CDP Cash Flow Statement (2009-2025) | CDP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 0.34M0.35M5.70M1.77M0.93M1.92M1.44M1.58M-25.01M5.80M-30.78M-2.95M1.50M11.28M2.52M1.26M-4.50M-12.97M71.91M0.01M-0.20M0.19M0.02M-0.24M0.39M34.10M25.58M4.24M0.01M1.19M4.45M-0.00M-0.02M2.37M109.14M22.85M39.80M1.12M0.14M-0.35M1.37M0.81M0.68M0.45M1.41M29.57M33.60M36.38M37.31M36.25M35.86M39.81M41.93M39.13M
Share-based Compensation (Quarter) 2.66M2.69M2.61M3.03M3.08M3.12M2.92M2.82M2.42M3.76M3.40M3.16M1.70M1.72M1.65M1.65M1.57M1.66M1.55M1.50M1.51M1.60M1.55M1.66M1.74M1.62M2.11M1.73M1.80M1.21M1.49M1.33M1.27M1.52M1.54M1.59M1.60M1.64M1.66M1.62M1.70M1.74M1.39M1.64M1.73M1.75M1.90M2.01M2.05M2.02M2.11M2.19M2.24M2.25M1.73M2.21M2.28M2.32M2.65M2.56M2.62M2.62M2.85M2.92M2.96M2.95M
Gains from Investment Securities (Quarter) -1.76M6.56M4.50M-3.37M2.70M-1.16M-1.56M1.18M1.42M-0.51M-20.96M-4.44M7.12M1.07M-2.69M0.11M-0.31M0.64M-0.26M-5.36M0.01M-0.01M2.60M0.63M15.50M-13.16M-2.97M4.20M11.18M1.57M-1.32M-1.81M2.40M5.44M-5.44M30.20M-0.49M2.95M1.25M61.88M1.02M27.54M-26.32M-1.52M0.38M0.06M48.96M-0.81M0.81M-0.39M0.41M0.28M-0.30M
Asset Writedowns and Impairment (Quarter) 27.74M20.18M108.04M5.48M46.10M2.11M1.86M7.20M21.89M0.13M0.00M1.33M0.04M0.05M0.23M1.24M2.31M19.74M2.45M69.69M27.66M1.54M1.62M-0.16M4.70M2.37M0.33M1.53M252.80M
Cash from Operations (Quarter) 9.60M56.79M35.73M42.82M17.00M60.88M32.95M59.55M12.37M47.28M43.79M68.11M27.78M52.16M47.31M14.22M45.48M51.97M51.54M51.41M41.30M49.64M41.89M80.95M24.90M56.27M47.44M76.96M45.57M64.30M60.08M57.45M51.90M60.69M26.20M54.52M40.95M58.81M54.65M57.16M45.22M71.52M62.22M74.32M22.50M79.38M40.67M97.34M61.89M49.24M52.71M86.01M48.41M78.69M58.74M82.17M68.72M66.64M70.99M93.83M65.05M101.08M72.08M87.90M68.64M81.32M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.86M0.89M0.92M1.73M1.71M1.48M1.65M0.85M0.87M0.76M0.78M0.91M0.92M0.80M0.71M0.75M0.00M-0.05M0.17M0.00M0.00M0.26M0.26M0.22M0.32M0.32M
Amortization of Deferred Charges (Quarter) 1.06M1.12M1.13M1.50M1.55M1.70M1.76M1.70M1.63M1.51M1.57M1.60M1.53M1.55M1.53M1.44M1.32M1.16M1.17M1.12M1.36M1.94M1.25M1.36M1.53M1.44M1.50M1.50M1.46M1.43M1.35M1.26M0.90M0.79M0.82M0.83M0.83M0.92M0.90M0.90M0.92M0.92M0.96M1.03M1.11M1.17M1.33M1.33M1.30M1.25M1.20M1.15M1.15M1.23M1.25M1.25M1.39M1.69M1.70M1.70M1.70M1.71M1.72M1.72M1.73M2.10M
Depreciation & Amortization (CF) (Quarter) 28.78M29.46M29.71M31.82M44.10M31.74M30.78M31.87M32.09M34.31M38.99M36.83M35.13M33.77M32.53M33.44M33.57M33.38M35.02M34.54M34.03M33.65M34.76M36.62M35.23M35.30M35.16M33.22M33.02M34.06M35.79M37.17M37.88M38.60M37.20M36.97M34.87M35.36M35.85M37.51M37.60M38.21M38.23M37.35M38.96M38.73M38.92M39.41M39.90M40.04M41.06M42.70M
Change in Working Capital
Change in Receivables (Quarter) 0.23M3.31M-3.27M-1.43M6.35M0.03M0.83M-6.87M7.36M4.93M-14.79M-0.24M4.97M2.01M-6.34M10.73M-5.91M13.22M1.77M2.15M-10.73M8.83M6.92M-17.57M4.13M5.20M-0.41M3.73M-6.98M8.92M-5.01M13.31M-15.80M4.71M-7.88M-0.17M-4.35M6.73M-1.03M32.88M-22.36M-2.34M-4.55M-0.49M5.78M5.63M2.98M-3.03M-6.22M6.93M1.99M-11.37M7.28M4.53M2.80M1.23M-7.14M8.73M1.30M-3.17M-4.64M0.01M3.63M-2.06M-4.99M19.36M
Change in Accured Expenses (Quarter) -22.74M0.48M-24.57M-2.64M-4.48M12.05M-10.03M2.50M-4.18M-6.34M8.37M-8.57M4.32M-0.02M-2.56M1.48M1.10M3.94M4.79M8.45M11.01M0.84M12.70M-0.15M-13.21M-2.96M-3.80M19.20M16.13M11.64M-12.27M9.88M-2.83M9.53M-43.90M-5.52M0.77M-0.53M8.82M20.68M-9.89M0.75M-16.21M7.24M5.00M10.53M-21.25M20.22M16.29M6.75M-7.29M3.81M0.98M-8.64M-16.81M20.83M-9.46M2.54M-4.65M5.34M5.65M-10.43M-19.42M6.18M6.02M7.77M
Investing Activities
Capital Expenditures (Quarter) 44.47M30.24M2.73M32.68M2.19M62.97M4.06M1.95M1.02M-152.97M35.48M-29.96M4.06M155.70M9.33M2.41M145.08M-132.88M9.12M7.37M4.70M7.54M62.06M-53.69M4.24M10.54M45.15M-29.14M6.06M4.28M5.20M80.72M27.75M-90.80M5.20M62.55M-54.39M146.64M4.48M215.16M-205.14M10.16M5.46M179.90M99.06M-251.66M5.96M6.43M164.17M-146.53M91.78M-70.19M201.71M-186.92M71.28M74.11M-132.09M251.52M13.08M5.47M110.83M-98.05M6.94M3.36M5.71M160.14M
Sales of Property, Plant and Equipment (Quarter) 2.95M0.99M23.63M-0.00M3.15M3.79M20.37M52.33M61.23M69.58M159.79M-0.00M12.34M0.10M136.12M0.22M1.75M56.00M-0.19M17.42M27.64M148.67M5.45M-0.00M205.21M52.20M52.60M2.20M46.31M79.73M-0.08M0.69M83.17M114.39M-0.34M29.07M220.81M-0.03M0.03M60.26M189.32M0.18M
Divestments (Quarter) -129.78M3.69M0.24M-0.07M
Change in Acquisitions & Divestments (Quarter) 11.56M9.99M10.13M0.00M
Cash from Investing Activities (Quarter) -48.44M-188.13M-55.35M-100.33M-193.42M-130.06M-61.36M-75.94M-100.42M-22.66M7.79M16.80M59.18M-70.02M-60.18M-55.15M-71.52M67.06M-60.85M-79.19M3.00M-72.64M-118.39M-142.66M-110.25M63.76M-56.06M-48.15M182.12M-6.74M2.01M-60.79M6.31M-36.89M-34.80M-62.00M-55.88M-80.23M-121.16M107.53M-95.28M-29.10M-114.46M-112.83M-168.92M70.42M-72.81M42.21M-81.39M-90.98M104.22M-69.31M-117.34M-1.02M85.18M-101.62M-85.41M-67.78M-78.91M-53.33M-96.88M-61.89M-69.55M-79.03M-34.54M-106.63M
Financing Activities
Other financing activities (Quarter) 1.63M0.29M-0.16M6.41M0.83M-7.03M0.33M3.19M-3.26M-0.02M2.04M-2.88M1.84M-1.85M1.11M-1.64M-0.15M-1.18M-0.17M-0.53M-1.88M3.29M-0.29M4.98M0.68M0.34M-5.12M-0.25M0.33M5.86M-3.01M0.06M2.46M5.77M-5.18M-0.19M-0.92M14.58M1.32M-0.79M-0.13M-3.76M1.26M-4.93M1.91M4.16M-6.62M-1.94M11.23M0.96M-2.73M-4.14M-0.55M1.12M-2.90M-1.32M-1.83M7.08M-3.55M-1.44M-1.41M0.82M-2.44M-1.64M-1.79M0.34M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 461.00M291.27M135.89M364.57M325.02M-465.56M97.27M-64.61M405.96M-438.62M71.00M202.91M-11.91M67.00M99.00M-18.77M2.65M421.11M297.34M-182.34M-103.43M150.00M-100.00M246.58M225.42M88.50M45.00M229.00M-107.50M213.00M55.00M84.00M153.00M55.00M-194.59M3.35M7.26M-10.61M43.62M395.26M-245.26M73.00M314.00M-382.37M-4.63M244.00M85.00M-329.00M125.00M95.00M102.00M94.00M-291.00M87.00M104.00M122.00M57.00M
Long-Term Debt Repayments (Quarter) 529.00M79.00M337.00M231.00M276.00M147.00M99.00M127.00M231.00M47.00M115.00M34.00M69.00M308.00M41.00M143.50M25.00M94.00M287.00M133.00M98.00M128.00M55.00M54.00M126.00M59.00M74.00M234.00M34.00M103.00M186.00M73.00M270.00M169.00M216.00M145.00M228.00M75.00M160.00M200.00M30.00M463.00M188.00M49.00M190.00M76.00M67.00M79.00M118.00M127.00M
Change in Capital Stock
Shares Issued (Quarter) 2.43M0.94M2.04M1.03M1.31M245.82M-0.12M145.48M2.42M0.05M0.08M0.11M0.48M204.76M118.39M0.38M38.54M0.14M0.57M0.61M0.17M148.82M28.40M0.16M-0.01M-0.04M109.11M18.24M1.60M-0.00M49.70M19.99M32.29M109.95M39.84M46.41M
Shares Repurchased (Quarter) 0.18M0.12M3.61M0.10M0.15M0.05M3.71M0.10M0.14M0.04M2.37M0.85M0.06M0.10M1.58M0.21M0.06M0.15M1.09M0.23M0.06M0.17M2.03M0.21M0.09M0.13M1.15M0.34M0.69M0.29M1.75M0.06M0.06M0.10M1.33M0.20M0.09M0.09M1.82M0.10M0.05M0.09M1.49M0.08M0.06M2.29M0.07M0.06M
Preferred Shares Issued (Quarter) 0.20M-0.24M-0.01M
Preferred Shares Repurchased (Quarter) 55.00M26.58M172.50M
Dividend Payments
Dividends Paid - Common (Quarter) 25.62M26.88M26.95M27.14M27.29M33.24M31.66M-23.61M76.92M-77.10M4.03M43.80M26.38M-68.38M1.37M1.13M66.95M-64.49M1.25M55.77M-53.24M12.95M29.55M22.09M26.00M26.00M3.55M48.47M36.77M-74.59M3.58M5.72M106.85M1.06M28.40M29.93M30.32M30.29M30.75M30.82M-85.94M30.84M30.86M30.84M30.86M30.86M30.89M30.88M30.85M30.90M30.91M30.92M30.91M32.09M32.08M32.08M32.08M33.26M33.24M33.26M33.26M34.46M34.45M34.44M34.44M
Misc.
Cash from Financing Activities (Quarter) 36.90M129.62M21.54M57.21M178.28M67.55M30.92M15.50M87.85M-30.56M-49.15M-88.19M-86.65M23.44M25.78M26.62M44.16M-91.97M-26.68M85.62M-80.49M-10.94M74.85M94.35M52.11M-63.55M10.80M-77.98M-193.44M105.54M-45.95M-212.09M-58.91M-21.59M6.31M7.53M15.28M20.43M66.33M-125.73M36.83M-61.80M197.00M-98.52M135.23M-142.44M50.39M-158.06M15.87M40.90M-150.40M-14.89M59.68M-77.56M-143.53M18.86M205.71M-34.77M-36.42M-62.98M-35.11M-35.16M-16.18M-11.53M-32.69M276.94M
Change in Cash (Quarter) -1.95M-1.72M1.92M-0.30M1.85M-1.63M2.50M-0.90M-0.20M-5.95M2.43M-3.29M0.31M5.58M12.91M-14.31M18.12M27.05M-36.00M57.84M-36.20M-33.94M-1.65M32.65M-33.23M56.47M2.18M-49.17M34.26M163.09M16.14M-215.43M-0.70M2.21M-2.30M0.04M0.35M-0.98M-0.17M38.96M-13.23M-19.38M144.76M-137.02M-11.19M7.36M18.25M-18.50M-3.63M-0.83M6.53M1.80M-9.25M0.11M0.40M-0.59M189.02M-35.91M-44.34M-22.48M-66.93M4.03M-13.65M-2.66M1.41M251.64M
Free Cash Flow (Quarter) -34.87M26.54M33.00M10.14M14.81M-2.09M28.89M57.60M11.35M200.24M8.31M98.07M23.73M-103.54M37.98M11.81M-99.60M184.85M42.42M44.05M36.60M42.10M-20.17M134.63M20.66M45.73M2.29M106.10M39.52M60.02M54.88M-23.28M24.15M151.49M21.00M-8.03M95.35M-87.82M50.18M-157.99M250.36M61.36M56.76M-105.58M-76.56M331.04M34.72M90.91M-102.28M195.77M-39.07M156.20M-153.29M265.61M-12.54M8.05M200.81M-184.89M57.91M88.36M-45.78M199.12M65.14M84.53M62.92M-78.82M
Net Cash Flow (Quarter) -1.95M-1.72M1.92M-0.30M1.85M-1.63M2.50M-0.90M-0.20M-5.95M2.43M-3.29M0.31M5.58M12.91M-14.31M18.12M27.05M-36.00M57.84M-36.20M-33.94M-1.65M32.65M-33.23M56.47M2.18M-49.17M34.26M163.09M16.14M-215.43M-0.70M2.21M-2.30M0.04M0.35M-0.98M-0.17M38.96M-13.23M-19.38M144.76M-137.02M-11.19M7.36M18.25M-18.50M-3.63M-0.83M6.53M1.80M-9.25M0.11M0.40M-0.59M189.02M-35.91M-44.34M-22.48M-66.93M4.03M-13.65M-2.66M1.41M251.64M