|
Provisions
|
6.39M | 8.88M | 4.06M | 2.04M | -1.07M | 1.41M | 0.77M | -0.75M | | | 0.75M | 22.30M | -8.51M | -4.63M | 7.49M | 1.26M | 1.20M |
|
Revenue
|
205.24M | 203.98M | 193.73M | 209.11M | 201.45M | 207.10M | 210.91M | 14.84M | 15.05M | 15.64M | 16.60M | 14.80M | 16.50M | 18.10M | 17.60M | 15.30M | 16.30M |
|
Interest income - Loans
|
305.78M | 282.31M | 251.91M | 236.22M | 228.46M | 229.94M | 235.50M | 243.31M | 253.39M | 260.20M | 284.23M | 270.49M | 229.90M | 228.53M | 280.09M | 308.71M | 332.52M |
|
Interest income - Investments
|
3.34M | 3.97M | 3.79M | 4.45M | 4.51M | 6.55M | 12.56M | 12.25M | 12.23M | 10.96M | 7.82M | 5.83M | 3.92M | 10.03M | 13.82M | 10.01M | 9.00M |
|
Interest Income - Debt Securities
|
97.93M | 71.86M | 71.33M | 71.16M | 55.42M | 45.30M | 36.65M | 29.79M | 23.81M | 22.62M | 25.73M | 23.01M | 21.40M | 19.41M | 18.52M | 33.65M | 46.26M |
|
Interest Income - Deposits
|
0.20M | 0.24M | 0.76M | 0.28M | 0.15M | 1.06M | 5.48M | 9.83M | 19.39M | 23.44M | 5.81M | 1.18M | 0.14M | 18.30M | 43.80M | 15.73M | 8.37M |
|
Other interest income
|
3.61M | 2.93M | 3.22M | 2.83M | 2.33M | 2.00M | 1.83M | 1.73M | 1.72M | 1.95M | 2.43M | 2.04M | 1.51M | 1.48M | 2.24M | 2.44M | 1.62M |
|
Interest Income - Total
|
412.79M | 374.05M | 346.87M | 328.05M | 298.55M | 290.25M | 297.36M | 301.11M | 313.19M | 321.89M | 329.95M | 304.98M | 258.18M | 279.54M | 359.79M | 376.84M | 399.52M |
|
Interest Expense - Deposits
|
100.47M | 79.22M | 63.57M | 46.17M | 36.82M | 32.60M | 33.12M | 37.86M | 42.97M | 52.62M | 66.20M | 67.60M | 48.41M | 34.46M | 82.27M | 139.55M | 146.26M |
|
Interest Expense - Debt
|
106.55M | 97.21M | 90.30M | 82.04M | 70.82M | 63.22M | 67.80M | 65.09M | 68.87M | 70.49M | 57.36M | 48.05M | 34.77M | 52.49M | 124.25M | 75.23M | 72.95M |
|
Interest Expense - Fed Funds
|
| | 24.27M | 14.96M | 12.76M | 10.28M | 6.68M | 5.98M | 5.96M | 3.37M | 2.97M | | | | | | |
|
Interest Expense - Others
|
29.12M | 28.06M | 24.27M | 14.96M | | | | | | | | | | | | | |
|
Interest Expenses
|
236.14M | 204.49M | 178.13M | 143.17M | 120.39M | 106.10M | 107.59M | 108.93M | 117.80M | 123.12M | 123.56M | 115.64M | 83.18M | 86.95M | 206.52M | 214.78M | 219.21M |
|
Interest Income - Net
|
176.64M | 169.56M | 168.73M | 184.88M | 178.16M | 184.14M | 189.77M | 192.18M | 195.38M | 198.77M | 206.39M | 189.34M | 175.00M | 192.59M | 153.27M | 162.06M | 180.31M |
|
Interest Income - Total
|
170.25M | 160.68M | 164.67M | 182.84M | 179.23M | 182.73M | 189.00M | 192.93M | 195.38M | 198.77M | 205.64M | 167.03M | 183.51M | 197.22M | 146.43M | 160.80M | 179.57M |
|
Financial Services Fees
|
2.44M | 2.48M | 3.07M | 2.77M | 2.92M | 3.15M | 2.78M | | | 2.47M | | | | | | | |
|
Service Charges
|
18.02M | 17.79M | 15.51M | 15.91M | 15.34M | 14.94M | 14.90M | 14.84M | 15.05M | | | | | | | | |
|
Investment Gain (Loss)
|
| 6.45M | | | | | | | | | | | | | -192.62M | -13.35M | |
|
Investment Banking Income
|
2.20M | 1.80M | 0.30M | 0.25M | 0.23M | | | | | | | | | | | | |
|
Other Non-Interest Income
|
7.56M | 7.45M | 5.22M | 6.43M | 5.03M | 6.03M | 5.50M | 5.08M | 4.91M | 5.03M | 6.40M | 5.83M | 5.39M | 6.08M | 4.93M | 6.05M | 6.08M |
|
Non-Interest Income
|
28.59M | 34.41M | 25.00M | 24.23M | 23.29M | 22.95M | 21.14M | 23.31M | 22.20M | 22.04M | 21.96M | 19.60M | 28.09M | 22.83M | -171.46M | 5.24M | 20.73M |
|
Amortization - Intangibles
|
2.01M | 2.13M | 1.90M | 1.64M | 1.22M | | | | | | | | | | | | |
|
Research & Development
|
| | 7.21M | 7.58M | 8.86M | 9.43M | 10.36M | 10.54M | 11.28M | 14.00M | 17.61M | 16.97M | 17.92M | 18.31M | 23.43M | 20.32M | 19.69M |
|
Wages, Salaries and Other
|
43.32M | 42.67M | 44.91M | 44.23M | 49.15M | 43.76M | 43.31M | 42.38M | 43.44M | 46.56M | 53.15M | 53.00M | 56.00M | 56.60M | 51.49M | 52.27M | 60.38M |
|
Rent Expense
|
| | 8.84M | 8.75M | 9.87M | 10.27M | 9.94M | 10.58M | 10.81M | 11.46M | 13.03M | 13.87M | 14.04M | 14.37M | 14.24M | 13.56M | 13.40M |
|
Other Operating Expenses
|
93.62M | 89.73M | 116.27M | 74.74M | 78.22M | 70.84M | 74.06M | 73.19M | 67.56M | 71.45M | 76.30M | 75.16M | 83.60M | 80.17M | 76.27M | 78.06M | 84.18M |
|
Operating Expenses
|
93.62M | 89.73M | 132.32M | 91.08M | 96.95M | 90.54M | 94.37M | 94.31M | 89.66M | 96.90M | 106.94M | 106.00M | 115.57M | 112.85M | 113.93M | 111.94M | 117.27M |
|
Operating Income
|
36.83M | 36.88M | 20.07M | 40.60M | 36.95M | | | | | | | | | | | | |
|
EBIT
|
36.83M | 36.88M | 20.07M | 40.60M | 36.95M | 221.25M | 223.36M | 230.87M | 245.72M | 247.03M | 244.22M | 196.27M | 179.21M | 194.15M | 67.56M | 268.88M | 302.23M |
|
EBT
|
105.22M | 105.36M | 57.35M | 116.00M | 105.57M | 115.15M | 115.77M | 121.94M | 127.92M | 123.91M | 120.65M | 80.63M | 96.03M | 107.20M | -138.96M | 54.10M | 83.02M |
|
Tax Provisions
|
38.93M | 37.52M | 28.60M | 41.49M | 36.23M | 37.46M | 37.67M | 38.45M | 43.78M | 24.98M | 26.41M | 16.09M | 19.95M | 22.75M | -37.30M | 16.09M | 15.00M |
|
Profit After Tax
|
66.30M | 67.84M | 38.40M | 74.51M | 69.34M | 77.69M | 78.09M | 83.49M | 84.14M | 98.93M | 94.24M | 64.54M | 76.08M | 84.45M | -101.66M | 38.01M | 68.03M |
|
Income from Continuing Operations
|
66.30M | 67.84M | 28.76M | 74.51M | 69.34M | 77.69M | 78.09M | 83.49M | 84.14M | 98.93M | 94.24M | 64.54M | 76.08M | 84.45M | -101.66M | 38.01M | 68.03M |
|
Consolidated Net Income
|
66.30M | 67.84M | 28.76M | 74.51M | 69.34M | 77.69M | 78.09M | 83.49M | 84.14M | 98.93M | 94.24M | 64.54M | 76.08M | 84.45M | -101.66M | 38.01M | 68.03M |
|
Income towards Parent Company
|
66.30M | 67.84M | 28.76M | 74.51M | 69.34M | 77.69M | 78.09M | 83.49M | 84.14M | 98.93M | 94.24M | 64.54M | 76.08M | 84.45M | -101.66M | 38.01M | 68.03M |
|
Net Income towards Common Stockholders
|
66.30M | 67.84M | 28.76M | 74.51M | 69.34M | 77.69M | 78.09M | 83.49M | 84.14M | 98.93M | 94.24M | 64.54M | 76.08M | 84.45M | -101.66M | 38.01M | 68.03M |
|
EPS (Basic)
|
0.40 | 0.41 | 0.24 | 0.47 | 0.48 | 0.56 | 0.58 | 0.63 | 0.63 | 0.73 | 0.68 | 0.47 | 0.56 | 0.62 | -0.76 | 0.29 | 0.52 |
|
EPS (Weighted Average and Diluted)
|
0.40 | 0.41 | 0.24 | 0.47 | 0.48 | 0.56 | 0.58 | 0.63 | 0.63 | 0.73 | 0.68 | 0.47 | 0.56 | 0.62 | -0.76 | 0.29 | 0.52 |
|
Shares Outstanding (Weighted Average)
|
148.20M | 147.98M | 167.50M | 157.59M | 147.84M | | | 137.34M | 138.21M | 138.26M | 141.43M | 141.52M | 138.83M | 138.86M | 136.19M | 132.74M | 132.82M |
|
Tax Rate
|
36.99% | 35.61% | 49.86% | 35.76% | 34.32% | 32.53% | 32.54% | 31.53% | 34.23% | 20.16% | 21.89% | 19.96% | 20.77% | 21.22% | 26.84% | 29.75% | 18.06% |