | 14.55% | 40.45% | -41.66% | 50.17% | 38.49% | 6.27% | 30.25% | -63.20% | 38.87% | 22.70% | 48.17% | 26.95% | 42.89% | -6.45% | 71.69% | -27.15% | -59.84% | -43.47% | 9.55% | 37.33% | 19.73% | -17.99% | 35.79% | 1.67% | -6.13% | 27.02% | -8.34% | 41.22% | -5.50% | 18.31% |
|
Net Income towards Common Stockholders (QoQ)
|
17,200.00% | 43.27% | -72.24% | -83.82% | 1,318.18% | -15.38% | -61.36% | -196.08% | 87.76% | 2,033.33% | -25.86% | -73.26% | 382.61% | 72.97% | -19.79% | -28.57% | 19.09% | -6.87% | -25.41% | -7.69% | 117.86% | -8.74% | -23.35% | 37.50% | -1.14% | -10.34% | 20.51% | -37.23% | 52.54% | -44.44% | 101.00% | -51.74% | 5.15% | 529.41% | -112.15% | 378.21% | 229.95% | -163.13% | 253.76% | -38.42% | -42.06% | 152.42% | -295.85% | 174.14% | -46.75% | 130.17% | -44.34% | 13.39% | -81.65% | 1,056.59% | -117.83% | -207.52% | 49.14% | 343.51% | -77.79% | 137.33% | -138.39% | 677.07% | -36.18% | -58.68% | 162.82% | -50.61% | -121.23% | 896.51% | 63.80% |
|
Net Margin Growth (1y)
|
| | | 137.00 | -242.00 | -752.00 | -218.00 | -628.00 | -1520.00 | -196.00 | 323.00 | 728.00 | 1,136.00 | 580.00 | 524.00 | 771.00 | 65.00 | -753.00 | -631.00 | -304.00 | 293.00 | 282.00 | 231.00 | 645.00 | -68.00 | -88.00 | 382.00 | -477.00 | -78.00 | -473.00 | -59.00 | -161.00 | -562.00 | 3,788.00 | -1957.00 | 693.00 | 3,017.00 | -10916.00 | 3,856.00 | 845.00 | -2280.00 | 9,275.00 | -11639.00 | 1,112.00 | 715.00 | 1,226.00 | 11,204.00 | -286.00 | -1451.00 | 360.00 | -4355.00 | -7677.00 | -2931.00 | 907.00 | 2,575.00 | 6,664.00 | 1,200.00 | -1878.00 | 1,568.00 | -823.00 | 3,478.00 | -1929.00 | -2908.00 | 883.00 | 541.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 237.00 | -626.00 | -368.00 | 630.00 | 871.00 | -319.00 | -369.00 | 216.00 | 1,194.00 | 1,493.00 | 109.00 | 124.00 | 1,112.00 | 289.00 | -559.00 | -18.00 | -136.00 | 147.00 | -279.00 | 554.00 | 8.00 | -707.00 | 3,227.00 | -1633.00 | 55.00 | 2,377.00 | -7601.00 | 1,841.00 | 1,377.00 | 175.00 | 2,147.00 | -9740.00 | 2,649.00 | 1,451.00 | -415.00 | 3,421.00 | 1,670.00 | -3016.00 | 10,862.00 | -4790.00 | -6851.00 | -3667.00 | 2,494.00 | 9,424.00 | -1299.00 | -3182.00 | -610.00 | -212.00 | -1837.00 | 1,747.00 | -2900.00 | 1,236.00 | 6,723.00 | 5,219.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 703.00 | -268.00 | -839.00 | 229.00 | 1,212.00 | -95.00 | -175.00 | 829.00 | 1,363.00 | 1,347.00 | -452.00 | 448.00 | 474.00 | -350.00 | 2,756.00 | -2033.00 | 396.00 | 2,602.00 | -7407.00 | 2,454.00 | 1,545.00 | 29.00 | 1,586.00 | -9416.00 | 2,012.00 | 812.00 | 2,900.00 | 1,406.00 | 2,202.00 | -561.00 | 3,733.00 | -2891.00 | -5314.00 | -2930.00 | 853.00 | 1,641.00 | 657.00 | -4747.00 | 9,891.00 | -647.00 | -1011.00 | 1,011.00 | -1313.00 | 8,085.00 | -1240.00 | 838.00 |
|
Net Margin (QoQ)
|
1,710.00 | 464.00 | -1396.00 | -641.00 | 1,331.00 | -46.00 | -861.00 | -1052.00 | 439.00 | 1,278.00 | -342.00 | -647.00 | 847.00 | 722.00 | -398.00 | -400.00 | 141.00 | -96.00 | -276.00 | -73.00 | 738.00 | -106.00 | -327.00 | 341.00 | 24.00 | -126.00 | 143.00 | -518.00 | 423.00 | -522.00 | 558.00 | -620.00 | 23.00 | 3,828.00 | -5187.00 | 2,030.00 | 2,346.00 | -10105.00 | 9,585.00 | -982.00 | -779.00 | 1,450.00 | -11329.00 | 11,770.00 | -1176.00 | 1,962.00 | -1351.00 | 279.00 | -2340.00 | 3,773.00 | -6067.00 | -3042.00 | 2,406.00 | 7,611.00 | -4399.00 | 1,046.00 | -3058.00 | 4,533.00 | -953.00 | -1346.00 | 1,243.00 | -874.00 | -1931.00 | 2,444.00 | 902.00 |
|
Operating Income Growth (1y)
|
| | | 9.24% | 0.79% | -0.76% | 0.77% | 1.54% | 1.56% | 1.54% | 0.00% | 0.00% | 1.54% | 3.03% | -2.29% | -0.76% | 0.76% | 0.74% | 5.47% | 3.82% | 3.76% | 2.19% | 2.96% | 2.94% | 3.62% | 7.14% | 4.32% | 6.43% | 3.50% | 2.00% | 2.76% | 1.34% | 3.38% | 1.96% | 0.67% | 1.99% | 0.65% | 3.21% | 4.67% | 3.90% | 4.55% | 4.35% | 5.10% | 3.75% | 3.73% | 2.38% | 5.45% | 5.42% | 7.19% | 8.14% | 6.32% | 11.43% | 7.82% | 11.83% | 13.51% | 12.82% | 16.58% | 14.90% | 16.67% | 10.00% | 14.67% | 17.15% | 14.29% | 17.77% | 14.34% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 3.52% | 1.30% | 1.26% | -0.52% | 0.26% | 1.29% | 1.76% | 1.01% | 1.00% | 2.01% | 1.98% | 2.00% | 1.98% | 2.70% | 3.32% | 4.24% | 4.39% | 3.63% | 3.75% | 3.34% | 3.55% | 3.50% | 3.67% | 2.57% | 3.23% | 2.50% | 2.39% | 2.69% | 2.40% | 2.85% | 3.17% | 3.46% | 3.21% | 2.96% | 3.31% | 5.07% | 4.35% | 5.14% | 4.93% | 5.62% | 6.82% | 6.23% | 7.38% | 8.37% | 9.84% | 10.45% | 11.59% | 12.08% | 11.41% | 12.96% | 14.61% | 14.81% | 13.48% | 15.19% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.71% | 1.68% | 1.34% | 1.35% | 1.49% | 2.24% | 2.90% | 2.05% | 2.45% | 2.63% | 3.00% | 2.61% | 2.73% | 3.00% | 2.78% | 3.22% | 3.29% | 2.98% | 3.28% | 3.07% | 3.30% | 3.13% | 3.71% | 3.49% | 3.47% | 3.15% | 2.77% | 3.71% | 3.27% | 3.88% | 3.98% | 4.42% | 5.25% | 4.75% | 5.92% | 6.96% | 7.39% | 7.88% | 8.22% | 9.31% | 8.63% | 9.89% | 10.76% | 11.16% | 11.42% | 12.05% |
|
Operating Income (QoQ)
|
6.72% | 3.15% | -0.76% | 0.00% | -1.54% | 1.56% | 0.77% | 0.76% | -1.52% | 1.54% | -0.76% | 0.76% | 0.00% | 3.03% | -5.88% | 2.34% | 1.53% | 3.01% | -1.46% | 0.74% | 1.47% | 1.45% | -0.71% | 0.72% | 2.14% | 4.90% | -3.33% | 2.76% | -0.67% | 3.38% | -2.61% | 1.34% | 1.32% | 1.96% | -3.85% | 2.67% | 0.00% | 4.55% | -2.48% | 1.91% | 0.63% | 4.35% | -1.79% | 0.61% | 0.60% | 2.99% | 1.16% | 0.57% | 2.29% | 3.91% | -0.54% | 5.41% | -1.03% | 7.77% | 0.96% | 4.76% | 2.27% | 6.22% | 2.51% | -1.22% | 6.61% | 8.53% | 0.00% | 1.79% | 3.51% |
|
Operating Margin Growth (1y)
|
| | | 119.00 | -66.00 | 233.00 | -55.00 | -127.00 | 182.00 | -7.00 | -82.00 | -60.00 | -102.00 | -111.00 | -168.00 | -108.00 | -121.00 | -102.00 | -25.00 | -66.00 | -76.00 | -60.00 | -54.00 | -56.00 | 41.00 | 78.00 | -19.00 | 23.00 | -63.00 | -21.00 | -85.00 | 3.00 | 28.00 | -61.00 | 247.00 | -101.00 | -279.00 | 1,162.00 | -498.00 | -152.00 | 143.00 | -1487.00 | 406.00 | -225.00 | -197.00 | -142.00 | -352.00 | 151.00 | 253.00 | -78.00 | 311.00 | 337.00 | 22.00 | 549.00 | -156.00 | -255.00 | 82.00 | -397.00 | -102.00 | 107.00 | -330.00 | 391.00 | 256.00 | -74.00 | 15.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -67.00 | 14.00 | 115.00 | -305.00 | -294.00 | -41.00 | -220.00 | -275.00 | -234.00 | -299.00 | -273.00 | -247.00 | -230.00 | -156.00 | -83.00 | -97.00 | -100.00 | -99.00 | -3.00 | -157.00 | -31.00 | 5.00 | -4.00 | 144.00 | -75.00 | -315.00 | 1,080.00 | -336.00 | -250.00 | -109.00 | -385.00 | 155.00 | -478.00 | -334.00 | -467.00 | -444.00 | -226.00 | 199.00 | -1707.00 | 366.00 | 263.00 | 77.00 | 329.00 | -196.00 | 233.00 | 357.00 | 74.00 | 53.00 | 189.00 | -226.00 | 543.00 | -2.00 | -222.00 | -233.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -241.00 | -183.00 | -47.00 | -384.00 | -417.00 | -76.00 | -201.00 | -347.00 | -267.00 | -321.00 | -216.00 | -350.00 | -205.00 | -192.00 | -165.00 | 65.00 | -198.00 | -350.00 | 1,099.00 | -408.00 | -284.00 | -131.00 | -329.00 | 52.00 | -452.00 | -369.00 | -549.00 | -282.00 | -324.00 | -53.00 | -606.00 | 114.00 | 10.00 | -59.00 | 4.00 | -288.00 | -144.00 | 303.00 | -1555.00 | 108.00 | 115.00 | -170.00 | 323.00 | -42.00 | 266.00 | 42.00 |
|
Operating Margin (QoQ)
|
-100.00 | -105.00 | 309.00 | 15.00 | -285.00 | 194.00 | 21.00 | -56.00 | 23.00 | 5.00 | -54.00 | -34.00 | -19.00 | -4.00 | -111.00 | 26.00 | -32.00 | 14.00 | -34.00 | -15.00 | -42.00 | 31.00 | -28.00 | -18.00 | 55.00 | 69.00 | -125.00 | 24.00 | -31.00 | 111.00 | -188.00 | 111.00 | -6.00 | 22.00 | 120.00 | -237.00 | -184.00 | 1,463.00 | -1540.00 | 109.00 | 111.00 | -166.00 | 353.00 | -522.00 | 138.00 | -111.00 | 143.00 | -19.00 | 240.00 | -442.00 | 532.00 | 7.00 | -75.00 | 85.00 | -172.00 | -93.00 | 262.00 | -395.00 | 123.00 | 117.00 | -174.00 | 326.00 | -12.00 | -214.00 | -86.00 |
|
Profit After Tax Growth (1y)
|
| | | 2,800.00% | -8.77% | -49.39% | -10.29% | -285.19% | -87.82% | 8.06% | 40.98% | 164.00% | 484.21% | 43.28% | 79.07% | 243.75% | 18.02% | -36.46% | -40.91% | -23.64% | 39.69% | 36.89% | 40.66% | 109.52% | -4.92% | -6.59% | 46.88% | -30.11% | 3.45% | -35.90% | 6.91% | -18.70% | -43.33% | 542.00% | -115.42% | 117.00% | 442.16% | -170.40% | 2,341.94% | 97.24% | -55.15% | 238.50% | -276.40% | 112.38% | 95.16% | 67.57% | 150.57% | -22.66% | -68.39% | 42.23% | -142.90% | -216.36% | -371.90% | -32.10% | 184.59% | 165.28% | 76.20% | 16.78% | 235.56% | -41.57% | 928.28% | -65.77% | -111.92% | 119.55% | 36.83% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 223.96% | -13.42% | -7.80% | 31.32% | 59.71% | -5.66% | -0.54% | 14.26% | 54.39% | 112.76% | 7.61% | 14.17% | 76.52% | 16.17% | -6.69% | 6.88% | 3.79% | 11.17% | -6.41% | 30.23% | 5.98% | -17.70% | 56.65% | -30.89% | 7.23% | 47.03% | -69.82% | 54.62% | 51.53% | 11.27% | 84.30% | -100.83% | 108.70% | 68.04% | 17.78% | 180.20% | 47.97% | -34.84% | 74.36% | -33.56% | -57.56% | -54.35% | 17.40% | 29.73% | -16.25% | -30.15% | 4.09% | 6.79% | -23.72% | 75.00% | -35.25% | 30.32% | 41.57% | 67.47% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 143.72% | 1.37% | -7.38% | 13.49% | 45.49% | 2.21% | 4.70% | 25.25% | 34.85% | 56.78% | -5.69% | 18.51% | 25.59% | -1.68% | 27.31% | -17.09% | 14.55% | 33.38% | -41.66% | 50.17% | 38.49% | 6.27% | 30.25% | -63.20% | 38.87% | 22.70% | 46.40% | 26.95% | 41.71% | -3.20% | 71.69% | -27.15% | -59.06% | -43.47% | 9.55% | 56.06% | 19.73% | -16.86% | 35.79% | 1.67% | -6.13% | 27.02% | -8.34% | 40.69% | -5.50% | 18.31% |
|
Profit After Tax (QoQ)
|
17,200.00% | 43.27% | -72.24% | -60.29% | 477.78% | -20.51% | -50.81% | -181.97% | 138.00% | 605.26% | -35.82% | -62.79% | 246.88% | 72.97% | -19.79% | -28.57% | 19.09% | -6.87% | -25.41% | -7.69% | 117.86% | -8.74% | -23.35% | 37.50% | -1.14% | -10.34% | 20.51% | -34.57% | 46.34% | -44.44% | 101.00% | -50.25% | 2.00% | 529.41% | -104.83% | 800.00% | 154.84% | -181.74% | 253.76% | -38.42% | -42.06% | 152.42% | -295.85% | 174.14% | -46.75% | 116.74% | -40.90% | 13.39% | -78.24% | 875.16% | -117.83% | -207.52% | 49.14% | 343.51% | -77.79% | 137.33% | -118.54% | 1,294.95% | -36.18% | -58.68% | 162.82% | -50.61% | -122.22% | 861.11% | 63.80% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -8.76% | | -3.70% | -3.39% | -0.87% | -3.29% | -2.14% | -2.19% | -4.41% | -8.09% | -6.99% | -5.38% | -3.23% | -4.17% | -4.69% | -6.16% | -7.62% | -8.70% | -7.88% | -5.05% | -4.64% | -0.53% | -0.53% | -2.13% | -1.08% | -3.72% | -1.08% | 1.09% | 1.09% | 2.76% | 2.17% | 2.69% | 5.41% | 8.60% | 10.11% | 8.38% | 6.15% | 2.97% | 0.97% | 1.93% | 2.90% | 2.40% | 1.91% | -0.95% | -3.76% | -4.69% | -5.63% | -2.39% | -1.46% | -1.97% | -1.49% | -2.45% | 2.97% | 6.03% | 7.58% | 8.04% | 2.88% | 2.37% | 0.47% | -0.93% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -4.74% | | -4.30% | -3.66% | -2.85% | -5.20% | -4.63% | -4.59% | -5.10% | -7.00% | -6.53% | -5.53% | -5.18% | -4.52% | -4.42% | -4.46% | -4.48% | -4.38% | -3.22% | -2.06% | -1.57% | -0.53% | 0.18% | 0.53% | 1.77% | 2.42% | 3.63% | 4.00% | 4.19% | 4.74% | 4.34% | 4.29% | 4.81% | 4.62% | 4.25% | 3.05% | 1.68% | 0.16% | -0.98% | -0.49% | -0.81% | -1.46% | -1.79% | -1.93% | -0.79% | -0.31% | 0.00% | 0.95% | 1.44% | 2.09% | 2.11% | 1.45% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -5.02% | | -5.10% | -4.45% | -4.18% | -5.00% | -4.49% | -4.20% | -4.22% | -5.09% | -4.28% | -3.56% | -3.14% | -2.95% | -2.47% | -1.97% | -1.47% | -0.49% | 0.39% | 0.89% | 1.31% | 1.93% | 2.25% | 2.34% | 2.86% | 2.53% | 2.75% | 2.58% | 2.30% | 2.32% | 1.78% | 1.86% | 1.77% | 1.36% | 1.04% | 0.82% | 1.30% | 0.88% | 0.57% | 0.76% | 0.67% | 0.76% | 0.47% | 0.19% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.88% | -2.97% | 6.11% | -3.70% | -2.56% | -0.44% | 3.52% | -2.55% | -2.62% | -2.69% | -0.46% | -1.39% | -0.94% | -0.47% | -1.43% | -1.93% | -2.46% | -2.02% | -2.58% | -1.06% | 0.53% | -1.60% | 1.62% | -1.06% | -1.08% | -0.54% | -1.09% | 1.66% | 1.09% | -0.54% | 0.54% | 1.08% | 1.60% | 2.09% | 3.59% | 2.48% | 0.00% | 0.00% | 0.48% | 0.48% | 0.96% | 0.95% | 0.00% | 0.00% | -1.88% | -1.91% | -0.98% | -0.99% | 1.49% | -0.98% | -1.49% | -0.50% | 0.51% | 4.52% | 1.44% | 0.95% | 0.94% | -0.47% | 0.93% | -0.93% | -0.47% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 4.00 | -3.00 | 2.00 | 2.00 | -3.00 | 6.00 | -5.00 | -4.00 | -1.00 | -3.00 | 11.00 | 8.00 | 6.00 | 5.00 | -5.00 | -8.00 | -9.00 | -11.00 | -7.00 | 3.00 | 5.00 | 7.00 | 7.00 | 2.00 | 4.00 | 1.00 | -3.00 | -1.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | -2.00 | 2.00 | 3.00 | 1.00 | 5.00 | -3.00 | 0.00 | 1.00 | 0.00 | 8.00 | 6.00 | 2.00 | 8.00 | 1.00 | -4.00 | -4.00 | -10.00 | 0.00 | 2.00 | 2.00 | 1.00 | -4.00 | -4.00 | 0.00 | -3.00 | -3.00 | 3.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | -1.00 | 3.00 | 3.00 | 1.00 | 5.00 | -3.00 | -1.00 | 0.00 | 1.00 | 8.00 | 7.00 | 5.00 | 7.00 | 4.00 | -1.00 | -2.00 | -6.00 | -4.00 | 0.00 | -2.00 | 4.00 | 2.00 | 0.00 | 5.00 | -2.00 | 4.00 | 3.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | -1.00 | 1.00 | 3.00 | -5.00 | 3.00 | 1.00 | -2.00 | 4.00 | -8.00 | 2.00 | 1.00 | 2.00 | 6.00 | -1.00 | -1.00 | 1.00 | -3.00 | -5.00 | -2.00 | -2.00 | 2.00 | 4.00 | 1.00 | 0.00 | 1.00 | -1.00 | 3.00 | -2.00 | -2.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -3.00 | -5.00 | -7.00 | -5.00 | -4.00 | -1.00 | 4.00 | 6.00 | 7.00 | 6.00 | 4.00 | 1.00 | -1.00 | -3.00 | -3.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | 7.00 | 2.00 | 3.00 | 12.00 | -11.00 | 3.00 | 4.00 | -8.00 | 16.00 | -14.00 | -9.00 | -2.00 | -9.00 | 29.00 | 19.00 | 13.00 | 11.00 | -13.00 | -21.00 | -22.00 | -29.00 | -17.00 | 8.00 | 15.00 | 20.00 | 18.00 | 4.00 | 9.00 | 1.00 | -8.00 | -3.00 | -9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | 5.00 | 7.00 | 7.00 | 6.00 | 4.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 7.00 | 2.00 | 1.00 | 8.00 | -6.00 | 2.00 | 6.00 | 1.00 | 12.00 | -9.00 | -1.00 | 2.00 | -3.00 | 18.00 | 14.00 | 3.00 | 19.00 | 2.00 | -11.00 | -10.00 | -26.00 | -1.00 | 6.00 | 6.00 | 2.00 | -11.00 | -9.00 | 1.00 | -8.00 | -6.00 | 8.00 | 14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 4.00 | 5.00 | 4.00 | 6.00 | 7.00 | 7.00 | 4.00 | 0.00 | 8.00 | 2.00 | 1.00 | 8.00 | -5.00 | 6.00 | 9.00 | 2.00 | 12.00 | -9.00 | -4.00 | -2.00 | 2.00 | 17.00 | 16.00 | 13.00 | 14.00 | 7.00 | -3.00 | -7.00 | -21.00 | -12.00 | 1.00 | -4.00 | 10.00 | 4.00 | 0.00 | 13.00 | -5.00 | 10.00 | 7.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 10.00 | -5.00 | 0.00 | 7.00 | -13.00 | 9.00 | 1.00 | -6.00 | 12.00 | -21.00 | 6.00 | 2.00 | 5.00 | 17.00 | -4.00 | -4.00 | 2.00 | -7.00 | -12.00 | -5.00 | -5.00 | 5.00 | 12.00 | 2.00 | 1.00 | 3.00 | -2.00 | 7.00 | -7.00 | -6.00 | 3.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 9.00 | 6.00 | 4.00 | -1.00 | -9.00 | -5.00 | -5.00 | -6.00 | 11.00 | 0.00 | 0.00 | 0.00 | -13.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -4.00 | 1.00 | -5.00 | 1.00 | 5.00 | 1.00 | 6.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 9.00 | 6.00 | 4.00 | 5.00 | 1.00 | 1.00 | 0.00 | -1.00 | 12.00 | 1.00 | 0.00 | -7.00 | -11.00 | -7.00 | -5.00 | -7.00 | -3.00 | -1.00 | -5.00 | 0.00 | -19.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 5.00 | 9.00 | 6.00 | 4.00 | 5.00 | 0.00 | 1.00 | 0.00 | -1.00 | 12.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -5.00 | -7.00 | -16.00 | -6.00 | -4.00 | -6.00 | -2.00 | -1.00 | 0.00 | 0.00 | -12.00 | 0.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 7.00 | 3.00 | -4.00 | -1.00 | 1.00 | -4.00 | -1.00 | -1.00 | 0.00 | 13.00 | -12.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -5.00 | 5.00 | -5.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -2.00 | -8.00 | -2.00 | -6.00 | -15.00 | -2.00 | 3.00 | 7.00 | 11.00 | 6.00 | 5.00 | 8.00 | 1.00 | -8.00 | -6.00 | -3.00 | 3.00 | 3.00 | 2.00 | 6.00 | -1.00 | -1.00 | 4.00 | -5.00 | -1.00 | -5.00 | -1.00 | -2.00 | -6.00 | 38.00 | -20.00 | 7.00 | 30.00 | -109.00 | 39.00 | 8.00 | -23.00 | 93.00 | -116.00 | 11.00 | 7.00 | 12.00 | 112.00 | -3.00 | -15.00 | 4.00 | -44.00 | -77.00 | -29.00 | 9.00 | 26.00 | 67.00 | 12.00 | -19.00 | 16.00 | -8.00 | 35.00 | -19.00 | -29.00 | 9.00 | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | -6.00 | -4.00 | 6.00 | 9.00 | -3.00 | -4.00 | 2.00 | 12.00 | 15.00 | 1.00 | 1.00 | 11.00 | 3.00 | -6.00 | 0.00 | -1.00 | 1.00 | -3.00 | 6.00 | 0.00 | -7.00 | 32.00 | -16.00 | 1.00 | 24.00 | -76.00 | 18.00 | 14.00 | 2.00 | 21.00 | -97.00 | 26.00 | 15.00 | -4.00 | 34.00 | 17.00 | -30.00 | 109.00 | -48.00 | -69.00 | -37.00 | 25.00 | 94.00 | -13.00 | -32.00 | -6.00 | -2.00 | -18.00 | 17.00 | -29.00 | 12.00 | 67.00 | 52.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | -3.00 | -8.00 | 2.00 | 12.00 | -1.00 | -2.00 | 8.00 | 14.00 | 13.00 | -5.00 | 4.00 | 5.00 | -4.00 | 28.00 | -20.00 | 4.00 | 26.00 | -74.00 | 25.00 | 15.00 | 0.00 | 16.00 | -94.00 | 20.00 | 8.00 | 29.00 | 14.00 | 22.00 | -6.00 | 37.00 | -29.00 | -53.00 | -29.00 | 9.00 | 16.00 | 7.00 | -47.00 | 99.00 | -6.00 | -10.00 | 10.00 | -13.00 | 81.00 | -12.00 | 8.00 |
|
Return on Sales (QoQ)
|
17.00 | 5.00 | -14.00 | -6.00 | 13.00 | 0.00 | -9.00 | -11.00 | 4.00 | 13.00 | -3.00 | -6.00 | 8.00 | 7.00 | -4.00 | -4.00 | 1.00 | -1.00 | -3.00 | -1.00 | 7.00 | -1.00 | -3.00 | 3.00 | 0.00 | -1.00 | 1.00 | -5.00 | 4.00 | -5.00 | 6.00 | -6.00 | 0.00 | 38.00 | -52.00 | 20.00 | 23.00 | -101.00 | 96.00 | -10.00 | -8.00 | 15.00 | -113.00 | 118.00 | -12.00 | 20.00 | -14.00 | 3.00 | -23.00 | 38.00 | -61.00 | -30.00 | 24.00 | 76.00 | -44.00 | 10.00 | -31.00 | 45.00 | -10.00 | -13.00 | 12.00 | -9.00 | -19.00 | 24.00 | 9.00 |
|
Revenue Growth (1y)
|
| | | 0.46% | 6.36% | -17.39% | 4.74% | 11.05% | -11.86% | 2.03% | 6.14% | 4.62% | 9.64% | 12.04% | 11.87% | 8.24% | 11.30% | 9.53% | 7.80% | 9.96% | 11.11% | 7.68% | 8.07% | 8.40% | -0.16% | 0.08% | 6.15% | 4.18% | 9.70% | 3.88% | 11.66% | 1.09% | 0.71% | 7.55% | -19.63% | 12.41% | 35.62% | -49.68% | 76.39% | 22.79% | -11.23% | 203.10% | -32.56% | 41.87% | 31.00% | 25.19% | 52.95% | -15.44% | -19.85% | 23.20% | -23.98% | -22.75% | 5.55% | -43.51% | 32.37% | 46.93% | 7.91% | 78.99% | 30.97% | -2.34% | 63.31% | -24.37% | -12.57% | 27.67% | 12.23% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.28% | 0.92% | -1.89% | 7.54% | 7.93% | 2.46% | 7.78% | 8.57% | 7.58% | 10.68% | 9.74% | 9.23% | 8.86% | 7.28% | 5.68% | 7.34% | 7.49% | 6.77% | 3.83% | 8.60% | 4.52% | 3.33% | 3.79% | -1.61% | 5.79% | 14.43% | -17.47% | 16.54% | 11.74% | 6.64% | 17.93% | -1.49% | 25.11% | 16.40% | 24.06% | 22.08% | 13.78% | -2.32% | 67.21% | -7.79% | -2.50% | 3.48% | -4.49% | 15.46% | -1.36% | -2.99% | 7.60% | 9.64% | 3.49% | 22.98% | -8.55% | 14.87% | 22.36% | 25.52% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.79% | 4.91% | 2.18% | 7.70% | 8.43% | 3.60% | 6.18% | 7.98% | 7.05% | 8.23% | 6.56% | 9.08% | 6.32% | 6.41% | 5.69% | 2.10% | 7.13% | 10.70% | -9.54% | 12.67% | 9.52% | 5.84% | 11.26% | 2.53% | 15.58% | 11.75% | 16.36% | 10.30% | 10.85% | 4.95% | 20.40% | 2.14% | 5.05% | 5.94% | 5.85% | 12.86% | 10.83% | 1.20% | 36.43% | 6.33% | 5.87% | 14.32% | 3.35% | 12.00% | 3.66% | 10.84% |
|
Revenue (QoQ)
|
15.22% | 12.51% | -21.71% | -1.01% | 21.98% | -12.61% | -0.75% | 4.95% | -3.18% | 1.17% | 3.25% | 3.45% | 1.47% | 3.38% | 3.08% | 0.09% | 4.35% | 1.74% | 1.45% | 2.10% | 5.44% | -1.41% | 1.82% | 2.41% | -2.89% | -1.17% | 8.00% | 0.51% | 2.26% | -6.42% | 16.08% | -9.00% | 1.88% | -0.07% | -13.25% | 27.29% | 22.91% | -62.92% | 204.08% | -11.39% | -11.13% | 26.59% | -32.34% | 86.40% | -17.94% | 20.97% | -17.33% | 3.05% | -22.22% | 85.94% | -48.99% | 4.73% | 6.26% | -0.48% | 19.52% | 16.24% | -21.96% | 65.08% | -12.54% | -13.32% | 30.50% | -23.55% | 1.10% | 26.58% | 14.72% |
|
Share-based Compensation Growth (1y)
|
| | | | -33.33% | 0.00% | 0.00% | 50.00% | 0.00% | 50.00% | 33.33% | 0.00% | 50.00% | 33.33% | 25.00% | 66.67% | 33.33% | 0.00% | 20.00% | -20.00% | 25.00% | 0.00% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | 25.00% | 14.29% | 0.00% | 0.00% | 40.00% | 12.50% | 16.67% | 20.00% | -14.29% | 0.00% | 0.00% | 16.67% | 16.67% | 0.00% | 0.00% | 14.29% | 0.00% | 0.00% | 14.29% | 0.00% | 14.29% | 22.22% | 12.50% | 12.50% | | | | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 0.00% | 25.99% | 18.56% | 35.72% | 25.99% | 25.99% | 25.99% | 10.06% | 35.72% | 10.06% | 20.51% | 10.06% | 18.56% | 0.00% | 11.87% | 6.27% | 7.72% | 7.72% | 10.06% | 14.47% | 0.00% | 20.51% | 8.74% | 20.51% | 6.27% | 14.47% | 8.74% | 5.27% | 11.87% | 11.87% | 4.00% | 5.27% | 16.96% | 0.00% | 0.00% | 4.55% | 10.06% | 10.06% | 6.92% | 8.74% | 8.74% | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.76% | 14.87% | 18.47% | 14.87% | 20.11% | 14.87% | 18.47% | 14.87% | 20.11% | 10.76% | 14.87% | 14.87% | 10.76% | 11.84% | 12.47% | 6.96% | 8.45% | 8.45% | 8.45% | 11.84% | 6.96% | 11.84% | 5.15% | 11.84% | 9.86% | 11.84% | 5.15% | 5.92% | 9.86% | 9.86% | 6.58% | 8.45% | 12.47% | | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
| -33.33% | 50.00% | -33.33% | 0.00% | 0.00% | 50.00% | 0.00% | -33.33% | 50.00% | 33.33% | -25.00% | 0.00% | 33.33% | 25.00% | 0.00% | -20.00% | 0.00% | 50.00% | -33.33% | 25.00% | -20.00% | 75.00% | -42.86% | 25.00% | -20.00% | 75.00% | -14.29% | -16.67% | 0.00% | 60.00% | -25.00% | -16.67% | 40.00% | 28.57% | -22.22% | -14.29% | 0.00% | 50.00% | -22.22% | 0.00% | 0.00% | 28.57% | -22.22% | 14.29% | -12.50% | 28.57% | -11.11% | 0.00% | 0.00% | 37.50% | -18.18% | 0.00% | | | | | | | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | 14.31% | 8.30% | 5.29% | 4.77% | 6.29% | -4.91% | 0.42% | 2.16% | 2.16% | 12.49% | -20.11% | 11.10% | 10.79% | 8.53% | 6.14% | 6.62% | 11.30% | 9.63% | 5.55% | 7.13% | 2.43% | -0.41% | 5.70% | 1.92% | 7.30% | 12.14% | 5.77% | 7.74% | 5.77% | 5.65% | 2.84% | 9.51% | 7.36% | 10.78% | 47.20% | 8.61% | 15.35% | 12.44% | 21.40% | -6.81% | 1.39% | 3.99% | 8.94% | 38.50% | 28.08% | 21.51% | 25.29% | 8.57% | -11.01% | -20.35% | -16.41% | -11.17% | 4.52% | 12.65% | 14.54% | 17.81% | 15.84% | 29.93% | 15.18% | 8.41% | 11.93% | 11.61% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 7.47% | 5.03% | -5.47% | 5.94% | 6.36% | 5.10% | -5.22% | 6.56% | 8.00% | 10.20% | -3.63% | 8.27% | 8.09% | 5.82% | 5.80% | 5.20% | 6.95% | 6.98% | 5.68% | 5.56% | 5.14% | 5.67% | 4.76% | 6.34% | 6.81% | 9.49% | 16.99% | 8.62% | 9.41% | 9.58% | 22.49% | 3.49% | 7.88% | 9.01% | 24.87% | 11.91% | 14.42% | 12.42% | 18.33% | 11.90% | 4.94% | 0.21% | 4.49% | 10.13% | 6.01% | 2.92% | 6.25% | 4.35% | 2.52% | 5.25% | 3.32% | 4.30% | 10.66% | 17.77% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.89% | 6.63% | -1.10% | 6.32% | 6.52% | 4.85% | -1.02% | 5.73% | 6.72% | 8.37% | 0.02% | 6.86% | 7.47% | 7.02% | 5.20% | 6.55% | 6.79% | 7.46% | 12.31% | 6.95% | 7.56% | 8.01% | 15.49% | 4.01% | 7.34% | 8.94% | 16.19% | 10.58% | 11.21% | 10.71% | 20.19% | 10.75% | 7.44% | 4.62% | 15.31% | 6.21% | 6.86% | 4.98% | 9.67% | 7.96% | 6.95% | 8.05% | 8.52% | 11.27% | 9.09% | 9.59% |
|
Shareholder's Equity (QoQ)
|
11.63% | 2.90% | 2.21% | -2.63% | 5.76% | 0.04% | 1.70% | -1.22% | -5.38% | 5.65% | 3.46% | -1.21% | 4.18% | -24.97% | 43.87% | -1.49% | 2.05% | -26.62% | 44.52% | 2.84% | 0.52% | -29.34% | 46.68% | -1.68% | -2.26% | -25.01% | 41.43% | 3.50% | 2.15% | -29.27% | 44.05% | 1.61% | 2.03% | -31.14% | 53.40% | -0.38% | 5.28% | -8.51% | 13.18% | 5.81% | 2.63% | -1.22% | -13.13% | 15.12% | 5.26% | 3.49% | 10.44% | 6.46% | -0.14% | 6.71% | -4.30% | -12.73% | -10.63% | 11.99% | 1.69% | 2.69% | -3.68% | 13.87% | 4.60% | 0.97% | 8.04% | 0.95% | -1.56% | 4.25% | 7.73% |
|
Tax Rate Growth (1y)
|
| | | -5038.00 | -51.00 | -818.00 | 1,200.00 | 289.00 | 12,513.00 | 1,483.00 | -879.00 | -2982.00 | -12757.00 | -796.00 | 582.00 | 499.00 | 105.00 | -272.00 | -550.00 | -418.00 | 132.00 | 229.00 | 291.00 | 754.00 | -95.00 | -146.00 | 262.00 | -12.00 | 46.00 | -590.00 | -188.00 | -470.00 | -792.00 | -24776.00 | -8317.00 | -642.00 | -3679.00 | 24,809.00 | 7,584.00 | 144.00 | 3,150.00 | -236.00 | 237.00 | 137.00 | 553.00 | -450.00 | -294.00 | -123.00 | 872.00 | 503.00 | 495.00 | 294.00 | -199.00 | 91.00 | -817.00 | -250.00 | -6642.00 | -69.00 | 473.00 | -65.00 | 5,967.00 | -516.00 | 1,204.00 | 71.00 | -56.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -7731.00 | -294.00 | -132.00 | 903.00 | -2194.00 | -139.00 | 414.00 | -847.00 | -2901.00 | -12520.00 | -840.00 | 322.00 | 834.00 | 142.00 | -189.00 | 2.00 | 324.00 | 83.00 | -507.00 | 364.00 | 272.00 | -841.00 | -25513.00 | -8244.00 | -1123.00 | -4425.00 | -557.00 | -922.00 | -967.00 | -1321.00 | -203.00 | -497.00 | -361.00 | 24.00 | 24,124.00 | 7,527.00 | 158.00 | 4,575.00 | -182.00 | 438.00 | 307.00 | 1,226.00 | 144.00 | -616.00 | -79.00 | -5969.00 | 525.00 | 151.00 | -21.00 | -874.00 | -494.00 | 860.00 | -243.00 | -731.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7650.00 | -57.00 | -175.00 | 644.00 | -1859.00 | -102.00 | 497.00 | -294.00 | -2159.00 | -12569.00 | -1576.00 | 396.00 | 353.00 | -604.00 | -25556.00 | -8503.00 | -787.00 | -4388.00 | -474.00 | -369.00 | -225.00 | -1370.00 | -939.00 | -423.00 | -842.00 | -722.00 | -1243.00 | -979.00 | -953.00 | 104.00 | -149.00 | -296.00 | -190.00 | 697.00 | 24,718.00 | 7,204.00 | 202.00 | -2266.00 | -160.00 | 94.00 | -7.00 | 551.00 | -440.00 | 1,060.00 | -73.00 | -58.00 |
|
Tax Rate (QoQ)
|
-6808.00 | 107.00 | -1099.00 | 2,762.00 | -1821.00 | -660.00 | 919.00 | 1,851.00 | 10,404.00 | -11691.00 | -1442.00 | -252.00 | 628.00 | 270.00 | -64.00 | -336.00 | 235.00 | -108.00 | -342.00 | -203.00 | 785.00 | -11.00 | -280.00 | 260.00 | -64.00 | -62.00 | 128.00 | -14.00 | -6.00 | -698.00 | 530.00 | -296.00 | -329.00 | -24682.00 | 16,989.00 | 7,380.00 | -3366.00 | 3,806.00 | -236.00 | -59.00 | -360.00 | 420.00 | 236.00 | -160.00 | 56.00 | -582.00 | 392.00 | 11.00 | 1,051.00 | -951.00 | 383.00 | -190.00 | 559.00 | -661.00 | -525.00 | 378.00 | -5833.00 | 5,912.00 | 17.00 | -161.00 | 198.00 | -570.00 | 1,736.00 | -1293.00 | 71.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | 1.73% | | | | 0.73% | -0.24% | 0.24% | 0.48% | 0.97% | 0.36% | -0.24% | -0.36% | -1.56% | -1.08% | -0.96% | -0.36% | -0.12% | 0.00% | 0.24% | 0.12% | 0.61% | 0.00% | 0.12% | -0.12% | 0.12% | 0.48% | 0.24% | 0.48% | 0.85% | 1.93% | 2.29% | 2.05% | 1.44% | 0.12% | -0.24% | -0.35% | -0.12% | 0.24% | 0.36% | 0.12% | -0.24% | -0.83% | -0.83% | -0.24% | -0.24% | 0.48% | 0.12% | 0.12% | 0.95% | 0.36% | 0.83% | 0.59% | 0.12% | 0.59% | 1.18% | 1.06% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | 1.14% | | | | 0.04% | -0.32% | -0.32% | -0.08% | -0.24% | -0.24% | -0.32% | -0.20% | -0.36% | -0.36% | -0.20% | -0.12% | 0.20% | 0.16% | 0.20% | 0.16% | 0.53% | 0.80% | 0.88% | 0.80% | 0.80% | 0.84% | 0.76% | 0.72% | 0.72% | 0.76% | 0.80% | 0.60% | 0.36% | -0.16% | -0.24% | -0.16% | -0.20% | -0.04% | -0.12% | 0.00% | 0.16% | 0.00% | 0.04% | 0.16% | 0.28% | 0.47% | 0.71% | 0.59% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.34% | | | | 0.12% | -0.19% | -0.12% | -0.05% | 0.00% | -0.05% | -0.12% | -0.05% | -0.02% | 0.26% | 0.38% | 0.43% | 0.58% | 0.50% | 0.53% | 0.43% | 0.58% | 0.55% | 0.55% | 0.43% | 0.41% | 0.38% | 0.36% | 0.41% | 0.34% | 0.38% | 0.34% | 0.34% | 0.36% | 0.07% | 0.05% | 0.05% | 0.09% | 0.16% | 0.33% | 0.33% |
|
Total Debt (QoQ)
|
| | | | | | | | | | 1.46% | -0.24% | -0.36% | -0.12% | 0.48% | 0.24% | -0.12% | 0.36% | -0.12% | -0.36% | -0.24% | -0.84% | 0.36% | -0.24% | 0.36% | -0.61% | 0.49% | 0.00% | 0.24% | -0.12% | -0.12% | 0.12% | 0.00% | 0.12% | 0.24% | -0.12% | 0.24% | 0.48% | 1.32% | 0.24% | 0.00% | -0.12% | 0.00% | -0.12% | -0.12% | 0.12% | 0.36% | 0.00% | -0.35% | -0.24% | -0.24% | 0.00% | 0.24% | -0.24% | 0.48% | -0.36% | 0.24% | 0.59% | -0.12% | 0.12% | 0.00% | 0.12% | 0.35% | 0.70% | -0.12% |