|
Real Estate - Gross
|
| | 3,452.51M | | | | 3,948.49M | | 2,777.86M | 2,839.07M | 2,801.25M | 2,802.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation
|
| | | | | | 503.03M | | 527.62M | 553.31M | 559.68M | 570.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net
|
| | 3,029.90M | | 3,130.51M | 3,349.15M | 3,445.45M | 3,468.77M | 3,472.86M | 3,469.22M | 2,597.67M | 3,338.29M | 3,232.59M | 3,102.51M | 3,163.04M | 3,189.97M | 3,211.30M | 3,239.75M | 3,214.30M | 3,224.63M | 3,254.24M | 3,271.16M | 3,296.91M | 3,378.15M | 3,418.80M | 3,347.60M | 3,349.75M | 3,279.43M | 3,169.73M | 3,028.34M | 3,073.36M | 3,093.01M | 3,134.56M | 3,097.03M | 3,141.11M | 3,158.28M | 3,183.54M | 3,207.43M | 3,250.63M | 3,303.00M | 3,194.37M | 3,258.82M | 3,340.89M | 3,419.63M | 3,513.10M | 3,586.94M | 3,362.28M | 3,579.25M | 3,530.72M | 3,607.12M | 3,532.94M | 3,580.28M | 3,639.75M | 3,691.41M | 3,556.40M | 3,614.07M | 3,672.24M | 3,468.20M | 3,503.68M | 3,517.88M | 3,535.59M | 3,604.69M | 3,630.53M | 3,643.48M | 3,682.56M | 3,725.86M |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 0.43M | 1.90M | 3.40M | 4.80M | 0.60M | 1.80M | 3.60M | 5.30M | 0.39M | 2.30M | 4.40M | 2.90M | 0.75M | 2.50M | 4.20M | 6.00M | 0.82M | 2.70M | 4.50M | 3.20M | 0.83M | 2.60M | 4.50M |
|
Loans - Net
|
| | | | | | | | | | | | | | 35.80M | | | 40.32M | 53.66M | 55.23M | 56.55M | 50.89M | 52.15M | 52.81M | 45.77M | 46.82M | 47.88M | 49.00M | 50.16M | 51.12M | 52.28M | 53.57M | 54.60M | 56.11M | 57.49M | 58.80M | 54.43M | 55.69M | 56.98M | 69.39M | 70.66M | 72.11M | 73.52M | 71.20M | 72.33M | 74.14M | 68.75M | 71.83M | 73.07M | 75.95M | 82.23M | 82.42M | 84.89M | 102.55M | 84.62M | 85.50M | 86.71M | 87.53M | 81.51M | 82.52M | 84.09M | 83.54M | 69.68M | 78.43M | 79.30M | 79.77M |
|
Cash & Equivalents
|
11.93M | 9.98M | 8.26M | 10.18M | 9.88M | 11.73M | 10.10M | 12.61M | 11.70M | 11.50M | 5.56M | 7.99M | 4.70M | 5.01M | 10.59M | 23.51M | 9.20M | 27.32M | 54.37M | 18.37M | 76.22M | 40.02M | 6.08M | 4.43M | 37.07M | 3.84M | 60.31M | 62.49M | 13.32M | 47.57M | 209.86M | 226.47M | 10.61M | 10.86M | 12.26M | 8.89M | 8.47M | 9.49M | 8.07M | 7.78M | 46.28M | 34.01M | 14.73M | 159.06M | 21.60M | 11.46M | 18.37M | 36.14M | 17.18M | 14.57M | 13.26M | 19.35M | 20.73M | 12.64M | 12.34M | 15.20M | 14.27M | 204.24M | 167.82M | 123.14M | 100.44M | 34.48M | 38.28M | 24.29M | 21.29M | 23.69M |
|
Receivables - Net
|
| | 17.46M | | 12.55M | 18.91M | 18.94M | 19.77M | 13.08M | 20.99M | 26.03M | 11.23M | 10.99M | 15.88M | 16.84M | 10.77M | 23.75M | 17.72M | 27.00M | 30.15M | 30.91M | 20.18M | 30.70M | 33.75M | 16.18M | 19.96M | 29.17M | 28.78M | 32.51M | 25.79M | 4.13M | 7.38M | 11.95M | 5.41M | 4.58M | 4.02M | 4.80M | 5.57M | 6.70M | 6.57M | 34.84M | 15.49M | 12.38M | 10.85M | 8.90M | 11.18M | 14.00M | 7.28M | 10.00M | 5.73M | 7.19M | 4.17M | 4.75M | 6.28M | 7.62M | 6.79M | 8.13M | 5.37M | 48.95M | 50.09M | 46.96M | 42.24M | 42.23M | 45.92M | 43.87M | 38.93M |
|
Receivables - Other
|
| | | | | | 9.37M | | 9.66M | 6.58M | 2.09M | 10.59M | | | | | | 5.46M | 2.46M | 4.99M | 6.35M | 17.96M | 6.66M | 19.14M | 12.05M | 4.72M | 3.26M | 5.23M | 5.28M | 6.37M | 10.35M | 4.45M | 3.62M | 2.00M | 4.88M | 4.25M | 4.16M | 2.82M | 3.19M | 14.83M | 12.63M | 16.74M | 17.22M | 7.46M | 5.51M | 13.98M | 10.34M | 13.05M | 9.77M | 12.99M | 22.38M | 29.39M | 29.22M | 26.56M | 22.33M | 20.62M | 20.49M | 8.36M | 15.09M | 25.86M | 22.92M | 22.54M | 17.05M | 10.24M | 13.02M | 14.79M |
|
Receivables
|
| | 17.46M | | 12.55M | 18.91M | 28.31M | 19.77M | 22.74M | 27.57M | 28.13M | 21.82M | 10.99M | 15.88M | 16.84M | 10.77M | 23.75M | 23.19M | 29.46M | 35.14M | 37.26M | 38.14M | 37.35M | 52.89M | 28.23M | 24.68M | 32.43M | 34.01M | 37.79M | 32.16M | 14.48M | 11.83M | 15.57M | 7.42M | 9.46M | 8.27M | 8.96M | 8.39M | 9.89M | 21.40M | 47.47M | 32.24M | 29.60M | 18.32M | 14.41M | 25.16M | 24.34M | 20.33M | 19.77M | 18.71M | 29.58M | 33.55M | 33.97M | 32.84M | 29.95M | 27.41M | 28.62M | 13.72M | 64.03M | 75.94M | 69.89M | 64.78M | 59.28M | 56.16M | 56.89M | 53.73M |
|
Prepaid Assets
|
| | 83.81M | | 65.93M | 79.78M | 93.90M | 90.75M | 101.58M | 95.79M | 83.65M | 96.53M | 73.88M | 92.55M | 44.06M | 80.80M | 83.67M | 64.08M | 54.19M | 53.93M | 46.86M | 74.86M | 61.30M | 71.50M | 55.14M | 66.79M | 60.02M | 49.32M | 43.36M | 73.54M | 72.76M | 59.72M | 49.35M | 66.54M | 71.33M | 72.28M | 70.86M | 79.35M | 91.20M | 84.20M | 76.18M | 100.58M | 96.08M | 80.42M | 78.06M | 110.29M | 104.58M | 99.28M | 92.16M | 117.21M | 81.49M | 83.27M | 78.76M | 93.68M | 96.58M | 83.22M | 77.05M | 86.51M | 82.04M | 92.46M | 79.18M | 95.09M | 81.63M | 63.15M | 57.03M | 80.75M |
|
Construction in Progress
|
| | 501.09M | | | | 642.68M | 649.67M | 656.32M | 696.91M | 638.92M | 633.97M | 603.46M | 614.60M | 565.38M | 484.64M | 508.30M | 526.17M | 511.61M | 495.62M | 530.00M | 513.95M | 545.43M | 489.62M | 521.99M | 414.76M | 429.22M | 416.17M | 387.40M | 396.27M | 401.53M | 422.86M | 446.38M | 406.32M | 403.49M | 418.01M | 422.90M | 410.85M | 403.36M | 437.17M | 474.79M | 544.92M | 568.24M | 605.68M | 624.28M | 587.05M | 447.27M | 472.56M | 431.54M | 379.32M | 442.43M | 412.43M | 458.96M | 521.42M | 297.50M | 341.20M | 399.56M | 319.76M | 256.87M | 245.43M | 277.77M | 314.73M | 277.05M | 300.14M | 322.88M | 353.18M |
|
Property, Plant & Equipment (Net)
|
| | | | | | 11.50M | | 10.58M | 10.18M | 10.18M | 9.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | | | 22.78M | | 19.46M | 0.12M | 0.12M | 6.12M | | | | | | | | | | | | | | | | | | 25.72M | 43.66M | 43.18M | 42.75M | 42.26M | 41.79M | 41.31M | 40.81M | 40.32M | 39.84M | 39.36M | 65.34M | 49.41M | 51.95M | 51.22M | 50.46M | 49.66M | 29.30M | 28.93M | 40.59M | 40.30M | 39.89M | 39.44M | 39.02M | 38.64M | 21.46M | 42.30M | 41.93M | 41.50M | 41.05M | 40.60M | 40.15M | 39.72M | 39.36M | 38.96M | 38.55M | 36.30M |
|
Intangibles
|
| | 100.67M | | 96.15M | 123.31M | 237.58M | 106.44M | 99.92M | 229.69M | 89.12M | 83.94M | 76.43M | 81.06M | 75.88M | 72.03M | 68.05M | 64.37M | 59.26M | 55.68M | 51.65M | 48.30M | 43.85M | 61.48M | 81.73M | 106.17M | 98.34M | 93.53M | 88.79M | 84.08M | 78.35M | 73.75M | 69.20M | 64.06M | 59.09M | 54.60M | 50.59M | 47.06M | 43.47M | 33.17M | 31.16M | 29.45M | 27.39M | 26.08M | 24.77M | 22.43M | 19.25M | 18.14M | 16.96M | 15.79M | 14.57M | 13.41M | 12.54M | 11.79M | 9.96M | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | 100.67M | | 96.15M | 123.31M | 237.58M | 106.44M | 99.92M | 229.69M | 89.12M | 83.94M | 76.43M | 81.06M | 75.88M | 72.03M | 68.05M | 64.37M | 59.26M | 55.68M | 51.65M | 48.30M | 43.85M | 61.48M | 81.73M | 106.17M | 98.34M | 93.53M | 88.79M | 84.08M | 78.35M | 73.75M | 69.20M | 64.06M | 59.09M | 54.60M | 50.59M | 47.06M | 43.47M | 33.17M | 31.16M | 29.45M | 27.39M | 26.08M | 24.77M | 22.43M | 19.25M | 18.14M | 16.96M | 15.79M | 14.57M | 13.41M | 12.54M | 11.79M | 9.96M | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | | | | 0.28M | | 5.68M | 5.68M | 10.89M | 6.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 18.53M | | 18.55M | | 7.20M | | 75.11M | 72.77M | 116.62M | 81.35M | 144.39M | 137.81M | 140.23M | 142.40M | 136.90M | 133.98M | 2.58M | 4.62M | 22.87M | 3.73M | 14.34M | 2.94M | 77.01M | 150.57M | 96.80M | 225.90M | 300.58M | 161.45M | 94.65M | 41.39M | 51.29M | 74.42M | 42.23M | 42.23M | 42.23M | 42.23M | | | 54.45M | 61.73M | | | | | 201.82M | 6.49M | 7.21M | 5.74M | 192.70M | 2.72M | 1.35M | 1.28M | 161.29M | | | | | | | | | | | |
|
Assets
|
| | 3,380.02M | | 3,467.28M | 3,737.37M | 3,042.65M | 3,865.81M | 3,868.23M | 3,965.39M | 3,039.44M | 3,797.37M | 3,715.07M | 3,597.66M | 2,945.93M | 3,685.10M | 3,699.64M | 3,755.59M | 2,905.63M | 3,605.90M | 3,709.50M | 3,680.19M | 2,951.49M | 3,771.65M | 3,904.06M | 3,912.09M | 3,265.47M | 3,937.91M | 3,841.69M | 3,634.19M | 3,022.36M | 3,757.13M | 3,592.30M | 3,576.84M | 3,028.01M | 3,596.24M | 3,612.36M | 3,650.37M | 3,084.86M | 3,775.86M | 3,803.47M | 3,855.37M | 3,024.96M | 4,054.46M | 4,011.32M | 4,120.19M | 3,388.98M | 4,112.95M | 4,052.03M | 4,151.14M | 3,575.46M | 4,132.03M | 4,185.19M | 4,269.33M | 3,707.81M | 4,177.99M | 4,246.35M | 4,239.26M | 4,246.97M | 4,232.90M | 4,219.34M | 4,234.30M | 4,254.19M | 4,250.31M | 4,286.95M | 4,351.43M |
|
Accounts Payables
|
| | 116.45M | | | 88.46M | 99.70M | 103.04M | 115.15M | 114.83M | 95.71M | 93.16M | 84.73M | 87.39M | 97.92M | 90.64M | 84.18M | 85.29M | 98.78M | 97.45M | 105.20M | 123.89M | 123.03M | 138.21M | 155.99M | 98.55M | 91.75M | 78.60M | 92.85M | 112.31M | 108.68M | 83.11M | 95.27M | 121.48M | 108.14M | 95.72M | 88.89M | 90.22M | 92.86M | 112.08M | 152.20M | 141.24M | 148.75M | 128.44M | 149.84M | 140.92M | 142.72M | 96.47M | 127.03M | 176.64M | 186.20M | 144.97M | 177.18M | 156.81M | 158.00M | 128.51M | 135.78M | 135.60M | 133.31M | 111.98M | 122.20M | 134.11M | 126.03M | 98.04M | 106.75M | 135.33M |
|
Dividends payables
|
| | | | | | | | | | 35.04M | | | | 28.70M | 29.95M | 28.60M | 29.08M | 29.08M | 29.12M | 28.34M | 28.34M | 29.86M | 30.17M | 30.18M | 30.18M | 30.18M | 30.22M | 30.22M | 30.23M | 31.34M | 31.13M | 28.46M | 28.46M | 28.92M | 29.15M | 29.45M | 30.48M | 30.86M | 31.35M | 31.35M | 31.34M | 31.26M | 31.30M | 31.30M | 31.31M | 31.23M | 31.30M | 31.30M | 31.31M | 31.30M | 31.40M | 31.40M | 31.41M | 31.40M | 32.63M | 32.64M | 32.65M | 32.64M | 33.91M | 33.91M | 33.91M | 33.91M | 35.21M | 35.21M | 35.22M |
|
Payables
|
| | 116.45M | | | 88.46M | 99.70M | 103.04M | 115.15M | 114.83M | 130.75M | 93.16M | 84.73M | 87.39M | 126.62M | 120.59M | 112.78M | 114.37M | 127.86M | 126.57M | 133.55M | 152.24M | 152.90M | 168.39M | 186.17M | 128.73M | 121.93M | 108.81M | 123.07M | 142.53M | 140.02M | 114.24M | 123.73M | 149.94M | 137.06M | 124.87M | 118.33M | 120.71M | 123.71M | 143.42M | 183.54M | 172.59M | 180.01M | 159.74M | 181.14M | 172.23M | 173.95M | 127.77M | 158.33M | 207.94M | 217.50M | 176.38M | 208.58M | 188.22M | 189.40M | 161.14M | 168.42M | 168.25M | 165.96M | 145.89M | 156.11M | 168.03M | 159.94M | 133.25M | 141.96M | 170.55M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | | | 8.70M | 9.34M | 8.24M | 8.42M | 9.38M | 11.00M | 9.02M | 9.20M | 24.59M | 29.05M | 34.02M | 37.20M | 37.66M | 39.75M | 38.91M | 39.33M | 43.67M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 16.35M | 15.85M | 11.78M | 0.64M | 0.66M | 0.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | 8.80M | | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 93.11M | | 92.02M | 88.25M | 96.50M | 93.78M | 93.86M | 87.93M | 8.90M | 54.00M | 52.30M | 49.16M | 3.70M | 70.14M | 69.14M | 68.75M | 71.67M | 70.25M | 69.18M | 67.37M | 69.46M | 67.40M | 67.20M | 69.96M | 72.04M | 71.12M | 68.00M | 67.55M | 72.27M | 67.47M | 67.34M | 44.72M | 66.17M | 65.67M | 66.28M | 41.56M | 41.64M | 45.80M | 46.83M | 39.56M | 40.28M | 40.19M | 40.30M | 40.39M | 32.68M | 33.66M | 34.08M | 34.27M | 34.34M | 38.60M | 38.96M | 39.28M | 39.65M | 42.66M | 45.97M | 39.82M | 39.84M | 43.57M | 43.92M | 43.33M | 43.51M | 47.42M | 48.07M | 48.03M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.38M | 43.38M | 43.38M | 43.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.34M | 16.50M | 16.64M | 17.32M | 17.36M | 19.07M | 26.05M | 30.75M | 30.15M | 29.93M | 29.64M | 29.34M | 29.73M | 29.41M | 29.09M | 28.76M | 35.33M | 34.35M | 33.36M | 34.35M | 33.55M | 34.22M | 34.01M | 49.63M | 48.60M | 47.75M | 46.57M |
|
Other Non-Current Liabilities
|
| | 8.45M | | 13.99M | 12.70M | 8.84M | 12.26M | 10.02M | 30.63M | 9.66M | 9.04M | 8.70M | 10.94M | 8.94M | 7.63M | 8.17M | 8.23M | 14.21M | 13.06M | 14.82M | 13.29M | 12.11M | 9.99M | 11.87M | 8.52M | 13.78M | 15.05M | 31.12M | 38.28M | 50.18M | 55.78M | 56.08M | 43.87M | 41.82M | 17.64M | 9.85M | 9.27M | 10.41M | 11.89M | 23.55M | 34.83M | 25.68M | 63.23M | 65.61M | 17.04M | 12.49M | 15.60M | 9.70M | 10.69M | 17.73M | 14.46M | 10.53M | 17.63M | 18.56M | 21.01M | 27.70M | 17.94M | 19.00M | 16.41M | 15.53M | 15.92M | 14.38M | 13.81M | 12.90M | 31.25M |
|
Total Non-Current Liabilities
|
| | 2,250.94M | | 2,341.73M | 2,634.95M | 2,512.54M | 2,581.90M | 2,504.84M | 2,627.14M | 2,639.09M | 2,587.53M | 2,353.02M | 2,336.50M | 2,198.02M | 2,126.57M | 2,249.61M | 2,296.50M | 2,100.74M | 2,102.15M | 2,276.00M | 2,250.96M | 2,112.83M | 2,218.54M | 2,362.01M | 2,310.43M | 2,259.75M | 2,316.65M | 2,287.39M | 2,072.28M | 2,113.07M | 2,058.04M | 2,076.26M | 2,077.85M | 2,061.95M | 2,072.72M | 2,069.48M | 2,005.94M | 1,992.28M | 2,080.40M | 2,031.01M | 2,095.92M | 2,080.09M | 2,303.13M | 2,265.64M | 2,429.99M | 2,345.39M | 2,414.63M | 2,344.98M | 2,443.66M | 2,560.75M | 2,400.21M | 2,451.96M | 2,525.58M | 2,490.97M | 2,362.72M | 2,419.74M | 2,673.63M | 2,680.64M | 2,667.48M | 2,650.54M | 2,663.35M | 2,679.25M | 2,674.67M | 2,705.05M | 2,740.93M |
|
Total Liabilities
|
-1146.41M | -1136.18M | 2,259.39M | -1110.54M | 2,355.72M | 2,647.64M | 2,521.38M | 2,594.15M | 2,514.86M | 2,657.77M | 2,648.75M | 2,596.57M | 2,361.73M | 2,347.43M | 2,206.96M | 2,134.20M | 2,257.78M | 2,304.73M | 2,114.95M | 2,115.21M | 2,290.82M | 2,264.25M | 2,124.93M | 2,228.53M | 2,373.87M | 2,318.96M | 2,273.53M | 2,331.69M | 2,318.52M | 2,110.56M | 2,163.24M | 2,113.82M | 2,132.33M | 2,121.72M | 2,103.77M | 2,090.37M | 2,079.33M | 2,015.21M | 2,002.70M | 2,092.30M | 2,054.55M | 2,130.74M | 2,105.78M | 2,366.36M | 2,331.25M | 2,447.03M | 2,357.88M | 2,430.23M | 2,354.68M | 2,454.35M | 2,578.48M | 2,414.67M | 2,462.49M | 2,543.22M | 2,509.53M | 2,383.73M | 2,447.44M | 2,691.56M | 2,699.63M | 2,683.88M | 2,666.07M | 2,679.27M | 2,693.62M | 2,688.48M | 2,717.95M | 2,772.18M |
|
Common Equity
|
1,146.41M | 1,136.18M | 1,120.63M | 1,110.54M | 1,111.57M | 1,089.73M | 1,314.14M | 1,271.66M | 1,353.37M | 1,307.62M | 1,205.90M | 1,191.56M | 1,343.77M | 1,240.29M | 1,436.50M | 1,540.54M | 1,426.29M | 1,434.07M | 1,497.25M | 1,473.04M | 1,399.78M | 1,397.50M | 1,520.88M | 1,529.73M | 1,517.63M | 1,579.91M | 1,616.56M | 1,583.88M | 1,500.70M | 1,500.79M | 1,612.78M | 1,619.63M | 1,436.24M | 1,431.85M | 1,468.31M | 1,482.02M | 1,508.48M | 1,609.73M | 1,627.05M | 1,656.18M | 1,719.11M | 1,695.95M | 1,719.24M | 1,665.19M | 1,656.92M | 1,649.64M | 1,693.71M | 1,656.79M | 1,671.31M | 1,670.78M | 1,657.08M | 1,690.54M | 1,695.95M | 1,700.67M | 1,721.45M | 1,768.81M | 1,776.69M | 1,525.87M | 1,523.76M | 1,526.05M | 1,530.51M | 1,532.60M | 1,536.59M | 1,538.29M | 1,545.74M | 1,555.04M |
|
Shareholder's Equity
|
1,146.41M | 1,136.18M | 1,120.63M | 1,110.54M | 1,111.57M | 1,089.73M | 1,314.14M | 1,271.66M | 1,353.37M | 1,307.62M | 1,205.90M | 1,191.56M | 1,343.77M | 1,240.29M | 1,436.50M | 1,540.54M | 1,426.29M | 1,434.07M | 1,497.25M | 1,473.04M | 1,399.78M | 1,397.50M | 1,520.88M | 1,529.73M | 1,517.63M | 1,579.91M | 1,616.56M | 1,583.88M | 1,500.70M | 1,500.79M | 1,612.78M | 1,619.63M | 1,436.24M | 1,431.85M | 1,468.31M | 1,482.02M | 1,508.48M | 1,609.73M | 1,627.05M | 1,656.18M | 1,719.11M | 1,695.95M | 1,719.24M | 1,665.19M | 1,656.92M | 1,649.64M | 1,693.71M | 1,656.79M | 1,671.31M | 1,670.78M | 1,657.08M | 1,690.54M | 1,695.95M | 1,700.67M | 1,721.45M | 1,768.81M | 1,776.69M | 1,525.87M | 1,523.76M | 1,526.05M | 1,530.51M | 1,532.60M | 1,536.59M | 1,538.29M | 1,545.74M | 1,555.04M |
|
Liabilities and Shareholders Equity
|
| | 3,380.02M | | 3,467.28M | 3,737.37M | 3,042.65M | 3,865.81M | 3,868.23M | 3,965.39M | 3,039.44M | 3,797.37M | 3,715.07M | 3,597.66M | 2,945.93M | 3,685.10M | 3,699.64M | 3,755.59M | 2,905.63M | 3,605.90M | 3,709.50M | 3,680.19M | 2,951.49M | 3,771.65M | 3,904.06M | 3,912.09M | 3,265.47M | 3,937.91M | 3,841.69M | 3,634.19M | 3,022.36M | 3,757.13M | 3,592.30M | 3,576.84M | 3,028.01M | 3,596.24M | 3,612.36M | 3,650.37M | 3,084.86M | 3,775.86M | 3,803.47M | 3,855.37M | 3,024.96M | 4,054.46M | 4,011.32M | 4,120.19M | 3,388.98M | 4,112.95M | 4,052.03M | 4,151.14M | 3,575.46M | 4,132.03M | 4,185.19M | 4,269.33M | 3,707.81M | 4,177.99M | 4,246.35M | 4,239.26M | 4,246.97M | 4,232.90M | 4,219.34M | 4,234.30M | 4,254.19M | 4,250.31M | 4,286.95M | 4,351.43M |
|
Retained Earnings
|
| | -1.91M | | -4.26M | -4.86M | -4.16M | -3.20M | -9.62M | -28.62M | -1.73M | -2.20M | -3.72M | -5.69M | -5.43M | -4.41M | 3.63M | 2.92M | 3.48M | 2.07M | -0.76M | 0.87M | -1.30M | -3.95M | -3.14M | -5.82M | -2.84M | -12.86M | -17.71M | -16.31M | -1.73M | -0.37M | -1.16M | -0.86M | 2.17M | 7.20M | 9.01M | 10.11M | -0.24M | -9.54M | -23.46M | -34.58M | -25.44M | -62.20M | -64.51M | -10.55M | -9.16M | -7.39M | -6.42M | -5.35M | -3.06M | 0.16M | 1.81M | 2.63M | 2.07M | 1.35M | 5.22M | 6.09M | 2.12M | 3.85M | 3.61M | 0.06M | 0.99M | 0.40M | 0.34M | 0.08M |
|
Preferred Shares
|
| | 0.08M | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 216.33M | 216.33M | 388.83M | 333.83M | 333.83M | 333.83M | 249.08M | 249.08M | 249.08M | 249.08M | 199.08M | 199.08M | 199.08M | 199.08M | 199.08M | 199.08M | 199.08M | 199.08M | 199.08M | 199.08M | 172.50M | 172.50M | | | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
0.07M | 0.08M | 0.67M | 0.10M | 0.10M | 0.10M | 0.67M | 0.10M | 0.11M | 0.11M | 0.65M | 0.10M | 0.13M | 0.14M | 0.43M | 0.06M | 0.07M | 0.07M | 0.38M | | | | 0.39M | | | | 0.38M | | | | 0.37M | | | | 0.43M | | | | 0.44M | | | | 0.39M | | | | 0.36M | | | | 0.33M | | | | 0.33M | 0.33M | 0.34M | 0.35M | 0.35M | 0.36M | 0.35M | 0.35M | 0.35M | 0.45M | 0.45M | 0.44M |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | | | | | | | | | | | | | | | | | | | | | | | |