|
EBT Margin
|
55.95% | 57.53% | 56.28% | 56.55% | 58.92% | 59.84% | 839.74% | 816.13% | 824.62% | 864.41% | 775.12% | 713.17% | 719.60% | 827.82% | 679.40% | 691.43% | 897.32% | 183.26% | 967.39% | 366.15% | 792.26% | 919.01% | 709.51% | 318.46% | 812.39% | 840.76% | 743.38% | 319.53% | 570.56% | 561.18% | 290.95% | -2,444.84% | 80.31% | 702.45% | 576.90% | 253.79% | 705.50% | 741.64% | 754.55% | 283.36% | 877.92% |
|
EBIT Margin
|
105.20% | 106.65% | 108.00% | 108.71% | 112.21% | 112.21% | 1,629.57% | 1,602.80% | 1,613.27% | 1,733.22% | 1,611.09% | 1,379.74% | 1,420.07% | 1,602.55% | 1,389.40% | 1,488.43% | 1,920.80% | 1,271.54% | 2,073.89% | 770.18% | 1,620.02% | 1,674.56% | 1,307.62% | 561.06% | 1,303.70% | 1,359.58% | 1,282.98% | 751.27% | 1,885.55% | 2,085.43% | 1,932.96% | -1,689.24% | 2,103.57% | 2,822.77% | 2,597.27% | 994.32% | 2,751.75% | 2,834.67% | 2,645.73% | 963.08% | 2,781.55% |
|
EBITDA Margin
|
105.20% | 106.65% | 108.00% | 108.71% | 112.21% | 112.21% | 1,629.57% | 1,602.80% | 1,613.27% | 1,733.22% | 1,611.09% | 1,379.74% | 1,420.07% | 1,602.55% | 1,389.40% | 1,488.43% | 1,920.80% | 1,271.54% | 2,073.89% | 770.18% | 1,620.02% | 1,674.56% | 1,307.62% | 561.06% | 1,303.70% | 1,359.58% | 1,282.98% | 751.27% | 1,885.55% | 2,085.43% | 1,932.96% | -1,689.24% | 2,103.57% | 2,822.77% | 2,597.27% | 994.32% | 2,751.75% | 2,834.67% | 2,645.73% | 963.08% | 2,781.55% |
|
Net Margin
|
38.69% | 39.02% | 38.51% | 38.74% | 39.14% | 39.52% | 557.67% | 524.22% | 802.93% | 635.69% | 571.44% | 523.47% | 567.05% | 646.16% | 532.49% | 533.55% | 735.17% | 153.65% | 766.99% | 284.90% | 641.26% | 726.51% | 563.59% | 246.98% | 646.82% | 655.24% | 587.39% | 250.89% | 469.23% | 454.48% | 243.89% | -1,844.08% | 98.76% | 561.49% | 356.54% | 159.32% | 570.04% | 593.18% | 641.16% | 231.40% | 706.96% |
|
FCF Margin
|
40.36% | 24.73% | 29.06% | 36.21% | 47.50% | 17.43% | 420.28% | 654.38% | 1,041.06% | 579.48% | 522.48% | 719.58% | 281.84% | 406.21% | 444.77% | 536.55% | 748.79% | 321.63% | 1,096.34% | 287.89% | 581.78% | 353.13% | 501.61% | 290.04% | 546.44% | 461.55% | 692.25% | 422.73% | 390.29% | 286.90% | 211.55% | 152.16% | -256.12% | 776.46% | 607.21% | -64.31% | 164.61% | 568.14% | 375.37% | 244.43% | 551.36% |
|
Assets Average
|
| 9.23B | 9.28B | 9.25B | 9.20B | 9.19B | 9.17B | 9.15B | 9.09B | 9.05B | 9.08B | 9.25B | 9.38B | 9.42B | 9.41B | 9.31B | 9.29B | 9.30B | 9.47B | 9.52B | 9.55B | 9.65B | 9.67B | 9.64B | 9.62B | 9.57B | 9.50B | 9.55B | 9.78B | 10.01B | 10.19B | 10.24B | 9.88B | 9.65B | 9.66B | 9.57B | 9.53B | 9.63B | 9.71B | 9.74B | 9.78B |
|
Equity Average
|
| 1.40B | 1.39B | 1.39B | 1.38B | 1.38B | 1.37B | 1.36B | 1.36B | 1.36B | 1.35B | 1.37B | 1.37B | 1.35B | 1.34B | 1.33B | 1.32B | 1.30B | 1.29B | 1.29B | 1.28B | 1.28B | 1.26B | 1.24B | 1.23B | 1.20B | 1.15B | 1.11B | 1.08B | 1.06B | 1.07B | 1.05B | 1.04B | 1.03B | 1.02B | 1.03B | 1.03B | 1.03B | 1.04B | 1.05B | 1.04B |
|
Invested Capital
|
1.39B | 1.40B | 1.38B | 1.39B | 1.37B | 1.38B | 1.36B | 1.37B | 1.35B | 1.36B | 1.34B | 1.39B | 1.35B | 1.36B | 1.33B | 1.34B | 1.31B | 1.29B | 1.30B | 1.28B | 1.28B | 1.28B | 1.24B | 1.24B | 1.22B | 1.17B | 1.13B | 3.23B | 1.05B | 1.07B | 1.06B | 3.92B | 3.41B | 3.38B | 3.31B | 3.21B | 3.19B | 3.18B | 3.12B | 3.00B | 2.87B |
|
Asset Utilization Ratio
|
| | | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
2.14 | 2.17 | 2.09 | 2.08 | 2.11 | 2.14 | 2.06 | 2.04 | 2.05 | 1.99 | 1.93 | 2.07 | 2.03 | 2.07 | 1.96 | 1.87 | 1.88 | 1.17 | 1.87 | 1.91 | 1.96 | 2.22 | 2.19 | 2.31 | 2.65 | 2.62 | 2.38 | 1.74 | 1.43 | 1.37 | 1.18 | -2.24 | 1.04 | 1.33 | 1.29 | 1.34 | 1.34 | 1.35 | 1.40 | 1.42 | 1.46 |
|
Debt to Equity
|
1.78 | 1.76 | 1.79 | 1.70 | 1.66 | 1.64 | 1.60 | 1.59 | 1.61 | 1.59 | 1.62 | 1.56 | 1.62 | 1.65 | 1.61 | 1.68 | 1.68 | 1.64 | 1.53 | 1.39 | 1.36 | 1.24 | 1.28 | 1.27 | 1.30 | 1.35 | 1.65 | 0.07 | 2.51 | 2.52 | 2.81 | 0.06 | 0.02 | 0.05 | 0.03 | 0.06 | 0.03 | 0.05 | 0.04 | 0.06 | 0.03 |
|
Debt Ratio
|
0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.23 | 0.21 | 0.19 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.20 | 0.01 | 0.27 | 0.27 | 0.29 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
|
Equity Ratio
|
0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
|
Times Interest Earned
|
2.14 | 2.17 | 2.09 | 2.08 | 2.11 | 2.14 | 2.06 | 2.04 | 2.05 | 1.99 | 1.93 | 2.07 | 2.03 | 2.07 | 1.96 | 1.87 | 1.88 | 1.17 | 1.87 | 1.91 | 1.96 | 2.22 | 2.19 | 2.31 | 2.65 | 2.62 | 2.38 | 1.74 | 1.43 | 1.37 | 1.18 | -2.24 | 1.04 | 1.33 | 1.29 | 1.34 | 1.34 | 1.35 | 1.40 | 1.42 | 1.46 |
|
FCF Payout Ratio
|
2.06 | 0.83 | 2.87 | 0.59 | 2.01 | 1.20 | 2.79 | 0.44 | 1.22 | 0.54 | 2.20 | 0.39 | 5.39 | 0.76 | 2.41 | 0.52 | 2.56 | 1.31 | 0.42 | 0.64 | 1.70 | 1.16 | 4.06 | 0.53 | 2.21 | 0.76 | 1.55 | 0.35 | 3.64 | 1.26 | 1.57 | 0.98 | -1.71 | 0.58 | 0.67 | -2.27 | 2.48 | 0.75 | 1.03 | 0.56 | 0.70 |
|
Enterprise Value
|
-0.23B | -0.20B | -0.15B | -0.11B | -0.15B | -0.24B | -0.13B | -0.35B | -0.03B | -0.14B | -0.18B | -0.14B | -0.08B | -0.22B | -0.04B | -0.22B | -0.07B | -0.12B | -0.40B | -0.19B | -0.17B | -0.14B | -0.10B | -0.04B | -0.14B | -0.17B | -0.05B | -0.05B | -0.05B | -0.06B | -0.33B | -0.25B | -0.32B | -0.44B | -0.32B | -0.22B | -0.17B | -0.34B | -0.17B | -0.25B | -0.23B |
|
Return on Sales
|
0.39% | 0.39% | 0.39% | 0.39% | 0.39% | 0.40% | 5.58% | 5.24% | 8.03% | 6.36% | 5.71% | 5.23% | 5.67% | 6.46% | 5.32% | 5.34% | 7.35% | 1.54% | 7.67% | 2.85% | 6.41% | 7.27% | 5.64% | 2.47% | 6.47% | 6.55% | 5.87% | 2.51% | 4.69% | 4.54% | 2.44% | -18.44% | 0.99% | 5.61% | 3.57% | 1.59% | 5.70% | 5.93% | 6.41% | 2.31% | 7.07% |
|
Return on Invested Capital
|
| | | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.14% | 0.14% | 0.15% | 0.14% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.07% | 0.08% | 0.18% | 0.19% | 0.02% | 0.01% | 0.01% | 0.01% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.05% | -0.10% | -0.11% | -0.11% | -0.11% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% |