|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.08B | 0.21B | 0.99B | 1.10B | 1.08B | 0.12B | 0.95B | 0.75B | 0.90B | 0.14B | 0.62B | 0.77B | 1.75B | 0.98B | 1.01B | 0.99B | 1.46B | 1.43B | 1.21B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.10B | 0.10B | 0.15B | 0.15B | 0.05B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 1.08B | 0.21B | 0.99B | 1.10B | 1.08B | 0.12B | 0.95B | 0.75B | 0.90B | 0.14B | 0.62B | 0.77B | 1.75B | 1.28B | 1.11B | 1.09B | 1.61B | 1.58B | 1.26B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.11B | 2.05B | 2.25B | 2.48B | 2.40B | 2.32B | 2.51B | 2.75B | 2.65B | 2.59B | 2.81B | 3.09B | 3.01B | 2.97B | 3.16B | 3.42B | 3.31B | 3.14B | 3.32B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.04B | | | | 0.05B | | | | 0.26B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 2.11B | 2.05B | 2.25B | 2.48B | 2.40B | 2.42B | 2.51B | 2.75B | 2.65B | 2.63B | 2.81B | 3.09B | 3.01B | 3.02B | 3.16B | 3.42B | 3.31B | 3.40B | 3.32B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.21B | 0.21B | 0.22B | 0.21B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 23.21B | 0.33B | 23.40B | 21.83B | 20.99B | 22.43B | 23.12B | 0.51B | 23.41B | 25.36B | 0.61B | 0.64B | 0.66B | 28.38B | 0.74B | 29.57B | 0.77B | 31.78B | 32.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.55B | 0.57B | 0.66B | 0.80B | 0.71B | 0.65B | 0.73B | 0.71B | 0.68B | 0.68B | 0.77B | 0.89B | 0.79B | 0.83B | 0.90B | 1.06B | 1.00B | 0.99B | 0.98B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.68B | 29.91B | 31.39B | 30.25B | 29.19B | 28.20B | 29.73B | 30.47B | 31.35B | 30.91B | 32.77B | 33.73B | 34.80B | 37.01B | 36.50B | 37.28B | 38.84B | 40.57B | 41.00B | 41.21B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96B | 7.23B | 7.23B | 7.29B | 7.60B | 8.04B | 8.34B | 8.63B | 8.81B | 9.01B | 8.97B | 9.18B | 9.49B | 0.06B | 9.94B | 10.71B | 11.00B | 11.26B | 11.51B | 11.96B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42B | 3.34B | 3.27B | 3.56B | 3.87B | 3.80B | 3.69B | 3.89B | 4.22B | 4.20B | 4.12B | 4.40B | 4.83B | 4.87B | 4.81B | 5.07B | 5.44B | 5.42B | 5.25B | 5.42B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.86B | 0.86B | 0.86B | 0.86B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.44B | 0.39B | 0.94B | 0.43B | 1.01B | 0.96B | 0.43B | 1.05B | 1.03B | 0.44B | 1.03B | 1.06B | 2.96B | 3.00B | 2.99B | 2.96B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.45B | 2.03B | 1.46B | 1.07B | 0.78B | 1.38B | 1.10B | 1.16B | 1.00B | 1.71B | 1.46B | 1.47B | 1.60B | 1.93B | 1.49B | 1.58B | 1.79B | 1.83B | 1.71B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.12B | 1.09B | 0.95B | 1.25B | 1.25B | 1.23B | 1.19B | 1.25B | 1.31B | 1.31B | 1.16B | 1.39B | 1.92B | 1.49B | 1.42B | 1.61B | 1.83B | 1.64B | 1.57B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77B | 16.95B | 17.19B | 17.21B | 17.39B | 17.52B | 17.94B | 18.54B | 19.07B | 18.98B | 19.36B | 19.92B | 20.63B | 21.29B | 21.08B | 22.14B | 22.93B | 23.33B | 23.45B | 23.93B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.82B | 18.07B | 18.28B | 18.16B | 18.64B | 18.77B | 19.17B | 19.73B | 20.32B | 20.29B | 20.67B | 21.07B | 22.02B | 23.20B | 22.57B | 23.56B | 24.54B | 25.16B | 25.09B | 25.50B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.85B | 0.86B | 0.86B | 0.86B | 0.86B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 11.84B | -1.92B | -0.14B | 11.33B | 9.48B | -0.67B | -2.35B | -0.63B | 10.62B | 12.10B | 13.71B | 0.40B | 13.80B | 0.06B | 13.72B | 15.19B | 15.41B | 15.91B | 15.71B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81B | 11.84B | 0.40B | -0.14B | 11.33B | 9.48B | 0.03B | 1.40B | 1.41B | 10.62B | 12.10B | 0.03B | 1.47B | 13.80B | -0.31B | 13.72B | 1.53B | 15.41B | 15.91B | 15.71B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.68B | 29.91B | 31.39B | 30.25B | 29.19B | 28.20B | 29.73B | 30.47B | 31.35B | 30.91B | 32.77B | 33.73B | 34.80B | 37.01B | 36.50B | 37.28B | 38.84B | 40.57B | 41.00B | 41.21B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.04B | 0.00B | 0.04B | 0.04B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | | 0.02B | 0.02B | -0.45B | 0.02B | 0.02B | -0.01B | -0.66B | -0.95B | 13.08B | 0.02B | 0.02B | 14.59B | -0.31B | -0.27B | -0.25B | 16.18B | -0.03B | 16.85B |