Certara Cash Flow Statement (2020-2026) | CERT

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-2.86M-1.76M-9.70M2.21M-0.59M3.94M9.17M1.36M4.71M-48.97M-12.46M-4.68M-12.57M-1.37M6.58M4.74M-1.97M1.52M-5.89M-8.76M
Share-based Compensation (Quarter)
7.53M8.16M8.64M7.51M9.50M6.80M6.53M8.54M3.61M8.64M7.50M9.07M9.78M8.19M7.73M7.07M8.24M9.57M8.19M7.32M
Deferred Taxes (Quarter)
-1.98M3.77M-2.98M-0.71M-4.89M2.40M-8.30M-1.52M-8.71M-8.29M2.01M-4.83M-8.59M0.79M-0.07M10.50M-12.47M-5.49M-0.87M-5.90M
Gains from Investment Securities (Quarter)
2.78M-4.32M-0.10M2.77M2.79M-2.73M0.14M0.52M8.52M-0.38M0.02M2.88M0.00M2.47M-6.29M-0.18M5.14M3.81M-3.61M2.29M
Asset Writedowns and Impairment (Quarter)
-0.06M0.10M0.09M0.03M0.18M0.25M0.60M-0.17M-0.00M0.22M0.63M0.06M0.75M-0.41M1.07M0.32M0.08M0.29M0.46M0.28M
Cash from Operations (Quarter)
14.62M20.00M20.83M9.80M23.26M24.00M35.48M9.96M18.06M31.41M23.33M4.30M9.81M16.99M49.37M17.35M17.84M32.31M28.82M11.69M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
46.98M
Amortization of Deferred Charges (Quarter)
0.37M0.40M0.39M0.39M0.39M0.39M0.38M0.38M0.38M0.38M0.38M0.38M0.37M0.14M0.14M0.14M0.14M0.14M0.14M0.14M
Depreciation & Amortization (CF) (Quarter)
0.55M0.53M0.45M0.48M0.42M0.42M0.41M0.41M0.36M0.37M54.93M0.43M32.59M16.79M18.22M18.61M18.82M18.63M19.10M19.09M
Change in Working Capital
Change in Receivables (Quarter)
-0.62M6.77M3.92M3.24M2.46M2.19M7.11M-0.65M0.92M-6.71M6.29M-3.63M10.24M4.37M5.25M-8.74M3.26M-7.91M12.96M-6.90M
Change in Accured Expenses (Quarter)
11.26M0.06M0.91M-11.83M10.67M-2.25M12.48M-13.60M5.25M6.49M-3.76M-14.82M6.52M-1.47M5.01M-27.78M13.89M7.32M10.98M-14.20M
Other Working Capital Changes (Quarter)
0.31M-1.38M0.99M2.56M0.63M-4.91M11.26M-0.56M0.07M0.41M0.11M-3.27M3.58M-2.43M5.00M-1.81M-4.30M-9.49M16.50M2.65M
Investing Activities
Capital Expenditures (Quarter)
3.15M-2.38M6.76M2.19M-1.33M7.25M-6.68M0.32M0.27M9.41M3.49M2.96M-1.91M12.95M5.42M0.60M-0.06M0.22M1.00M0.63M
Change in Intangibles (Quarter)
0.05M
Acquisitions (Quarter)
12.07M246.91M5.98M-0.10M9.43M56.68M91.33M
Cash from Investing Activities (Quarter)
-14.54M-2.60M-249.32M-8.68M-3.24M-3.32M-12.60M-2.73M-11.73M-4.04M-61.05M-3.58M-6.12M-5.51M-97.16M-5.77M-6.96M-6.79M-7.03M-6.78M
Financing Activities
Other financing activities (Quarter)
0.01M
Cash from Financing Activities (Quarter)
-4.31M132.20M-3.64M-1.52M-3.53M-1.34M-0.97M-0.85M-6.42M-0.93M-1.25M-10.35M-3.75M-5.61M-1.30M-14.00M-30.69M-14.48M-4.81M-43.74M
Additional items
Exchange Rate Effect (Quarter)
0.10M-1.24M0.80M-1.17M-3.30M-3.79M3.99M1.17M1.06M-2.35M1.61M-0.55M-0.12M2.55M-4.74M2.32M2.99M-0.59M-0.29M-1.08M
Change in Cash (Quarter)
-4.13M148.36M-231.33M-1.56M13.19M15.53M25.91M7.55M0.97M24.10M-37.36M-10.18M-0.18M8.42M-53.84M-0.10M-16.82M10.45M16.68M-39.91M
Free Cash Flow (Quarter)
11.47M22.38M14.07M7.62M24.59M16.75M42.16M9.64M17.79M22.00M19.84M1.34M11.73M4.04M43.95M16.75M17.91M32.09M27.81M11.06M
Net Cash Flow (Quarter)
-4.23M149.60M-232.14M-0.39M16.49M19.33M21.92M6.38M-0.09M26.45M-38.97M-9.63M-0.06M5.87M-49.10M-2.42M-19.81M11.04M16.98M-38.83M