|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,607.12M | 3,090.51M | 3,580.28M | 3,180.79M | 3,169.99M | 3,556.40M | 3,614.07M | 3,672.24M | 3,468.20M | 3,246.81M | 3,517.88M | 3,535.59M | 3,604.69M | 3,630.53M | 3,343.34M | 3,682.56M | 3,372.67M | 3,783.48M | 3,494.56M | 3,813.47M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | 84.00M | 0.39M | 2.30M | 4.40M | 87.00M | 0.75M | 2.50M | 4.20M | 84.00M | 0.82M | 87.00M | 86.00M | 3.20M | 82.00M | 84.00M | 4.50M | 73.00M | 73.00M | 2.30M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.95M | 82.23M | 82.42M | 84.89M | 102.55M | 84.62M | 85.50M | 86.71M | 87.53M | 81.51M | 82.52M | 84.09M | 83.54M | 69.68M | 78.43M | 79.30M | 79.77M | 69.86M | 69.92M | 72.64M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.57M | 13.26M | 19.35M | 20.73M | 12.64M | 12.34M | 15.20M | 14.27M | 204.24M | 167.82M | 123.14M | 100.44M | 34.48M | 38.28M | 24.29M | 21.29M | 23.69M | 274.99M | 28.58M | 24.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.99M | 7.19M | 29.39M | 4.75M | 6.28M | 7.62M | 20.62M | 8.13M | 8.36M | 10.50M | 50.09M | 46.96M | 42.24M | 8.83M | 45.92M | 43.87M | 38.93M | 4.04M | 51.91M | 53.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.99M | 7.19M | 29.39M | 4.75M | 6.28M | 7.62M | 20.62M | 8.13M | 8.36M | 10.50M | 50.09M | 46.96M | 42.24M | 8.83M | 45.92M | 43.87M | 38.93M | 4.04M | 51.91M | 53.57M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.21M | 81.49M | 83.27M | 78.76M | 93.68M | 96.58M | 83.22M | 77.05M | 86.51M | 82.04M | 92.46M | 79.18M | 95.09M | 81.63M | 63.15M | 57.03M | 80.75M | 103.22M | 89.84M | 77.00M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.32M | 442.43M | 412.43M | 458.96M | 521.42M | 297.50M | 341.20M | 399.56M | 319.76M | 256.87M | 245.43M | 277.77M | 314.73M | 277.05M | 300.14M | 322.88M | 353.18M | 283.39M | 308.42M | 292.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 39.89M | 39.44M | 39.02M | 38.64M | 21.46M | 42.28M | 41.90M | 41.50M | 41.05M | 40.60M | 40.15M | 39.72M | 39.36M | 38.96M | 38.55M | 36.30M | 36.37M | 35.82M | 35.52M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.79M | 14.57M | 13.41M | 12.54M | 11.79M | 9.96M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.79M | 14.57M | 13.41M | 12.54M | 11.79M | 9.96M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | 192.70M | 2.72M | | 1.28M | 161.29M | | | | | | | | | | | | | | 11.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,151.14M | 1,332.40M | 4,132.03M | 4,185.19M | 4,269.33M | 553.86M | 4,177.99M | 4,246.35M | 4,239.26M | 3,277.28M | 4,232.90M | 4,219.34M | 4,234.30M | 4,254.19M | 4,250.31M | 4,286.95M | 4,351.43M | 4,701.79M | 4,458.91M | 4,515.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.64M | 186.20M | 144.97M | 177.18M | 156.81M | 158.00M | 128.51M | 135.78M | 135.60M | 133.31M | 111.98M | 122.20M | 134.11M | 126.03M | 98.04M | 106.75M | 135.33M | 147.20M | 116.95M | 115.67M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.31M | 31.30M | 31.40M | 31.40M | 31.41M | 31.40M | 32.63M | 32.64M | 32.65M | 32.64M | 33.91M | 33.91M | 33.91M | 33.91M | 35.21M | 35.21M | 35.22M | 35.20M | 37.10M | 37.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.94M | 217.50M | 176.38M | 208.58M | 188.22M | 189.40M | 161.14M | 168.42M | 168.25M | 165.96M | 145.89M | 156.11M | 168.03M | 159.94M | 133.25M | 141.96M | 170.55M | 182.41M | 154.06M | 152.78M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 9.34M | 8.24M | 8.42M | 9.38M | 11.00M | 9.02M | 9.20M | 24.59M | 29.05M | 34.02M | 37.20M | 37.66M | 39.75M | 38.91M | 39.33M | 43.67M | 47.71M | 47.87M | 50.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,159.73M | 300.00M | 2,156.78M | 2,177.81M | 2,269.83M | 2,231.79M | 2,123.01M | 2,176.17M | 2,415.78M | 2,416.29M | 2,416.87M | 2,389.93M | 2,390.84M | 2,391.76M | 2,412.67M | 2,438.59M | 2,443.52M | 2,767.83M | 2,546.96M | 2,592.44M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.01M | 34.34M | 38.60M | 26.75M | 25.52M | 26.29M | 25.45M | 29.56M | 25.34M | 25.50M | 43.57M | 22.77M | 43.33M | 23.97M | 23.54M | 23.26M | 48.03M | 29.32M | 33.69M | 52.74M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.64M | 29.34M | 29.73M | 29.41M | 29.09M | 28.76M | 35.33M | 34.35M | 33.36M | 34.35M | 33.55M | 34.22M | 34.01M | 49.63M | 48.60M | 47.37M | 46.57M | 45.01M | 43.77M | 43.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 17.73M | 14.46M | 10.53M | 17.63M | 18.56M | 21.01M | 27.70M | 17.94M | 19.00M | 16.41M | 15.53M | 15.92M | 14.38M | 13.81M | 12.90M | 31.25M | 33.24M | 34.23M | 33.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,448.79M | 2,560.75M | 2,400.21M | 2,451.96M | 2,525.58M | 2,490.97M | 2,362.72M | 2,419.74M | 2,673.63M | 2,680.64M | 2,667.48M | 2,650.54M | 2,663.35M | 2,679.25M | 2,674.67M | 2,705.05M | 2,740.93M | 3,080.88M | 2,832.91M | 2,875.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,454.35M | 2,578.48M | 2,414.67M | 2,462.49M | 2,543.22M | 2,509.53M | 2,383.73M | 2,447.44M | 2,691.56M | 2,699.63M | 2,683.88M | 2,666.07M | 2,679.27M | 2,693.62M | 2,688.48M | 2,717.95M | 2,772.18M | 3,114.11M | 2,867.14M | 2,909.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,159.73M | 300.00M | 2,156.78M | 2,177.81M | 2,269.83M | 2,231.79M | 2,123.01M | 2,176.17M | 2,415.78M | 2,416.29M | 2,416.87M | 2,389.93M | 2,390.84M | 2,391.76M | 2,412.67M | 2,438.59M | 2,443.52M | 2,767.83M | 2,546.96M | 2,592.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,670.78M | 1,657.08M | 1,690.54M | 1,695.95M | 1,700.67M | 1,721.45M | 1,768.81M | 1,776.69M | 1,525.87M | 1,523.76M | 1,526.05M | 1,530.51M | 1,532.60M | 1,536.59M | 1,538.29M | 1,545.74M | 1,555.04M | 1,514.78M | 1,514.80M | 1,580.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,151.14M | 1,332.40M | 4,132.03M | 4,185.19M | 4,269.33M | 553.86M | 4,177.99M | 4,246.35M | 4,239.26M | 3,277.28M | 4,232.90M | 4,219.34M | 4,234.30M | 4,254.19M | 4,250.31M | 4,286.95M | 4,351.43M | 4,701.79M | 4,458.91M | 4,515.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.35M | 2,481.54M | 0.16M | 1.81M | 827.07M | 2,486.12M | 760.82M | 5.22M | 2,489.72M | 1,009.32M | 2,487.47M | 1,008.09M | 1,005.26M | 0.99M | 1,003.12M | 999.22M | 2,497.74M | -0.06M | 0.03M | 2,503.64M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 0.33M | 0.17M | 0.17M | 0.17M | 0.35M | 0.23M | 0.35M | 0.35M | 0.22M | 0.45M | 0.45M | 0.24M | 0.24M | 0.51M | 0.53M |