Certara Balance Sheet (2020-2026) | CERT

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
267.76M416.85M185.80M184.31M194.75M210.51M236.59M244.13M245.19M272.31M234.95M224.78M224.60M233.02M179.18M179.09M162.27M172.71M189.39M149.48M
Short-term Investments (Quarter)
1.84M1.11M0.83M0.74M3.50M3.27M3.10M3.10M3.02M
Cash & Current Investments (Quarter)
269.60M417.96M186.62M185.06M198.25M213.78M239.69M247.24M248.21M272.31M234.95M224.78M224.60M233.02M179.18M179.09M162.27M172.71M189.39M149.48M
Receivables - Net (Quarter)
56.59M62.86M69.56M72.72M73.87M74.81M0.29M69.83M83.95M64.16M84.86M80.95M90.38M95.96M90.61M0.24M97.51M89.05M103.53M83.23M
Receivables - Other (Quarter)
9.07M11.31M12.98M0.39M0.31M10.40M10.77M16.91M16.23M13.45M17.48M16.38M13.68M10.91M14.91M
Receivables (Quarter)
56.59M62.86M78.63M72.72M73.87M74.81M11.60M82.81M84.35M64.47M95.26M91.72M107.29M112.19M104.06M17.72M113.89M102.73M114.43M98.14M
Prepaid Assets (Quarter)
18.63M24.03M0.77M8.58M8.03M16.50M0.73M0.88M1.08M20.91M1.16M22.73M22.10M1.52M29.48M1.79M1.46M2.92M1.13M25.00M
Current Assets (Quarter)
344.81M504.85M274.73M275.19M286.02M305.09M342.25M348.25M353.04M369.78M340.20M328.46M337.08M350.61M310.85M300.18M281.39M283.30M315.12M270.56M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
3.07M3.00M2.94M2.93M2.75M2.61M2.40M2.32M2.21M2.13M2.67M2.85M2.81M2.55M2.17M1.91M1.95M1.85M1.85M1.77M
Long-Term Investments (Quarter)
0.06M0.18M0.71M4.96M3.74M1.83M
Goodwill (Quarter)
524.26M522.81M703.37M704.79M700.80M696.92M717.74M718.84M721.85M673.16M716.33M715.62M715.52M718.48M757.04M764.34M49.43M773.04M773.31M770.76M
Intangibles (Quarter)
387.94M378.99M681.15M504.31M493.05M481.54M486.78M476.55M473.81M463.11M487.04M473.69M463.15M453.23M485.21M475.40M469.28M459.54M447.48M433.25M
Goodwill & Intangibles (Quarter)
912.21M901.80M1,384.52M1,209.10M1,193.85M1,178.46M1,204.53M1,195.39M1,195.66M1,136.27M1,203.38M1,189.31M1,178.68M1,171.71M1,242.25M1,239.74M518.71M1,232.58M1,220.79M1,204.02M
Long-Term Deferred Tax (Quarter)
2.94M2.92M4.07M4.09M4.15M4.16M3.70M3.70M3.70M3.70M4.24M4.24M4.24M4.24M3.96M3.96M3.96M3.96M5.24M11.12M
Other Non-Current Assets (Quarter)
1.17M1.15M1.16M2.10M1.10M1.14M5.62M3.68M5.28M5.22M3.05M3.24M2.69M2.05M2.03M2.01M1.83M1.80M1.64M1.60M
Non-Current Assets (Quarter)
920.53M909.94M1,237.00M1,231.84M1,215.73M1,203.60M1,230.67M1,218.50M1,219.18M1,157.04M1,222.94M1,213.92M1,202.54M1,192.62M1,264.25M1,260.84M1,262.05M1,252.55M1,241.46M1,229.81M
Assets (Quarter)
1,265.34M1,414.79M1,511.73M1,507.03M1,501.75M1,508.69M1,572.92M1,566.76M1,572.22M1,526.82M1,563.14M1,542.38M1,539.61M1,543.23M1,575.10M1,561.01M1,543.45M1,535.86M1,556.58M1,500.37M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
5.55M11.26M7.46M6.25M5.24M3.00M7.53M4.33M3.79M5.26M5.17M3.73M4.80M2.49M3.50M5.07M5.48M3.46M3.43M3.69M
Payables (Quarter)
5.55M11.26M7.46M6.25M5.24M3.00M7.53M4.33M3.79M5.26M5.17M3.73M4.80M2.49M3.50M5.07M5.48M3.46M3.43M3.69M
Accumulated Expenses (Quarter)
18.89M25.27M29.83M0.04M17.09M0.06M35.40M23.64M38.65M44.73M56.78M32.74M55.61M53.29M56.45M23.44M47.40M59.87M67.13M57.29M
Other Accumulated Expenses (Quarter)
1.38M0.69M0.54M0.10M4.99M1.13M4.64M4.45M4.38M4.33M4.72M4.58M5.31M4.54M4.32M4.17M4.45M3.70M
Short term Debt (Quarter)
2.39M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.00M3.00M3.00M3.00M3.00M3.00M2.96M2.96M
Current Leases (Quarter)
0.28M0.29M5.04M4.90M4.60M3.42M4.97M4.81M
Current Taxes (Quarter)
1.40M0.02M2.85M0.04M2.22M3.70M
Current Deferred Revenue (Quarter)
29.12M27.99M45.50M48.17M46.12M40.43M52.21M51.65M52.79M47.98M60.68M56.80M60.99M59.34M77.83M72.03M70.24M65.02M75.41M76.48M
Total Current Liabilities (Quarter)
59.25M69.63M92.22M81.62M81.55M76.53M103.16M93.82M102.90M105.43M130.02M100.63M129.12M122.70M146.09M108.08M130.44M135.52M153.38M144.12M
Non-Current Liabilities
Capital Leases (Quarter)
0.17M0.10M0.03M
Non-Current Debt (Quarter)
292.62M292.18M291.75M291.31M290.87M290.43M289.99M289.55M289.10M288.66M288.22M287.77M293.68M293.05M292.43M291.80M291.17M290.54M290.13M289.50M
Non-Current Deffered Revenue (Quarter)
1.16M1.23M1.53M1.08M2.28M1.88M2.81M2.78M2.06M1.24M1.07M1.44M1.19M1.18M1.05M1.28M0.98M0.86M2.35M3.10M
Non-Current Deferred Tax Liability (Quarter)
76.93M79.63M76.10M75.27M70.38M75.52M89.11M62.92M54.68M46.40M50.83M46.31M37.52M37.55M40.42M39.14M36.56M30.85M34.37M34.75M
Operating Leases (Quarter)
8.26M9.35M8.29M8.51M10.13M9.24M12.93M11.68M6.96M15.96M11.15M15.00M16.47M14.37M13.69M13.06M12.36M11.49M
Other Non-Current Liabilities (Quarter)
0.69M0.69M0.03M1.39M1.42M22.12M23.40M18.03M26.11M39.21M40.24M23.54M24.91M25.30M26.60M4.36M4.32M5.12M4.06M
Total Non-Current Liabilities (Quarter)
430.13M442.78M469.86M451.98M452.87M471.14M458.31M457.02M448.96M477.09M447.78M472.67M464.91M491.15M450.13M468.51M466.73M488.67M479.26M
Total Liabilities (Quarter)
430.82M443.47M469.88M458.62M453.37M454.30M493.26M481.70M475.05M475.07M516.30M488.02M496.21M489.82M516.45M476.73M472.87M471.05M493.79M483.32M
Shareholder's Equity
Total Debt (Quarter)
295.01M295.20M294.77M294.33M293.89M293.45M293.01M292.57M292.12M291.68M291.24M290.79M296.68M296.05M295.43M294.80M294.17M293.54M293.09M292.47M
Common Equity (Quarter)
834.51M971.32M1,041.85M1,048.40M1,048.38M1,054.40M1,079.66M1,085.06M1,097.17M1,051.75M1,046.84M1,054.36M1,043.40M1,053.40M1,058.66M1,084.28M1,070.58M1,064.81M1,062.80M1,017.04M
Shareholder's Equity (Quarter)
834.51M971.32M1,041.85M1,048.40M1,048.38M1,054.40M1,079.66M1,085.06M1,097.17M1,051.75M1,046.84M1,054.36M1,043.40M1,053.40M1,058.66M1,084.28M1,070.58M1,064.81M1,062.80M1,017.04M
Liabilities and Shareholders Equity (Quarter)
1,265.34M1,414.79M1,511.73M1,507.03M1,501.75M1,508.69M1,572.92M1,566.76M1,572.22M1,526.82M1,563.14M1,542.38M1,539.61M1,543.23M1,575.10M1,561.01M1,543.45M1,535.86M1,556.58M1,500.37M
Treasury Shares (Quarter)
5.26M0.39M0.00M0.00M0.11M0.14M0.15M0.38M0.39M0.43M0.44M0.50M0.88M0.89M0.95M0.95M3.24M4.87M10.68M
Retained Earnings (Quarter)
3.03M-65.91M-3.93M-73.39M-13.72M-70.05M-60.87M-59.52M-54.81M-103.77M-116.23M-7.04M-8.33M-5.01M-128.28M-123.54M4.95M1.95M2.04M-1.87M