|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,099.18M | 3,227.80M | 3,090.51M | 3,580.28M | 3,639.75M | 3,691.41M | 3,258.90M | 3,614.07M | 3,672.24M | 3,148.43M | 3,246.81M | 3,272.45M | 3,257.82M | 3,289.96M | 3,353.48M | 3,643.48M | 3,359.68M | 3,725.86M | 3,783.48M | 3,802.98M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 3.60M | 5.30M | 0.39M | 2.30M | 4.40M | 2.90M | 0.75M | 2.50M | 4.20M | 6.00M | 0.82M | 2.70M | 4.50M | 3.20M | 0.83M | 2.60M | 4.50M | 3.80M | 0.67M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.07M | 75.95M | 82.23M | 82.42M | 84.89M | 102.55M | 84.62M | 85.50M | 86.71M | 87.53M | 81.51M | 82.52M | 84.09M | 83.54M | 69.68M | 78.43M | 79.30M | 79.77M | 69.86M | 69.92M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.18M | 14.57M | 13.26M | 19.35M | 20.73M | 12.64M | 12.34M | 15.20M | 14.27M | 204.24M | 167.82M | 123.14M | 100.44M | 34.48M | 38.28M | 24.29M | 21.29M | 23.69M | 274.99M | 28.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 5.73M | 7.19M | 4.17M | 4.75M | 6.28M | 7.62M | 6.79M | 8.13M | 5.37M | 48.95M | 50.09M | 46.96M | 42.24M | 42.23M | 45.92M | 43.87M | 38.93M | 58.19M | 51.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77M | 12.99M | 22.38M | 29.39M | 29.22M | 26.56M | 22.33M | 20.62M | 20.49M | 8.36M | 15.09M | 25.86M | 22.92M | 22.54M | 17.05M | 10.24M | 13.02M | 14.79M | 17.93M | 15.21M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77M | 18.71M | 29.58M | 33.55M | 33.97M | 32.84M | 29.95M | 27.41M | 28.62M | 13.72M | 64.03M | 75.94M | 69.89M | 64.78M | 59.28M | 56.16M | 56.89M | 53.73M | 76.11M | 67.12M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.16M | 117.21M | 81.49M | 83.27M | 78.76M | 93.68M | 96.58M | 83.22M | 77.05M | 86.51M | 82.04M | 92.46M | 79.18M | 95.09M | 81.63M | 63.15M | 57.03M | 80.75M | 103.22M | 89.84M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 431.54M | 379.32M | 442.43M | 412.43M | 458.96M | 521.42M | 297.50M | 341.20M | 399.56M | 319.76M | 256.87M | 245.43M | 277.77M | 314.73M | 277.05M | 300.14M | 322.88M | 353.18M | 283.39M | 308.42M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.59M | 40.30M | 39.89M | 39.44M | 39.02M | 38.64M | 21.46M | 42.30M | 41.93M | 41.50M | 41.05M | 40.60M | 40.10M | 39.72M | 39.36M | 38.96M | 38.55M | 36.30M | 36.37M | 35.82M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.96M | 15.79M | 14.57M | 13.41M | 12.54M | 11.79M | 9.96M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.96M | 15.79M | 14.57M | 13.41M | 12.54M | 11.79M | 9.96M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 5.74M | 1.44M | | | | 161.29M | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,052.03M | 4,151.14M | 300.25M | 4,132.03M | 4,185.19M | 4,269.33M | 453.54M | 4,177.99M | 4,246.35M | 4,239.26M | 490.10M | 4,232.90M | 4,219.34M | 4,234.30M | 4,254.19M | 4,250.31M | 4,286.95M | 4,351.43M | 4,701.79M | 4,458.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.03M | 176.64M | 186.20M | 144.97M | 177.18M | 156.81M | 158.00M | 128.51M | 135.78M | 135.60M | 133.31M | 111.98M | 122.20M | 134.11M | 126.03M | 98.04M | 106.75M | 135.33M | 147.20M | 116.95M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 31.31M | 31.30M | 31.40M | 31.40M | 31.41M | 31.40M | 32.63M | 32.64M | 32.65M | 32.64M | 33.91M | 33.91M | 33.91M | 33.91M | 35.21M | 35.21M | 35.22M | 35.20M | 37.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.33M | 207.94M | 217.50M | 176.38M | 208.58M | 188.22M | 189.40M | 161.14M | 168.42M | 168.25M | 165.96M | 145.89M | 156.11M | 168.03M | 159.94M | 133.25M | 141.96M | 170.55M | 182.41M | 154.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 9.34M | 8.24M | 8.42M | 9.38M | 11.00M | 9.02M | 9.20M | 24.59M | 29.05M | 34.02M | 37.20M | 37.66M | 39.75M | 38.91M | 39.33M | 43.67M | 47.71M | 47.87M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.08M | 26.01M | 12.97M | 13.32M | 13.45M | 39.28M | 39.65M | 25.45M | 45.97M | 14.48M | 23.58M | 29.21M | 22.77M | 14.41M | 43.51M | 32.74M | 33.18M | 15.01M | 29.32M | 51.84M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.93M | 29.64M | 29.34M | 29.73M | 29.41M | 29.09M | 28.76M | 35.33M | 34.35M | 33.36M | 34.35M | 33.55M | 34.22M | 34.01M | 49.24M | 48.60M | 47.37M | 46.20M | 45.01M | 44.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65M | 5.56M | 17.73M | 14.46M | 10.53M | 17.63M | 18.56M | 21.01M | 27.70M | 17.94M | 19.00M | 16.41M | 15.53M | 15.92M | 14.38M | 13.81M | 12.90M | 31.25M | 33.24M | 34.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,348.03M | 2,448.79M | 2,560.75M | 2,400.21M | 2,451.96M | 2,525.58M | 2,490.97M | 2,362.72M | 2,419.74M | 2,673.63M | 2,680.64M | 2,667.48M | 2,650.54M | 2,663.35M | 2,679.25M | 2,674.67M | 2,705.05M | 2,740.93M | 3,080.88M | 2,832.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,354.68M | 2,454.35M | 2,578.48M | 2,414.67M | 2,462.49M | 2,543.22M | 2,509.53M | 2,383.73M | 2,447.44M | 2,691.56M | 2,699.63M | 2,683.88M | 2,666.07M | 2,679.27M | 2,693.62M | 2,688.48M | 2,717.95M | 2,772.18M | 3,114.11M | 2,867.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,671.31M | 1,670.78M | 1,657.08M | 1,690.54M | 1,695.95M | 1,700.67M | 1,721.45M | 1,768.81M | 1,776.69M | 1,525.87M | 1,523.76M | 1,526.05M | 1,530.51M | 1,532.60M | 1,536.59M | 1,538.29M | 1,545.74M | 1,555.04M | 1,514.78M | 1,566.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,671.31M | 1,670.78M | 1,657.08M | 1,690.54M | 1,695.95M | 1,700.67M | 1,721.45M | 1,768.81M | 1,776.69M | 1,525.87M | 1,523.76M | 1,526.05M | 1,530.51M | 1,532.60M | 1,536.59M | 1,538.29M | 1,545.74M | 1,507.01M | 1,514.78M | 1,566.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,052.03M | 4,151.14M | 300.25M | 4,132.03M | 4,185.19M | 4,269.33M | 453.54M | 4,177.99M | 4,246.35M | 4,239.26M | 490.10M | 4,232.90M | 4,219.34M | 4,234.30M | 4,254.19M | 4,250.31M | 4,286.95M | 4,351.43M | 4,701.79M | 4,458.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.42M | -5.35M | -3.06M | 0.16M | 1.81M | 2.63M | 2.07M | 1.35M | 5.22M | 6.09M | 2.12M | 3.85M | 3.61M | 0.06M | 0.99M | 0.40M | 0.34M | 0.08M | -0.06M | 0.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 0.33M | 0.33M | 0.17M | 0.35M | 0.35M | 0.36M | 0.23M | 0.23M | 0.22M | 0.45M | 0.45M | 0.44M | 0.43M | 0.21M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.34M | 112.33M | 112.33M | 112.42M | 112.42M | 112.42M | 112.42M | 112.51M | 112.54M | 112.55M | 112.56M | 112.64M | 112.65M | 112.69M | 112.70M | 112.88M | 112.93M | 112.95M | 113.21M | 113.38M |