|
Cash & Equivalents
|
0.23B | 0.20B | 0.15B | 0.11B | 0.15B | 0.24B | 0.13B | 0.35B | 0.03B | 0.14B | 0.18B | 0.14B | 0.08B | 0.22B | 0.04B | 0.22B | 0.07B | 0.12B | 0.40B | 0.19B | 0.17B | 0.14B | 0.10B | 0.04B | 0.14B | 0.17B | 0.05B | 0.05B | 0.05B | 0.06B | 0.33B | 0.25B | 0.32B | 0.44B | 0.32B | 0.22B | 0.17B | 0.34B | 0.17B | 0.25B |
|
Cash & Current Investments
|
0.23B | 0.20B | 0.15B | 0.11B | 0.15B | 0.24B | 0.13B | 0.35B | 0.03B | 0.14B | 0.18B | 0.14B | 0.08B | 0.22B | 0.04B | 0.22B | 0.07B | 0.12B | 0.40B | 0.19B | 0.17B | 0.14B | 0.10B | 0.04B | 0.14B | 0.17B | 0.05B | 0.05B | 0.05B | 0.06B | 0.33B | 0.25B | 0.32B | 0.44B | 0.32B | 0.22B | 0.17B | 0.34B | 0.17B | 0.25B |
|
Fed Funds Sold
|
0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.20B | 0.20B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.09B | 0.10B | 0.12B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B |
|
Securities - Tradable
|
0.64B | 0.68B | 0.67B | 0.53B | 0.50B | 0.47B | 0.45B | 0.42B | 0.50B | 0.56B | 0.56B | 0.71B | 0.67B | 0.75B | 0.77B | 1.20B | 1.23B | 1.24B | 1.22B | 1.56B | 1.91B | 2.10B | 2.02B | 2.01B | 1.89B | 1.78B | 1.69B | 1.56B | 1.53B | 1.51B | 1.44B | 1.38B | 0.74B | 0.84B | 0.80B | 0.86B | 0.86B | 0.96B | 0.96B | 0.87B |
|
Securities - Held-to-maturity
|
1.20B | 1.27B | 1.19B | 1.10B | 1.02B | 0.95B | 0.89B | 0.83B | 0.77B | 0.72B | 0.66B | 0.61B | 0.57B | 0.53B | 0.48B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
6.67B | 6.77B | 6.84B | 6.96B | 7.07B | 7.19B | 7.24B | 7.20B | 7.19B | 7.20B | 7.24B | 7.51B | 7.53B | 7.57B | 7.51B | 7.42B | 7.43B | 7.48B | 7.39B | 7.20B | 7.00B | 6.97B | 7.03B | 7.08B | 7.10B | 7.11B | 7.24B | 7.46B | 7.78B | 7.96B | 7.96B | 7.97B | 7.95B | 7.88B | 7.93B | 7.91B | 7.95B | 7.88B | 8.02B | 8.11B |
|
Property, Plant & Equipment (Net)
|
0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Goodwill
|
| | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Assets
|
0.20B | 0.20B | 0.20B | 0.21B | 0.21B | 0.20B | 0.20B | 0.22B | 0.22B | 0.22B | 0.22B | 0.27B | 0.26B | 0.27B | 0.29B | 0.30B | 0.31B | 0.34B | 0.35B | 0.34B | 0.34B | 0.32B | 0.33B | 0.32B | 0.31B | 0.29B | 0.29B | 0.32B | 0.32B | 0.31B | 0.32B | 0.34B | 0.33B | 0.32B | 0.32B | 0.33B | 0.34B | 0.33B | 0.33B | 0.34B |
|
Assets
|
9.13B | 9.32B | 9.24B | 9.27B | 9.14B | 9.25B | 9.10B | 9.19B | 8.99B | 9.12B | 9.05B | 9.45B | 9.30B | 9.53B | 9.29B | 9.34B | 9.24B | 9.37B | 9.56B | 9.49B | 9.61B | 9.70B | 9.65B | 9.63B | 9.61B | 9.53B | 9.48B | 9.62B | 9.93B | 10.09B | 10.29B | 10.18B | 9.58B | 9.72B | 9.60B | 9.53B | 9.54B | 9.72B | 9.69B | 9.78B |
|
Accounts Payables
|
0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.07B | 0.07B | 0.08B | 0.10B | 0.11B | 0.13B | 0.15B | 0.15B | 0.14B | 0.12B | 0.14B | 0.13B | 0.12B | 0.09B | 0.09B | 0.12B | 0.12B | 0.11B | 0.11B | 0.14B | 0.12B | 0.15B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B |
|
Payables
|
0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.07B | 0.07B | 0.08B | 0.10B | 0.11B | 0.13B | 0.15B | 0.15B | 0.14B | 0.12B | 0.14B | 0.13B | 0.12B | 0.09B | 0.09B | 0.12B | 0.12B | 0.11B | 0.11B | 0.14B | 0.12B | 0.15B | 0.13B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B |
|
Current Taxes
|
0.01B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | |
|
Non-Current Debt
|
2.47B | 2.47B | 2.47B | 2.37B | 2.27B | 2.27B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.24B | 2.14B | 2.24B | 2.19B | 2.12B | 1.99B | 1.79B | 1.73B | 1.58B | 1.58B | 1.58B | 1.58B | 1.58B | 1.87B | 0.08B | 2.65B | 2.70B | 2.99B | 0.06B | 0.02B | 0.05B | 0.03B | 0.06B | 0.03B | 0.05B | 0.04B | 0.07B |
|
Non-Current Deferred Tax Liability
|
0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.03B | 0.00B | | | 0.03B | | | | | | | | 0.03B | | | | 0.03B |
|
Total Liabilities
|
7.74B | 7.91B | 7.86B | 7.87B | 7.77B | 7.86B | 7.74B | 7.82B | 7.64B | 7.75B | 7.71B | 8.06B | 7.96B | 8.18B | 7.96B | 8.00B | 7.93B | 8.08B | 8.26B | 8.20B | 8.33B | 8.42B | 8.41B | 8.39B | 8.39B | 8.36B | 8.34B | 8.53B | 8.87B | 9.01B | 9.23B | 9.13B | 8.54B | 8.70B | 8.58B | 8.50B | 8.51B | 8.68B | 8.65B | 8.73B |
|
Total Debt
|
2.47B | 2.47B | 2.47B | 2.37B | 2.27B | 2.27B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.17B | 2.24B | 2.14B | 2.24B | 2.19B | 2.12B | 1.99B | 1.79B | 1.73B | 1.58B | 1.58B | 1.58B | 1.58B | 1.58B | 1.87B | 0.08B | 2.65B | 2.70B | 2.99B | 0.06B | 0.02B | 0.05B | 0.03B | 0.06B | 0.03B | 0.05B | 0.04B | 0.07B |
|
Common Equity
|
1.39B | 1.40B | 1.38B | 1.39B | 1.37B | 1.38B | 1.36B | 1.37B | 1.35B | 1.36B | 1.34B | 1.39B | 1.35B | 1.36B | 1.33B | 1.34B | 1.31B | 1.29B | 1.30B | 1.28B | 1.28B | 1.28B | 1.24B | 1.24B | 1.22B | 1.17B | 1.13B | 1.10B | 1.05B | 1.07B | 1.06B | 1.04B | 1.03B | 1.02B | 1.02B | 1.03B | 1.03B | 1.04B | 1.05B | 1.05B |
|
Shareholder's Equity
|
1.39B | 1.40B | 1.38B | 1.39B | 1.37B | 1.38B | 1.36B | 1.37B | 1.35B | 1.36B | 1.34B | 1.39B | 1.35B | 1.36B | 1.33B | 1.34B | 1.31B | 1.29B | 1.30B | 1.28B | 1.28B | 1.28B | 1.24B | 1.24B | 1.22B | 1.17B | 1.13B | 1.10B | 1.05B | 1.07B | 1.06B | 1.04B | 1.03B | 1.02B | 1.02B | 1.03B | 1.03B | 1.04B | 1.05B | 1.05B |
|
Liabilities and Shareholders Equity
|
9.13B | 9.32B | 9.24B | 9.27B | 9.14B | 9.25B | 9.10B | 9.19B | 8.99B | 9.12B | 9.05B | 9.45B | 9.30B | 9.53B | 9.29B | 9.34B | 9.24B | 9.37B | 9.56B | 9.49B | 9.61B | 9.70B | 9.65B | 9.63B | 9.61B | 9.53B | 9.48B | 9.62B | 9.93B | 10.09B | 10.29B | 10.18B | 9.58B | 9.72B | 9.60B | 9.53B | 9.54B | 9.72B | 9.69B | 9.78B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Retained Earnings
|
0.27B | 0.28B | 0.26B | 0.01B | 0.24B | 0.25B | 0.23B | 0.23B | 0.22B | 0.23B | 0.20B | 0.21B | 0.17B | 0.19B | 0.16B | 0.17B | 0.14B | 0.13B | 0.14B | 0.14B | 0.13B | 0.14B | 0.09B | 0.10B | 0.08B | 0.09B | -0.10B | -0.15B | -0.13B | -0.12B | -0.13B | -0.10B | -0.11B | -0.11B | -0.11B | -0.11B | -0.11B | -0.10B | -0.10B | -0.09B |