CERT Income Statement (2020-2025) | CERT

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 57.45M61.12M60.32M64.64M66.72M70.10M73.94M75.35M81.55M82.76M84.70M86.63M90.30M90.45M85.58M88.01M96.65M93.31M94.82M100.36M106.00M104.57M104.62M103.65M
Cost of Revenue (Quarter) 22.18M2.73M23.03M10.43M26.02M4.59M5.08M-62.19M6.11M35.19M6.38M31.78M8.00M36.22M7.24M34.07M39.26M12.21M11.35M13.20M41.52M40.72M13.00M14.02M
Gross Profit (Quarter) 35.27M58.39M37.29M54.21M40.70M65.51M68.86M137.53M75.44M47.57M78.32M54.85M82.30M54.23M78.34M53.94M57.40M81.10M83.47M87.16M64.48M63.85M91.62M89.63M
Operating items
Amortization - Intangibles (Quarter) 9.36M9.32M9.37M9.36M9.46M9.48M9.59M14.45M10.15M10.36M10.59M10.33M10.54M10.58M11.15M11.70M12.59M12.74M12.95M13.31M13.09M
Research & Development (Quarter) 2.88M2.97M3.29M10.51M4.71M4.63M4.53M6.52M7.55M7.74M6.32M6.60M9.29M7.89M8.98M8.02M11.99M9.07M8.27M7.77M10.52M8.97M10.27M11.28M
Selling, General & Administrative (Quarter) 11.54M11.18M13.40M52.36M16.56M18.03M26.20M18.74M18.34M17.78M17.33M18.33M19.77M14.24M27.76M33.61M22.98M28.07M22.03M21.14M19.65M17.19M24.65M23.89M
Other Operating Expenses (Quarter) 12.85M12.72M13.09M20.39M13.81M14.62M15.21M17.35M16.74M17.90M17.38M18.54M18.95M19.05M65.74M20.79M23.71M25.41M24.74M27.18M26.68M28.14M26.98M28.47M
Operating Expenses (Quarter) 27.27M26.87M29.79M83.26M35.08M37.28M45.94M42.62M42.63M43.42M41.03M43.47M48.01M41.19M102.48M62.41M58.69M62.55M55.04M56.09M56.86M54.30M61.89M63.64M
Operating Income (Quarter) 8.00M13.61M7.50M-53.52M5.62M5.27M-0.76M3.44M6.13M4.15M10.86M11.38M7.44M13.04M-52.78M-8.47M-1.29M-9.04M2.59M6.00M7.62M9.55M3.00M0.84M
EBIT (Quarter) 8.00M13.61M7.50M-53.52M5.62M5.27M-0.76M3.44M6.13M4.15M10.86M11.38M7.44M13.04M-52.78M-8.47M-1.29M-9.04M2.59M6.00M7.62M9.55M3.00M0.84M
Non-operating items
Other Non Operating Income (Quarter) -6.33M-0.08M-5.92M18.89M-4.04M-0.35M-2.63M-0.31M-2.39M-1.36M-2.37M-2.21M0.51M1.01M5.08M1.95M1.60M2.35M0.93M1.18M1.73M1.50M1.74M1.37M
Non Operating Income (Quarter) -6.33M-7.10M-5.92M-6.41M-4.04M-6.68M-2.63M-3.60M-2.39M-1.36M-2.37M-7.66M-4.97M1.01M-0.82M19.00M1.60M2.35M-4.25M17.70M-3.08M1.50M1.74M1.37M
Net income details
EBT (Quarter) 1.67M6.50M1.58M-65.10M1.58M-1.40M-3.39M-0.16M3.75M2.79M8.49M3.73M2.47M8.38M-53.61M-12.38M-5.43M-12.27M-1.66M2.18M4.54M6.25M-0.27M-2.91M
Tax Provisions (Quarter) 0.62M3.73M0.35M1.92M0.53M1.45M-1.63M9.54M1.54M3.38M4.56M-5.45M1.11M3.67M-4.64M0.07M-0.75M0.30M-0.29M-4.40M-0.20M8.22M-1.79M2.98M
Profit After Tax (Quarter) 1.05M2.78M1.23M-54.45M1.05M-2.86M-1.76M-9.70M2.21M-0.59M3.94M9.17M1.36M4.71M-48.97M-12.46M-4.68M-12.57M-1.37M6.58M4.74M-1.97M1.52M-5.89M
Income from Continuing Operations (Quarter) 1.05M2.78M1.23M-67.02M1.05M-2.86M-1.76M-9.70M2.21M-0.59M3.94M9.17M1.36M4.71M-48.97M-12.46M-4.68M-12.57M-1.37M6.58M4.74M-1.97M1.52M-5.89M
Consolidated Net Income (Quarter) 1.05M2.78M1.23M-67.02M1.05M-2.86M-1.76M-9.70M2.21M-0.59M3.94M9.17M1.36M4.71M-48.97M-12.46M-4.68M-12.57M-1.37M6.58M4.74M-1.97M1.52M-5.89M
Income towards Parent Company (Quarter) 1.05M2.78M1.23M-67.02M1.05M-2.86M-1.76M-9.70M2.21M-0.59M3.94M9.17M1.36M4.71M-48.97M-12.46M-4.68M-12.57M-1.37M6.58M4.74M-1.97M1.52M-5.89M
Net Income towards Common Stockholders (Quarter) 1.05M2.78M1.23M-67.02M1.05M-2.86M-1.76M-9.70M2.21M-0.59M3.94M9.17M1.36M4.71M-48.97M-12.46M-4.68M-12.57M-1.37M6.58M4.74M-1.97M1.52M-5.89M
Additional items
EPS (Basic) (Quarter) 0.010.020.01-0.410.01-0.02-0.01-0.070.010.000.030.050.010.03-0.31-0.08-0.03-0.08-0.010.040.03-0.010.01-0.04
EPS (Weighted Average and Diluted) (Quarter) 0.010.020.01-0.410.01-0.02-0.01-0.070.010.000.020.060.010.03-0.31-0.08-0.03-0.08-0.010.040.03-0.010.01-0.04
Shares Outstanding (Weighted Average) (Quarter) 132.41M132.41M132.41M133.25M147.16M147.49M149.02M149.84M155.94M156.21M157.14M156.88M158.18M158.96M158.77M158.94M159.52M160.01M160.64M160.39M161.00M160.96M160.77M160.39M
Shares Outstanding (Diluted Average) (Quarter) 149.84M156.48M159.39M159.35M159.73M159.82M158.77M158.94M159.52M160.51M160.64M160.39M161.35M160.92M160.60M160.39M
EBITDA (Quarter) -4.42M3.51M4.94M-49.52M-0.02M-0.29M-4.61M-10.70M-0.91M-7.26M-0.27M18.87M2.27M8.85M-53.51M-12.34M-4.13M-13.87M1.94M-1.83M12.90M8.25M-1.48M-5.80M
Interest Expenses (Quarter) 6.86M7.02M5.93M5.49M3.93M6.33M3.29M3.29M3.23M3.88M5.22M5.45M5.47M5.67M5.90M5.87M5.75M5.58M5.19M5.00M4.81M4.80M5.01M5.12M
Tax Rate (Quarter) 37.25%57.29%22.19%-2.95%33.38%-103.49%48.07%-6,077.71%41.00%121.10%53.66%-146.28%45.00%43.85%8.66%-0.58%13.82%-2.49%17.46%-201.70%-4.43%131.48%671.16%-102.58%