Certara Balance Sheet (2020-2026) | CERT

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
416.85M185.80M184.31M194.75M210.51M236.59M244.13M245.19M272.31M234.95M224.78M224.60M233.02M179.18M179.09M162.27M172.71M189.39M149.48M184.14M
Short-term Investments (Quarter)
1.11M0.06M0.74M0.68M3.27M3.10M3.10M3.02M
Cash & Current Investments (Quarter)
417.96M185.85M185.06M195.44M213.78M239.69M247.24M248.21M272.31M234.95M224.78M224.60M233.02M179.18M179.09M162.27M172.71M189.39M149.48M184.14M
Receivables - Net (Quarter)
62.86M0.58M72.72M73.87M74.81M11.31M82.40M83.95M76.55M10.40M80.95M90.38M95.96M13.45M93.44M97.51M89.05M103.53M96.07M100.76M
Receivables - Other (Quarter)
9.07M11.31M12.98M0.39M0.31M10.40M0.26M0.24M0.30M13.45M17.48M16.38M13.68M10.91M14.91M14.06M
Receivables (Quarter)
62.86M9.65M72.72M73.87M74.81M22.62M95.38M84.35M76.86M20.81M81.20M90.62M96.26M26.91M110.92M113.89M102.73M114.43M110.98M114.81M
Prepaid Assets (Quarter)
24.03M8.97M17.41M0.82M1.02M0.73M0.88M1.08M0.82M20.39M1.42M22.10M1.52M29.48M1.79M21.62M21.54M1.13M1.79M27.29M
Current Assets (Quarter)
504.85M274.73M275.19M286.02M305.09M342.25M348.25M353.04M369.78M340.20M328.46M337.08M350.61M310.85M300.18M281.39M283.30M315.12M270.56M312.19M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.00M2.94M2.93M2.75M2.61M2.40M2.32M2.21M2.13M2.67M2.85M2.81M2.55M2.17M1.91M1.95M1.85M1.85M1.77M1.67M
Long-Term Investments (Quarter)
0.06M0.18M0.71M4.96M3.74M1.83M
Goodwill (Quarter)
522.81M703.37M704.79M700.80M696.92M717.74M718.84M721.85M673.16M716.33M715.62M715.52M718.48M757.04M764.34M49.43M773.04M773.31M770.76M718.12M
Intangibles (Quarter)
378.99M511.82M504.31M493.05M481.54M486.78M476.55M473.81M463.11M487.04M473.69M463.15M453.23M485.21M475.40M469.28M459.54M447.48M433.25M345.21M
Goodwill & Intangibles (Quarter)
901.80M1,215.19M1,209.10M1,193.85M1,178.46M1,204.53M1,195.39M1,195.66M1,136.27M1,203.38M1,189.31M1,178.68M1,171.71M1,242.25M1,239.74M518.71M1,232.58M1,220.79M1,204.02M1,063.33M
Long-Term Deferred Tax (Quarter)
2.92M4.07M4.09M4.15M4.16M3.70M3.70M3.70M3.70M4.24M4.24M4.24M4.24M3.96M3.96M3.96M3.96M5.24M11.12M11.12M
Other Non-Current Assets (Quarter)
1.07M1.16M2.10M1.10M1.14M5.62M3.68M5.28M5.22M3.05M3.24M2.69M2.05M2.03M2.01M1.83M1.80M1.64M1.60M2.54M
Non-Current Assets (Quarter)
909.94M1,237.00M1,231.84M1,215.73M1,203.60M1,230.67M1,218.50M1,219.18M1,157.04M1,222.94M1,213.92M1,202.54M1,192.62M1,264.25M1,260.84M1,262.05M1,252.55M1,241.46M1,229.81M1,087.61M
Assets (Quarter)
1,414.79M1,511.73M1,507.03M1,501.75M1,508.69M1,572.92M1,566.76M1,572.22M1,526.82M1,563.14M1,542.38M1,539.61M1,543.23M1,575.10M1,561.01M1,543.45M1,535.86M1,556.58M1,500.37M1,399.80M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
11.26M7.46M6.25M5.24M3.00M7.53M4.33M3.79M5.26M5.17M3.73M4.80M2.49M3.50M5.07M5.48M3.46M3.43M3.69M2.72M
Notes Payables (Quarter)
1.81M1.09M0.44M
Payables (Quarter)
13.07M8.55M6.69M5.24M3.00M7.53M4.33M3.79M5.26M5.17M3.73M4.80M2.49M3.50M5.07M5.48M3.46M3.43M3.69M2.72M
Accumulated Expenses (Quarter)
25.27M29.83M14.73M0.05M26.55M35.40M0.06M38.65M44.73M56.78M32.74M55.61M53.29M56.45M23.44M47.40M59.87M67.13M57.29M36.21M
Other Accumulated Expenses (Quarter)
1.01M0.93M0.17M0.10M4.99M1.13M4.64M4.45M4.38M4.33M4.72M4.58M5.31M4.54M4.32M4.17M4.45M3.70M3.16M
Short term Debt (Quarter)
3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.00M3.00M3.00M3.00M3.00M3.00M2.96M2.96M2.96M
Current Leases (Quarter)
0.29M5.04M0.25M0.17M3.42M4.97M4.81M
Current Taxes (Quarter)
1.40M1.07M2.85M1.80M2.22M3.70M
Current Deferred Revenue (Quarter)
27.99M45.50M48.17M46.12M40.43M52.21M51.65M52.79M47.98M60.68M56.80M60.99M59.34M77.83M72.03M70.24M65.02M75.41M76.48M77.34M
Total Current Liabilities (Quarter)
69.63M92.22M81.62M81.55M76.53M103.16M93.82M102.90M105.43M130.02M100.63M129.12M122.70M146.09M108.08M130.44M135.52M153.38M144.12M122.40M
Non-Current Liabilities
Capital Leases (Quarter)
0.10M0.03M
Non-Current Debt (Quarter)
292.18M291.75M291.31M290.87M290.43M289.99M289.55M289.10M291.68M288.22M287.77M293.68M296.05M295.43M291.80M291.17M290.54M290.13M289.50M291.84M
Non-Current Deffered Revenue (Quarter)
1.23M1.53M1.08M2.28M1.88M2.81M2.78M2.06M1.24M1.07M1.44M1.19M1.18M1.05M1.28M0.98M0.86M2.35M3.10M2.70M
Non-Current Deferred Tax Liability (Quarter)
8.95M
Liabilities from Discontinued Operations (Quarter)
7.96M
Operating Leases (Quarter)
10.11M
Other Non-Current Liabilities (Quarter)
3.41M
Total Non-Current Liabilities (Quarter)
429.87M
Total Liabilities (Quarter)
433.28M
Shareholder's Equity
Total Debt (Quarter)
294.80M
Common Equity (Quarter)
966.51M
Liabilities and Shareholders Equity (Quarter)
1,399.80M
Treasury Shares (Quarter)
14.46M
Retained Earnings (Quarter)
1,277.66M