|
Revenue (Quarter)
|
| | | | | 70.10M | 73.94M | 75.35M | 81.55M | 82.76M | 84.70M | 86.63M | 90.30M | 90.45M | 85.58M | 88.01M | 96.65M | 93.31M | 94.82M | 100.36M | 106.00M | 104.57M | 104.62M | 103.65M | 106.92M |
|
Cost of Revenue (Quarter)
|
| | | | | 4.59M | 28.77M | 98.19M | 6.11M | 35.19M | 6.38M | 7.80M | 34.86M | 8.11M | 7.24M | 8.67M | 39.26M | 12.21M | 37.19M | 13.20M | 12.72M | 40.72M | 13.00M | -68.23M | 13.36M |
|
Gross Profit (Quarter)
|
| | | | | 65.51M | 45.17M | -22.85M | 75.44M | 47.57M | 78.32M | 78.83M | 55.45M | 82.34M | 78.34M | 79.34M | 57.40M | 81.10M | 57.63M | 87.16M | 93.29M | 63.85M | 91.62M | 171.88M | 93.56M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 9.48M | 9.59M | 10.19M | 10.15M | 10.36M | 10.59M | 10.33M | 10.54M | 10.58M | 11.15M | 22.25M | 12.59M | 12.74M | 12.95M | 13.31M | 13.09M | | | | |
|
Research & Development (Quarter)
|
| | | | | 4.63M | 4.53M | 6.52M | 7.55M | 7.74M | 6.32M | 6.60M | 9.29M | 7.89M | 8.98M | 8.02M | 11.99M | 9.07M | 8.27M | 7.77M | 10.52M | 8.97M | 10.27M | 11.28M | 12.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 18.03M | 26.20M | 18.74M | 18.34M | 17.78M | 17.33M | 18.33M | 19.77M | 14.24M | 27.76M | 33.61M | 22.98M | 28.07M | 22.03M | 21.14M | 19.65M | 17.19M | 24.65M | 23.89M | 29.38M |
|
Other Operating Expenses (Quarter)
|
| | | | | 14.62M | 15.21M | 17.35M | 16.74M | 17.90M | 17.38M | 18.54M | 18.95M | 19.05M | 65.74M | 20.79M | 23.71M | 25.41M | 24.74M | 27.18M | 26.68M | 28.14M | 26.98M | 28.47M | 27.94M |
|
Operating Expenses (Quarter)
|
| | | | | 37.28M | 45.94M | 42.62M | 42.63M | 43.42M | 41.03M | 43.47M | 48.01M | 41.19M | 102.48M | 62.41M | 58.69M | 62.55M | 55.04M | 56.09M | 56.86M | 54.30M | 61.89M | 63.64M | 69.60M |
|
Operating Income (Quarter)
|
| | | | | 5.27M | -0.76M | 3.44M | 6.13M | 4.15M | 10.86M | 11.38M | 7.44M | 13.04M | -52.78M | -8.47M | -1.29M | -9.04M | 2.59M | 6.00M | 7.62M | 9.55M | 3.00M | 0.84M | -4.30M |
|
EBIT (Quarter)
|
| | | | | 5.27M | -0.76M | 3.44M | 6.13M | 4.15M | 10.86M | 11.38M | 7.44M | 13.04M | -52.78M | -8.47M | -1.29M | -9.04M | 2.59M | 6.00M | 7.62M | 9.55M | 3.00M | 0.84M | -4.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.35M | 0.66M | -3.60M | -2.39M | -1.36M | 2.85M | -7.66M | 0.51M | 1.01M | 5.08M | 1.95M | 1.60M | 2.35M | 0.93M | 1.18M | 1.73M | 1.50M | 1.74M | 1.37M | 1.30M |
|
Non Operating Income (Quarter)
|
| | | | | -6.68M | -2.63M | -3.60M | -2.39M | -1.36M | -2.37M | -7.66M | -4.97M | -4.66M | 5.08M | 19.00M | -4.15M | 2.35M | 0.93M | 17.70M | -3.08M | 1.50M | 1.74M | -18.36M | -3.64M |
|
EBT (Quarter)
|
| | | | | -1.40M | -3.39M | -0.16M | 3.75M | 2.79M | 8.49M | 3.73M | 2.47M | 8.38M | -53.61M | -12.38M | -5.43M | -12.27M | -1.66M | 2.18M | 4.54M | 6.25M | -0.27M | -2.91M | -7.94M |
|
Tax Provisions (Quarter)
|
| | | | | 1.45M | -1.63M | 9.54M | 1.54M | 3.38M | 4.56M | -5.45M | 1.11M | 3.67M | -4.64M | 0.07M | -0.75M | 0.30M | -0.29M | -4.40M | -0.20M | 8.22M | -1.79M | 2.98M | 0.82M |
|
Profit After Tax (Quarter)
|
| | | | | -2.86M | -1.76M | -9.70M | 2.21M | -0.59M | 3.94M | 9.17M | 1.36M | 4.71M | -48.97M | -12.46M | -4.68M | -12.57M | -1.37M | 6.58M | 4.74M | -1.97M | 1.52M | -5.89M | -8.76M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -2.86M | -1.76M | -9.70M | 2.21M | -0.59M | 3.94M | 9.17M | 1.36M | 4.71M | -48.97M | -12.46M | -4.68M | -12.57M | -1.37M | 6.58M | 4.74M | -1.97M | 1.52M | -5.89M | -8.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | -2.86M | -1.76M | -9.70M | 2.21M | -0.59M | 3.94M | 9.17M | 1.36M | 4.71M | -48.97M | -12.46M | -4.68M | -12.57M | -1.37M | 6.58M | 4.74M | -1.97M | 1.52M | -5.89M | -8.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | -2.86M | -1.76M | -9.70M | 2.21M | -0.59M | 3.94M | 9.17M | 1.36M | 4.71M | -48.97M | -12.46M | -4.68M | -12.57M | -1.37M | 6.58M | 4.74M | -1.97M | 1.52M | -5.89M | -8.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -2.86M | -1.76M | -9.70M | 2.21M | -0.59M | 3.94M | 9.17M | 1.36M | 4.71M | -48.97M | -12.46M | -4.68M | -12.57M | -1.37M | 6.58M | 4.74M | -1.97M | 1.52M | -5.89M | -8.76M |
|
EPS (Basic) (Quarter)
|
| | | | | -0.02 | -0.01 | -0.07 | 0.01 | 0.00 | 0.03 | 0.05 | 0.01 | 0.03 | -0.31 | -0.08 | -0.03 | -0.08 | -0.01 | 0.04 | 0.03 | -0.01 | 0.01 | -0.04 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.02 | -0.01 | -0.07 | 0.01 | 0.00 | 0.02 | 0.06 | 0.01 | 0.03 | -0.31 | -0.08 | -0.03 | -0.08 | -0.01 | 0.04 | 0.03 | -0.01 | 0.01 | -0.04 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 147.32M | 149.02M | 149.84M | 155.94M | 156.48M | 157.14M | 156.88M | 158.18M | 158.96M | 158.77M | 158.94M | 159.52M | 160.51M | 160.64M | 160.39M | 161.00M | 160.96M | 160.77M | 160.39M | 157.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 149.84M | | 156.48M | 159.59M | 159.35M | 159.73M | 159.91M | 159.17M | 158.94M | 159.52M | 160.51M | 160.64M | 160.39M | 161.35M | 160.92M | 161.26M | 160.39M | 157.75M |
|
EBITDA (Quarter)
|
| | | | | -0.29M | -4.61M | -10.70M | -0.91M | -7.26M | -0.27M | 18.87M | 2.27M | 8.85M | -53.51M | -12.34M | -4.13M | -13.87M | 1.94M | -1.83M | 12.90M | 8.25M | -1.48M | -5.80M | -12.67M |
|
Interest Expenses (Quarter)
|
| | | | | 6.33M | 3.29M | 3.29M | 3.23M | 3.88M | 5.22M | 5.45M | 5.47M | 5.67M | 5.90M | 5.87M | 5.75M | 5.58M | 5.19M | 5.00M | 4.81M | 4.80M | 5.01M | 5.12M | 4.94M |
|
Tax Rate (Quarter)
|
| | | | | -103.49% | 48.07% | -6,077.71% | 41.00% | 121.10% | 53.66% | -146.28% | 45.00% | 43.85% | 8.66% | -0.58% | 13.82% | -2.49% | 17.46% | -201.70% | -4.43% | 131.48% | 671.16% | -102.58% | -10.32% |