CERT Balance Sheet (2020-2025) | CERT

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 53.85M55.67M29.94M271.38M272.99M267.76M416.85M185.80M184.31M194.75M210.51M236.59M244.13M245.19M272.31M234.95M224.78M224.60M233.02M179.18M179.09M162.27M172.71M189.39M
Short-term Investments (Quarter) 0.51M3.68M1.81M1.91M0.73M1.84M1.11M0.83M0.74M0.68M3.43M3.10M3.10M3.02M
Cash & Current Investments (Quarter) 54.36M59.35M31.75M273.29M273.72M269.60M417.96M186.62M185.06M195.44M213.94M239.69M247.24M248.21M272.31M234.95M224.78M224.60M233.02M179.18M179.09M162.27M172.71M189.39M
Receivables - Net (Quarter) 46.40M54.40M56.59M62.86M60.17M72.72M73.87M74.81M72.24M0.33M83.95M76.55M0.35M80.95M90.38M95.96M102.19M77.96M97.51M89.05M103.53M
Receivables - Other (Quarter) 7.70M9.07M11.31M12.98M0.39M0.31M10.40M10.77M16.91M16.23M13.45M17.48M16.38M13.68M10.91M
Receivables (Quarter) 54.09M54.40M56.59M62.86M69.24M72.72M73.87M74.81M83.55M13.31M84.35M76.86M10.76M91.72M107.29M112.19M115.64M95.44M113.89M102.73M114.43M
Prepaid Assets (Quarter) 1.12M19.44M18.63M24.03M18.55M8.58M13.90M16.50M0.73M0.88M20.88M0.82M20.39M22.73M22.10M1.52M29.48M1.79M21.62M21.54M1.13M
Current Assets (Quarter) 346.58M347.56M344.81M504.85M274.73M275.19M286.02M305.09M342.25M348.25M353.04M369.78M340.20M328.46M337.08M350.61M310.85M300.18M281.39M283.30M315.12M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 3.87M3.50M3.07M3.00M2.94M2.93M2.75M2.61M2.40M2.32M2.21M2.13M2.67M2.85M2.81M2.55M2.17M1.91M1.95M1.85M1.85M
Long-Term Investments (Quarter) 0.06M0.18M0.71M4.96M3.74M1.83M
Goodwill (Quarter) 518.59M519.23M524.26M522.81M703.37M704.79M700.80M696.92M717.74M718.84M721.85M673.16M716.33M715.62M715.52M718.48M757.04M764.34M49.43M773.04M773.31M
Intangibles (Quarter) 396.44M388.23M387.94M378.99M511.82M504.31M493.05M481.54M486.78M476.55M473.81M463.11M487.04M473.69M463.15M453.23M485.21M475.40M469.28M459.54M447.48M
Goodwill & Intangibles (Quarter) 915.04M907.45M912.21M901.80M1,215.19M1,209.10M1,193.85M1,178.46M1,204.53M1,195.39M1,195.66M1,136.27M1,203.38M1,189.31M1,178.68M1,171.71M1,242.25M1,239.74M518.71M1,232.58M1,220.79M
Long-Term Deferred Tax (Quarter) 2.74M2.92M2.94M2.92M4.07M4.09M4.15M4.16M3.70M3.70M3.70M3.70M4.24M4.24M4.24M4.24M3.96M3.96M3.96M3.96M5.24M
Other Non-Current Assets (Quarter) 1.16M1.18M1.15M1.15M2.17M2.10M1.10M1.14M5.62M3.68M5.28M5.22M3.05M3.24M2.69M2.05M2.03M2.01M1.83M1.80M1.64M
Non-Current Assets (Quarter) 922.82M915.06M920.53M909.94M1,237.00M1,231.84M1,215.73M1,203.60M1,230.67M1,218.50M1,219.18M1,157.04M1,222.94M1,213.92M1,202.54M1,192.62M1,264.25M1,260.84M1,262.05M1,252.55M1,241.46M
Assets (Quarter) 1,269.40M1,262.62M1,265.34M1,414.79M1,511.73M1,507.03M1,501.75M1,508.69M1,572.92M1,566.76M1,572.22M1,526.82M1,563.14M1,542.38M1,539.61M1,543.23M1,575.10M1,561.01M1,543.45M1,535.86M1,556.58M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 6.39M6.59M5.55M11.26M7.46M6.25M5.24M3.00M7.53M4.33M3.79M5.26M5.17M3.73M4.80M2.49M3.50M5.07M5.48M3.46M3.43M
Payables (Quarter) 6.39M6.59M5.55M11.26M7.46M6.25M5.24M3.00M7.53M4.33M3.79M5.26M5.17M3.73M4.80M2.49M3.50M5.07M5.48M3.46M3.43M
Accumulated Expenses (Quarter) 24.94M19.41M18.89M25.27M0.10M0.04M22.39M22.50M35.40M23.64M38.65M44.73M56.78M32.74M55.61M53.29M56.45M23.44M47.40M59.87M67.13M
Other Accumulated Expenses (Quarter) 0.62M1.38M0.93M0.17M0.59M4.99M1.13M4.64M4.45M4.38M4.33M4.72M4.58M5.31M4.54M4.32M4.17M4.45M
Short term Debt (Quarter) 2.60M4.68M3.02M1.81M3.02M0.44M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.02M3.00M3.00M3.00M3.00M3.00M3.00M2.96M
Current Leases (Quarter) 0.28M0.28M0.28M0.29M5.04M4.90M0.17M3.42M4.97M4.81M
Current Taxes (Quarter) 0.06M1.40M0.02M0.05M0.04M2.22M3.70M
Current Deferred Revenue (Quarter) 30.66M29.80M29.12M27.99M45.50M48.17M46.12M40.43M52.21M51.65M52.79M47.98M60.68M56.80M60.99M59.34M77.83M72.03M70.24M65.02M75.41M
Total Current Liabilities (Quarter) 75.34M63.37M59.25M69.63M92.22M81.62M81.55M76.53M103.16M93.82M102.90M105.43M130.02M100.63M129.12M122.70M146.09M108.08M130.44M135.52M153.38M
Non-Current Liabilities
Capital Leases (Quarter) 0.32M0.25M0.17M0.10M0.03M
Non-Current Debt (Quarter) 294.10M293.69M292.62M292.18M291.75M291.31M290.87M290.43M289.99M289.55M289.10M288.66M288.22M287.77M293.68M293.05M292.43M291.80M291.17M290.54M290.13M
Non-Current Deffered Revenue (Quarter) 0.55M0.85M1.16M1.23M1.53M1.08M2.28M1.88M2.81M2.78M2.06M1.24M1.07M1.44M1.19M1.18M1.05M1.28M0.98M0.86M2.35M
Non-Current Deferred Tax Liability (Quarter) 75.89M76.08M76.93M79.63M76.10M75.27M70.38M75.52M65.05M62.92M54.68M46.40M76.43M46.31M37.52M37.55M40.42M39.14M36.56M30.85M34.37M
Operating Leases (Quarter) 8.26M9.35M8.29M8.51M10.13M9.24M12.93M11.68M6.96M11.63M11.15M10.42M11.17M9.83M9.37M8.96M12.36M
Other Non-Current Liabilities (Quarter) 1.38M0.68M0.69M0.69M0.03M1.39M1.42M22.12M21.07M18.03M26.11M39.21M40.24M23.54M24.91M25.30M26.60M4.36M4.32M5.12M
Total Non-Current Liabilities (Quarter) 445.88M434.68M430.13M442.78M469.86M451.98M452.87M471.14M460.63M457.02M448.96M477.09M447.78M472.67M464.91M491.15M450.13M468.51M466.73M488.67M
Total Liabilities (Quarter) -488.17M-492.19M-497.54M447.27M435.36M430.82M443.47M469.88M458.62M453.37M454.30M493.26M481.70M475.05M475.07M516.30M488.02M496.21M489.82M516.45M476.73M472.87M471.05M493.79M
Shareholder's Equity
Total Debt (Quarter) 296.70M298.37M295.64M294.00M294.77M291.75M293.89M293.45M293.01M292.57M292.12M291.68M291.24M290.79M296.68M296.05M295.43M294.80M294.17M293.54M293.09M
Common Equity (Quarter) 488.17M492.19M497.54M822.13M827.27M834.51M971.32M1,041.85M1,048.40M1,048.38M1,054.40M1,079.66M1,085.06M1,097.17M1,051.75M1,046.84M1,054.36M1,043.40M1,053.40M1,058.66M1,084.28M1,070.58M1,064.81M1,062.80M
Shareholder's Equity (Quarter) 488.17M492.19M497.54M822.13M827.27M834.51M971.32M1,041.85M1,048.40M1,048.38M1,054.40M1,079.66M1,085.06M1,097.17M1,051.75M1,046.84M1,054.36M1,043.40M1,053.40M1,058.66M1,084.28M1,070.58M1,064.81M1,062.80M
Liabilities and Shareholders Equity (Quarter) 1,269.40M1,262.62M1,265.34M1,414.79M1,511.73M1,507.03M1,501.75M1,508.69M1,572.92M1,566.76M1,572.22M1,526.82M1,563.14M1,542.38M1,539.61M1,543.23M1,575.10M1,561.01M1,543.45M1,535.86M1,556.58M
Treasury Shares (Quarter) 5.50M5.51M6.33M5.63M0.36M0.39M0.00M0.00M0.11M0.14M0.15M0.38M0.39M0.43M0.44M0.50M0.88M0.89M3.20M0.95M3.24M4.48M4.87M
Retained Earnings (Quarter) -1.59M-61.29M3.03M-2.93M-75.60M-7.05M-73.98M-70.05M-8.23M-59.52M-3.17M-103.77M-7.59M-120.91M-8.33M-5.01M-13.42M-5.27M4.95M-123.98M2.04M