|
Gross Margin
|
61.39% | 66.22% | 61.82% | 46.00% | 61.01% | 60.71% | 61.09% | 61.13% | 59.79% | 57.47% | 61.26% | 63.31% | 61.40% | 59.95% | 58.08% | 61.29% | 59.39% | 57.34% | 60.78% | 61.87% | 60.83% | 61.06% | 62.03% |
|
EBT Margin
|
2.90% | 10.64% | 2.61% | -100.71% | 2.37% | -2.00% | -4.59% | -0.21% | 4.59% | 3.37% | 10.03% | 4.30% | 2.73% | 9.27% | -62.64% | -14.07% | -5.62% | -13.15% | -1.75% | 2.17% | 4.28% | 5.98% | -0.26% |
|
EBIT Margin
|
13.93% | 22.26% | 12.43% | -82.80% | 8.43% | 7.52% | -1.03% | 4.57% | 7.52% | 5.01% | 12.82% | 13.14% | 8.24% | 14.42% | -61.68% | -9.62% | -1.33% | -9.69% | 2.74% | 5.98% | 7.19% | 9.13% | 2.87% |
|
EBITDA Margin
|
-7.69% | 5.74% | 8.19% | -76.61% | -0.02% | -0.41% | -6.23% | -14.19% | -1.12% | -8.77% | -0.32% | 21.78% | 2.51% | 9.79% | -62.52% | -14.02% | -4.27% | -14.86% | 2.05% | -1.83% | 12.17% | 7.89% | -1.41% |
|
Operating Margin
|
13.93% | 22.26% | 12.43% | -82.80% | 8.43% | 7.52% | -1.03% | 4.57% | 7.52% | 5.01% | 12.82% | 13.14% | 8.24% | 14.42% | -61.68% | -9.62% | -1.33% | -9.69% | 2.74% | 5.98% | 7.19% | 9.13% | 2.87% |
|
Net Margin
|
1.82% | 4.54% | 2.03% | -103.69% | 1.58% | -4.08% | -2.38% | -12.87% | 2.71% | -0.71% | 4.65% | 10.59% | 1.50% | 5.20% | -57.22% | -14.15% | -4.85% | -13.48% | -1.45% | 6.55% | 4.47% | -1.88% | 1.46% |
|
FCF Margin
|
12.09% | 9.43% | 22.65% | 17.57% | 5.61% | 17.75% | 24.19% | 24.64% | 9.34% | 24.50% | 24.87% | 37.51% | 8.41% | 15.64% | 32.35% | 22.54% | 1.38% | 4.42% | 12.28% | 43.79% | 11.49% | 10.34% | 24.61% |
|
Assets Average
|
| | | | 1,266.01M | 1,263.98M | 1,340.06M | 1,463.26M | 1,509.38M | 1,504.39M | 1,505.22M | 1,540.81M | 1,569.84M | 1,569.49M | 1,549.52M | 1,544.98M | 1,552.76M | 1,541.00M | 1,541.42M | 1,559.17M | 1,568.06M | 1,552.23M | 1,539.65M |
|
Equity Average
|
| 490.18M | 494.86M | 659.84M | 824.70M | 830.89M | 902.91M | 1,006.58M | 1,045.13M | 1,048.39M | 1,051.39M | 1,067.03M | 1,082.36M | 1,091.11M | 1,074.46M | 1,049.30M | 1,050.60M | 1,048.88M | 1,048.40M | 1,056.03M | 1,071.47M | 1,077.43M | 1,067.69M |
|
Invested Capital
|
488.17M | 492.19M | 497.54M | 826.81M | 831.95M | 837.53M | 974.34M | 1,044.87M | 1,051.42M | 1,051.40M | 1,057.42M | 1,372.67M | 1,088.08M | 1,389.30M | 1,343.43M | 1,338.08M | 1,345.15M | 1,340.08M | 1,349.46M | 1,354.08M | 1,379.08M | 1,364.75M | 1,358.35M |
|
Asset Utilization Ratio
|
| | | | 0.20 | 0.21 | 0.21 | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.25 | 0.26 | 0.27 |
|
Interest Coverage Ratio
|
1.17 | 1.94 | 1.26 | -9.76 | 1.43 | 0.83 | -0.23 | 1.05 | 1.90 | 1.07 | 2.08 | 2.09 | 1.36 | 2.30 | -8.94 | -1.44 | -0.22 | -1.62 | 0.50 | 1.20 | 1.59 | 1.99 | 0.60 |
|
Debt to Equity
|
| | | 0.36 | 0.36 | 0.35 | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.28 |
|
Debt Ratio
|
| | | 0.24 | 0.24 | 0.23 | 0.21 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
|
Equity Ratio
|
| | | 0.65 | 0.66 | 0.66 | 0.69 | 0.69 | 0.70 | 0.70 | 0.70 | 0.69 | 0.69 | 0.70 | 0.69 | 0.67 | 0.68 | 0.68 | 0.68 | 0.67 | 0.69 | 0.69 | 0.69 |
|
Times Interest Earned
|
1.17 | 1.94 | 1.26 | -9.76 | 1.43 | 0.83 | -0.23 | 1.05 | 1.90 | 1.07 | 2.08 | 2.09 | 1.36 | 2.30 | -8.94 | -1.44 | -0.22 | -1.62 | 0.50 | 1.20 | 1.59 | 1.99 | 0.60 |
|
Enterprise Value
|
-54.36M | -59.35M | -31.75M | -273.29M | -273.72M | -269.60M | -417.96M | -186.62M | -185.06M | -198.25M | -213.94M | -239.69M | -248.40M | -248.21M | -272.31M | -234.95M | -224.78M | -224.60M | -233.02M | -179.18M | -179.09M | -162.27M | -172.71M |
|
Return on Sales
|
0.02% | 0.05% | 0.02% | -1.04% | 0.02% | -0.04% | -0.02% | -0.13% | 0.03% | -0.01% | 0.05% | 0.11% | 0.02% | 0.05% | -0.57% | -0.14% | -0.05% | -0.13% | -0.01% | 0.07% | 0.04% | -0.02% | 0.01% |
|
Return on Capital Employed
|
| | | | -0.02% | -0.03% | -0.03% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | -0.01% | -0.03% | -0.03% | -0.05% | -0.01% | 0.00% | 0.00% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | -0.04% | -0.04% | -0.04% | -0.05% | 0.05% | 0.13% | -0.04% | -0.01% | 0.02% | 0.02% | 0.03% | -0.01% | -0.03% | -0.04% | -0.05% | -0.01% | 0.00% | 0.00% | 0.01% | 0.02% |
|
Return on Assets
|
| | | | -0.05% | -0.05% | -0.05% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | -0.02% | -0.04% | -0.04% | -0.05% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% |
|
Return on Equity
|
| | | -0.09% | -0.08% | -0.08% | -0.08% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | -0.03% | -0.05% | -0.06% | -0.08% | -0.03% | -0.01% | 0.00% | 0.01% | 0.01% |