|
Revenue
|
208.51M | 243.53M | 286.10M | 335.64M | 354.34M | 385.15M |
|
Cost of Revenue
|
79.77M | 100.77M | 111.62M | 132.58M | 141.02M | 154.52M |
|
Gross Profit
|
128.74M | 142.76M | 174.49M | 203.07M | 213.31M | 230.63M |
|
Amortization - Intangibles
|
38.96M | 40.31M | 42.98M | 50.74M | 54.52M | 66.04M |
|
Research & Development
|
11.63M | 19.64M | 20.38M | 28.20M | 34.17M | 37.10M |
|
Selling, General & Administrative
|
47.93M | 88.48M | 79.54M | 71.77M | 95.39M | 94.22M |
|
Other Operating Expenses
|
49.57M | -49.01M | -11.31M | 70.57M | 124.53M | 101.04M |
|
Operating Expenses
|
109.13M | 167.19M | 160.91M | 170.55M | 254.09M | 232.36M |
|
Operating Income
|
19.61M | -24.42M | 13.58M | 32.52M | -40.77M | -1.73M |
|
EBIT
|
19.61M | -24.42M | 13.58M | 32.52M | -40.77M | -1.73M |
|
Other Non Operating Income
|
-28.76M | -25.76M | -16.95M | -13.77M | -14.37M | -15.45M |
|
Non Operating Income
|
-28.76M | -25.76M | -16.95M | -13.77M | -14.37M | -15.45M |
|
EBT
|
-12.99M | -55.35M | -3.38M | 18.75M | -55.14M | -17.18M |
|
Tax Provisions
|
6.48M | 6.62M | 9.89M | 4.02M | 0.21M | -5.13M |
|
Profit After Tax
|
-8.93M | -49.40M | -13.27M | 14.73M | -55.36M | -12.05M |
|
Income from Continuing Operations
|
-19.47M | -61.97M | -13.27M | 14.73M | -55.36M | -12.05M |
|
Consolidated Net Income
|
-19.47M | -61.97M | -13.27M | 14.73M | -55.36M | -12.05M |
|
Income towards Parent Company
|
-19.47M | -61.97M | -13.27M | 14.73M | -55.36M | -12.05M |
|
Net Income towards Common Stockholders
|
-19.47M | -61.97M | -13.27M | 14.73M | -55.36M | -12.05M |
|
EPS (Basic)
|
-0.07 | -0.37 | -0.09 | 0.09 | -0.35 | -0.08 |
|
EPS (Weighted Average and Diluted)
|
-0.07 | -0.37 | -0.09 | 0.09 | -0.35 | -0.08 |
|
Shares Outstanding (Weighted Average)
|
152.68M | 152.68M | 159.68M | 159.67M | 159.84M | 160.97M |
|
Shares Outstanding (Diluted Average)
|
| | 149.84M | 159.35M | 158.94M | 160.39M |
|
EBITDA
|
-12.78M | -45.49M | -15.61M | 10.43M | -54.72M | -17.88M |
|
Interest Expenses
|
28.00M | 25.30M | 16.84M | 17.77M | 22.92M | 21.52M |
|
Tax Rate
|
| | | 21.46% | | 29.87% |