|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.56M | 19.99M | 28.05M | 185.93M | 195.48M | 185.80M | 34.81M | 175.25M | 15.82M | 14.24M | 11.95M | 642.97M | 26.60M | 187.34M | 189.22M | -494.28M | 187.86M | 12.46M | 8.48M | 732.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.91M | 0.96M | 143.84M | 143.83M | 144.50M | 1.26M | 151.79M | 0.62M | 0.69M | 0.46M | 625.80M | 0.60M | 167.73M | 173.10M | -505.80M | 178.15M | 0.58M | 0.53M | 722.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 9.22M | 9.34M | 13.80M | 8.54M | 9.06M | 9.45M | 11.16M | 10.49M | 10.36M | 10.58M | 11.35M | 11.75M | 12.03M | 11.42M | 11.84M | 12.16M | 11.91M | 12.03M | 11.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | 40.23M | -0.03M | 25.88M | 0.01M | -0.02M | 0.02M | 19.24M | 49.38M | 0.01M | | | | | | | 0.30M | | 3.02M | 0.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.07M | 115.32M | 124.06M | 143.30M | 152.42M | 139.29M | 135.91M | 129.99M | 122.11M | 123.11M | 374.27M | 129.82M | 142.85M | 133.22M | 134.73M | 129.15M | 133.26M | 130.27M | 130.97M | 139.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -112.30M | -114.42M | -123.10M | 0.55M | -8.59M | 5.21M | -134.66M | 21.80M | -121.49M | -122.42M | -373.82M | 495.98M | -142.25M | 34.52M | 38.37M | -634.95M | 44.89M | -129.69M | -130.44M | 583.24M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -112.30M | -114.42M | -123.10M | 0.55M | -8.59M | 5.21M | -134.66M | 21.80M | -121.49M | -122.42M | -373.82M | 495.98M | -142.25M | 34.52M | 38.37M | -634.95M | 44.89M | -129.69M | -130.44M | 583.24M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.17M | -25.23M | 1.82M | 3.10M | -0.34M | 1.59M | 0.60M | 9.41M | 2.26M | 2.14M | 2.53M | 5.66M | 4.12M | 2.88M | 3.32M | 2.33M | 1.57M | 1.22M | 2.59M | 5.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 0.60M | 4.67M | 2.26M | 2.14M | 2.53M | 5.66M | 4.12M | 2.88M | 3.32M | 2.33M | 1.57M | 1.22M | 2.59M | 5.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.08M | 42.98M | 28.09M | 13.28M | 30.52M | 33.28M | 32.08M | 52.08M | 80.59M | 31.72M | -220.99M | 35.18M | 33.77M | 36.40M | 37.44M | 36.23M | 35.96M | 39.93M | 42.54M | 39.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.05M | 0.04M | 0.15M | 0.00M | 0.07M | 0.22M | 0.12M | 0.19M | 0.15M | 0.12M | 0.17M | 0.01M | 0.13M | -0.02M | 0.10M | 0.12M | 0.61M | 0.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.08M | 43.22M | 28.34M | 13.71M | 60.82M | 33.59M | 32.32M | 22.51M | 80.40M | 31.64M | -221.21M | 34.82M | 33.67M | 36.41M | 37.40M | 36.47M | 36.23M | 40.17M | 43.74M | 39.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.26M | 0.30M | 0.31M | 0.89M | 0.32M | 0.31M | 0.23M | -0.06M | 0.11M | -0.07M | -0.24M | 0.07M | 0.03M | 0.09M | 0.22M | 0.37M | 0.35M | 1.81M | 0.27M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.66M | -34.08M | -34.27M | -34.34M | -38.60M | -38.96M | -39.28M | -39.65M | -42.66M | -45.97M | -39.82M | -39.84M | -43.57M | -43.92M | -43.33M | -43.51M | -47.42M | -48.07M | -48.03M | -47.39M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.56M | 0.36M | 0.18M | 0.86M | 0.50M | 0.48M | 0.78M | 1.29M | 0.52M | -3.69M | 0.58M | 0.61M | 0.69M | 0.71M | 0.68M | 0.73M | 0.85M | 0.92M | 0.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.12M | 42.96M | 28.05M | 13.24M | 30.36M | 33.28M | 32.01M | 51.86M | 80.46M | 31.53M | -221.14M | 35.06M | 33.60M | 36.38M | 37.31M | 36.25M | 35.86M | 39.81M | 41.93M | 39.13M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.68M | 0.45M | 1.41M | 29.57M | | | | | | | | 33.60M | 36.38M | 37.31M | 36.25M | 35.86M | 39.81M | 41.93M | 39.13M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.67M | 42.40M | 27.10M | 13.71M | 59.32M | 32.31M | 30.92M | 50.48M | 78.78M | 30.29M | -216.19M | 33.65M | 32.61M | 35.11M | 36.09M | 35.12M | 34.74M | 38.35M | 41.73M | 37.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.67M | 42.40M | 27.10M | 13.71M | 59.32M | 32.31M | 30.92M | 50.48M | 78.78M | 30.29M | -216.19M | 33.65M | 32.61M | 35.11M | 36.09M | 35.12M | 34.74M | 38.35M | 41.73M | 37.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.37 | 0.24 | 0.12 | 0.53 | 0.29 | 0.28 | 0.45 | 0.70 | 0.27 | -1.94 | 0.29 | 0.29 | 0.31 | 0.32 | 0.31 | 0.31 | 0.34 | 0.37 | 0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.37 | 0.24 | 0.12 | 0.52 | 0.29 | 0.27 | 0.45 | 0.70 | 0.27 | -1.94 | 0.29 | 0.29 | 0.31 | 0.32 | 0.31 | 0.31 | 0.34 | 0.37 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.89M | 111.93M | 111.98M | 111.96M | 112.02M | 112.08M | 112.07M | 112.07M | 112.13M | 112.16M | 112.17M | 112.18M | 112.23M | 112.26M | 112.31M | 112.30M | 112.38M | 112.42M | 112.48M | 112.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -112.30M | -114.42M | -123.10M | 0.55M | -8.59M | 5.21M | -134.66M | 21.80M | -121.49M | -122.42M | -373.82M | 495.98M | -142.25M | 34.52M | 38.37M | -634.95M | 44.89M | -129.69M | -130.44M | 583.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 15.94M | 15.72M | 16.22M | 14.42M | 14.81M | 15.12M | 16.82M | 16.44M | 16.52M | 17.80M | 20.38M | 20.77M | 20.62M | 20.38M | 20.39M | 20.50M | 20.94M | 20.89M | 24.32M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.33M | 112.34M | 112.33M | 112.33M | 112.42M | 112.42M | 112.42M | 112.42M | 112.51M | 112.54M | 112.55M | 112.56M | 112.64M | 112.65M | 112.69M | 112.70M | 112.88M | 112.93M | 112.95M | 113.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45 | 0.06 | 0.17 | 0.32 | 0.50 | 0.01 | 0.21 | 0.43 | 0.16 | 0.60 | -0.07 | 0.34 | 0.50 | 0.04 | 0.35 | -0.07 | 0.29 | 0.29 | 1.44 | 0.29 |