|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.45M | 1.41M | 29.57M | | | | | | | | 33.60M | 36.38M | 37.31M | 36.25M | 35.86M | 39.81M | 41.93M | 39.13M | 38.73M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.05M | 2.02M | 2.11M | 2.19M | 2.24M | 2.25M | 1.73M | 2.21M | 2.28M | 2.32M | 2.65M | 2.56M | 2.62M | 2.62M | 2.85M | 2.92M | 2.96M | 2.95M | 3.19M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.79M | 40.29M | -39.38M | | 0.68M | -1.53M | 0.85M | 0.38M | 6.32M | -7.47M | 5.60M | | 0.17M | 2.80M | -2.87M | -0.98M | 1.28M | -5.59M | 6.75M | 0.58M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.80M | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.34M | 61.89M | 49.24M | 52.71M | 86.01M | 48.41M | 78.69M | 58.74M | 82.17M | 68.72M | 66.64M | 70.99M | 93.83M | 65.05M | 101.08M | 72.08M | 87.90M | 68.64M | 81.32M | 96.41M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.30M | 1.25M | 1.20M | 1.15M | 1.15M | 1.23M | 1.25M | 1.25M | 1.39M | 1.69M | 1.70M | 1.70M | 1.70M | 1.71M | 1.72M | 1.72M | 1.73M | 2.10M | 2.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.60M | 37.20M | 36.97M | 34.87M | 35.36M | 35.85M | 37.51M | 37.60M | 38.21M | 38.23M | 37.35M | 38.96M | 38.73M | 38.92M | 39.41M | 39.90M | 40.04M | 41.06M | 42.70M | 43.10M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.03M | -6.22M | 6.93M | 1.99M | -11.37M | 7.28M | 4.53M | 2.80M | 1.23M | -7.14M | 8.73M | 1.30M | -3.17M | -4.64M | 0.01M | 3.63M | -2.06M | -4.99M | 19.36M | -6.47M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.22M | 16.29M | 6.75M | -7.29M | 3.81M | 0.98M | -8.64M | -16.81M | 20.83M | -9.46M | 2.54M | -4.65M | 5.34M | 5.65M | -10.43M | -19.42M | 6.18M | 6.02M | 7.77M | -7.78M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.48M | 65.64M | -146.53M | 14.53M | 128.33M | 80.44M | -186.92M | 5.51M | 2.52M | 5.28M | 7.19M | 39.93M | -21.38M | 110.83M | -98.05M | 34.89M | -24.59M | 120.49M | 45.37M | 6.24M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.39M | -0.34M | 29.07M | 220.81M | -0.03M | 0.03M | 60.26M | 189.32M | 0.18M | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | -0.07M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.21M | -81.39M | -90.98M | 104.22M | -69.31M | -117.34M | -1.02M | 85.18M | -101.62M | -85.41M | -67.78M | -78.91M | -53.33M | -96.88M | -61.89M | -69.55M | -79.03M | -34.54M | -106.63M | -82.30M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.94M | 11.23M | -6.95M | -2.73M | -4.14M | -0.55M | 1.12M | -2.90M | -1.32M | -1.83M | 1.79M | -3.55M | -1.44M | -1.41M | 6.40M | -2.44M | -1.64M | -1.79M | 0.34M | -3.22M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -585.19M | 592.37M | 244.00M | 85.00M | 122.00M | -451.00M | 95.00M | 102.00M | 139.38M | -45.38M | | | | | | 191.00M | 122.00M | 82.46M | 212.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.00M | 228.00M | 75.00M | 160.00M | 200.00M | 30.00M | 463.00M | 188.00M | 49.00M | 190.00M | | | | | 76.00M | 67.00M | 79.00M | 118.00M | 127.00M | 76.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.89M | 30.88M | 30.89M | 30.90M | 30.91M | 30.92M | 30.91M | 32.09M | 32.08M | 32.08M | 33.25M | 32.10M | 33.24M | 33.26M | 33.26M | 33.28M | 34.45M | 34.44M | 34.52M | 36.30M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -158.06M | 15.87M | 40.90M | -150.40M | -14.89M | 59.68M | -77.56M | -143.53M | 18.86M | 205.71M | -34.77M | -36.42M | -62.98M | -35.11M | -35.16M | -16.18M | -11.53M | -32.69M | 276.94M | -260.17M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.50M | -3.63M | -0.83M | 6.53M | 1.80M | -9.25M | 0.11M | 0.40M | -0.59M | 189.02M | -35.91M | -44.34M | -22.48M | -66.93M | 4.03M | -13.65M | -2.66M | 1.41M | 251.64M | -246.06M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.86M | -3.75M | 195.77M | 38.18M | -42.32M | -32.02M | 265.61M | 53.23M | 79.65M | 63.45M | 59.45M | 31.06M | 115.21M | -45.78M | 199.12M | 37.19M | 112.48M | -51.85M | 35.95M | 90.17M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.50M | -3.63M | -0.83M | 6.53M | 1.80M | -9.25M | 0.11M | 0.40M | -0.59M | 189.02M | -35.91M | -44.34M | -22.48M | -66.93M | 4.03M | -13.65M | -2.66M | 1.41M | 251.64M | -246.06M |